OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Contents
Page
Legal and administrative information
Trustee' report 2-3
Independent
Examiners
report
Statement offinancial activities
Balance Sheet
Notes forming
part ofthe
financial statements 7-10
The following do not form part of the statutory accounts:
Detailed income and expenditure accounts

Shdsment Of Financial Shdsment Of Financial Shdsment Of Financial Activities
(incorporseng Income and expendilum account'j
Forthe year ended 31 March 2023
Restricted Unrestricted Total Total
Funda Funds Funds Funds
2023 2023 2023 2022
incoming
Resources
Corcnavirus
Job
Retention
Scheme Grants 18,202
Acevtess
In furtherance
Ofthe charily's objeds 74,325 74,325
Investment
Income
169
Total Incoming Resources 0 74,494 74,494 53,171
Resources Expended
Chmitable
expenditure:
Cost cfactivities in
furthersnce
ofthe
charily's objects 76,824 Te,e24 63,176
Suppon costfor
grants and acthsees 5,262 5,262 5,263
Resources expended
on managing
snd
administering
the
charily 10,734 10,734 8,380
Total Resources ebrpended 5.262 87,558 a2,e20 Te,819
Net movement
in
funds from
acevities (5,262) (13,064) (18,328)
Transfer between funds
2021 Coronsvlrus Job Retention
Scheme Grants (36,900) 38,900
Nst movement
in
funds (42,162) 23,838 (18,326)
Total Funds At
1 April 2022 83,554 (12,359) 51,1ae
Total Funds At
31INarch 2023 21,392 11,477 32,888
The Friends OfMoat The Friends OfMoat Mount Campsite
Balance Sheet
As At 31 INarch 2023
31"March 31eMarch
2023 2022
8 6
Fixed Assets
Tangible fixed assets 18,074 21,336
Current Assets
Debtors snd prepsymenls 0 2,091
Cash et bank 77,591 84,239
77,591 86,330
Credltonk
amouras
falling due
wilhlll olla year' (60,797) (56,471)
Net Cummt Assets 16,794
Net Assets 32.333 51 1N
CharNy Funds
Reslricted Funds 21,392 63,554
Unrestricted - General Funds 11,477 (12,359)
51,195

ForThe Year Ended 31"March 2023 31"March 2023
Restricted Unrestricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Bronte, Donations And
Similar Incoming
Resources
Grants, donations, other 18,202
In Furtherance
Of
The
Charity's Objects
Centre hire 74 325 74 325 34,967
Investment
Income
Bank deposit interest
receivable 169 169
Charitable
Expenditure
ByFunctions
Summary
By Fund
Type
Centre hire 76,824 76,824 63,176
Support costs for grants
and activities 5,262 5.282 5,263
Resources expended on
managing
and
administering
the charity
10,734 10,734 8,380
Total 5,262 87,558 92,820 76,819
Depreciagon Other Total Total
Summary
By
Costs
Expenditure
Type
2023 2023 2022
6
Centre hire 76,824 76,824 63,176
Support costs for
grants and acgvBes 5,262 5.263
Resources expended on
managing
and
administering
the charity
10,734 10 734 8,380
Total 5,262 87,558 92,820 76,819
Restricted Unmstrlcted Total Total
Funds Funds Funds Funds
Support Costs For 2023
6
2023f 2023 2022
6
Grants And Acthritles
Depreciation 5262 5 202 5 203
Resources Expended On
Managing
And
Administering
The Charity
Publicity and promotion 720 720 720
Insursnces 8,538 8,536 6,250
External scmtinsers fss 1,125 1,125 1,100
Postage and stationery 168 188 72
Bank charges 123 123 132
Sundryexpenses 40 40 106
Total 10,734 10734 8380
Nst Incoming Resources Expended
This is stated after charging 2023 2022
Depreciation
oftangible
fixed assets 5,282 5,263
External scrutinsers fse 1,125 1,100

Tangible Fixed Assets
Land and Furniture, Total
buildings tittings and
equipment
Cost
At 1"April 2023 302,402 35,585 337,987
Additions
At 31"March 2023 302,402 35,585 337,987
Depreciation
At 1
April 2023
282,682 33.969 316,651
Charge forthe year 4,930 332 5,262
At 31"March 2023 287,612 34,301 321,913
Net SockValue
At 31
March 2023
14790 1294 16074
At 31"March 2022 19720 1616 21.336
Debtors 2023 2022
Due within one year
Other debtors 2.091
Creditors:
Amounts
falling due within one year
Other creditom 60,797 56,034