OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Pages
Trustees'
Annual
Report
2to 4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 8to 13
Detailed Statement
of Financial Activities
14to 15

Statement
o
forthe year
f Financial Activit
ended 31March
ies
2023
Unrestricted Restricted
funds funds Total funds Total funds
2023 2023 2023 2022
Notes f f E f
Income and endowments
from;
Donations and legacies 58,377 240 58,617 47,126
Charitable activities 0 2,007 2,007 475
Investments 55 6 61
Other 11,857 11,857 18,594
Total 70,289 2,253 72,542 66,195
Expenditure on:
Charitable activities 10,686 2,012 12,698 1,922
Other 54,049 144 54,193 53,644
Total 64,735 2,156 66,891 55,566
Net gains on investments
Net income 5,554 97 5,651 10,629
Transfers between
funds
Net Income
gains/(losses)
before other 5,554 97 5,651 10,629
Other gains and losses
Net movement
In funds
5,554 97 5,651 10,629
Reconciliation
offunds:
Total funds brought forward 436,387 4,652 441,039 430,410
Total funds carried forward 441,941 4,749 446,690 441,039
New Life Church
- Ok
Balance Sheet
at 31March 2023
New Life Church
- Ok
Balance Sheet
at 31March 2023
New Life Church
- Ok
Balance Sheet
at 31March 2023
ehampton
Charity No. 1050313 2023 2022
6 f
Fixed assets
Tangible assets 9 435,000 435,000
435,000 435,000
Current assets
Debtors 10 110
Cash at bank and in hand 38,699 36,284
38,699 36,394
Creditors: Amount falling due within one year 11 (3,599) (2,933)
Net current assets 35,100 33,461
Total assets less current
liabilities
470,100 468,461
Creditors: Amounts falling due after more than one year 12 (23,410) (27,422)
Net assets excluding pension asset or liability 446,690 441,039
Total net assets 446,690 441,039
The funds ofthe charity
Restricted funds 13
Restricted income funds 4,749 4,652
4,749 4,652
Unrestricted
funds
13
General funds 441,941 436,387
441,941 436,387
Reserves 13
Total funds 446,690 441,039

last year and no chan last year and no chan last year and no chan ges
have been made to accounts for previous years.
Fund accounting
Unrestricted funds These are available for use at the discretion ofthe trustees in furtherance of the
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by the trustees
for particular purposes.
Revaluation funds These are unrestricted
funds which include
a revaluation
reserve representing the
restatement
of investment
assets at their market values.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or through
terms ofan appeal.
Income
Recognition of Income is included
in the Statement of Financial Activities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to receive, the
income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related
expenditure
the income and
related expenditure is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received
by way ofgrants, donations
and gifts Is included in the
legacies the SoFA when receivable
and only when the Charity has
unconditional entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the SoFA at the same time as the
donations and gifts gift/donation
to which
It relates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benefit tothe Charity
is reasonably
quantifiable,
measurable and
material.
Volunteer help The value ofany volunteer
help received
is not included
in the accounts.
Investment income This is included
in the accounts when receivable.
Gains/(losses)
on
This includes
any gain or loss resulting
from revaluing
investments
to market
value
revaluation offixed at the end ofthe year,
assets
Gains/(losses)
on
This Includes any gain or loss on the sale of investments.
investment assets

2 Income fr o m donations and legacies
Unrestricted Restricted Total Total
2023 2022
Gift Aided Donations 20,481 20,481 22,534
Offerings &Other Donations 20,059 20,299 20,149
HMRC Gift Aid 9,275 9,275 4,443
Charitable Grants 8,562 8,562
58,377 240 58,617 47,126
3 Income from charitable activities
Unrestricted Restricted Total Total
2023 2022
Community and Ministry Gifts 760 760
Street Level 1,247 1,247 73
Supergang 402
0 2,007 2,007 475

4 Income from in v estme n ts
Unrestricted Restricted Total Total
2023 2022
Bank Interest Received 55 61
55 6 61
5 Other income
Unrestricted Total Total
2023 2022
Rental Income 10,803 10,803 11,060
HMRC Covid JRSGrant 7,534
Other Income 1,054 1,054
11,857 11,857 18,594
6 Expenditure
on
charitable activities
Unrestricted Restricted Total Total
2023 2022
Expenditure
on charitable
activities
Community
and
Ministry Gifts 3,646 3,646 556
Street Level 954 954 259
Supergang 818 818 296
Missionary
support
1,410 1,650 811
Other Charitable Activities 5,630 5,630
Governance
costs
10,686 2,012 12,698 1,922
7 Other expenditure
Unrestricted Restricted Total Total
2023 2022
Church
Building
Running Costs 8,074 8,074 9,109
Manse Running Costs 6,676 6,676 2,320
Bank loan and overdraft
interest payable 1,869 1,869 2,096
Employee costs 35,190 35,190 34,659
Motor and travel costs 58
General administrative costs 1,856 2,000 3,818
Legal and professional costs 384 384 1,584
54,049 144 54,193 53,644
8 Staff costs Staff costs
2023 2022
Salaries and wages 35,190 34,659
35,190 34,659
No employee received emoluments in excess of660,000.
9 Tangible fixed assets
Land and Church
Manse Total
buildings Contents
Cost or revaluation
At 1April 2022 200,000 20,000 215,000 435,000
At 31March 2023 200,000 20,000 215,000 435,000
Net book values
At 31March 2023 200,000 20,000 215,000 435,000
At 31March 2022 200,000 20,000 215,000 435,000
10 Debtors
2023 2022
6 f
Prepayments and accrued income 110
110
11 Creditors:
amounts falling due within one year
2023 2022
f 6
Bank loans and overdrafts 3,599 2,933
3,599 2,933
12 Creditors:
amounts falling due after more than one
year
2023 2022
f f
Bank loans and overdrafts 23,410 27,422
23,410 27,422

Incoming
resources At 31
Resources
At 1April (Including
other
expended March
2023
2022 gains/losses)
f
Restricted funds:
Restricted income funds:
Street Level Fund 3,409 764 (1,026) 3,147
Supergang Fund 1,243 1,249 (890) 1,602
Tanzania Fund 240 (240)
Total 4,652 2,253 (2,156) 4,749
Unrestricted funds:
General funds 436,387 70,289 (64,735) 441,941
Totalfunds 441,039 72,542 (66,891) 446,690
Purposes and restrictions In relation to the funds:
Restricted funds:
Street Level Fund
Supergang Fund
Tanzania Fund
14 Analysis of net assets between funds
Unrestricted Restricted
Total
funds funds
f f f
Fixed assets 435,000 435,000
Net current assets 33,950 1,150 35,100
Creditors
provisions
due in more than one year and (23,410) (23,410)
445,540 1,150 446,690
15 Reconciliation ofnet debt
At 31
At 1April March
2022 Cash flows 2023
f f
Cash and cash equivalents 36,284 2,415 38,699
36,284 2,415 38,699
Bank loans (30,355) 3,346 (27,009)
(30,355) 3,346 (27,009)
Net debt 5,929 5,761 11,690

for the year ended 3 1Mar ch 2023
Unrestricted Restricted
funds funds Total funds Total funds
2023 2023 2023 2022
f f f F.
Income and endowments from:
Donations
and legacies
Gift Aided Donations 20,481 20,481 22,534
Offerings &Other Donations 20,059 240 20,299 20,149
HMRC Gift Aid 9,275 9,275 4,443
Charitable
Grants
8,562 8,562
58,377 240 58,617 47,126
Charitable
activities
Community
and
Ministry Gifts 760 760
Street Level 1,247 1,247 73
Supergang 402
0 2,007 2,007 475
Investments
Bank Interest Received 55 61
55 61
Other
Rental Income 10,803 10,803 11,060
HMRC Covid JRS Grant 7,534
Other Income 1,054 1,054
11,857 11,857 18,594
Total income and endowments 70,289 2,253 72,542 66,195
Expenditure
on:
Charitable
activities
Community
and Ministry
Gifts 3,646 3,646 556
Street Level 954 954 259
Supergang 818 818 296
Missionary
support
1,410 240 1,650 811
Other Charitable Activities 5,630 5,630
10,686 2,012 12,698 1,922
Total ofexpenditure
activities
on charitable 10,686 2,012 12,698 1,922
Other expenditure
Church
Building
Running Costs 8,074 8,074 9,109
Manse Running Costs 6,676 6,676 2,320
Bank loan and overdraft interest
payable 1,869 1,869 2,096
16,619 16,619 13,525
Employee costs
SaI a ries/wages 35,190 35,190 34,659
Detailed Statement of F i nancial Activities
35,190 35,190 34,659
Travel and subsistence 58
58
General administrative costs,
including
depreciation
and
amortisation
Depreciation
ofChurch
Contents
Depreciation
of Manse
Bank charges 76 220 289
Subscrlptlons 1,780 1,780 3,529
1,856 2,000 3,818
Legal and professional costs
Accountancy
and bookkeeping
1,584
Other legal and professional 384 384
costs
384 384 1,584
Total ofexpenditure
of
other costs 54,049 144 54,193 53,644
Total expenditure 64,735 2,156 66,891 55,566
Net gains on investments
Net income 5,554 97 5,651 10,629
Net income before other
gains/(losses) 5,554 97 5,651 10,629
Other Gains
Net movement
In funds
5,554 97 5,651 10,629
Reconciliation offunds:
Total funds brought forward 436,387 4,652 441,039 430,410
Total funds carried forward 441,941 4,749 446,690 441,039