OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees' Report I to3
Statement ofTrustees ResponsibiTities
Independent
Examiner's
Report
Statement of Financial
Activities
Balance Sheet
Notes to the Financial Statements Bto12
Detailed Statement of Financial Activities 13

2021 2020
Unrestricted ResSicted Total funds Total funds
fund funds
Not E 8 F. E
es
INCOMING
RESOURCES
Incoming resources Irom generated funds
VoluntarY income 85,997 374,945 460,942 422,663
Investment
income
4 4 29
Total incoming
resources
86,001 374,945 460,946 422,692
RESOURCES EXPENDED
Charitable
activities
General 23.140 395,000 418,140 443,958
Governance
costs
2,030 2,030 1,630
Total resources expended 25,170 395.000 420,170 445,588
NET INCOMING/(OUTGOING) RESOURCES BEFORE
TRANSFERS 60,831 )20,055) 40,776 (22,896)
Gross transfers between funds 10 ~30,000) 30,000
Net Incoming/(outgoing) resources 30,831 9.945 40,776 (22,896)
RECONCILIATION
OF FUNDS
Total funds brought
Iorward
29,251 15,135 44,386 67.282
TOTAL FUNDS CARRIED FORWARD 60,082 25,080 85,162

2021 2020
Not 2
es
CURRENT ASSETS
Debtors 30,055 30,920
Cash at bank 56,657 14,966
86.712 45.886
CREDITORS
Amounts
falling due within one year
(1,550( (1,500(
NET CURRENT ASSETS 85,162
TOTAL ASSETS LESS CURRENT LIABILITIES 85,162 44,386
NET ASSETS 85.162
FUNDS 10
Unreskicted funds 60,082 29,251
Restricted
funds
25,080 15,135
TO'rAL FUNDS 85,162 44,386

2021 2020
K R
Interest receivable 4 29
CHARITABLE ACTIVITIES COSTS
Grant funding
ofactivities Support costs Totals
jSeenote 4)
E E
General 417,619 521 418,140
GRANTS PAYABLE
2021 2020
E E
General 417,619 443,439
The total grants paid to institutions during the year was as follows:
2021 2020
E
Gambia Project 395,000 413,000
Jame Mosque 2,900
Others 22,619 27,539
417,619 443,439

2021 2020
E E
2,030 1,630

2021 2020
8 E
Other debtors 30,055 30,920
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
F. K
Other creditors 1.550 1,500
1,550 1,500
ANALYSIS OF NET ASSETS BETWEEN FUNDS
2021 2020
Unrestricted Restricted Total funds Total funds
fund funds
S
Current assets 61,632 25,080 86,712 45,886
Current liabilities ~1,550) ~1,550) ~1,500)
60,082 25.080 85,162 44,386

Net movement Transfers Transfers
At 1.4.20 in funds between funds At 31.3.21
E E
Unrestricted
funds
General
fund
29,251 (30,000) 60,082
Restricted funds
Jame Mosque 135 760 895
Gambia Project 15,000 ~20,815 30,000 24,185
15,135 [20,055) 30,000 25,080
TOTAL FUNDS 40,776 85,162
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
E 8
Unrestricted
funds
General fund 86,001 (25,170) 60,831
Restricted lunds
Jame Mosque 760 760
Gambia Project 374,185 (395,000) ~20,815)
374,945 (395,000) (20,055)
TOTAL FUNDS (420.170) 40,776
Comparatlves lor movement In funds
Net movement Transfers
At 1.4.19 in funds between funds At 31.3.20
E E E
Unrestricted
Funds
General
fund
28,757 83,298 (82,804) 29,251
Restricted
Funds
Jame Mosque 1,280 (38) (1,107) 135
Gambia Project 37,245 (106,156) 83,911 15,000
38,525 (106,194) 82,804 15,135
TOTAL FUNDS 67,282 ~22,896)

Comparative net movement in funds, included in the above in the above are as follows: as follows:
Incoming Resources Movement
in
resources expended funds
F, 5
Unrestricted
funds
General fund 112,986 (29.688) 83,298
Restricted funds
Jame Mosque 2862 (2900) (38)
Gambia
Project
306,844 {413,000) ~106,156)
309,706 (415,900) (106,194)
TOTAL FUNDS 422,692 {445,588) ~22,896)
A current year 12months and piior year 12months combined position isas follows:
Net movement Transfers
At 1.4.19 in funds between funds At 31.3.21
F, F,
Unrestricted
lends
General fund 28,757 144,129 (I I 2,804) 60.082
Restricted lands
Jame Mosque 1,280 722 (1,107) 895
Gambia Project 37,245 {126,971) 113,911 24,185
38,525 j126,249) 112,804 25,080
TOTAL FUNDS 67,282 17,880 85 162
Incoming Resources Movement
in
resources expended funds
8 E F.
Unrestricted
funds
General fund 198,987 (54,858) 144.129
Restricted lands
Jame Mosque 3,622 (2,900) 722
Gambia Project 681,029 {808,000) {126,971)
684,651 {810.900) ~126,249
TOTAL FUNDS 883,638 {865,758) 17.880

2020
INCOMING
RESOURCES
Voluntary
income
Donations 460,942 422,663
Investm enl income
Interest receivable 29
Totol incoming resources 460,946 422,692
RESOURCES EXPENDED
Charitable
activRles
Grants to institutions 417,619 443,439
Governance
costs
Accountancy 2,030
Support costs
Finance
Bank charges 521 519
Total resources expended 420,170 445,588
Net income/(expenditure) 40,776 ~22,896i