| Page | ||
|---|---|---|
| Trustees and advisors | ||
| Trustees' annual report |
||
| Independent auditor's |
report to the members | |
| Statement offinancial | activities | 10 |
| Statement offinancial | position | |
| Statement ofcash flows | 12 | |
| Notes to the financial | statements | 13 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Resbicted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | K | 8 | 8 | 5 | |||
| Income and endowments | |||||||
| Donations and legacies |
4 | 143,238 | 63,253 | 206,491 | 256,951 | ||
| Charitable activities Investment Income |
5 6 |
101,306 572 |
101,306 572 |
159,789 1,186 |
|||
| Other income | 7 | 89,254 | 89,254 | 413,467 | |||
| Total income | 334,370 | 63,253 | 397,623 | 831,393 | |||
| Expenditure | |||||||
| Expenditure on charitable |
activities | 8,9 | 297,089 | 40,741 | 337,830 | 397,610 | |
| Total expenditure | 297,089 | 40,741 | 337,830 | 397,610 | |||
| Net income and net movement | in | funds | 37,281 | 22,512 | 59,793 | 433,783 | |
| Reconcglation offunds | |||||||
| Total funds brought forward | 1,175,229 | 1,197,822 | 2,373,051 | 1,939,268 | |||
| Total funds carried forward | 1,212,510 | 1~0,334 | 2,432,844 | 2,373,051 |
| Statement ofFin 31 INarch 2021 |
ancial Position | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | 8 | 5 | ||
| Fixed assets | ||||
| Tangible fixed assets | 14 | 3,608,502 | 3,638,645 | |
| Current assets | ||||
| Debtors | 15 | 30,936 | 60,375 | |
| Cash at bank and ln hand | 75,316 | 22,326 | ||
| 1M,252 | 82,701 | |||
| Creditors: amounts | falling due within one year | 16 | 112,664 | 34,915 |
| Net current liabilities | (6,412) | 47,786 | ||
| Total assets less curren't liabilities | 3,600,090 | 3,686,431 | ||
| Creditors: amounts | falling dus after more than one year | 17 | 1,167,246 | 1,313,380 |
| Net assets | 2,432,844 | 2,373,051 | ||
| Funds ofths charity | ||||
| Restdcted funds | 1,220,334 | 1,197,822 | ||
| Unrestricted funds |
1,212,510 | 1,175,229 | ||
| Total charity funds | 18 | 2,432,844 | 2,373,051 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | 8 | ||
| Cash flows from operating | activities | ||
| Net income | 59,793 | 433,783 | |
| Adjuafmente fcr. |
|||
| Depredafion oftangible fixed assets |
44,143 | 53,880 | |
| Other interest receivable and similar income Interest payable and similar charges |
(572) 30,6'l4 |
(1,186) 18,274 |
|
| Accrued expenses | 600 | 3,000 | |
| Changes in: | |||
| Trade and other debtors | 29,439 | 496,331 | |
| Trade and other creditors | (30,000) | 30,000 | |
| Cash generated from operations |
134,017 | 1,034,062 | |
| Interest paid | (30,952) | (16,359) | |
| Interest received | 572 | 1,186 | |
| Net cash from operating activities |
103,637 | 1,018,689 | |
| Cash flows from investing | activities | ||
| Purchase oftangible assets | (12,000) | (2,255,399) | |
| Net cash used in investing activities |
(12,000) | (2,285,399) | |
| Cash flows from financing | activities | ||
| Proceeds from borrowings | (38,847) | 831,833 | |
| Net cash (used In)/from financing activities |
(38,647) | 831,833 | |
| Net Increase/(decrease) In Cash and cash equivalents |
cash and cash equivalents at beginning ofyear |
52,990 22,326 |
(414,677) 437,003 |
| Cash and cash equivalents | at end ofyear | 76,316 | 22,326 |
| Unrestrhted | Restricted | Total Funds | |
|---|---|---|---|
| Funds 8 |
Funds f |
2021 E |
|
| Donations | |||
| Free Will Offerings Donathns Gilt Aid Claim |
12,377 108,698 24,163 |
7,275 56,978 |
19,652 162,676 24,163 |
| 143,238 | 83,253 | 206,491 | |
| Unrestricted | Restrhled | Total Funds | |
| Funds K |
Funds f |
2020 8 |
|
| Donations | |||
| Free WIII Olferings Donations Gift Aki Claim |
22,281 124,171 12,500 |
18,064 79,935 |
40,345 204,106 12,500 |
| 158,952 | 97,999 | 258,951 |
| 5. | Charitable | activities | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| E | E | E | E | |||
| Temple services | 101,306 | 101,306 | 159,789 | 159,789 | ||
| 6. | Investment | Income | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| E | E | E | E | |||
| Bank interest receivable | 572 | 572 | 1,186 | 1,188 | ||
| 7. | Other income | |||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| E | E | E | ||||
| Sale ofgoods Other donations |
5,993 | 5,993 | ||||
| Government | grants | 83,261 | 83,261 | |||
| 89,254 | 89,254 | |||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2020 | ||||
| Sale ofgoods Other donations Government grants |
E 11,291 |
E 402,176 |
E 11,291 402,176 |
|||
| 11,291 | 402,176 | 413,467 | ||||
| 8. | Expenditure | on charitable activities by fund type | ||||
| Unrestricted | Restricted | TotalFunds | ||||
| Funds | Funds | 2021 | ||||
| E | E | E | ||||
| Charitable ectiviges Governance costs |
276,974 20,115 |
40,741 | 317,715 20,115 |
|||
| 297,089 | 40,741 | 337,830 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2020 | ||||
| E | E | E | ||||
| Charitable activities Governance costs |
291,815 'I2,218 |
93,777 | 385,392 12,218 |
|||
| 303,833 | 93,777 | 397,610 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| CHARITABLE EXPENDITURE | Unrestricted | Restricted | Total | TotalFunds | |
| Funds | Funds | Funds | |||
| Rent 8 Service Charge Rates 8 Water |
12,299 | 5 | 5 12,299 |
5 21,375 11,795 |
|
| Ught &Heat | 13,503 | 13,503 | 7,222 | ||
| Repairs 8 Renewals | 15,681 | 15,68'I | 30,822 | ||
| Health &Safety | 5,424 | 5,424 | |||
| Telephone &Internet |
5,542 | 6,542 | 2,917 | ||
| Prln5ng, Postage, Stationery 8 PubUclty |
1,239 | 1,239 | 3,325 | ||
| Pools Items (forTemple Services) |
28,936 | 26,936 | 57,541 | ||
| Salaries 8 N.l | 119,270 | 12,000 | 131,270 | 110,845 | |
| Insurance | 8,488 | 6,466 | 3,704 | ||
| Travelling &Transport |
3,128 | 3,126 | |||
| 9,753 | |||||
| Legal &Professional Fees | 22,661 | ||||
| Interest on Loans &Mortgage | 30,614 | 30,614 | 18,274 | ||
| Grants &DonaUons | 20,188 | 20,188 | 28,719 | ||
| Sundry Expenses | 819 | 819 | 523 | ||
| Bank Charges | 2,672 | 2,672 | 4,233 | ||
| DepreclaUon | 3XAR | ~~ | ~41 | ||
| Sub total | ~27 | 74 | ~741 | ~17715 |
| 2021 | 2020 |
|---|---|
| 2 | 5 |
| 143,270 | 113,345 |
| Tanglbl ~fixed assets | |||||
|---|---|---|---|---|---|
| Statues and | |||||
| Shrine | |||||
| Freehold | Fixtures and | Motor | sundries at | ||
| property | fittings | vehicles | cost | Total | |
| Cost | 8 | 8 | R | 8 | |
| At 1 April 2020 Addithtns |
3,420,538 | 398,675 | 13,379 | 249,043 12,000 |
4,081,635 12,000 |
| At 31March 2021 | 3,420,538 | 396,875 | 13,379 | 261,043 | 4,093,836 |
| Depreciation | |||||
| At 1 April 2020 Charge for the year |
149,287 14,555 |
280,324 29,588 |
13,379 | 442,990 44,143 |
|
| At 31 March 2021 | 163,842 | 309,912 | 13,379 | 487,133 | |
| Carrying amount | |||||
| At 31March 2021 | 3,258,696 | 88,783 | 261,043 | 3,606,502 | |
| At 31March 2020 | 3,271,251 | 118,351 | 249,043 | 3,638,645 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | |||
| Prepayments Other debtors |
and accrued income | 30,936 | 4,003 56,372 |
| 30,936 | 60,378 |
| At | 1 | April 2020 8 |
Income 8 |
Expenditure f |
At 31March 2021 8 |
||
|---|---|---|---|---|---|---|---|
| General | funds | 1,178,229 | 334,370 | (297,089) | 1,212,510 | ||
| At | 1 | April 2019 8 |
Income 2 |
Expenditure 2 |
At 31March 2020 f |
||
| General | funds | 1,147,844 | 331,218 | (303,833) | 1,175,229 |
| At | At | ||||
|---|---|---|---|---|---|
| April 2020 | Income | Expenditure | 31Nlarch sa21 | ||
| 2 | 2 | 8 | |||
| Buildings funds Eelam project funds |
1,195,475 ~27 |
41,963 21290 |
(20,553) | 1,216,885 ~44 |
|
| Restricted | Fund | 1,197,822 | 63,253 | (40,741) | 1,220,334 |