OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5 to 9
Detailed Statement of Financial Activities 10 to 11

31.3.21 31.3.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes I 6 I 6
INCOME AND ENDOWMENTS FROM
Donations
and legades
12,024 12,024 12,988
Charitable
activities
Lon Borough Of Redbridge 16,561 16,561 16,560
Other trading
activities
37,879 37,879 67,340
Investment
income
2,139 2,139 2,338
Total 52,042 16,561 68,603 99,226
EXPENDITURE ON
Raising funds 4 48,599 48,599 77,954
Charitable activities
GENERAL 4,884 4,884 937
LBC/CHA 11,431 11,431 15,630
Total 53,483 11,431 64,914 94,521
NET INCOME/(EXPENDITURE) (1,441) 5,130 3,689 4,705
Transfers between funds (7,451) 7,451
Net movement
in funds
(8,892) 12,581 3,689 4,705
RECONCILIATION
OF FUNDS
Total funds brought forward 200,418 200,418 195,713
TOTAL FUNDS CARRIED FORWARD 191,526 12,581 204,107 200,418

31.3.21 31.3.20
Unrestricted Restricted Total Total
Notes fund
I
funds
I
funds
I
fundsI
FIXEDASSETS
Tangible assets 7 2,048 2,048 2,657
CURRENTASSETS
Cash at bank and in hand 196,622 12,581 209,203 204,905
CREDITORS
Amounts
falling due within
one year 8 (7,144) (7,144) (7,144)
NET CURRENT ASSETS 189,478 12,581 202,059 197,761
TOTAL ASSETS LESSCURRENT LIABILITIES 191,526 12,581 204,107 200,418
NET ASSETS 191,526 12,581 204,107 200,418
FUNDS
Unrestricted
funds
191,526 200,418
Restricted funds 12,581
TOTAL FUNDS 204,107 200,418

31.3.21 31.3.20
I I
Deposit account interest 2,139 2,338
RAISING FUNDS
Raising donations and legacies
31.3.21 31.3.20
I I
Voluntary/Welfare exps. 1,020
Support costs 7,394
8,414

Unrestricted Restricted Total
fundI funds
I
funds
I
INCOME AND ENDOWMENTS FROM
Donations
and legacies
12,988 12,988
Charitable
activities
Lon Borough Of Redbridge 16,560 16,560
Other trading
activities
67,340 67,340
Investment
income
2,338 2,338
Total 82,666 16,560 99,226
EXPENDITURE ON
Raising funds 77,024 930 77,954
Charitable
activities
GENERAL 937 937
LBC/CHA 15,630 15,630
Total 77,961 16,560 94,521
NET INCOME 4,705 4,705
RECONCILIATION
OF FUNDS
Total funds brought forward 195,713 195,713
6. COMPARATIVES FOR THE STATEMENT OF COMPARATIVES FOR THE STATEMENT OF COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued FINANCIAL ACTIVITIES - continued FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
fund funds funds
E E E
TOTAL FUNDS CARRIED FORWARD 200,418 200,418
7. TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
E E E
COST
At 1 April 2020 and 31 March 2021 10,051 7,236 17,287
DEPRECIATION
At 1 April 2020 9,498 5,132 14,630
Charge for year 83 526 609
At 31 March 2021 9,581 5,658 15,239
NET BOOK VALUE
At 31 March 2021 470 1,578 2,048
At 31 March 2020 553 2,104 2,657
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
E E
Other creditors 7,144 7,144
9. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
E E E E
Unrestricted
funds
General
fund
200,418 (1,441) (7,451) 191,526
Restdicted funds
London Borough Of Redbridge 5,130 7,451 12,581
TOTAL FUNDS 200,418 3,689 204,107

Incoming Resources Movement
resources
5
expended
I
in funds
5
Unrestricted funds
General fund 52,042 (53,483) (1,441)
Restricted funds
London Borough Of Redbndge 16,561 (11,431) 5,130
TOTAL FUNDS 68,603 (64,914) 3,689

Comparatives for movement
in funds
Net
movement At
At 1.4.19 in funds 31.3.20
5
Unrestricted funds
General fund 195,713 4,705 200,418
TOTAL FUNDS 195,713 4,705 200,418
Compara tive
net
movemen t
in funds,
included
in the
above are as follows: as follows:
Incoming Resour'ces Movement
resources
f
expended
I
in funds
5
Unrestricted
funds
General fund 82,666 (77,961) 4,705
Restricted funds
London Borough Of Redbridge 16,560 (16,560)
TOTAL FUNDS 99,226 (94,521) 4,705
A current year 12 months and prior year 12 months combined posilion is as follows:
Net Transfers
movement between At
At 1.4.19 in funds funds 31.3.21
5 I I I
Unrestricted
funds
General fund 195,713 3,264 (7,451) 191,526
Restricted funds
London Borough Of Redbrldge 5,130 7,451 12,581
TOTAL FUNDS 195,713 8,394 204,107

Incoming Resources Movement
resources expended
I
in funds
I
Unrestricted funds
General fund 134,708 (131,444) 3,264
Restricted funds
London Borough Of Redbridge 33,121 (27,991) 5,130
TOTAL FUNDS 167,829 (159,435) 8,394

31.3.21I 31.3.20I
INCOME AND ENDOWMENTS
Donations
and
legacies
Membership 6,890
Misc. Collecbon 12,024 6,098
12,024 12,988
Other trading activities
Trip Collecbons 37,879 44,935
Lunch
Club
20,570
Arti 1,835
37,879 67,340
Investment
income
Deposit account interest 2,139 2,338
Charitable
activities
Grants 16,561 16,560
Total incoming resources 68,603 99,226
EXPENDITURE
Raising donations and legacies
Voluntary/Welfare exps, 1,020
Other trading activities
Food expenses 755 26,408
Diwali and Misc expenses 911
Trip Expenses 47,844 42,221
48,599 69,540
Charitable
activities
Donations 7,451 201
Supportcosts
Management
Wages 3,101 1,454
Sodal security 363
Rent 3,980 17,962
Insurance 244
Telephone 581 640
Postage and stationery 7 719
Advertising 62
Sundries 86 1,016
Accountancy 500 500
Fixtures and fittings 83 98
Computer
equipment
526 702
8,864 23,760