| Page | |||
|---|---|---|---|
| Report ofthe Trustees | |||
| Independent Examiner's Report |
|||
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 5 | to | 9 |
| Detailed Statement of Financial Activities | 10 | to | 11 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | I | 6 | I | 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legades |
12,024 | 12,024 | 12,988 | ||||
| Charitable activities |
|||||||
| Lon Borough Of Redbridge | 16,561 | 16,561 | 16,560 | ||||
| Other trading activities |
37,879 | 37,879 | 67,340 | ||||
| Investment income |
2,139 | 2,139 | 2,338 | ||||
| Total | 52,042 | 16,561 | 68,603 | 99,226 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 4 | 48,599 | 48,599 | 77,954 | |||
| Charitable activities | |||||||
| GENERAL | 4,884 | 4,884 | 937 | ||||
| LBC/CHA | 11,431 | 11,431 | 15,630 | ||||
| Total | 53,483 | 11,431 | 64,914 | 94,521 | |||
| NET INCOME/(EXPENDITURE) | (1,441) | 5,130 | 3,689 | 4,705 | |||
| Transfers between | funds | (7,451) | 7,451 | ||||
| Net movement in funds |
(8,892) | 12,581 | 3,689 | 4,705 | |||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 200,418 | 200,418 | 195,713 | |||
| TOTAL FUNDS CARRIED FORWARD | 191,526 | 12,581 | 204,107 | 200,418 |
| 31.3.21 | 31.3.20 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Notes | fund I |
funds I |
funds I |
fundsI | |||
| FIXEDASSETS | |||||||
| Tangible assets | 7 | 2,048 | 2,048 | 2,657 | |||
| CURRENTASSETS | |||||||
| Cash at bank and | in hand | 196,622 | 12,581 | 209,203 | 204,905 | ||
| CREDITORS | |||||||
| Amounts falling due within |
one year | 8 | (7,144) | (7,144) | (7,144) | ||
| NET CURRENT ASSETS | 189,478 | 12,581 | 202,059 | 197,761 | |||
| TOTAL ASSETS | LESSCURRENT | LIABILITIES | 191,526 | 12,581 | 204,107 | 200,418 | |
| NET ASSETS | 191,526 | 12,581 | 204,107 | 200,418 | |||
| FUNDS | |||||||
| Unrestricted funds |
191,526 | 200,418 | |||||
| Restricted funds | 12,581 | ||||||
| TOTAL FUNDS | 204,107 | 200,418 |
| 31.3.21 | 31.3.20 | |||
|---|---|---|---|---|
| I | I | |||
| Deposit account interest | 2,139 | 2,338 | ||
| RAISING FUNDS | ||||
| Raising donations | and legacies | |||
| 31.3.21 | 31.3.20 | |||
| I | I | |||
| Voluntary/Welfare | exps. | 1,020 | ||
| Support costs | 7,394 | |||
| 8,414 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fundI | funds I |
funds I |
||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
12,988 | 12,988 | ||
| Charitable activities |
||||
| Lon Borough Of Redbridge | 16,560 | 16,560 | ||
| Other trading activities |
67,340 | 67,340 | ||
| Investment income |
2,338 | 2,338 | ||
| Total | 82,666 | 16,560 | 99,226 | |
| EXPENDITURE ON | ||||
| Raising funds | 77,024 | 930 | 77,954 | |
| Charitable activities |
||||
| GENERAL | 937 | 937 | ||
| LBC/CHA | 15,630 | 15,630 | ||
| Total | 77,961 | 16,560 | 94,521 | |
| NET INCOME | 4,705 | 4,705 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 195,713 | 195,713 |
| 6. | COMPARATIVES FOR THE STATEMENT OF | COMPARATIVES FOR THE STATEMENT OF | COMPARATIVES FOR THE STATEMENT OF | FINANCIAL ACTIVITIES - continued | FINANCIAL ACTIVITIES - continued | FINANCIAL ACTIVITIES - continued | |
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| E | E | E | |||||
| TOTAL FUNDS | CARRIED | FORWARD | 200,418 | 200,418 | |||
| 7. | TANGIBLE FIXEDASSETS | ||||||
| Fixtures | |||||||
| and | Computer | ||||||
| fittings | equipment | Totals | |||||
| E | E | E | |||||
| COST | |||||||
| At 1 April 2020 and 31 March 2021 | 10,051 | 7,236 | 17,287 | ||||
| DEPRECIATION | |||||||
| At 1 April 2020 | 9,498 | 5,132 | 14,630 | ||||
| Charge for year | 83 | 526 | 609 | ||||
| At 31 March 2021 | 9,581 | 5,658 | 15,239 | ||||
| NET BOOK VALUE | |||||||
| At 31 March 2021 | 470 | 1,578 | 2,048 | ||||
| At 31 March 2020 | 553 | 2,104 | 2,657 | ||||
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.21 | 31.3.20 | ||||||
| E | E | ||||||
| Other creditors | 7,144 | 7,144 | |||||
| 9. | MOVEMENT IN | FUNDS | |||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.4.20 | in funds | funds | 31.3.21 | ||||
| E | E | E | E | ||||
| Unrestricted funds |
|||||||
| General fund |
200,418 | (1,441) | (7,451) | 191,526 | |||
| Restdicted funds | |||||||
| London Borough | Of Redbridge | 5,130 | 7,451 | 12,581 | |||
| TOTAL FUNDS | 200,418 | 3,689 | 204,107 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources 5 |
expended I |
in funds 5 |
|||
| Unrestricted | funds | ||||
| General | fund | 52,042 | (53,483) | (1,441) | |
| Restricted | funds | ||||
| London | Borough Of Redbndge | 16,561 | (11,431) | 5,130 | |
| TOTAL | FUNDS | 68,603 | (64,914) | 3,689 |
| Comparatives | for movement in funds |
|||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.4.19 | in funds | 31.3.20 | ||
| 5 | ||||
| Unrestricted | funds | |||
| General fund | 195,713 | 4,705 | 200,418 | |
| TOTAL FUNDS | 195,713 | 4,705 | 200,418 |
| Compara | tive net |
movemen | t in funds, included in the |
above are | as follows: | as follows: | ||
|---|---|---|---|---|---|---|---|---|
| Incoming | Resour'ces | Movement | ||||||
| resources f |
expended I |
in funds 5 |
||||||
| Unrestricted funds |
||||||||
| General | fund | 82,666 | (77,961) | 4,705 | ||||
| Restricted funds | ||||||||
| London | Borough | Of Redbridge | 16,560 | (16,560) | ||||
| TOTAL | FUNDS | 99,226 | (94,521) | 4,705 | ||||
| A current year 12 months | and prior year 12 months | combined | posilion | is as follows: | ||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.4.19 | in funds | funds | 31.3.21 | |||||
| 5 | I | I | I | |||||
| Unrestricted funds |
||||||||
| General | fund | 195,713 | 3,264 | (7,451) | 191,526 | |||
| Restricted funds | ||||||||
| London | Borough | Of Redbrldge | 5,130 | 7,451 | 12,581 | |||
| TOTAL | FUNDS | 195,713 | 8,394 | 204,107 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended I |
in funds I |
|||
| Unrestricted | funds | ||||
| General | fund | 134,708 | (131,444) | 3,264 | |
| Restricted | funds | ||||
| London | Borough Of Redbridge | 33,121 | (27,991) | 5,130 | |
| TOTAL | FUNDS | 167,829 | (159,435) | 8,394 |
| 31.3.21I | 31.3.20I | |||
|---|---|---|---|---|
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Membership | 6,890 | |||
| Misc. Collecbon | 12,024 | 6,098 | ||
| 12,024 | 12,988 | |||
| Other trading | activities | |||
| Trip Collecbons | 37,879 | 44,935 | ||
| Lunch Club |
20,570 | |||
| Arti | 1,835 | |||
| 37,879 | 67,340 | |||
| Investment income |
||||
| Deposit account | interest | 2,139 | 2,338 | |
| Charitable activities |
||||
| Grants | 16,561 | 16,560 | ||
| Total incoming | resources | 68,603 | 99,226 | |
| EXPENDITURE | ||||
| Raising donations | and legacies | |||
| Voluntary/Welfare | exps, | 1,020 | ||
| Other trading | activities | |||
| Food expenses | 755 | 26,408 | ||
| Diwali and Misc | expenses | 911 | ||
| Trip Expenses | 47,844 | 42,221 | ||
| 48,599 | 69,540 | |||
| Charitable activities |
||||
| Donations | 7,451 | 201 | ||
| Supportcosts | ||||
| Management | ||||
| Wages | 3,101 | 1,454 | ||
| Sodal security | 363 | |||
| Rent | 3,980 | 17,962 | ||
| Insurance | 244 | |||
| Telephone | 581 | 640 | ||
| Postage and stationery | 7 | 719 | ||
| Advertising | 62 | |||
| Sundries | 86 | 1,016 | ||
| Accountancy | 500 | 500 | ||
| Fixtures and fittings | 83 | 98 | ||
| Computer equipment |
526 | 702 | ||
| 8,864 | 23,760 |