OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees and advisors
Trustees'
annual
report
Independent
auditor's
report to the members
Statement offinancial activities 10
Statement offinancial position
Statement ofcash flows 12
Notes to the financial statements 13

2021 2020
Unrestricted Resbicted
funds funds Total funds Total funds
Note K 8 8 5
Income and endowments
Donations
and legacies
4 143,238 63,253 206,491 256,951
Charitable
activities
Investment
Income
5
6
101,306
572
101,306
572
159,789
1,186
Other income 7 89,254 89,254 413,467
Total income 334,370 63,253 397,623 831,393
Expenditure
Expenditure
on charitable
activities 8,9 297,089 40,741 337,830 397,610
Total expenditure 297,089 40,741 337,830 397,610
Net income and net movement in funds 37,281 22,512 59,793 433,783
Reconcglation offunds
Total funds brought forward 1,175,229 1,197,822 2,373,051 1,939,268
Total funds carried forward 1,212,510 1~0,334 2,432,844 2,373,051

Statement ofFin
31 INarch 2021
ancial Position
2021 2020
Note 8 5
Fixed assets
Tangible fixed assets 14 3,608,502 3,638,645
Current assets
Debtors 15 30,936 60,375
Cash at bank and ln hand 75,316 22,326
1M,252 82,701
Creditors: amounts falling due within one year 16 112,664 34,915
Net current liabilities (6,412) 47,786
Total assets less curren't liabilities 3,600,090 3,686,431
Creditors: amounts falling dus after more than one year 17 1,167,246 1,313,380
Net assets 2,432,844 2,373,051
Funds ofths charity
Restdcted funds 1,220,334 1,197,822
Unrestricted
funds
1,212,510 1,175,229
Total charity funds 18 2,432,844 2,373,051

2021 2020
8 8
Cash flows from operating activities
Net income 59,793 433,783
Adjuafmente
fcr.
Depredafion
oftangible fixed assets
44,143 53,880
Other interest receivable and similar income
Interest payable and similar charges
(572)
30,6'l4
(1,186)
18,274
Accrued expenses 600 3,000
Changes in:
Trade and other debtors 29,439 496,331
Trade and other creditors (30,000) 30,000
Cash generated
from operations
134,017 1,034,062
Interest paid (30,952) (16,359)
Interest received 572 1,186
Net cash from operating
activities
103,637 1,018,689
Cash flows from investing activities
Purchase oftangible assets (12,000) (2,255,399)
Net cash used in investing
activities
(12,000) (2,285,399)
Cash flows from financing activities
Proceeds from borrowings (38,847) 831,833
Net cash (used In)/from financing
activities
(38,647) 831,833
Net Increase/(decrease)
In
Cash and cash equivalents
cash and cash equivalents
at beginning ofyear
52,990
22,326
(414,677)
437,003
Cash and cash equivalents at end ofyear 76,316 22,326

Unrestrhted Restricted Total Funds
Funds
8
Funds
f
2021
E
Donations
Free Will Offerings
Donathns
Gilt Aid Claim
12,377
108,698
24,163
7,275
56,978
19,652
162,676
24,163
143,238 83,253 206,491
Unrestricted Restrhled Total Funds
Funds
K
Funds
f
2020
8
Donations
Free WIII Olferings
Donations
Gift Aki Claim
22,281
124,171
12,500
18,064
79,935
40,345
204,106
12,500
158,952 97,999 258,951

5. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Temple services 101,306 101,306 159,789 159,789
6. Investment Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E E E
Bank interest receivable 572 572 1,186 1,188
7. Other income
Unrestricted Restricted Total Funds
Funds Funds 2021
E E E
Sale ofgoods
Other donations
5,993 5,993
Government grants 83,261 83,261
89,254 89,254
Unrestricted Restricted Total Funds
Funds Funds 2020
Sale ofgoods
Other donations
Government
grants
E
11,291
E
402,176
E
11,291
402,176
11,291 402,176 413,467
8. Expenditure on charitable activities by fund type
Unrestricted Restricted TotalFunds
Funds Funds 2021
E E E
Charitable
ectiviges
Governance costs
276,974
20,115
40,741 317,715
20,115
297,089 40,741 337,830
Unrestricted Restricted Total Funds
Funds Funds 2020
E E E
Charitable
activities
Governance
costs
291,815
'I2,218
93,777 385,392
12,218
303,833 93,777 397,610

2021 2020
CHARITABLE EXPENDITURE Unrestricted Restricted Total TotalFunds
Funds Funds Funds
Rent 8 Service Charge
Rates 8 Water
12,299 5 5
12,299
5
21,375
11,795
Ught &Heat 13,503 13,503 7,222
Repairs 8 Renewals 15,681 15,68'I 30,822
Health &Safety 5,424 5,424
Telephone
&Internet
5,542 6,542 2,917
Prln5ng, Postage, Stationery 8
PubUclty
1,239 1,239 3,325
Pools Items (forTemple
Services)
28,936 26,936 57,541
Salaries 8 N.l 119,270 12,000 131,270 110,845
Insurance 8,488 6,466 3,704
Travelling
&Transport
3,128 3,126
9,753
Legal &Professional Fees 22,661
Interest on Loans &Mortgage 30,614 30,614 18,274
Grants &DonaUons 20,188 20,188 28,719
Sundry Expenses 819 819 523
Bank Charges 2,672 2,672 4,233
DepreclaUon 3XAR ~~ ~41
Sub total ~27 74 ~741 ~17715

2021 2020
2 5
143,270 113,345

Tanglbl ~fixed assets
Statues and
Shrine
Freehold Fixtures and Motor sundries at
property fittings vehicles cost Total
Cost 8 8 R 8
At 1 April 2020
Addithtns
3,420,538 398,675 13,379 249,043
12,000
4,081,635
12,000
At 31March 2021 3,420,538 396,875 13,379 261,043 4,093,836
Depreciation
At 1 April 2020
Charge for the year
149,287
14,555
280,324
29,588
13,379 442,990
44,143
At 31 March 2021 163,842 309,912 13,379 487,133
Carrying amount
At 31March 2021 3,258,696 88,783 261,043 3,606,502
At 31March 2020 3,271,251 118,351 249,043 3,638,645

2021 2020
8
Prepayments
Other debtors
and accrued income 30,936 4,003
56,372
30,936 60,378

At 1 April 2020
8
Income
8
Expenditure
f
At 31March 2021
8
General funds 1,178,229 334,370 (297,089) 1,212,510
At 1 April 2019
8
Income
2
Expenditure
2
At 31March 2020
f
General funds 1,147,844 331,218 (303,833) 1,175,229

At At
April 2020 Income Expenditure 31Nlarch sa21
2 2 8
Buildings funds
Eelam project funds
1,195,475
~27
41,963
21290
(20,553) 1,216,885
~44
Restricted Fund 1,197,822 63,253 (40,741) 1,220,334