| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to 4 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 8to 13 | |
| Detailed Statement of Financial Activities |
14to 15 |
| Statement o forthe year |
f Financial Activit ended 31March |
ies 2023 |
||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | |||||
| funds | funds | Total funds | Total funds | |||
| 2023 | 2023 | 2023 | 2022 | |||
| Notes | f | f | E | f | ||
| Income and | endowments | |||||
| from; | ||||||
| Donations | and legacies | 58,377 | 240 | 58,617 | 47,126 | |
| Charitable | activities | 0 | 2,007 | 2,007 | 475 | |
| Investments | 55 | 6 | 61 | |||
| Other | 11,857 | 11,857 | 18,594 | |||
| Total | 70,289 | 2,253 | 72,542 | 66,195 | ||
| Expenditure | on: | |||||
| Charitable | activities | 10,686 | 2,012 | 12,698 | 1,922 | |
| Other | 54,049 | 144 | 54,193 | 53,644 | ||
| Total | 64,735 | 2,156 | 66,891 | 55,566 | ||
| Net gains on | investments | |||||
| Net income | 5,554 | 97 | 5,651 | 10,629 | ||
| Transfers between funds |
||||||
| Net Income gains/(losses) |
before other | 5,554 | 97 | 5,651 | 10,629 | |
| Other gains and losses | ||||||
| Net movement In funds |
5,554 | 97 | 5,651 | 10,629 | ||
| Reconciliation offunds: |
||||||
| Total funds brought forward | 436,387 | 4,652 | 441,039 | 430,410 | ||
| Total funds carried forward | 441,941 | 4,749 | 446,690 | 441,039 |
| New Life Church - Ok Balance Sheet at 31March 2023 |
New Life Church - Ok Balance Sheet at 31March 2023 |
New Life Church - Ok Balance Sheet at 31March 2023 |
ehampton | |||
|---|---|---|---|---|---|---|
| Charity No. 1050313 | 2023 | 2022 | ||||
| 6 | f | |||||
| Fixed assets | ||||||
| Tangible assets | 9 | 435,000 | 435,000 | |||
| 435,000 | 435,000 | |||||
| Current assets | ||||||
| Debtors | 10 | 110 | ||||
| Cash at bank and | in hand | 38,699 | 36,284 | |||
| 38,699 | 36,394 | |||||
| Creditors: Amount | falling due within one year | 11 | (3,599) | (2,933) | ||
| Net current assets | 35,100 | 33,461 | ||||
| Total assets less current liabilities |
470,100 | 468,461 | ||||
| Creditors: Amounts | falling due after more than one year | 12 | (23,410) | (27,422) | ||
| Net assets excluding | pension asset or liability | 446,690 | 441,039 | |||
| Total net assets | 446,690 | 441,039 | ||||
| The funds ofthe charity | ||||||
| Restricted funds | 13 | |||||
| Restricted income | funds | 4,749 | 4,652 | |||
| 4,749 | 4,652 | |||||
| Unrestricted funds |
13 | |||||
| General funds | 441,941 | 436,387 | ||||
| 441,941 | 436,387 | |||||
| Reserves | 13 | |||||
| Total funds | 446,690 | 441,039 |
| last year and no chan | last year and no chan | last year and no chan | ges have been made to accounts for previous years. |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Fund accounting | ||||||||||
| Unrestricted | funds | These are available for use at the discretion ofthe trustees | in furtherance | of | the | |||||
| general objects ofthe charity. | ||||||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular | purposes. | ||||||
| Revaluation | funds | These are unrestricted funds which include a revaluation |
reserve representing | the | ||||||
| restatement of investment assets at their market values. |
||||||||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor | or | through | |||||
| terms ofan appeal. | ||||||||||
| Income | ||||||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when | the | charity | |||||
| income | becomes entitled to, and virtually certain to receive, the |
income and the | amount of | |||||||
| the income can be measured with sufficient reliability. |
||||||||||
| Income with | related | Where income has related expenditure the income and |
related expenditure | is | ||||||
| expenditure | reported gross in the SoFA. |
|||||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts Is included | in the | ||||||
| legacies | the SoFA when receivable and only when the Charity has |
unconditional | entitlement | |||||||
| to the income. | ||||||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFA at the same time as the |
||||||||
| donations | and gifts | gift/donation to which It relates. |
||||||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
|||||||||
| and facilities | where the benefit tothe Charity is reasonably quantifiable, |
measurable | and | |||||||
| material. | ||||||||||
| Volunteer | help | The value ofany volunteer help received is not included |
in | the accounts. | ||||||
| Investment | income | This is included in the accounts when receivable. |
||||||||
| Gains/(losses) on |
This includes any gain or loss resulting from revaluing investments to market |
value | ||||||||
| revaluation | offixed | at the end ofthe year, | ||||||||
| assets | ||||||||||
| Gains/(losses) on |
This Includes any gain or loss on the sale of investments. | |||||||||
| investment | assets |
| 2 | Income fr | o | m donations | and legacies | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| Gift Aided | Donations | 20,481 | 20,481 | 22,534 | ||||
| Offerings | &Other Donations | 20,059 | 20,299 | 20,149 | ||||
| HMRC Gift | Aid | 9,275 | 9,275 | 4,443 | ||||
| Charitable | Grants | 8,562 | 8,562 | |||||
| 58,377 | 240 | 58,617 | 47,126 | |||||
| 3 | Income from charitable | activities | ||||||
| Unrestricted | Restricted | Total | Total | |||||
| 2023 | 2022 | |||||||
| Community | and Ministry | Gifts | 760 | 760 | ||||
| Street Level | 1,247 | 1,247 | 73 | |||||
| Supergang | 402 | |||||||
| 0 | 2,007 | 2,007 | 475 |
| 4 | Income from in | v | estme | n | ts | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| 2023 | 2022 | |||||||||
| Bank Interest Received | 55 | 61 | ||||||||
| 55 | 6 | 61 | ||||||||
| 5 | Other income | |||||||||
| Unrestricted | Total | Total | ||||||||
| 2023 | 2022 | |||||||||
| Rental Income | 10,803 | 10,803 | 11,060 | |||||||
| HMRC Covid JRSGrant | 7,534 | |||||||||
| Other Income | 1,054 | 1,054 | ||||||||
| 11,857 | 11,857 | 18,594 | ||||||||
| 6 | Expenditure on |
charitable | activities | |||||||
| Unrestricted | Restricted | Total | Total | |||||||
| 2023 | 2022 | |||||||||
| Expenditure on charitable |
||||||||||
| activities | ||||||||||
| Community and |
Ministry | Gifts | 3,646 | 3,646 | 556 | |||||
| Street Level | 954 | 954 | 259 | |||||||
| Supergang | 818 | 818 | 296 | |||||||
| Missionary support |
1,410 | 1,650 | 811 | |||||||
| Other Charitable | Activities | 5,630 | 5,630 | |||||||
| Governance costs |
||||||||||
| 10,686 | 2,012 | 12,698 | 1,922 | |||||||
| 7 | Other expenditure | |||||||||
| Unrestricted | Restricted | Total | Total | |||||||
| 2023 | 2022 | |||||||||
| Church Building |
Running | Costs | 8,074 | 8,074 | 9,109 | |||||
| Manse Running | Costs | 6,676 | 6,676 | 2,320 | ||||||
| Bank loan and overdraft | ||||||||||
| interest payable | 1,869 | 1,869 | 2,096 | |||||||
| Employee costs | 35,190 | 35,190 | 34,659 | |||||||
| Motor and travel | costs | 58 | ||||||||
| General administrative | costs | 1,856 | 2,000 | 3,818 | ||||||
| Legal and professional | costs | 384 | 384 | 1,584 | ||||||
| 54,049 | 144 | 54,193 | 53,644 |
| 8 | Staff costs | Staff costs | |||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| Salaries and | wages | 35,190 | 34,659 | ||||
| 35,190 | 34,659 | ||||||
| No employee | received emoluments | in excess of660,000. | |||||
| 9 | Tangible | fixed assets | |||||
| Land and | Church | ||||||
| Manse | Total | ||||||
| buildings | Contents | ||||||
| Cost or revaluation | |||||||
| At 1April | 2022 | 200,000 | 20,000 | 215,000 | 435,000 | ||
| At 31March | 2023 | 200,000 | 20,000 | 215,000 | 435,000 | ||
| Net book | values | ||||||
| At 31March | 2023 | 200,000 | 20,000 | 215,000 | 435,000 | ||
| At 31March | 2022 | 200,000 | 20,000 | 215,000 | 435,000 | ||
| 10 | Debtors | ||||||
| 2023 | 2022 | ||||||
| 6 | f | ||||||
| Prepayments | and accrued income | 110 | |||||
| 110 | |||||||
| 11 | Creditors: | ||||||
| amounts | falling due within one year | ||||||
| 2023 | 2022 | ||||||
| f | 6 | ||||||
| Bank loans and overdrafts | 3,599 | 2,933 | |||||
| 3,599 | 2,933 | ||||||
| 12 | Creditors: | ||||||
| amounts | falling due after more than | one | |||||
| year | |||||||
| 2023 | 2022 | ||||||
| f | f | ||||||
| Bank loans and overdrafts | 23,410 | 27,422 | |||||
| 23,410 | 27,422 |
| Incoming | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| resources | At 31 | ||||||||||
| Resources | |||||||||||
| At 1April | (Including other |
expended | March 2023 |
||||||||
| 2022 | gains/losses) | ||||||||||
| f | |||||||||||
| Restricted funds: | |||||||||||
| Restricted | income funds: | ||||||||||
| Street Level | Fund | 3,409 | 764 | (1,026) | 3,147 | ||||||
| Supergang | Fund | 1,243 | 1,249 | (890) | 1,602 | ||||||
| Tanzania | Fund | 240 | (240) | ||||||||
| Total | 4,652 | 2,253 | (2,156) | 4,749 | |||||||
| Unrestricted | funds: | ||||||||||
| General funds | 436,387 | 70,289 | (64,735) | 441,941 | |||||||
| Totalfunds | 441,039 | 72,542 | (66,891) | 446,690 | |||||||
| Purposes | and | restrictions | In relation to the funds: | ||||||||
| Restricted | funds: | ||||||||||
| Street Level | Fund | ||||||||||
| Supergang | Fund | ||||||||||
| Tanzania | Fund | ||||||||||
| 14 | Analysis of | net assets between | funds | ||||||||
| Unrestricted | Restricted | ||||||||||
| Total | |||||||||||
| funds | funds | ||||||||||
| f | f | f | |||||||||
| Fixed assets | 435,000 | 435,000 | |||||||||
| Net current | assets | 33,950 | 1,150 | 35,100 | |||||||
| Creditors provisions |
due | in more than one | year and | (23,410) | (23,410) | ||||||
| 445,540 | 1,150 | 446,690 | |||||||||
| 15 | Reconciliation | ofnet debt | |||||||||
| At 31 | |||||||||||
| At 1April | March | ||||||||||
| 2022 | Cash flows | 2023 | |||||||||
| f | f | ||||||||||
| Cash and | cash | equivalents | 36,284 | 2,415 | 38,699 | ||||||
| 36,284 | 2,415 | 38,699 | |||||||||
| Bank loans | (30,355) | 3,346 | (27,009) | ||||||||
| (30,355) | 3,346 | (27,009) | |||||||||
| Net debt | 5,929 | 5,761 | 11,690 |
| for the year ended | 3 | 1Mar | ch 2023 | ||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| f | f | f | F. | ||||
| Income and endowments | from: | ||||||
| Donations and legacies |
|||||||
| Gift Aided Donations | 20,481 | 20,481 | 22,534 | ||||
| Offerings &Other Donations | 20,059 | 240 | 20,299 | 20,149 | |||
| HMRC Gift Aid | 9,275 | 9,275 | 4,443 | ||||
| Charitable Grants |
8,562 | 8,562 | |||||
| 58,377 | 240 | 58,617 | 47,126 | ||||
| Charitable activities |
|||||||
| Community and |
Ministry | Gifts | 760 | 760 | |||
| Street Level | 1,247 | 1,247 | 73 | ||||
| Supergang | 402 | ||||||
| 0 | 2,007 | 2,007 | 475 | ||||
| Investments | |||||||
| Bank Interest Received | 55 | 61 | |||||
| 55 | 61 | ||||||
| Other | |||||||
| Rental Income | 10,803 | 10,803 | 11,060 | ||||
| HMRC Covid JRS | Grant | 7,534 | |||||
| Other Income | 1,054 | 1,054 | |||||
| 11,857 | 11,857 | 18,594 | |||||
| Total income and | endowments | 70,289 | 2,253 | 72,542 | 66,195 | ||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Community and Ministry |
Gifts | 3,646 | 3,646 | 556 | |||
| Street Level | 954 | 954 | 259 | ||||
| Supergang | 818 | 818 | 296 | ||||
| Missionary support |
1,410 | 240 | 1,650 | 811 | |||
| Other Charitable | Activities | 5,630 | 5,630 | ||||
| 10,686 | 2,012 | 12,698 | 1,922 | ||||
| Total ofexpenditure activities |
on charitable | 10,686 | 2,012 | 12,698 | 1,922 | ||
| Other expenditure | |||||||
| Church Building |
Running | Costs | 8,074 | 8,074 | 9,109 | ||
| Manse Running | Costs | 6,676 | 6,676 | 2,320 | |||
| Bank loan and overdraft | interest | ||||||
| payable | 1,869 | 1,869 | 2,096 | ||||
| 16,619 | 16,619 | 13,525 | |||||
| Employee costs | |||||||
| SaI a ries/wages | 35,190 | 35,190 | 34,659 |
| Detailed Statement of F | i | nancial Activities | ||||
|---|---|---|---|---|---|---|
| 35,190 | 35,190 | 34,659 | ||||
| Travel and subsistence | 58 | |||||
| 58 | ||||||
| General administrative | costs, | |||||
| including depreciation |
and | |||||
| amortisation | ||||||
| Depreciation ofChurch |
Contents | |||||
| Depreciation of Manse |
||||||
| Bank charges | 76 | 220 | 289 | |||
| Subscrlptlons | 1,780 | 1,780 | 3,529 | |||
| 1,856 | 2,000 | 3,818 | ||||
| Legal and professional | costs | |||||
| Accountancy and bookkeeping |
1,584 | |||||
| Other legal and professional | 384 | 384 | ||||
| costs | ||||||
| 384 | 384 | 1,584 | ||||
| Total ofexpenditure of |
other costs | 54,049 | 144 | 54,193 | 53,644 | |
| Total expenditure | 64,735 | 2,156 | 66,891 | 55,566 | ||
| Net gains on investments | ||||||
| Net income | 5,554 | 97 | 5,651 | 10,629 | ||
| Net income before other | ||||||
| gains/(losses) | 5,554 | 97 | 5,651 | 10,629 | ||
| Other Gains | ||||||
| Net movement In funds |
5,554 | 97 | 5,651 | 10,629 | ||
| Reconciliation offunds: | ||||||
| Total funds brought forward | 436,387 | 4,652 | 441,039 | 430,410 | ||
| Total funds carried forward | 441,941 | 4,749 | 446,690 | 441,039 |