| Page | ||
|---|---|---|
| Trustees' Report | I to3 | |
| Statement ofTrustees ResponsibiTities | ||
| Independent Examiner's Report |
||
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | Bto12 | |
| Detailed Statement of Financial | Activities | 13 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | ResSicted | Total | funds | Total | funds | ||||||
| fund | funds | ||||||||||
| Not | E | 8 | F. | E | |||||||
| es | |||||||||||
| INCOMING RESOURCES |
|||||||||||
| Incoming resources Irom | generated | funds | |||||||||
| VoluntarY income | 85,997 | 374,945 | 460,942 | 422,663 | |||||||
| Investment income |
4 | 4 | 29 | ||||||||
| Total incoming resources |
86,001 | 374,945 | 460,946 | 422,692 | |||||||
| RESOURCES EXPENDED | |||||||||||
| Charitable activities |
|||||||||||
| General | 23.140 | 395,000 | 418,140 | 443,958 | |||||||
| Governance costs |
2,030 | 2,030 | 1,630 | ||||||||
| Total resources expended | 25,170 | 395.000 | 420,170 | 445,588 | |||||||
| NET INCOMING/(OUTGOING) | RESOURCES BEFORE | ||||||||||
| TRANSFERS | 60,831 | )20,055) | 40,776 | (22,896) | |||||||
| Gross transfers between | funds | 10 | ~30,000) | 30,000 | |||||||
| Net Incoming/(outgoing) | resources | 30,831 | 9.945 | 40,776 | (22,896) | ||||||
| RECONCILIATION OF FUNDS |
|||||||||||
| Total funds brought Iorward |
29,251 | 15,135 | 44,386 | 67.282 | |||||||
| TOTAL FUNDS CARRIED FORWARD | 60,082 | 25,080 | 85,162 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| Not | 2 | |||
| es | ||||
| CURRENT ASSETS | ||||
| Debtors | 30,055 | 30,920 | ||
| Cash at bank | 56,657 | 14,966 | ||
| 86.712 | 45.886 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
(1,550( | (1,500( | ||
| NET CURRENT | ASSETS | 85,162 | ||
| TOTAL ASSETS LESS CURRENT LIABILITIES | 85,162 | 44,386 | ||
| NET ASSETS | 85.162 | |||
| FUNDS | 10 | |||
| Unreskicted | funds | 60,082 | 29,251 | |
| Restricted funds |
25,080 | 15,135 | ||
| TO'rAL FUNDS | 85,162 | 44,386 |
| 2021 | 2020 | |||
|---|---|---|---|---|
| K | R | |||
| Interest receivable | 4 | 29 | ||
| CHARITABLE ACTIVITIES COSTS | ||||
| Grant funding | ||||
| ofactivities | Support costs | Totals | ||
| jSeenote 4) | ||||
| E | E | |||
| General | 417,619 | 521 | 418,140 | |
| GRANTS PAYABLE | ||||
| 2021 | 2020 | |||
| E | E | |||
| General | 417,619 | 443,439 | ||
| The total grants paid to institutions | during the year was as follows: | |||
| 2021 | 2020 | |||
| E | ||||
| Gambia Project | 395,000 | 413,000 | ||
| Jame Mosque | 2,900 | |||
| Others | 22,619 | 27,539 | ||
| 417,619 | 443,439 |
| 2021 | 2020 |
|---|---|
| E | E |
| 2,030 | 1,630 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | E | ||
| Other debtors | 30,055 | 30,920 | |
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||
| F. | K | ||
| Other creditors | 1.550 | 1,500 | |
| 1,550 | 1,500 | ||
| ANALYSIS OF NET ASSETS BETWEEN FUNDS |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | funds | Total | funds | ||
| fund | funds | ||||||
| S | |||||||
| Current | assets | 61,632 | 25,080 | 86,712 | 45,886 | ||
| Current | liabilities | ~1,550) | ~1,550) | ~1,500) | |||
| 60,082 | 25.080 | 85,162 | 44,386 |
| Net movement | Transfers | Transfers | ||||||
|---|---|---|---|---|---|---|---|---|
| At 1.4.20 | in funds | between | funds | At 31.3.21 | ||||
| E | E | |||||||
| Unrestricted funds |
||||||||
| General fund |
29,251 | (30,000) | 60,082 | |||||
| Restricted funds | ||||||||
| Jame Mosque | 135 | 760 | 895 | |||||
| Gambia Project | 15,000 | ~20,815 | 30,000 | 24,185 | ||||
| 15,135 | [20,055) | 30,000 | 25,080 | |||||
| TOTAL FUNDS | 40,776 | 85,162 | ||||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement in |
||||||
| resources | expended | funds | ||||||
| E | 8 | |||||||
| Unrestricted funds |
||||||||
| General fund | 86,001 | (25,170) | 60,831 | |||||
| Restricted lunds | ||||||||
| Jame Mosque | 760 | 760 | ||||||
| Gambia Project | 374,185 | (395,000) | ~20,815) | |||||
| 374,945 | (395,000) | (20,055) | ||||||
| TOTAL FUNDS | (420.170) | 40,776 | ||||||
| Comparatlves | lor movement | In funds | ||||||
| Net movement | Transfers | |||||||
| At | 1.4.19 | in funds | between | funds | At 31.3.20 | |||
| E | E | E | ||||||
| Unrestricted Funds |
||||||||
| General fund |
28,757 | 83,298 | (82,804) | 29,251 | ||||
| Restricted Funds |
||||||||
| Jame Mosque | 1,280 | (38) | (1,107) | 135 | ||||
| Gambia Project | 37,245 | (106,156) | 83,911 | 15,000 | ||||
| 38,525 | (106,194) | 82,804 | 15,135 | |||||
| TOTAL FUNDS | 67,282 | ~22,896) |
| Comparative | net movement | in funds, included | in the above | in the above | are | as follows: | as follows: | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Incoming | Resources | Movement in |
||||||||
| resources | expended | funds | ||||||||
| F, | 5 | |||||||||
| Unrestricted funds |
||||||||||
| General fund | 112,986 | (29.688) | 83,298 | |||||||
| Restricted funds | ||||||||||
| Jame Mosque | 2862 | (2900) | (38) | |||||||
| Gambia Project |
306,844 | {413,000) | ~106,156) | |||||||
| 309,706 | (415,900) | (106,194) | ||||||||
| TOTAL FUNDS | 422,692 | {445,588) | ~22,896) | |||||||
| A current year | 12months and | piior year 12months | combined | position | isas follows: | |||||
| Net | movement | Transfers | ||||||||
| At 1.4.19 | in funds | between | funds | At 31.3.21 | ||||||
| F, | F, | |||||||||
| Unrestricted lends |
||||||||||
| General fund | 28,757 | 144,129 | (I I 2,804) | 60.082 | ||||||
| Restricted lands | ||||||||||
| Jame Mosque | 1,280 | 722 | (1,107) | 895 | ||||||
| Gambia Project | 37,245 | {126,971) | 113,911 | 24,185 | ||||||
| 38,525 | j126,249) | 112,804 | 25,080 | |||||||
| TOTAL FUNDS | 67,282 | 17,880 | 85 162 |
| Incoming | Resources | Movement in |
|
|---|---|---|---|
| resources | expended | funds | |
| 8 | E | F. | |
| Unrestricted funds |
|||
| General fund | 198,987 | (54,858) | 144.129 |
| Restricted lands | |||
| Jame Mosque | 3,622 | (2,900) | 722 |
| Gambia Project | 681,029 | {808,000) | {126,971) |
| 684,651 | {810.900) | ~126,249 | |
| TOTAL FUNDS | 883,638 | {865,758) | 17.880 |
| 2020 | ||
|---|---|---|
| INCOMING RESOURCES |
||
| Voluntary income |
||
| Donations | 460,942 | 422,663 |
| Investm enl income | ||
| Interest receivable | 29 | |
| Totol incoming resources | 460,946 | 422,692 |
| RESOURCES EXPENDED | ||
| Charitable activRles |
||
| Grants to institutions | 417,619 | 443,439 |
| Governance costs |
||
| Accountancy | 2,030 | |
| Support costs | ||
| Finance | ||
| Bank charges | 521 | 519 |
| Total resources expended | 420,170 | 445,588 |
| Net income/(expenditure) | 40,776 | ~22,896i |