OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Report ofthe Trustees
Report ofthe independent
Auditors
Statement ofFinancial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement
Notes tothe Financial Statements

for th e Year En ded 31December 2 22
2022 2021
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 41,213 41,213 491,460
Charitable activities
Main charitable
activities
37,320 538,660 575,980 2,450
investment income 10 10
Total 78,543 538,660 617,203 493,910
EXPENDITURE ON
Charitable activities 5
Main charitable
activities
94,801 538,660 633,461 489,003
NET INCOME/(EXPENDITURE) (16,258) (16,258) 4,907
RECONCILIATION OF FUNDS
Total funds brought
forward
65,909 65,909 61,002
TOTAL FUNDS CARRIED FORWARD 49,651 49,651 65,909

3~lDec ~ber 2
2022 2021
Unrestricted Restricted Total Total
fund fund funds Rnds
Notes
CURRENT ASSETS
Debtors
Cash at bank
12 3,150
54,901
3,150
54,901
1,000
66,589
58,051 58,051 67,589
CREDITORS
Amounts
falling due within one year
13 (8,400) (8,400) (1,680)
NET CURRENT ASSETS 49,651 49,651 65,909
TOTAL ASSETSLESS CURRENT
LIABILITIES
49,651 49,651 65,909
NET ASSETS 49,651 49,651 65,909
FUNDS
Unrestricted
funds
14 49,651 65,909
TOTAL FUNDS 49,651 65,909

C~a Pltw~tate)ttent
for tbe Year Ende~d. 1 D~~eber2112222
2022 2021
Notes
Cash flows from operating
activities
Cash generated
from operations
I (11,698) 9,617
Net cash (used in)/provided by operating activities (11,698) 9,617
Cash flows from investing
Interest received
activities 10
Net cash provided
by investing
activities 10
Change in cash and cash
the reporting
period
equivalents in (11,688) 9,617
Cash and cash equivalents
beginning ofthe reporting
at the
period
66,589 56,972
Cash and cash equivalents
the reporting
period
at the end of 54,901 66,589

2022 2021
Net (expenditure)/income for the reporting period (as per the
Statement ofFinancial Activities) (16,258) 4,907
Adjustments
for:
interest received (10)
(Increase)/decrease
in debtors
(2,150) 4,650
Increase in creditors 6,720 60
Net cash (used in)/provided by operations (11,698) 9,617

ANALYSIS OFCHANGES IN NET F UNDS
At 1.1.22 Cash flow At31.12.22
Net cash
Cash at bank 66,589 (11,688) 54,901
66,589 (11,688) 54,901
Total 66,589 (11,688) 54,901

2022 2021
Gills 366,836
Donations 40,655 123,476
Ghf aid 558 1,148
41,213 491,460
INVESTMENT INCOME
2022 2021
Deposit account interest 10
INCOME FROM CHARITABLE ACTIVITIES
2022 2021
Activity
Grants Main charitable activities 575,980 2,450
Grants received, included in the above, are as follows:
2022 2021
Souter Charitable Trust 500,000
Jairah Funds 3,250 2,450
The Hilden Charitable Fund 6,000
The Randal Charitable Foundation 25,530
JAC Trust 31,200
Lloyd's Charities Trust 10,000
575,980 2,450

CHARITABLE ACTIVITIES COSTS
Grant
(boding of
actlvl'ties Support
(see note costs (aee
6)
f.
note 7)
f
Totals
f
Main charitable
activities
552,266 81,195 633,461
6. GRANTS PAYABLE
2022 2021
Main charitable
activities
552,266 430,189
The total grants paid to institutions
during
the year was as follows:
2022 2021
Covid-19 Response SA (General Feeding) 17,659
Cash for Assets - WFP Partnership,
Warrap,
South Sudan 26,087
Food Assistance
for Assets - WFP Partnership,
South Sudan 366,836
The BigGive Campaign: Vegetable Gardens, Uganda 4,020
Tchalilima
Primary
School Water Well, Latrines and School Vegetable
Garden, Angola 10,246
Lossonga Primary
School Water Harvesting
Project, Angola 2,434
Lumwe
II Primary
School Fruit Orchard and
Vegatable Garden, Angola 2,907
Emergency
Food Assistance: Angola, Mozambique,
South Sudan
462,680
Climate-Smart
Agriculture:
Vilanculos,
Mozambique
6,000
Displaced Children Assistance: Montepuez District, Mozambique 25,530
Climate-Smart
Farming:
West Nile, Northem,
Uganda 31,200
KZN Relief Programme:
South Africa
5,000
Wash &Vegetable Production: Lobule 5,000
General Feeding &Other 16,856
552,266 430,189

Management
2022 2021
Main
charitable Total
activities activities
insurance 779 768
Postage and stationery 69
Advertising 3,150 5,821
Sundries 476 613
Office expenses 257 690
Subscriptions 1,553 885
Bank charges 381 1,640
Travel and subsistence 6,678 64
Consulting 57,712 46,473
71,055 56,954
Governance costs
2022 2021
Main
charitable Total
activities activities
Auditors'
remuneration
8,400
Examination 1,740 1,860
10,140 1,860
AUDITORS' REMUNERATION
2022 2021
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 8,400

There were no expenses met by the There were no expenses met by the charity in the current or prior year.
10. STAFFCOSTS
There were no employees or staff costs in the current or prior year.
11. COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
124,624 366,836 491,460
Charitable
activities
Main charitable
activities
2,450 2,450
Total 124,624 369,286 493,910
EXPENDITURE ON
Charitable
activities
Main charitable
activities
76,473 412,530 489,003
NET INCOME/(EXPENDITURE) 48,151 (43,244) 4,907
Transfers between
funds
(43,244) 43,244
Net movement
in funds
4,907 4,907
RECONCILIATION
OF
FUNDS
Total I'unds brought
forward
61,002 61,002
TOTAL FUNDS CARRIED FORWARD 65,909 65,909
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Other debtors 3,150 1,000

2022 2021
Other creditors 8,400 1,680
14. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted
funds
ForAfrika General fund 65,909 (16,258) 49,651
TOTAL FUNDS 65,909 (16,258) 49,651
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
lesoUlces expended in funds
Unrestricted
funds
ForAfrika General fund 78,543 (94,801) (16,258)
Restricted
funds
ForAfrika (international) fund 538,660 (538,660)
TOTAL FUNDS 617,203 (633,461) (16,258)
Comparatives
for
movement in funds
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.21
Unrestricted
funds
ForAfrika General fund 61,002 48,151 (43,244) 65,909
Restricted funds
ForAfrika(international) fund (43,244) 43,244
TOTAL FUNDS 61,002 4,907 65,909

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
ForAfrika General fund 124,624 (76,473) 48,151
Restricted
funds
ForAfrika(international) fund 369,286 (412,530) (43,244)
TOTAL FUNDS 493,910 (489,003) 4,907
A current year 12months and prior year 12months combined position is as follows:
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12.22
Unrestricted
funds
ForAfrika General fund 61,002 31,893 (43,244) 49,651
Restricted funds
ForAfrika
(international)
fund (43,244) 43,244
TOTAL FUNDS 61,002 (11,351) 49,651
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
ForAfrika General
fund
(international)
203,167 (171,274) 31,893
Restricted funds
ForAfrika fund 907,946 (951,190) (43,244)
TOTAL FUNDS 1,111,113 (1,122,464) (11,351)