## **PATCHWAY CENTRE PRESCHOOL & TOTS Statement of Affairs as at 31 July 2022** 

|**OPENING BALANCE**<br>Current account<br>Savings account<br>Buildings account<br>**INCOME**<br>Fees<br>Grants South Glos.<br>Grants Other<br>Misc (inc transfer of Tots acc)<br>Donation<br>Uniform<br>Out Reach Worker<br>Interest - Instant Account<br>Current account to Instant Account<br>Current Account to Building Account<br>**TOTAL INCOME**<br>**EXPENDITURE**<br>Rent<br>Payroll<br>Toys & Equipment<br>Transport, Trips, Parties<br>Insurance, Registrations, Prof fees<br>Telephone<br>Uniforms<br>Misc<br>Bread, Milk,snacks<br>Training<br>COVID cleaning<br>Stationary<br>Transfered to Savings Account<br>Out Reach Worker<br>Gardener<br>Nappy Disposal<br>Petty Cash<br>Transfer to current account<br>**TOTAL EXPENDITURE**<br>Closing Balance<br>Current Account<br>Instant Savings Account<br>Buildings Account<br>Petty Cash<br>**Current Account**<br>**Savings account**<br>**Current Acount**<br>**Savings account**|Preschool & Tots<br>**2022**<br>47234.31<br>**47234.31**<br>16658.47<br>30041.64<br>**93934.42**<br>15324.50<br>119210.77<br>5231.38<br>509.00<br>142.00<br>1500.00<br>**141917.65**<br>1.61<br>500.00<br>10000.00<br>**10501.61**<br>**152419.26**<br>12840.00<br>135241.16<br>5958.98<br>213.60<br>632.92<br>1074.81<br>2265.06<br>943.41<br>1803.00<br>389.47<br>884.84<br>10500.00<br>1500.00<br>65.00<br>568.81<br>**174881.06**<br>6500.00<br>**181381.06**<br>14270.90<br>10660.08<br>40041.64<br>**64972.62**|Preschool & Tots<br>**2021**<br>70863.89<br>**70863.89**<br>10657.45<br>41.64<br>**81562.98**<br>15104.81<br>144173.45<br>2000.00<br>64.50<br>**161342.76**<br>1.02<br>6000.00<br>30000.00<br>**36001.02**<br>**197343.78**<br>12840.00<br>125491.78<br>2766.46<br>858.71<br>697.68<br>3120.72<br>964.86<br>391.42<br>585.22<br>1255.49<br>36000.00<br>**184972.34**<br>**184972.34**<br>47234.31<br>16658.47<br>30041.64<br>**93934.42**|Preschool & Tots<br>**2020**<br>67315.21|
|---|---|---|---|
||||**67315.21**|
||||10651.74<br>41.64|
||||**78008.59**|
||||16515.54<br>138204.96<br>2615.00<br>33.60|
||||**157369.10**|
||||5.71|
||||**5.71**|
|||||
||||**157374.81**|
||||15842.87<br>127318.76<br>3367.12<br>34.00<br>802.75<br>618.49<br>3073.80<br>913.98<br>892.00<br>323.18<br>633.47|
||||**153820.42**|
|||||
||||**153820.42**|
||||70863.89<br>10657.45<br>41.64|
||||**81562.98**|



