OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Name Role
Jonathan
Wade (v)
Chief Executive (Appointed 1 September 2022)
Tom Clarke (v) Medical Director (Appointed 1 September 2022)
Siobhan Callanan (v) Chief Nurse
Guy Dentith
(v)
Chief Finance Officer (Appointed 1 September 2022)
Alexandra
Bode-Tunji
Chief People Officer
Bas Sadiq Director of Improvement
Tori Harrison Chief Operating Officer (Appointed 9January 2023)
Peter Coles
(v)
Trust Chair
Lynn Gladwell
(v)
Non-Executive Director and Chair ofthe Charitable Funds Committee
Gill Jenner (v) Non-Executive Director and Chair ofthe Workforce Committee
David Ahmad
(v)
Non-Executive Director and Chair ofthe Audit Committee
Suzanne
O'Brien
(v) Non-Executive Director and Chair ofthe Finance Committee
Steve Wilmshurst (v) Non-Executive Director and Chair ofthe Quality and Safety
Committee
and
Remuneration Committee
(v) —donates a voting member ofthe Board
Name Change to the Board
Louise Ashley
(v)
Chief Executive (1 April —31 August 2022)
lan O' Connor (v) Chief Finance Officer (1 April —4 September 2022)
Steve Fenlon (v) Medical Director (1 April —31 August 2022)
Lynn Gladwell Non-Executive
Director (Chair)
Non-Executive
Director (Chair)
Jonathan
Wade
Chief Executive
Guy Dentith Chief Finance Officer
Tori Harrison Chief Operating
Officer
Sally George Head of Fundraising and Voluntary Services
Susan Oake Finance Manager
Jane Burr Trust Secretary
Djafer Erdogan Assistant
Director of
Finance

Unrestricted Restricted 2022-23 2021-22
Note Funds Funds Total Total
Funds Funds
f000 6000 EOOO EODO
Income and endowments from:
Donations
and legacies
262 0 262 466
Grants 0 30 30 0
Other trading activities 18 0 18 13
Dividends
&bank interest
19 0 19 0
Total incoming
resources
299 30 329 479
Expenditure
on:
Raising funds 70 70 51
Charitable
activities:
Purchase of new equipment 251 251 232
Staff education
and welfare
88 89 113
Patient education
and
welfare 37 37 15
Total resources expended 1 447 411
Net movement
in funds
(147) 29 (118)
Reconciliation
of Funds
Total funds brought forward 1,036 0 1,036 968
Total Funds carried forward 889 29 918 1,036

Notes Total at 31 Total at 31
Unrestricted Restricted March 2023 March 2022
6000 6000 6000 EOOD
Current Assets
Receivables 10 0 10 6
Prepayments 14 0 14 18
Cash and cash equivalents 941 29 919
Total Current Assets 965 29 994 1066
Current
Liabilities
payables: Amounts falling
due within one year 10.1 76 76 28
Net Current Assets 889 29 918 1638
Total Assets less Current Liabilities 889 29 918 1638
paya bles: Amounts falling
due after one year 10.2 0 2
Total net assets or liabilities 889 29 918 1636
Funds ofthe Charity
Income Funds:
Funds 889 29 918 1,036
Total Funds 889 29 918 1,036

2022-23 2021-22
Total Total
Funds Funds
EOOD EOOO
Cash Flows from Operating
Activities
Net movement
in funds
(Increase)/Decrease
in1rade and Other Receivables
(Decrease)/Increase
in1rade and Other Payables
(118)
0
46
68
18
~49
Net cash (used in) by Operating
Activities
Change
in cash and cash equivalents
in the reporting
period (72)
~22
41
41
NET INCREASE/(DECREASE)
IN CASH AND CASH EQUIVALENTS
(72) 41
Cash and Cash Equivalents
at Beginning ofthe Period
1,042 1,001
Cash and Cash Equivalents
at year end
9'fD 1 D42

3 Donations and legacies 2023 2022
Total Total
fooc fcco
Donations 182 207
Legaaes 80 259
Grants 30 0
292 466
In 2021-22 the charity received a large legacy for 6238,457
Other trading activities 2023 2022
Total Total
fooc 5000
Stride4Life 5 6
Training Course income 3 3
Xmas Draw 3 4
Golf Day Income 5 0
Market Event Income
13

Grant Support Total
funded costs
activity
EOOD 5000 EOOD
Purchase ofnew equipment 228 23 251
Staff Education and Welfare 81 8 89
Patient Education and Welfare 33 4 37
Total 342 35 377

9 Analysisofcurrentassets 2023 2022
Total Total
FOOD FOOD
Receivables 1D 6
Prepayments 14 18
Cash and cash equivalents 970 1042
Total 994 1066
Analysis ofcurrentliabilities
2023 2022
Total Total
0000 EOOD
Accruals 7 8
Payables 69 20
Total 76 28
Analysisofnonmurrentgabgiaes
2023 2022
Total Total
FOOD FOOD
Accruals
Total 0 2

The Trust has analys The Trust has analys ed matenal ed matenal designated fund balances as set out below:
Fund Name Fund Balance Incoming Outgoing Fund Balances
broughtforward Resources Resources cardied forward
6 6
Breast Care Ubrary Trust Fund 6,579 9,427 585 15,421
Cancer Fightmg Fund 192,804 21,845 28,118 186,531
Cardiology Training Fund 18,329 0 1,861 16,467
Diagnostics
Fund
12,082 D 675 11,407
Fnends Fund
Staff
215,477 166,719 158,283 223,913
Heartbeat
Fund
264,731 6,975 32,506 239,199
Little Buds Fund
Iyegbeing
87,652 19,942 74,911 32,683
Lollipop Fund 13,612 13,350 16,086 10,877
Lottery Fund 8,239 5,897 626 13,510
Fun 149,217 6,712 113,310 42,620
Urology Research Fund 24,994 6,700 3,582 28,113
Valley Fund 1,766 20,204 2,120 19,850
OtherFunds 41234 21374 13873 48 735
Totaldesignated Funds 1,036,716 299,145 446,836 889,326
Development
Grant
- RESTRICTED
Total restricted funds 30,000 1,200 28,800
TOTAL FUNDS 1,036,716 329,145 447,736 918,126
Otherfunds
are aglessthan
610k.