| Reference | and administrative | and administrative | and administrative | and administrative | details | ||
|---|---|---|---|---|---|---|---|
| Registered | charity | name | P.A.L.A.C.E. | For All Limited | |||
| Charity registration | number | 1051112 | |||||
| Company | registration | number | 03018256 | ||||
| Principal | office and | registered | Brickworks | ||||
| office | 42 Crouch | Hill | |||||
| London | |||||||
| N4 4BY | |||||||
| The trustees | |||||||
| R.C. Dixon | |||||||
| M. Carolan | |||||||
| C. Elks (Chair) | |||||||
| Company | secretary | J Smith | |||||
| Independent | examiner | A.l. Groman | FCA | ||||
| Groman & |
Company | ||||||
| 5 Violet Hill |
|||||||
| St. John's Wood | |||||||
| London | |||||||
| NW8 9EB |
| 2023 | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| Note | funds f |
Total funds f |
Total funds f |
|||
| Income and endowments | ||||||
| Donations and legacies |
5 | 1,917 | 1,917 | 80,775 | ||
| Charitable actwities |
6 | 123,593 | 123,593 | |||
| Investment income |
7 | 341 | 341 | 12 | ||
| Total income | 125,851 | 125,851 | 80,787 | |||
| Expenditure | ||||||
| Expenditure on chantable |
actiwties | 8,9 | 120,806 | 120,806 | 90,153 | |
| Total expenditure | 120,806 | 120,806 | 90,153 | |||
| Net income/(expenditure) | and net movement | in funds | 5,045 | 5,045 | (9,366) | |
| Reconciliation offunds |
||||||
| Total funds brought |
forward | 40,270 | 40,270 | 49,726 | ||
| Total funds carried | forward | 45,315 | 45,315 | 40,360 |
| 31 March | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Note | 5 | |||||||||
| Current assets | ||||||||||
| Dc-tiior 4 | 12 | 21.405 | '17 | c13 | ||||||
| 27,331 | '17 | grJIQ | ||||||||
| 40,735 | '9 | |||||||||
| Creditors | amounts | tatting | duo witinn | one rear | 13 | 3.421 | lu | are | ||
| Net current | assots | 45,315 | JQ.'"QQ | |||||||
| Totst assets | less current | iiahilities | 45,315 | 4' | 350 | |||||
| Net assets | 45,315 | ; I I | ||||||||
| Funds of the chanty | ||||||||||
| I lr rest ruled | fur ds | 45,315 | 41 | |||||||
| Total charity | funds | 15 | 45,315 | 4Q | 'If:Q |
| 5. | Donations | and l | ega | cies | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2023 f |
Funds E |
2022 f |
|||||
| Donations | ||||||||
| Membership | fees | & | contnbutions | 150 | 150 | |||
| Grants | ||||||||
| London Borough |
of | Islington | 17,831 | 17,831 | ||||
| LB lslington | Short Breaks | 61,921 | 61,921 | |||||
| Mini Breaks | 1,767 | 1,767 | 1,023 | 1,023 | ||||
| 1,917 | 1,917 | 80,775 | 80,775 | |||||
| 6. | Charitable | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2023 f |
Funds f |
2022 f |
|||||
| Performance-related | grants. | |||||||
| LB Islington-Short | Breaks | 23,774 | 23,774 | |||||
| London Borough |
of | lskngton | 99,819 | 99,819 | ||||
| 123,593 | 123,593 | |||||||
| 7. | Investment | income | ||||||
| Unrestricted | Total Funds | Unrestncted | Total Funds | |||||
| Funds f |
2023 | Funds f |
2022 f |
|||||
| Bank interest receivable | 341 | 341 | 12 | 12 |
| Expendit | ure on charitable |
activities by fund type |
|||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestncted | Total Funds | ||
| Funds | 2023 | Funds | 2022 | ||
| 6 | 6 | 6 | f | ||
| Pnncipal Support |
activity costs |
107,698 13,208 |
107,598 13,208 |
76,898 13,255 |
76,898 13,255 |
| 120,806 | 120,806 | 90,153 | 90,153 |
| Expendit | ure | on charitable a |
ctivities by activity type |
|||
|---|---|---|---|---|---|---|
| Grant | ||||||
| funding of |
Support | Total funds | Total fund | |||
| activities 6 |
costs f |
2023 8 |
2022 f |
|||
| Pnncipal actirnty Governance costs |
107,598 | 11,548 1,660 |
119,148 1,680 |
88,512 1,641 |
||
| 107,598 | 13,208 | 120,806 | 90,153 |
| 2023 | 2022 |
|---|---|
| 6 | 6 |
| 21,405 | 12,513 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| E | E | |||
| Creditors | 1,832 | 16,636 | ||
| Accruals and deferred | income | 1,280 | 1,410 | |
| Social security and other taxes Credit card account |
3 | 906 16 |
||
| Other creditors | 326 | 591 | ||
| 3,421 | 19,459 |
| Unrestricted | funds | ||||||
|---|---|---|---|---|---|---|---|
| At | 1 April | At 31 March | |||||
| 2022 | Income | Expenditure | 2023 | ||||
| E | E | E | E | ||||
| Unrestncted | Fund | 40,270 | 125,851 | f120,806) | 45,315 | ||
| At | 1 April | At | 31 March | ||||
| 2021 | Income | Expenditure | 2022 | ||||
| E | E | E | E | ||||
| Unrestncted | Fund | 49,726 | 80,787 | (90,153) | 40,360 |
| Year ende | d 31 March 2023 | |||
|---|---|---|---|---|
| 2023f | 2022 6 |
|||
| Income and endowments | ||||
| Donations and legacies Membership fees & contnbutions London Borough of Islington LB Islington Short Breaks Mini Breaks |
150 1,757 |
17,831 61,921 1,023 |
||
| 1,917 | 60,775 | |||
| Charitable activities Performance-related grants. Performance-related grants |
LB Iskngton-Short London Borough |
Breaks of Iskngton |
23,774 99,819 |
|
| 123,593 | ||||
| Investment income Bank interest receivable |
341 | 12 | ||
| Total income | 125,851 | 80,787 | ||
| Expenditure | ||||
| Expenditure on charitable activities Wages and salanes Pension costs Rent Insurance Other establishment Legal and professional fees Telephone Other office costs Direct project and actiwty costs |
72,313 746 10,000 484 1,410 1,064 1,107 33,682 |
62,373 676 10,000 665 (7,802) 1,410 949 539 21,343 |
||
| 120,806 | 90,153 | |||
| Total expenditure | 120,808 | 90,153 | ||
| Net income/(expenditure) | 5,045 | (9,366) |
| 2023 | 2022 | ||
|---|---|---|---|
| Expenditure on charitable |
activities | 6 | |
| Principal activity |
|||
| Grant funding activities | |||
| Wages/salanes Pension costs COJR Refund |
72,313 745 |
62,373 676 |
|
| Other office costs Direct project & activities costs |
857 33,682 |
l7,602) 308 21,343 |
|
| 107,598 | 76,898 | ||
| Support costs | |||
| Rent | |||
| Insurance Telephone |
10,000 484 1,064 |
10,000 665 949 |
|
| 11,548 | 11,614 | ||
| Governance costs |
|||
| Independent Examiner Fees Other office costs |
1,410 250 |
1,410 231 |
|
| 1,650 | 1,641 | ||
| Expenditure on charitable |
activities | 120,806 | 90,153 |