| Contents | ||||
|---|---|---|---|---|
| Page | ||||
| Legal and administrative | information | |||
| Trustee' report | 2-3 | |||
| Independent Examiners |
report | |||
| Statement offinancial activities | ||||
| Balance Sheet | ||||
| Notes forming part ofthe |
financial | statements | 7-10 | |
| The following do not form part of | the | statutory accounts: | ||
| Detailed income and expenditure | accounts |
| Shdsment Of Financial | Shdsment Of Financial | Shdsment Of Financial | Activities | ||||
|---|---|---|---|---|---|---|---|
| (incorporseng | Income and expendilum | account'j | |||||
| Forthe year ended 31 | March 2023 | ||||||
| Restricted | Unrestricted | Total | Total | ||||
| Funda | Funds | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| incoming Resources |
|||||||
| Corcnavirus Job |
Retention | ||||||
| Scheme Grants | 18,202 | ||||||
| Acevtess In furtherance |
|||||||
| Ofthe charily's objeds | 74,325 | 74,325 | |||||
| Investment Income |
169 | ||||||
| Total Incoming | Resources | 0 | 74,494 | 74,494 | 53,171 | ||
| Resources Expended | |||||||
| Chmitable expenditure: |
|||||||
| Cost cfactivities | in | ||||||
| furthersnce ofthe |
|||||||
| charily's objects | 76,824 | Te,e24 | 63,176 | ||||
| Suppon costfor | |||||||
| grants and acthsees | 5,262 | 5,262 | 5,263 | ||||
| Resources expended | |||||||
| on managing snd |
|||||||
| administering the |
charily | 10,734 | 10,734 | 8,380 | |||
| Total Resources | ebrpended | 5.262 | 87,558 | a2,e20 | Te,819 | ||
| Net movement in |
funds from | ||||||
| acevities | (5,262) | (13,064) | (18,328) | ||||
| Transfer between | funds | ||||||
| 2021 Coronsvlrus | Job Retention | ||||||
| Scheme Grants | (36,900) | 38,900 | |||||
| Nst movement in |
funds | (42,162) | 23,838 | (18,326) | |||
| Total Funds At | |||||||
| 1 April 2022 | 83,554 | (12,359) | 51,1ae | ||||
| Total Funds At | |||||||
| 31INarch 2023 | 21,392 | 11,477 | 32,888 |
| The Friends OfMoat | The Friends OfMoat | Mount Campsite | ||||
|---|---|---|---|---|---|---|
| Balance | Sheet | |||||
| As At 31 | INarch 2023 | |||||
| 31"March | 31eMarch | |||||
| 2023 | 2022 | |||||
| 8 | 6 | |||||
| Fixed Assets | ||||||
| Tangible fixed assets | 18,074 | 21,336 | ||||
| Current Assets | ||||||
| Debtors snd prepsymenls | 0 | 2,091 | ||||
| Cash et bank | 77,591 | 84,239 | ||||
| 77,591 | 86,330 | |||||
| Credltonk amouras |
falling due | |||||
| wilhlll olla year' | (60,797) | (56,471) | ||||
| Net Cummt Assets | 16,794 | |||||
| Net Assets | 32.333 | 51 1N | ||||
| CharNy Funds | ||||||
| Reslricted Funds | 21,392 | 63,554 | ||||
| Unrestricted - General Funds | 11,477 | (12,359) | ||||
| 51,195 |
| ForThe Year Ended | 31"March 2023 | 31"March 2023 | ||||||
|---|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| 2023 | 2023 | 2023 | 2022 | |||||
| Bronte, Donations | And | |||||||
| Similar Incoming | ||||||||
| Resources | ||||||||
| Grants, donations, | other | 18,202 | ||||||
| In Furtherance Of |
The | |||||||
| Charity's Objects | ||||||||
| Centre hire | 74 | 325 | 74 | 325 | 34,967 | |||
| Investment Income |
||||||||
| Bank deposit interest | ||||||||
| receivable | 169 | 169 | ||||||
| Charitable Expenditure |
||||||||
| ByFunctions | ||||||||
| Summary By Fund |
Type | |||||||
| Centre hire | 76,824 | 76,824 | 63,176 | |||||
| Support costs for grants | ||||||||
| and activities | 5,262 | 5.282 | 5,263 | |||||
| Resources expended | on | |||||||
| managing and |
||||||||
| administering the charity |
10,734 | 10,734 | 8,380 | |||||
| Total | 5,262 | 87,558 | 92,820 | 76,819 |
| Depreciagon | Other | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Summary By |
Costs | |||||||
| Expenditure Type |
2023 | 2023 | 2022 | |||||
| 6 | ||||||||
| Centre hire | 76,824 | 76,824 | 63,176 | |||||
| Support costs for | ||||||||
| grants and acgvBes | 5,262 | 5.263 | ||||||
| Resources expended | on | |||||||
| managing and |
||||||||
| administering the charity |
10,734 | 10 | 734 | 8,380 | ||||
| Total | 5,262 | 87,558 | 92,820 | 76,819 | ||||
| Restricted | Unmstrlcted | Total | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Support Costs For | 2023 6 |
2023f | 2023 | 2022 6 |
||||
| Grants And Acthritles | ||||||||
| Depreciation | 5262 | 5 | 202 | 5 | 203 | |||
| Resources Expended | On | |||||||
| Managing And |
||||||||
| Administering The Charity |
||||||||
| Publicity and promotion | 720 | 720 | 720 | |||||
| Insursnces | 8,538 | 8,536 | 6,250 | |||||
| External scmtinsers fss | 1,125 | 1,125 | 1,100 | |||||
| Postage and stationery | 168 | 188 | 72 | |||||
| Bank charges | 123 | 123 | 132 | |||||
| Sundryexpenses | 40 | 40 | 106 | |||||
| Total | 10,734 | 10734 | 8380 | |||||
| Nst Incoming Resources Expended | ||||||||
| This is stated after charging | 2023 | 2022 | ||||||
| Depreciation oftangible |
fixed assets | 5,282 | 5,263 | |||||
| External scrutinsers fse | 1,125 | 1,100 |
| Tangible Fixed Assets | |||
|---|---|---|---|
| Land and | Furniture, | Total | |
| buildings | tittings and | ||
| equipment | |||
| Cost | |||
| At 1"April 2023 | 302,402 | 35,585 | 337,987 |
| Additions | |||
| At 31"March 2023 | 302,402 | 35,585 | 337,987 |
| Depreciation | |||
| At 1 April 2023 |
282,682 | 33.969 | 316,651 |
| Charge forthe year | 4,930 | 332 | 5,262 |
| At 31"March 2023 | 287,612 | 34,301 | 321,913 |
| Net SockValue | |||
| At 31 March 2023 |
14790 | 1294 | 16074 |
| At 31"March 2022 | 19720 | 1616 | 21.336 |
| Debtors | 2023 | 2022 | |
| Due within one year | |||
| Other debtors | 2.091 | ||
| Creditors: | |||
| Amounts falling due within one year |
|||
| Other creditom | 60,797 | 56,034 |