Company number: 03072475 Charity Number: 1050146
The Pony Club
Report and consolidated financial statements For the year ended 31 December 2022
The Pony Club
Contents
For the year ended 31 December 2022
Reference and administrative information ...................................................................................... 2 Trustees’ annual report .................................................................................................................. 3 Independent auditor’s report ....................................................................................................... 14 Consolidated statement of financial activities (incorporating an income and expenditure account) ..... 19 Balance sheets .............................................................................................................................. 20 Consolidated statement of cash flows ........................................................................................... 21 Notes to the financial statements ................................................................................................. 22
1
The Pony Club
Reference and administrative information
For the year ended 31 December 2022
Company number 030702475 Country of incorporation United Kingdom Charity number 1050146 Country of registration England and Wales Registered office and operational address The Pony Club Lowlands Equestrian Centre Old Warwick Road Shrewley Warwickshire CV35 7AX
Trustees Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows: Mr T R G Vestey Chairman Mrs C M G Valori Vice Chairman Mr N J Howlett Treasurer Ms J E Baynes Mrs D Custance-Baker (Resigned December 2022) Mr P W Freedman Mr A W James Mrs E P Lowry Mrs H Jackson (Appointed January 2023) Key management Mr Marcus Capel Chief Executive personnel Ms Heidi Lockyer Head of Charity Ms Sue Woolnough Head of Finance Mrs Beryl Stringer Head of Membership and Technology Ms Michelle Tomkinson Head of Marketing (appointed December 2022) Bankers Barclays Bank Plc 105 The Parade, Leamington Spa, CV32 4AZ Solicitors DWF LLP One Snowhill, Birmingham, B4 6GA Auditor Sayer Vincent LLP Chartered Accountant and Statutory Auditor Invicta House, 108-114 Golden Lane, London, EC1Y 0TL
2
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
The Trustees present their report and the audited financial statements for the year ended 31[st] December 2022.
Reference and administrative information set out on page 2 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association, the requirements of a directors’ report as required under company law, and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102. This trustees’ annual report includes a directors’ report as required by company law.
Objectives and Activities
The Pony Club Charitable Purpose is:
To promote and advance the education and understanding of the public and particularly children and young people, in all matters relating to horsemanship and the horse.
To encourage the development of sportsmanship, unlocking potential by building resilience, confidence, teamwork and leadership skills.
To support and develop the volunteering network to strengthen The Pony Club community and sustain life-long engagement with equestrianism.
The Pony Club Strategic Objectives are:
Membership
-
To grow membership by 10% by 2025
-
To demonstrate the social, sporting and leadership impact of The Pony Club
-
To contribute to British Equestrian’s initiative to improve diversity within equestrian sport.
-
To develop global opportunities for members, coaches and volunteers within The Pony Club International Alliance, the Euro Pony Club and our overseas Branches and Centres
Charity
-
To raise the profile of The Pony Club and emphasise its charitable status.
-
To be the leading provider of horsemanship education and training for children and young people in the UK.
-
To communicate The Pony Club’s contribution to society in order to build visibility, trust and respect.
-
To teach children and young people the skills they need for a horse or pony in their care to thrive.
-
To ensure responsible horse ownership and management is at the forefront of our riding activities and to embed the mental, physical and emotional requirements of the horse in all training activity.
-
To be inclusive and accessible to children and young people from all walks of life.
3
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
Volunteers
-
To ensure that The Pony Club is the organisation of choice for people wishing to support children and young people in an equestrian setting.
-
To enhance the reputation of The Pony Club as the most trusted and rewarding volunteer organisation in equestrianism in the UK.
-
To promote the concept of One Pony Club across our whole community.
Sustainability
-
To maintain a sustainable financial framework with appropriate infrastructure.
-
To attract and retain sufficient capable and motivated people (staff and volunteers) to meet the needs of our organisation.
-
To operate within an appropriate legal and regulatory framework.
-
To nourish The Pony Club Governance structure, providing informed, transparent decisions and clear communications.
Achievements in 2022 are assessed as follows:
Membership
The growth in membership numbers achieved during in 2021 disappointingly could not be sustained in 2022, albeit membership numbers at least remained constant. By giving careful consideration to affordability when setting the level of membership and competition fees, the Trustees continue their endeavours to enhance the accessibility and diversity of The Pony Club. British Equestrian has recently released the findings of an independently commissioned report which will guide Pony Club diversity and inclusion strategies in the years to come. Jim Eyre, British Equestrian CEO summarised the report as follows: “The report made for tough reading in places but overall, there were some very positive messages around the value, benefits and latent demand of equestrian. We can now turn these into meaningful change and use as part of our wider commitment around social impact across the equestrian industry…….. We face a long journey but it’s one we must take to ensure we remain relevant and we have a vibrant equestrian community free from discrimination.”
Two appointed youth council members now join regular meetings of the Pony Club International Alliance, seeking opportunities for international collaboration. Four UK members and a chaperone participated in a memorable ten-day Thanksgiving Exchange in North and South Carolina during the year, alongside four members of the Irish Pony Club and four more drawn from the USA.
Charity
The primary aim of every Branch and Centre is to teach Members to ride and care for their horse or pony at rallies and camps.
The Pony Club runs a formal efficiency test scheme from E through to A, which has been reviewed during the course of 2022 to ensure the tests remain relevant, and at the higher levels are formally
4
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
recognised coaching standards enabling test holders to enter the world of work and earn a living by teaching children to ride.
The Pony Club also awards achievement badges which recognise and reward the acquisition of knowledge relating to individual aspects of pony care, first aid, farming, the natural world and various equestrian sports, thereby helping Members learn and develop. The Pony Club monitors tests taken and badges awarded as measures of its success as a training organisation. In 2022 circa 7,653 (2021: c4,600) members passed one or more efficiency tests, while 14,289 (2021:12,822) achievement badges were awarded. No test is compulsory. Online learning material continues to be developed so members can study in their own time as well as join Branch, Centre and regional learning. The Training Committee, the Health & Safety, Safeguarding and Horse Welfare Advisory Committee and the Rules and Compliance Committee continue to ensure training materials reflect the latest developments in human and horse well-being and welfare.
Members can compete as individuals or in teams in competitions against other branches or centres. The ability to deal with success and failure both individually and as a team member is central to the ethos of The Pony Club and is a fundamental life skill. Local and Regional competitions act as qualifying rounds for annual, national and/or international championships. The Pony Club Championships were successfully staged for the second year at Offchurch Bury near Leamington Spa, attracting some 3000 competitors over the ten days of competition. The Pony Club competition schedule seeks to impart to members the skills required for competitive careers in the nine competitive sports supported by The Pony Club, namely Show Jumping, Eventing, Dressage, Mounted Games, Tetrathlon, Polocrosse, Polo, Pony Racing and Endurance.
All coaches are accredited and must partake in training, an approval process and continuing professional development. The Pony Club encourages Members to aspire to become coaches and has a well-established coaching development programme. This virtuous circle benefits both The Pony Club and its Members, providing further skills and the opportunity to generate income as an instructor. Many Members graduate to careers in the equestrian sphere and the grounding they gain in The Pony Club is well respected. Hard work, team work, horsemanship, sportsmanship and high standards of riding and teaching set Pony Club members apart. Current and past members are professional riders, veterinary surgeons and nurses, horse dentists, farriers, grooms and work in diverse roles in the racing industry. The skills learned in The Pony Club are also transferable to careers outside the equestrian world.
Volunteers
The Pony Club remains hugely indebted to the unpaid officials who run the affairs of its Branches and to the many thousands of volunteers who assist in activities staged by branches. Volunteers are also the mainstay of the Pony Club Championships. The Pony Club recognises volunteers who serve the Pony Club for 20 years or more through its Cubitt Award Programme and exceptional service is recognised through the recently introduced Cherry Awards, named in memory of past Chairman Cherry Mitchell. It also seeks to encourage young people to volunteer in the equestrian sector and to facilitate the attainment of Duke of Edinburgh Awards through Pony Club
5
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
participation. To this end, a growing number of members participate in YELA (Young Equestrian Leader Award), 2022: 399 (2021: 303).
The spectrum of Pony Club members, parents, coaches, centre proprietors and volunteers is multi-generational and family based, often engaging several generations of the same family in one place or at one event. The culture of volunteering remains extraordinarily strong and the sense of belonging to and ownership of The Pony Club pervades all parts of this spectrum.
The governance of The Pony Club and its volunteering network has been enhanced by the appointment of two staff members who schedule all volunteer committee meetings, record topics debated and decisions made and communicate meeting minutes to the wide network of volunteers engaged in Pony Club activities. Two more staff now specifically engage with volunteer recruitment, induction, training and awards, which is again providing dividends. The improved understanding of defined strategic objectives by staff and volunteers alike, coupled with the effective deployment of staff to support volunteers and volunteering is enhancing the sense of working towards a common cause, whether as a volunteer or as a paid member of staff.
Sustainability
The Pony Club again delivered a strong financial performance during 2022, which has enabled us to rebuild central reserves to levels which will provide an adequate financial buffer should disease outbreak or pandemic ever disrupt our activities again, thereby imparting confidence to staff and volunteers alike.
Further evolution and refinement of our membership database, Pelham, occurred during 2022, enabling analysis of membership trends and participation levels. Event entry systems are now able to access and exchange information with Pelham, which will provide a gear change in terms of usability, membership and coach record keeping and competition results. The information held by and accessible from Pelham has never been available before and will provide statistical and analytical benefits at an eminently affordable cost in years to come.
Beneficiaries of our services
The main beneficiaries of The Pony Club are the Members who continue to develop as riders and learn about the care and welfare of horses and ponies. The Pony Club continues to be an efficient, trusted and relevant organisation focused on supporting children and young people in the equestrian world.
Developing rounded, well-educated Members also benefits the wider equestrian sector by providing knowledgeable candidates for careers in horse related spheres. It is notable that a high percentage of those shortlisted to represent Great Britain in equestrian sports in the 2021 Tokyo Olympics were ex-Pony Club members. Nevertheless, irrespective of competitive prowess, the skills imparted by The Pony Club of teamwork, sportsmanship, horsemanship, kindness, resilience,
6
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
dedication and independent thought are valuable life skills for all members. Many friendships gained through participation in Pony Club activities endure for life.
Financial review
The consolidated financial statements including The Pony Club and its subsidiary trading company (The Pony Club Trading Ltd) for the year ended 31 December 2022 are presented. The financial statements comply with all statutory requirements and the requirements of The Pony Club’s Memorandum and Articles of Association.
The Pony Club recorded a surplus for the year of £511k (2021: £785k). Income from subscriptions grew to £2,600k (2021: £2,337k), training to £5,899k (2021: £5,166k) and competitions to £2,663k (2021: £2,548k). Total income increased to £12,500k (2021: £11,246k). Expenditure on training stood at £8,313k (2021: £7,163k) and on competitions at £3,204k (2021: £2,887k). Total expenditure increased to £11,988k (2021: £10,460k). Careful cost control means that an acceptable surplus for the year has again been achieved, enabling us to increase the central reserves to more appropriate levels.
Our database management system, Pelham, has been live since late 2020. £42k was spent on further developing the database system during the year and this will continue in 2023 as we continue to increase functionality and compatibility with third party event entry systems. Amortisation of £56k was recognised during 2022. The database management system remains as an intangible asset with a capitalised value of £192k.
A large proportion of The Pony Club’s net assets are held by Branches and are used by them for the benefit of Members. Branch funds have been treated as designated funds in the Balance Sheet. All assets are available to fulfil the obligations of The Pony Club in the future. Movements in tangible fixed assets are detailed in note 13.
Principal risks and uncertainties
The Trustees consider the following to be the principal risks and uncertainties facing The Pony Club and have taken the following steps to address them:
Contagious Viruses and Diseases
Disease or pandemic within the human or equine population, particularly if accompanied by government restrictions on human or equine interaction, could impact in a materially adverse manner on membership activities. Cost control is paramount should such an event occur again.
Loss of Membership
Membership has bucked the historical trend of decline by demonstrating stability or growth since 2020. The Trustees and the Senior Leadership team continue to pursue a strategy to attract new and to retain existing members. Nevertheless, a significant loss of members would translate into a reduction in income and provide renewed challenges to the continued operation of The Pony Club.
7
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
Loss of volunteers and associated knowledge, experience and skills.
The Pony Club is heavily reliant on volunteers. It recognises and supports its volunteers both at local, regional and national level. However, committing time to Pony Club volunteering becomes harder for many each year. The use of technology to assist the staging of events is increasingly in evidence, which serves to alleviate some of the demands historically made of volunteers.
Adverse publicity and reputational damage
There is a risk that the activities of employees, volunteers, members and members’ families could bring the organisation adverse publicity. This risk is minimised by training for volunteers, staff and members and by promoting readily accessible codes of conduct. Potentially damaging behaviour is dealt with promptly with support from senior volunteers and employees where necessary.
Reliance on Information Technology
The reliance on information technology presents an inevitable risk to The Pony Club. Investment in the new membership database, maintaining cyber security and complying with GDPR regulations continued throughout 2022 and will be an on-going feature of and cost to the business in future years.
Financial
The Pony Club is exposed to financial risks as a result of its day to day activities and could potentially face financial losses from events, legal action or loss of members. To manage these risks The Pony Club holds insurance policies and monitors its reserves carefully. The Pony Club Trustees have continued to strengthen central reserves in 2022 to facilitate robust financial health and to cope with as many foreseeable and un-foreseeable risks, costs or losses as possible.
Reserves Policy and going concern
At 31 December 2022, the unrestricted funds of the Charity totalled £8,665k (2021: £8,172k). Of this sum £6,986k (2021: £6,994k) represents funds held by Branches and Areas leaving £1,673k held in central reserves (2021: £1,175k) and £7k (2021: 4k) held by The Pony Club Trading Limited.
The Pony Club Office needs to fund working capital and in order to be able to address unforeseen risks and circumstances the Trustees believe that the unrestricted reserves retained centrally should equate to between six to twelve month’s expenditure. Office expenditure during the year amounted to £1,484k , (2021: 2,104k) so total central reserves were equivalent to 10.5 months expenditure (2021: 6.5 months).
The Trustees conclude that it is appropriate to treat The Pony Club as a going concern.
8
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
Plans for the future
The Strategy for 2020 – 2025 with the four defined pillars of Members, Charity, Volunteers and Sustainability is the framework within which The Pony Club will operate for the next five years. Membership growth will be dependent on the retention of existing members and recruitment of new members.
As the environment in which we operate continues to be challenging, the principles and objectives contained in the strategy will ensure that The Pony Club continues to be an efficient, trusted and relevant organisation focused on supporting children and young people in the equestrian world.
The Pony Club remains a vibrant organisation at branch level and many branches provide outstanding training and social opportunities. The skills acquired by young people at Pony Club rallies, camps and training as well as in competitive situations equip members for life beyond Pony Club.
Structure, governance and management
The Pony Club is a charitable company limited by guarantee, incorporated in England and Wales on 26 June 1995 and registered as a charity on 1 January 1997. The company is established under a Memorandum of Association which defines the objects and powers of the charitable company and is governed under its Articles of Association.
All Trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 9 to the accounts.
The Pony Club derives its income from member subscriptions, sponsorship and entry fees from events. It does not engage in public fundraising activities by professional fund raisers or commercial participators. The Pony Club Branches are well supported by many generous individuals and volunteers who organise fund raising events to raise money locally for Branches of the Pony Club in a variety of ways. The Pony Club observes and complies with the relevant fundraising regulations and codes. During the year there was no non-compliance of these regulations and codes and The Pony Club received no complaints relating to its fundraising practice. We are committed to ensuring that no vulnerable person feels subject to unreasonable intrusion of privacy or consistent or undue pressure to donate.
The Pony Club Trading Limited was incorporated in England and Wales on 16 December 1996, as a wholly owned subsidiary of The Pony Club. The results of that company are consolidated within these financial statements.
The charitable aims are delivered via a network of some 320 geographically spread Branches and approximately 300 Centres in Great Britain and Northern Ireland. Some 22,000 children up to the age of 25 subscribe as Pony Club Branch members, whilst approaching 10,000 subscribe as Centre members. Branches and Centres are overseen by 19 Area Representatives, volunteers who assist in
9
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
the administration of Branch and Centre activities in their geographical area, troubleshoot as required, and are on hand to disseminate advice, help and best practice. They also organise of a set of Area competitions each year and coordinate the calendar of events in their Area.
Each Branch is run by a volunteer committee, chaired by a District Commissioner. Branches organise training sessions known as rallies for their members, alongside a diverse range of other educational and social activities. Organisation of rallies, training activities and local competitions is generally volunteer-led, whilst specific equestrian instruction is generally delivered by paid, freelance instructors. Members who own their own horse or pony pay a subscription to join the Branch, and a fee to attend rallies and other training and competitive events. The nine equestrian Sports recognised and promoted by the Pony Club organise competitive activities, starting a local level and culminating for most sports in annual National Championships. Branches are semiautonomous, with responsibility for their own profitability and financial well-being, and account to the parent regarding levels of participation in their ridden training and competitive activities, Test achievements, Achievement Badge awards and their financial health. The Pony Club remains a vibrant organisation at branch level and many branches provide outstanding training and social opportunities. The skills acquired by young people at Pony Club rallies, camps and training as well as in competitive situations equip members for life beyond Pony Club.
Centre membership is available to children and young adults who do not own their own horse but hire a horse or pony from a Riding Centre linked to The Pony Club. Many who are from urban backgrounds or unable to afford to own their own horse find the Centre option very appealing. Pony Club Centre membership provides access to Pony Club insurance, training, educational and competitive events.
The Pony Club is governed by its Articles of Association and a Governance Document which defines the relationship between volunteers and an executive team of 22 based in an office in Warwickshire. Ultimate responsibility for decision making resides with the volunteer Trustees, who oversee the composition and roles of the volunteer committees responsible for Finance, IT, Governance, Sports, Training, Health, Safety and Safeguarding, Horse Welfare, Volunteering and miscellaneous other Pony Club activities. The Pony Club has a clear set of rules defining the relationship between the parent and associated Branches and Centres, and the conduct required at all levels of the organisation. In accordance with the provisions of the Memorandum and Articles of Association of The Pony Club, no remuneration is paid to any of the Trustees. Volunteers receive reimbursement of reasonable expenses.
The Trustees review the aims, objectives and activities of The Pony Club each year. This report looks at what The Pony Club has achieved and the outcomes of its work in the reporting period. The Trustees report the success of each key activity and the benefits The Pony Club has brought to the people that it is set up to help. The review also helps the Trustees ensure The Pony Club’s aims, objectives and activities remain focussed on its stated purpose.
The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing The Pony Club’s aims and objectives and in planning
10
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
its future activities. In particular the Trustees consider how planned activities will contribute to the aims and objectives that have been set.
Governance
The Board of Trustees is the ultimate authority of The Pony Club. Reporting to the Board are the Management Committee and the Chief Executive.
The Management Committee is responsible for the full range of equestrian activities, including Branch and Centre Membership, tack, dress, tests and competitions. The Trustees delegate their functions relating to equestrian activities of The Pony Club to committees. These committees are Training, Health & Safety, Safeguarding and Horse Welfare, Centre Membership, Eventing, Show Jumping, Dressage, Mounted Games, Tetrathlon, Polo, Polocrosse, Endurance and Pony Racing. Each Committee generally appoints two Area Representatives to be committee members.
The Chief Executive is an employee of The Pony Club, responsible for administering the activities of The Pony Club and the Office within the policies and procedures established by the Board of Trustees and the Management Committee, and in accordance with statutory requirements and the approved budget.
Third Party Indemnity Insurance is in place in respect of the Trustees (as directors of the company).
Appointment of Trustees
Trustees of the charity are also company directors as a matter of company law.
In accordance with the Articles of Association of The Pony Club, the Board of Trustees is responsible for the appointment of Trustees. Any Trustee appointed by the Board will hold office until the next AGM or EGM, at which the Members of The Pony Club determine whether to reappoint them as Trustees for a three-year term. Two Trustees are appointed by the Area Representatives. The Board of Trustees also nominates the Treasurer of The Pony Club and a Trustee to represent Centre members. Trustees are eligible for reappointment, subject to a maximum term of nine years.
When there are Trustee vacancies, these are advertised and applications are invited. The Trustees then review the applications and appoint new Trustees in line with the Articles of Association.
Trustee Induction and training
New Trustees attend a training day to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the committee and decision-making processes, the strategic plan, and the recent financial performance of the charity. During the induction day they meet key employees.
11
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
Related parties and relationships with other organisations
The Pony Club has a wholly owned subsidiary undertaking, The Pony Club Trading Limited.
Remuneration policy for key management personnel
Remuneration of key management personnel is set by the Board of Trustees.
Statement of responsibilities of the Trustees
The Trustees (who are also directors of The Pony Club for the purposes of company law) are responsible for preparing the Trustees’ Annual Report including the strategic report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and group and of the incoming resources and application of resources, including the income and expenditure, of the charitable company or group for that period. In preparing these financial statements, the Trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the Trustees are aware:
-
There is no relevant audit information of which the charitable company’s auditor is unaware
-
● The Trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom
12
The Pony Club
Trustees’ annual report
For the year ended 31 December 2022
governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees at 31[st] December 2022 was 36 (2021: 36). The Trustees are Members of the charity but this entitles them only to voting rights. The Trustees have no beneficial interest in the charity.
Auditor
Sayer Vincent LLP was re-appointed as the charitable company's auditor during the year and has expressed its willingness to continue in that capacity.
The Trustees’ annual report which includes the strategic report was approved by the Trustees on 22[nd] June 2023 and signed on their behalf by
T R G Vestey Chairman
13
Independent auditor’s report
to the Members of
The Pony Club
Opinion
We have audited the financial statements of The Pony Club (the ‘parent charitable company’) and its subsidiary (the ‘group’) for the year ended 31 December 2022 which comprise the consolidated statement of financial activities, the group and parent charitable company balance sheets, the consolidated statement of cash flows and the notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
Give a true and fair view of the state of the group’s and of the parent charitable company’s affairs as at 31 December 2022 and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended
-
Have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice
-
Have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the group financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on The Pony Club’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
14
Independent auditor’s report
to the Members of
The Pony Club
Other Information
The other information comprises the information included in the trustees’ annual report, including the strategic report, other than the group financial statements and our auditor’s report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the group financial statements does not cover the other information, and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the group financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the group financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
The information given in the trustees’ annual report, including the strategic report, for the financial year for which the financial statements are prepared is consistent with the financial statements
-
The trustees’ annual report, including the strategic report, has been prepared in accordance with applicable legal requirements
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent charitable company and their environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ annual report, including the strategic report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and Charities Act 2011 requires us to report to you if, in our opinion:
-
Adequate accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
The parent charitable company financial statements are not in agreement with the accounting records and returns; or
-
Certain disclosures of trustees’ remuneration specified by law are not made; or
-
We have not received all the information and explanations we require for our audit; or
15
Independent auditor’s report
to the Members of
The Pony Club
Responsibilities of trustees
As explained more fully in the statement of trustees’ responsibilities set out in the trustees’ annual report, the trustees (who are also the directors of the parent charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charites Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud are set out below.
Capability of the audit in detecting irregularities
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, our procedures included the following:
-
We enquired of management and the Finance Committee, which included obtaining and reviewing supporting documentation, concerning the group’s policies and procedures relating to:
-
Identifying, evaluating, and complying with laws and regulations and whether they were aware of any instances of non-compliance;
16
Independent auditor’s report
to the Members of
The Pony Club
-
Detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected, or alleged fraud;
-
The internal controls established to mitigate risks related to fraud or non-compliance with laws and regulations.
-
We inspected the minutes of meetings of those charged with governance.
-
We obtained an understanding of the legal and regulatory framework that the group operates in, focusing on those laws and regulations that had a material effect on the financial statements or that had a fundamental effect on the operations of the group from our professional and sector experience.
-
We communicated applicable laws and regulations throughout the audit team and remained alert to any indications of non-compliance throughout the audit.
-
We reviewed any reports made to regulators.
-
We reviewed the financial statement disclosures and tested these to supporting documentation to assess compliance with applicable laws and regulations.
-
We performed analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud.
-
In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments, assessed whether the judgements made in making accounting estimates are indicative of a potential bias and tested significant transactions that are unusual or those outside the normal course of business.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
17
Independent auditor’s report
to the Members of
The Pony Club
Use of our report
This report is made solely to the charitable company's members as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Fleur Holden (Senior statutory auditor)
17 July 2023
for and on behalf of Sayer Vincent LLP, Statutory Auditor Invicta House, 108-114 Golden Lane, LONDON, EC1Y 0TL
Sayer Vincent LLP is eligible to act as auditor in terms of section 1212 of the Companies Act 2006
18
The Pony Club
Consolidated statement of financial activities (incorporating an income and expenditure account)
For the year ended 31 December 2022
| Restricted £ 20,000 - - - - - 7,551 |
2022 Total £ 731,023 2,600,300 5,899,483 2,662,843 114,337 6,736 485,378 |
Unrestricted £ 588,744 2,337,183 5,166,839 2,548,904 154,346 4,489 397,444 |
Restricted £ 48,185 - - - - - - |
2021 Restated Total £ 636,929 2,337,183 5,166,839 2,548,904 154,346 4,489 397,444 |
|
|---|---|---|---|---|---|
| 12,472,550 | 27,551 | 12,500,100 | 11,197,949 | 48,185 | 11,246,134 |
| 470,170 8,305,052 3,204,296 |
- 8,842 - |
470,170 8,313,894 3,204,296 |
408,928 7,090,416 2,887,833 |
- 73,581 - |
408,928 7,163,997 2,887,833 |
| 11,979,518 | 8,842 | 11,988,360 | 10,387,177 | 73,581 | 10,460,758 |
| 493,031 - |
18,709 - |
511,740 - |
810,772 - |
(25,396) - |
785,376 - |
| 493,031 8,172,332 |
18,709 3,788 |
511,740 8,176,120 |
810,772 7,361,560 |
(25,396) 29,184 |
785,376 7,390,744 |
All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in note 24a to the financial statements.
19
The Pony Club
Company no. 03072475
Balance sheets
As at 31 December 2022
| As at 31 December 2022 Balance sheets |
As at 31 December 2022 Balance sheets |
As at 31 December 2022 Balance sheets |
Company no. 03072475 | Company no. 03072475 |
|---|---|---|---|---|
| 2022 2021 Note £ £ Fixed assets: 13 219,007 247,189 14 1,234,885 1,202,447 15 - - 1,453,893 1,449,637 Current assets: 17 440,463 607,143 18 60,091 60,091 19 7,863,003 7,168,179 8,363,557 7,835,413 Liabilities: 20 1,129,590 1,108,930 7,233,967 6,726,483 8,687,860 8,176,120 23a 22,497 3,788 6,985,714 6,993,594 6,616 3,833 1,673,034 1,174,905 Total unrestricted funds 8,665,364 8,172,332 8,687,860 8,176,120 Debtors Funds: Restricted income funds Unrestricted income funds: General funds Non-charitable trading funds Designated funds Creditors: amounts falling due within one year Net current assets Total net assets Investment in subsidiary undertaking Cash at bank and in hand Short term deposits Tangible assets The group Intangible assets Total funds |
2022 2021 £ £ 219,007 247,189 1,234,885 1,202,447 2 2 The charity |
|||
| 1,453,893 440,463 60,091 7,863,003 |
1,449,637 607,143 60,091 7,168,179 |
1,453,895 440,860 60,091 7,820,773 |
1,449,639 665,231 60,091 7,066,906 |
|
| 8,363,557 1,129,590 |
7,835,413 1,108,930 |
8,321,725 1,094,379 |
7,792,228 1,069,584 |
|
| 7,233,967 | 6,726,483 | 7,227,346 | 6,722,643 | |
| 8,687,860 | 8,176,120 | 8,681,240 | 8,172,281 | |
| 22,497 6,985,714 6,616 1,673,034 |
3,788 6,993,594 3,833 1,174,905 |
22,497 6,985,714 - 1,673,029 |
3,788 6,993,594 - 1,174,899 |
|
| 8,665,364 | 8,172,332 | 8,658,743 | 8,168,493 | |
| 8,687,860 | 8,176,120 | 8,681,240 | 8,172,281 |
Approved by the trustees on 22 June 2023 and signed on their behalf by
T R G Vestey Chairman
20
The Pony Club
Consolidated statement of cash flows
For the year ended 31 December 2022
| Net income for the reporting period (as per the statement of financial activities) Depreciation charges Loss on disposal of fixed assets Amortisation Interest on short term deposits Decrease in stock Decrease / (increase) debtors Increase in creditors Net cash provided by operating activities Analysis of cash and cash equivalents Short term deposits Cash at bank and in hand Total cash and cash equivalents Cash flows from operating activities Net cash used in investing activities Cash flows from investing activities: Interest on short term deposits Purchase of intangible assets Purchase of fixed assets Cash and cash equivalents at the beginning of the year Cash and cash equivalents at the end of the year Change in cash and cash equivalents in the year |
£ £ 511,740 251,756 11,775 70,082 (6,736) - 166,680 20,660 1,025,956 6,736 (295,970) (41,900) (331,134) 694,823 7,228,270 7,923,093 At 1 January 2022 Cash flows £ £ 60,091 - 7,168,179 694,823 2022 |
£ £ 511,740 251,756 11,775 70,082 (6,736) - 166,680 20,660 1,025,956 6,736 (295,970) (41,900) (331,134) 694,823 7,228,270 7,923,093 At 1 January 2022 Cash flows £ £ 60,091 - 7,168,179 694,823 2022 |
£ £ 785,376 289,119 861 70,082 (4,489) 160,984 (98,080) 38,463 1,242,315 4,489 (313,270) - (308,780) 933,535 6,294,735 7,228,270 Other changes At 31 December 2022 £ £ - 60,091 - 7,863,002 2021 |
£ £ 785,376 289,119 861 70,082 (4,489) 160,984 (98,080) 38,463 1,242,315 4,489 (313,270) - (308,780) 933,535 6,294,735 7,228,270 Other changes At 31 December 2022 £ £ - 60,091 - 7,863,002 2021 |
|---|---|---|---|---|
| 1,025,956 (331,134) |
1,242,315 (308,780) |
|||
| At 1 January 2022 £ 60,091 7,168,179 |
Other changes £ - - |
|||
| 694,823 7,228,270 |
933,535 6,294,735 |
|||
| 7,923,093 | 7,228,270 | |||
Cash flows £ - 694,823 |
At 31 December 2022 £ 60,091 7,863,002 |
|||
| 7,228,270 | 694,823 | - | 7,923,093 |
21
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
1 Accounting policies
a) Statutory information
The Pony Club is a charitable company limited by guarantee and is incorporated in England and Wales.
The registered office address and principal place of business is Lowlands Equestrian Centre, Shrewley, Warwickshire CV35 7AX.
b) Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP FRS 102), The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
These financial statements consolidate the results of the charity and its wholly-owned subsidiary The Pony Club Trading Limited on a line by line basis. Transactions and balances between the charity and its subsidiary have been eliminated from the consolidated financial statements. Balances between the two entities are disclosed in the notes of the charity's balance sheet. A separate statement of financial activities, or income and expenditure account, for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.
Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy or note.
In applying the financial reporting framework, the trustees have made a number of subjective judgements, for example in respect of significant accounting estimates. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The nature of the estimation means the actual outcomes could differ from those estimates. Any significant estimates and judgements affecting these financial statements are detailed within the relevant accounting policy below. The accounts are prepared as full values however are presented to the nearest £1. This may cause small discrepancies in the financial statements
c) Public benefit entity
The charity meets the definition of a public benefit entity under FRS 102.
d) Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern. Sufficient reserves are held centrally and across the organisation and the trustees have a reviewed a rolling 24 months cash flow forecast in order to make this judgement which show no significant risk to the going concern position.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
e) Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the income have been met, it is probable that the income will be received and that the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been left to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.
Income received in advance of the provision of a specified service is deferred until the criteria for income recognition are met.
f) Accounting for Branches and Areas
- Accounting for Branches and Areas is done on a 'cash accounting basis' with any single debtor or creditor in excess of £5k being accounted for. All purchases and disposals of fixed assets are recorded and a central fixed asset register is maintained.
22
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
-
1 Accounting policies (continued)
-
g) Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the bank.
h) Fund accounting
Restricted funds are to be used for specific purposes as laid down by the donor. Expenditure which meets these criteria is charged to the fund.
Unrestricted funds are donations and other incoming resources received or generated for the charitable purposes.
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
i) Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds relate to the costs incurred by the charity in inducing third parties to make voluntary contributions to it, as well as the cost of any activities with a fundraising purpose
-
Expenditure on charitable activities includes the costs of training, competition and supporting activities undertaken to further the purposes of the charity and their associated support costs
-
Other expenditure represents those items not falling into any other heading
Irrecoverable VAT is charged as a cost against the activity based upon their proportional incomes.
j) Allocation of support costs
Expenditure is allocated to the particular activity where the cost relates directly to that activity. However, the cost of overall direction and administration of each activity, comprising the salary and overhead costs of the central function, is apportioned on the following basis which is an estimate, based on revenue.
Where information about the aims, objectives and projects of the charity is provided to potential beneficiaries, the costs associated with this publicity are allocated to charitable expenditure.
Where such information about the aims, objectives and projects of the charity is also provided to potential donors, activity costs are apportioned between fundraising and charitable activities on the basis of revenue for each activity.
Raising funds 10%
Training 60%
Competitions 30%
k) Operating leases
Rental charges are charged on a straight line basis over the term of the lease.
l) Intangible assets
Items are capitalised where intangible assets generated exceed the value of £1,000. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Intangible assets will be amortised over a straight line basis over 5 years.
23
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
1 Accounting policies (continued)
- m) Tangible fixed assets
Items of equipment are capitalised where the purchase price exceeds £250. Depreciation costs are allocated to activities on the basis of the use of the related assets in those activities. Assets are reviewed for impairment if circumstances indicate their carrying value may exceed their net realisable value and value in use. Major components are treated as a separate asset where they have significantly different patterns of consumption of economic benefits and are depreciated separately over its useful life.
Depreciation is provided at rates calculated to write down the cost of each asset to its estimated residual value over its expected useful life. The depreciation rates in use are as follows:
-
Freehold buildings
-
Motor vehicles and caravans Fixtures and fittings Computer equipment
-
Course equipment
-
Improvements to leasehold property
over 50 years over 4 years over 3 to 5 years over 2 years over 1 to 10 years over the life of the lease
- n) Investments in subsidiaries
Investments in subsidiaries are at cost.
- o) Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
- p) Short term deposits
Short term deposits includes cash balances that are invested in accounts with a maturity date of between 3 and 12 months.
- q) Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
r) Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
s) Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
t) Defined pension contribution scheme
Pension contributions are charged to income as they become payable in accordance with the rules of the scheme. Differences between contributions payable in the year and contributions actually paid are shown as either prepayments or accruals in the balance sheet.
24
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
- 2 Income from donations and legacies
| BEF Grant Income Branch fundraising income Donations income |
Unrestricted £ 43,251 - 667,773 |
£ - 20,000 - Restricted |
2022 Total £ 43,251 20,000 667,773 |
Unrestricted £ 4,774 - 583,970 |
£ - 48,185 - Restricted |
2021 Restated Total £ 4,774 48,185 583,970 |
|---|---|---|---|---|---|---|
| 711,023 | 20,000 | 731,023 | 588,744 | 48,185 | 636,929 |
3 Income from charitable activities
| Income from charitable activities | es | |||||
|---|---|---|---|---|---|---|
| Unrestricted £ 1,782,186 326,605 389,446 63,741 36,096 2,225 Sub-total for Subscriptions 2,600,300 64,720 5,649,844 184,919 Sub-total for Training 5,899,483 437,766 1,954,273 270,803 Sub-total for Competitions 2,662,843 11,162,626 Unrestricted £ 114,337 114,337 Central training income Overseas Branch affiliation fees Central competition income Branches competition income Areas training income Areas competition income Sponsorship, sale of merchandise and commission Centre affiliation fees Branches training income Branch subscriptions Branch gift aid Centre subscriptions Centre gift aid Income from other trading activities Total income from charitable activities |
Unrestricted £ 1,782,186 326,605 389,446 63,741 36,096 2,225 |
£ - - - - - - Restricted |
2022 Total £ 1,782,186 326,605 389,446 63,741 36,096 2,225 |
Unrestricted £ 1,626,997 315,132 292,661 53,151 41,302 7,940 |
£ - - - - - - Restricted |
2021 Total £ 1,626,997 315,132 292,661 53,151 41,302 7,940 |
| 2,600,300 64,720 5,649,844 184,919 |
- - - - |
2,600,300 64,720 5,649,844 184,919 |
2,337,183 73,101 4,966,585 127,152 |
- - - - |
2,337,183 73,101 4,966,585 127,152 |
|
| 5,899,483 437,766 1,954,273 270,803 |
- - - - |
5,899,483 437,766 1,954,273 270,803 |
5,166,839 403,490 1,807,623 337,791 |
- - - - |
5,166,839 403,490 1,807,623 337,791 |
|
| 2,662,843 | - |
2,662,843 | 2,548,904 | - | 2,548,904 | |
| 11,162,626 | - |
11,162,626 | 10,052,926 | - | 10,052,926 | |
| £ - Restricted |
2022 Total £ 114,337 |
Unrestricted £ 154,346 |
£ - Restricted |
2021 Restated Total £ 154,346 |
||
| 114,337 | - | 114,337 | 154,346 | - | 154,346 |
- 4 Income from other trading activities
25
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
- 5 Income from investments
| 5 Income from investments |
||||||
|---|---|---|---|---|---|---|
| 6 Other income Central bank interest received Areas other income received Central other income received Branches other income received Branches bank interest received |
Unrestricted £ 40 6,696 |
£ - - Restricted |
2022 Total £ 40 6,696 |
Unrestricted £ - 4,489 |
£ - - Restricted |
2021 Total £ - 4,489 |
| 6,736 | - | 6,736 | 4,489 | - | 4,489 | |
| Unrestricted £ 26,535 390,758 60,534 |
Restricted £ - 7,551 - |
2022 Total £ 26,535 398,308 60,534 |
Unrestricted £ 48,497 328,607 20,339 |
Restricted £ - - - |
2021 Restated Total £ 48,497 328,607 20,339 |
|
| 477,827 | 7,551 | 485,378 | 397,444 | - | 397,444 |
Other Income does not include any Trading activity and is made up largely of income received for trips and other ancillary events organised by the Branch for the benefit of their members.
26
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
- 7a Analysis of expenditure (current year)
| Analysis of expenditure (current year) | |||||||
|---|---|---|---|---|---|---|---|
| Costs of camps, rallies and other training events Costs of competitions Centre membership Branch costs Public liability insurance Fundraising and publicity Staff payroll, pension, ers NI, Life and health and temp staff Irrecoverable VAT Depreciation Premises costs Office costs Other expenses Legal and professional Governance costs Support costs Total expenditure 2022 |
Cost of raising funds £ - - - 151,746 - 170,043 - - - - - . - - - |
Charitable activities | Governance costs £ - - - - - - 44,323 - - - - - - 105,277 - |
Support costs £ - - - - - - 697,909 16,918 146,218 320,437 14,999 63,338 74,387 - - |
2022 Total £ 6,196,458 2,114,449 94,550 1,517,457 272,538 170,043 881,291 16,918 146,218 320,437 14,999 63,338 74,387 105,277 - |
2021 Total £ 5,212,187 1,878,474 70,670 1,191,286 220,570 123,030 786,037 16,704 73,030 360,014 292,965 64,549 90,365 80,878 - |
|
| Training £ 6,196,458 - 94,550 910,474 187,780 - 34,349 - - - - - - - - |
Competitions £ - 2,114,449 - 455,237 84,758 - 104,710 - - - - - - - - |
||||||
| 321,789 14,960 133,421 |
7,423,611 89,760 800,523 |
2,759,154 44,880 400,262 |
149,600 (149,600) - |
1,334,205 - (1,334,205) |
11,988,359 - - |
10,460,758 - - |
|
| 470,170 | 8,313,894 | 3,204,296 | - | - | 11,988,359 |
27
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
7b Analysis of expenditure (prior year)
| Analysis of expenditure (prior year) | ||||||
|---|---|---|---|---|---|---|
| Costs of camps, rallies and other training events Costs of competitions Centre membership Branch costs Public liability insurance Fundraising and publicity Staff payroll, pension, ers NI, Life and health and temp staff Irrecoverable VAT Depreciation Premises costs Office costs Other expenses Legal and professional Governance costs Support costs Total expenditure 2021 |
Cost of raising funds £ - - - 119,985 - 123,030 - - - - - . - - 243,015 11,521 148,916 403,452 |
Charitable activities | Governance costs £ - - - - - - 34,330 - - - - - - 80,878 115,208 (115,208) - - |
Support costs £ - - - - - - 595,377 16,704 73,030 360,014 292,965 63,027 88,045 - 1,489,162 - (1,489,162) - |
2021 Total £ 5,212,187 1,878,474 70,670 1,191,286 220,570 123,030 786,037 16,704 73,030 360,014 292,965 64,549 90,365 80,878 |
|
| Training £ 5,211,831 - 70,670 719,910 145,576 - 19,168 - - - - - - - 6,167,155 69,125 893,497 7,129,777 |
Competitions £ - 1,878,474 - 359,955 74,994 - 132,794 - - - - - - - 2,446,217 34,562 446,749 2,927,528 |
|||||
| 10,460,758 - - |
||||||
| 10,460,758 |
28
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
- 8 Net income / (expenditure) for the year
This is stated after charging / (crediting):
| This is stated after charging / (crediting): | ||
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Depreciation | 251,756 | 289,119 |
| Loss on Disposal of Fixed Assets | 11,775 | 861 |
| Amortisation | 70,082 | 70,082 |
| Impairment | - | - |
| Operating lease rentals: | ||
| Property | 29,013 | 67,333 |
| Other | 3,803 | 4,490 |
| Auditor's remuneration (excluding VAT): | ||
| Audit | 22,350 | 20,000 |
| Other services | 1,340 | 1,300 |
- 9 Analysis of staff costs, trustee remuneration and expenses, and the cost of key management personnel
Staff costs were as follows:
| Staff costs were as follows: | ||
|---|---|---|
| Salaries and wages Casual and temporary staff costs Social security costs Employer’s contribution to defined contribution pension schemes Health and life insurance costs |
2022 £ 750,254 78,184 52,853 9,300 7,618 |
2021 £ 668,082 65,243 48,345 7,550 9,154 |
| 898,209 | 798,374 |
The following number of employees received employee benefits (excluding employer pension costs and employer's national insurance) during the year between:
| 2022 | 2021 | ||
|---|---|---|---|
| £ | £ | ||
| £70,000 | - £80,000 | 1 | 1 |
The total employee benefits (including employer pension contributions and employer's national insurance) of the key management personnel were £334,307 (2021: £303,921). The organisation considers key management personnel to be the Chief Executive, the Deputy Chief Executive, Finance Manager, Head of Marketing, Head of Membership and Technology and Operations Manager.
No trustee remuneration was paid to any trustees during the year. Trustees' expenses were reimbursed to 3 (2021: 2) trustees during the year.
Trustees' expenses represents the payment or reimbursement of costs as follows:
| Trustees' expenses represents the payment or reimbursement of | costs as follows: | |
|---|---|---|
| 2022 | 2021 | |
| £ | £ | |
| Travel and subsistence costs | 4,779 | 1,387 |
29
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
10 Staff numbers
The average number of employees (head count based on number of staff employed) during the year was as follows:
| Fundraising Other central functions Training Other central functions The full-time equivalent average number of employees during the year was as follows: Fundraising Training Competitions Competitions |
2022 No. 1.0 3.2 3.0 14.2 |
2021 No. 0.6 2.5 3.0 14.4 |
|---|---|---|
| 21.4 | 20.5 | |
| 2022 No. 1.0 3.2 3.0 13.2 |
2021 No. 0.6 2.5 3.0 13.2 |
|
| 20.4 | 19.4 |
11 Related party transactions
Andrew James (Trustee) – payments of £1,000, (2021: £750) were made to Mrs K Treharne (daughter) for coaching within Pony Club branches. This was an arm's length transaction and Mr James has had no involvement in the procurement of coaches for any of the Pony Club Branches concerned. No balance is outstanding for these transactions at year end.
Tim Vestey (Trustee) – also a director of Thurlow Estate Farms Ltd (TEFL). Payments are made to TEFL for services provided and the use of facilities for Pony Club events £4,753 (2021: £4,102) and payments are also made by TEFL £1,415 (2021: £290) for the use of Pony Club cross country schooling facilities. At 31.12.22 TEFL was owed £nil (2021: £nil) by the Pony Club in respect of the above transactions.
Aggregate donations from related parties were £nil (2021: £nil).
12 Taxation
The charity is exempt from corporation tax as all its income is charitable and is applied for charitable purposes. The charity's trading subsidiary The Pony Club Trading Limited gift aids any available profits to the parent charity.
30
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
- 13 Intangible fixed assets
| Charge for the year At the end of the year The group and charity Cost At the start of the year Additions in year Net book value At the end of the year At the start of the year At the end of the year Amortisation At the start of the year |
CRM £ 390,296 41,900 |
Website £ 68,113 - |
Total £ 458,409 41,900 |
|---|---|---|---|
| 432,195 | 68,113 | 500,308 | |
| 183,974 56,459 |
27,245 13,623 |
211,219 70,082 |
|
| 240,433 | 40,868 | 281,301 | |
| 191,762 | 27,245 | 219,007 | |
| 206,322 | 40,868 | 247,189 |
- 14 Tangible fixed assets
The group and charity
| The group and charity | |||||
|---|---|---|---|---|---|
| Net book value Cost Charge for the year Eliminated on disposal At the start of the year Disposals in year At the start of the year At the end of the year At the end of the year Depreciation At the end of the year At the start of the year Additions in year |
Freehold land and property £ 782,520 - - |
Fixtures and fittings £ 10,757 - (10,757) |
Computer equipment £ 1,225,966 45,119 (18,659) |
Motor vehicles £ 2,911,425 250,851 (38,987) |
Total £ 4,930,668 295,970 (68,403) |
| 782,520 | - | 1,252,426 | 3,123,289 | 5,158,236 | |
| 65,308 2,760 - |
3,126 530 (3,656) |
1,134,791 51,055 (18,659) |
2,524,996 197,411 (34,312) |
3,728,221 251,756 (56,628) |
|
| 68,068 | - | 1,167,187 | 2,688,095 | 3,923,350 | |
| 714,452 | - | 85,239 | 435,194 | 1,234,885 | |
| 717,212 | 7,631 | 91,175 | 386,429 | 1,202,447 |
All of the above assets are used for charitable purposes.
A small number of Branches hold land which is not depreciated, the total value of freehold land is £615k .
31
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
15 Subsidiary undertaking
The charitable company owns the whole of the issued ordinary share capital of The Pony Club Trading Limited, a company registered in England (Registered address Lowlands Equestrian Centre, Shrewley, Warwickshire CV35 7AX - company number 3294943). The subsidiary is used for non-primary purpose trading activities. All activities have been consolidated on a line by line basis in the statement of financial activities. Available profits are gift aided to the charitable company. A summary of the results of the subsidiary is shown below:
| Turnover Total retained earnings carried forward Retained earnings Assets Liabilities Distribution under Gift Aid to parent charity The aggregate of the assets, liabilities and reserves was: Total retained earnings brought forward Reserves Profit for the financial year Profit for the financial year Taxation on profit on ordinary activities Cost of sales Profit on ordinary activities before taxation Gross profit Administrative expenses |
2022 £ 114,337 (4,000) |
2021 £ 154,346 (6,529) |
|---|---|---|
| 110,337 (22,920) |
147,817 (27,661) |
|
| 87,418 - |
120,156 - |
|
| 87,418 | 120,156 | |
| 3,836 87,418 (87,418) |
3,836 120,156 (120,156) |
|
| 3,836 | 3,836 | |
| 126,467 (122,628) |
187,040 (183,202) |
|
| 3,839 | 3,838 |
Amounts owed from/to the parent undertaking are shown in notes 18 and 21 respectfully.
16 Parent charity
The parent charity's gross income and the results for the year are disclosed as follows:
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Gross income | 12,486,450 | 11,228,617 |
| Result for the year | 508,959 | 785,377 |
32
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
- 17 Debtors
| Debtors | ||||
|---|---|---|---|---|
| Trade debtors due after one year Trade debtors due within one year Amount owed by subsidiary undertaking Prepayments and accrued income |
2022 £ 68,497 20,147 - 351,819 The |
2021 £ 68,497 101,159 - 437,487 group |
2022 2021 £ £ 68,497 68,497 13,821 15,391 6,724 143,857 351,819 437,487 The charity |
|
| 440,463 | 607,143 | 440,860 | 665,231 |
Trade debtors includes a long term debtor of £68,497 (2021: £68,497). This represents the ownership percentage that one of The Pony Club's branches has in a local riding school, measured at fair value. It is not anticipated to be sold within the next 12 months.
18 Short term deposits
| Short term deposits | ||||
|---|---|---|---|---|
| The group | The charity | |||
| Restated | Restated | |||
| 2022 | 2021 | 2022 | 2021 | |
| £ | £ | £ | £ | |
| Branches | 60,091 | 60,091 | 60,091 | 60,091 |
| 60,091 | 60,091 | 60,091 | 60,091 | |
| Cash at bank and in hand | ||||
| The group | The charity | |||
| 2022 | 2021 | 2022 | 2021 | |
| £ | £ | £ | £ | |
| Central | 2,379,646 | 1,586,455 | 2,379,646 | 1,586,455 |
| Branches | 5,441,128 | 5,480,450 | 5,441,128 | 5,480,450 |
| Trading subsidiary | 42,229 | 101,273 | - | - |
| 7,863,002 | 7,168,179 | 7,820,773 | 7,066,906 |
- 19 Cash at bank and in hand
| 20 Accruals Creditors: amounts falling due within one year Taxation and social security Other creditors Trade creditors Deferred income (note 22) |
2022 £ 192,721 21,350 55,750 113,293 746,477 The |
2021 £ 161,669 22,990 28,937 291,228 604,106 group |
2022 2021 £ £ 192,721 160,619 21,350 22,990 54,747 28,937 110,793 288,728 714,768 568,310 The charity |
2022 2021 £ £ 192,721 160,619 21,350 22,990 54,747 28,937 110,793 288,728 714,768 568,310 The charity |
|---|---|---|---|---|
| 1,129,590 | 1,108,930 | 1,094,379 | 1,069,584 |
33
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
21 Deferred income
Deferred income comprises of income received for branch and centre membership and events taking place in the following financial year and .
| 2022 £ Balance at the beginning of the year 604,106 Amount released to income in the year (604,106) Amount deferred in the year 746,477 Balance at the end of the year 746,477 General unrestricted £ 219,007 14,374 1,446,268 1,679,649 General unrestricted £ 247,190 13,275 918,273 1,178,738 £ £ 28 20,000 3,760 7,551 Total restricted funds 3,788 27,551 6,993,594 10,304,132 3,833 29,702 General funds 1,174,905 2,154,766 8,172,332 12,488,601 8,176,120 12,516,152 Income & gains Restricted funds: Total funds Total unrestricted funds Unrestricted funds: Other funds Sport England Designated funds: Non charitable trading The Analysis of group net assets between funds (prior year) Net current assets Branch / Area funds Movements in funds (current year) Intangible assets Tangible fixed assets Net current assets Tangible fixed assets Intangible assets Net assets at 31 December 2021 Analysis of group net assets between funds (current year) Net assets at 31 December 2022 At 1 January 2022 |
2022 £ Balance at the beginning of the year 604,106 Amount released to income in the year (604,106) Amount deferred in the year 746,477 Balance at the end of the year 746,477 General unrestricted £ 219,007 14,374 1,446,268 1,679,649 General unrestricted £ 247,190 13,275 918,273 1,178,738 £ £ 28 20,000 3,760 7,551 Total restricted funds 3,788 27,551 6,993,594 10,304,132 3,833 29,702 General funds 1,174,905 2,154,766 8,172,332 12,488,601 8,176,120 12,516,152 Income & gains Restricted funds: Total funds Total unrestricted funds Unrestricted funds: Other funds Sport England Designated funds: Non charitable trading The Analysis of group net assets between funds (prior year) Net current assets Branch / Area funds Movements in funds (current year) Intangible assets Tangible fixed assets Net current assets Tangible fixed assets Intangible assets Net assets at 31 December 2021 Analysis of group net assets between funds (current year) Net assets at 31 December 2022 At 1 January 2022 |
2022 £ 604,106 (604,106) 746,477 The |
2021 £ 584,274 (582,868) 602,700 group |
2022 2021 £ £ 568,310 584,274 (568,310) (582,868) 714,768 566,905 The charity |
2022 2021 £ £ 568,310 584,274 (568,310) (582,868) 714,768 566,905 The charity |
|---|---|---|---|---|---|
| 746,477 | 604,106 | 714,768 | 568,310 | ||
£ - 1,220,511 5,765,203 Designated funds |
Restricted funds £ - - 22,497 |
Total funds £ 219,007 1,234,885 7,233,967 |
|||
| 1,679,649 | 6,985,714 | 22,497 | 8,687,860 | ||
£ - 1,189,172 5,804,422 Designated funds |
Restricted funds £ - - 3,788 |
Total funds £ 247,190 1,202,447 6,726,483 |
|||
| 1,178,738 | 6,993,594 | 3,788 | 8,176,120 | ||
| £ 20,000 7,551 Income & gains |
£ (4,084) (4,758) Expenditure & losses |
£ - - Transfers |
£ 15,944 6,553 At 31 December 2022 |
||
| 3,788 | 27,551 | (8,842) | - | 22,497 | |
| 6,993,594 3,833 1,174,905 |
10,304,132 29,702 2,154,766 |
(10,312,013) (26,920) (1,656,637) |
- - - |
6,985,714 6,616 1,673,034 |
|
| 8,172,332 | 12,488,601 | (11,995,569) | - | 8,665,364 | |
| 8,176,120 | 12,516,152 | (12,004,411) | - | 8,687,860 |
22a Analysis of group net assets between funds (current year)
22b Analysis of group net assets between funds (prior year)
23a Movements in funds (current year)
The narrative to explain the purpose of each fund is given at the foot of the note below.
34
The Pony Club
Notes to the financial statements
For the year ended 31 December 2022
23b Movements in funds (prior year)
| Total restricted funds General funds Total unrestricted funds Sport England Unrestricted funds: Designated funds: Restricted funds: Other funds Branch / Area funds Non charitable trading Total funds |
£ (210) 29,394 At 1 January 2021 |
£ 48,185 - Income & gains |
£ (47,947) (25,634) Expenditure & losses |
£ - - Transfers |
£ 28 3,760 At 31 December 2021 |
|---|---|---|---|---|---|
| 29,184 | 48,185 | (73,581) | - | 3,788 | |
| 6,725,925 3,834 631,801 |
9,248,798 34,189 1,914,962 |
(8,981,129) (34,190) (1,371,858) |
- - - |
6,993,594 3,833 1,174,905 |
|
| 7,361,560 | 11,197,949 | (10,387,177) | - | 8,172,332 | |
| 7,390,744 | 11,246,134 | (10,460,758) | - | 8,176,120 |
Purposes of restricted funds
Other funds represent funds received by individual branches or headquarters for specific projects as defined by the donor.
Purposes of designated funds
Branch funds represent accumulated reserves of the individual Branches and Areas of The Pony Club. Although these reserves form part of the unrestricted funds of The Pony Club, Trustees recognise that in normal circumstances the funds will be used by the individual Branches to further the objectives of The Pony Club within their geographical area of activity. New designations represent income during the year and utilised funds represent expenditure for the year.
Non charitable trading funds are the reserves of the trading subsidiary.
24 Operating lease commitments payable as a lessee
The group's and the charity's total future minimum lease payments under non-cancellable operating leases is as follows for each of the following periods:
each of the following periods: |
||||
|---|---|---|---|---|
| Less than one year One to five years |
2022 2021 £ £ 29,500 29,500 24,583 54,083 Property |
2022 2021 £ £ 366 366 1,037 1,403 Equipment |
||
| 54,083 | 83,583 | 1,403 | 1,769 |
25 Legal status of the charity
The charity is a company limited by guarantee and has no share capital. The members of the company are the trustees named on page 2, plus the members of the Equestrian Council and the Branch Operations Directors. The liability of each member in the event of winding up is limited to £1.
35