.
Pease teturn ta *odley
Charity Registration No. 1050009
ST CATHERINE'S PRE-SCHOOL GROUP TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2025
3, HARTLEY'S
ST CATHERINE'S PRE-SCHOOL GROUP
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Ms LSmith (Chairperson) |
|---|---|
| Ms P Osment (Treasurer) | |
| Mr S Dixon (Secretary) | |
| Mrs E Burt (Nominated Person) | |
| Ms K Middleton (Safeguarding Children) | |
| Mrs H Gibbs | |
| MsL Bonfield | |
| Mrs L Cutting (appointed 15/10/2024) | |
| Ms M Forrest (appointed 15/10/2024) | |
| Ms E Van der Steen (appointed 15/10/2024) | |
| Charity number | 1050009 |
| Principal address | The Cabin |
| Pymore Road | |
| BRIDPORT | |
| Dorset | |
| DT6 3TR | |
| Accountants | Hartleys Accountancy Limited |
| Chartered Certified Accountants | |
| The Grove | |
| Rax Lane | |
| Bridport | |
| Dorset | |
| DT6 3JL | |
| Bankers | TSB |
| 18 West Street | |
| BRIDPORT | |
| Dorset | |
| DT63QL |
ST CATHERINE'S PRE-SCHOOL GROUP
CONTENTS
| Trustees’ report | 1-2 |
|---|---|
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes | 6-8 |
ST CATHERINE'S PRE-SCHOOL GROUP
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
The trustees present their accounts for the year ended 31 August 2025.
The accounts comply with the charity's governing document and have been prepared in accordance with the requirements of the Charities Act 2011 and the Statement of Recommended Practice, "Accounting and Reporting by Charities" issued in July 2014, using the accounting polices set out in Note 1.
Structure, governance and management
The charity is an unincorporated charity originally constituted by the governing document adopted on 30 August 1995, amended by resolution dated 1 December 2006. The charity adopted a new constitution on 4 November 2014, The Pre-School Learning Alliance Model Constitution 2011.
The day to day running of the charity was carried out by Mrs E Burt under the guidance of the governing body, made up of the Trustees. The governing body meet once every half term to discuss matters relating to the operations of the charity.
The trustees have reviewed the major strategic, business and operational risks facing the charity and they consider that there are adequate controls in place to mitigate these risks.
Objects and activities
To enhance the development and education of children primarily under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups and by:
(a) offering appropriate play, education and care facilities, family learning and extended hours groups, together with the right of parents to take responsibility for and to become involved in the activities of such groups, ensuring that such groups offer opportunities for all children whatever their race, culture, religion, means or ability; (b) encouraging the study of the needs of such children and their families and promoting public interest in and recognition of such needs in the local areas;
(c) instigating and adhering to and furthering the aims and objects of the pre-school learning alliance
As required by section 17(5) of the Charities Act 2011 the Trustees have considered the guidance published by the Charity Commission in respect of public benefit. They believe that the Charity's object, as set out above, falls within the definitions of charitable purposes in the Act and that the activities as set out above contribute to meeting that object.
Achievements and performance
The pre-school's fee income has increased this year from £130,415 in 2024 to £145,947 this year. The preschool has also seen an increase in Donation income from £5,812 in 2024 to £9,095 this year. However, the Charity has seen a decrease in Fundraising income which has fallen to £3,646 (2024: £5,703). Despite the reduction in Fundraising income, the Trustees would like to thank the local community for their continued support of the pre-school. Overall, total income has increased by £16,948 to £159,410 for the year.
Total costs for the year have increased this year to £148,786 (2024: £132,422). The main reason for this is an increase in wage costs from £104,046 in 2024 to £121,077 this year. The overall surplus for the year has increased to £10,624 (2024: 10,040)
=4-
ST CATHERINE'S PRE-SCHOOL GROUP
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2025
Financial review
Cash funds at the year end stood at £86,879 (2024 - £82,802). The increase in cash balances is due to the surplus achieved this year plus additional Early Years Grant income received in advance for the Autumn 25 term of £14,960 (last year, £19,994 was received in advance for the Autumn 24 term). The trustees recognise the need to maintain the level of fundraising activity next year to ensure that the pre-school can continue to maintain and develop its level of care and the range of activities offered to its children.
Trustees’ responsibilities
Charity law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its net movement of resources for that period.
In preparing these financial statements, the Trustees are required to :
a) select suitable accounting policies and then apply them consistently
b) make judgements and estimates that are reasonable and prudent
c) prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue its operations.
The Trustees are responsible for keeping proper accounting records which disclose at any time the financial position of the Charity and to enable them to ensure that the financial statements comply with the requirements of the Charities Act 1993 as amended by the Charities Act 2011. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the board of Trustees
==> picture [273 x 77] intentionally omitted <==
----- Start of picture text -----
a —_ }
Ms L Smith Ms P Osment :
Chairperson Treasurer
pated 22.10 -29 Dated, ++ O20
----- End of picture text -----
= Dx
ST CATHERINE'S PRE-SCHOOL GROUP
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF ST CATHERINE'S PRE-SCHOOL GROUP
| report on the accounts of the charity for the year ended 31 August 2025 which are set out on pages 4 to 8.
Respective responsibilities of trustees and examiner
As the charity's trustees, you are responsible for the preparation of the accounts. You consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the 2011 Act) and that an Independent Examination is needed.
It is my responsibility to examine the accounts under section 145 of the 2011 Act, follow the procedures laid down in the general directions given by the Charities Commission under section 145(5)(b) of the 2011 Act, and to state whether particular matters have come to my attention.
Basis of an independent examiner's report
My examination was carried out in accordance with the general directions given by the Charities Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a "true and fair view” and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
(a) which gives me reasonable cause to believe that in any material respect the requirements: (i) to keep accounting records in accordance with section 130 of the 2011 Act; and (ii) to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act; have not been met; or
(b) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Simon Hartley FCCA Chartered Certified Accountant Hartleys Accountancy Limited Chartered Certified Accountants The Grove
Rax Lane Bridport Dorset DT6 3JL oatea. Ml.November ‘26
-3-
ST CATHERINE'S PRE-SCHOOL GROUP
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2025
| Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| Fund | Fund | 2025 | 2024 | ||
| Notes | £ | £ | £ | £ | |
| Incoming resources | |||||
| Incoming resourcesfrom generated funds | |||||
| Donations | - | 9,095 | 9,095 | 5,812 | |
| Grants | = | = | 2 | = | |
| Fundraising | - | 3,646 | 3,646 | 5,703 | |
| Other | - | - | - | 25 | |
| Incoming resources from charitable activities | |||||
| Fees and early years grant | - | 145,947 | 145,947 | 130,415 | |
| Incoming resources from investments | |||||
| Bank interest | - | 722 | 722 | 507 | |
| Total incoming resources | - | 159,410 | 159,410 | 142,462 | |
| Resources expended | 2 | ||||
| Costs ofgenerating funds | - | 919 | 919 | 1,681 | |
| Charitable activities | - | 140,919 | 140,919 | 124,662 | |
| Governance costs | - | 6,948 | 6,948 | 6,079 | |
| Total resources expended | - | 148,786 | 148,786 | 132,422 | |
| Net incoming/(outgoing) resources | - | 10,624 | 10,624 | 10,040 | |
| Net movement in funds | - | 10,624 | 10,624 | 10,040 | |
| Total funds brought forward | - | 241,392 | 241,392 | 231,352 | |
| Totalfundscarriedforward | - | 252,016 | 252,016 | 241,392 |
-4-
ST CATHERINE'S PRE-SCHOOL GROUP
BALANCE SHEET FOR THE YEAR ENDED 31 AUGUST 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Fixed assets | |||||
| Tangible assets | 3 | 178,432 | 177,012 | ||
| 178,432 | 177,012 | ||||
| Current assets | |||||
| Stock | 499 | 497 | |||
| Cash at bank and in hand | 86,879 | 82,802 | |||
| Prepayments | 1,497 | 1,360 | |||
| Other debtors | 908 | 798 | |||
| 89,783 | 85,457 | ||||
| Creditors: amounts falling due within one year | 4 | (16,199) | (21,077) | ||
| Net current assets | 73,584 | 64,380 | |||
| Net assets | 252,016 | 241,392 | |||
| Funds ofthe Charity | |||||
| Unrestricted funds | 252,016 | 241,392 | |||
| Totalfunds | 252,016 | 241,392 |
We approve the accounts for the year ended 31 August 2025 which comprise the statement of financial activities, the balance sheet and the related notes. We acknowledge our responsibility for the accounts, including the appropriateness of the accounting basis set out in note 1 and for providing Hartleys Accountancy Limited with all the information and explanations necessary for their preparation.
The accounts were approved by the Trustees on...............:.+-.and signed of their behalf by
==> picture [237 x 25] intentionally omitted <==
----- Start of picture text -----
Ms-e-Smith =I Ms P Osment
¢ Chairperson Treasurer
----- End of picture text -----
- 5 -
ST CATHERINE'S PRE-SCHOOL GROUP
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2025
1 Accounting policies
1.1 Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with the applicable accounting standards, the Statement of Recommended Practice, "Accounting and Reporting by Charities", issued in July 2014 and the Charities Act 2011.
1.2 Incoming resources
Fees and grants receivable are accounted for in the period to which they relate. Fees are stated net of any discounts. Fees received in advance are included in deferred income and released to the Statement of Financial Activities in the financial year to which they relate. Donations and fundraising income is accounted for when received by the school.
1.3 Resources expended
All expenditure is accounted for on the accruals basis and is recognised when there is a legal or constructive obligation to pay for expenditure. All costs have been directly attributed to one of the functional categories of resources expended in the Statement of Financial Activities.
Governance costs comprise those costs not directly attributable to direct charitable expenditure, but which are in respect of the general administration of the charity.
1.4 Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Property
Property Not depreciated Fixtures, fittings and equipment 15% reducing balance
1.5 Funds
Unrestricted income funds are funds which can be applied to the School's charitable objectives at the discretion of the Trustees.
-6-
ST CATHERINE'S PRE-SCHOOL GROUP
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
2 Total Resources expended
| Total Resources expended | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Costs ofgenerating funds | ||
| Uniform and bags | 539 | 581 |
| Fundraising costs | 380 | 1,100 |
| 919 | 1,681 | |
| Charitable activities | ||
| Wages and salaries | 121,077 | 104,046 |
| Pension contributions | 1,751 | 1,623 |
| Consumables | 3,588 | 3,341 |
| Toys and books | 1,760 | 3,215 |
| Staff training and welfare | 1,300 | 809 |
| Excursions and childrens’ entertainment expenses | 1,806 | 1,107 |
| CRB and medical report fees | 348 | 308 |
| Light, heat and water | 1,843 | 2,917 |
| Repairs and maintenance | 2,503 | 2,775 |
| Cleaning | 2,397 | 2,250 |
| Insurance | 2,546 | 2,271 |
| 140,919 | 124,662 | |
| Governance and support costs | ||
| Accountancy costs (including Independent Examiner's fees) | 1,423 | 1,437 |
| Professional fees | 195 | 120 |
| Printing, postage and stationery | 1,234 | 790 |
| Telephone and internet | 688 | 1,499 |
| Sundry expenses | 99 | 168 |
| Subscriptions | 466 | 393 |
| Charitable donations | 900 | - |
| Depreciation | 1,665 | 1,602 |
| (Profit)/loss on disposal of tangible fixed assets | 278 | 70 |
| 6,948 | 6,079 |
- 7 -
ST CATHERINE'S PRE-SCHOOL GROUP
NOTES TO THE ACCOUNTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
3 Tangible fixed assets
| 3 | Tangible fixed assets | |||
|---|---|---|---|---|
| Fixtures, | ||||
| fittings and | ||||
| Property | equipment | Total | ||
| £ | £ | £ | ||
| Cost | ||||
| At 1 September 2024 | 167,879 | 30,361 | 198,240 | |
| Additions | - | 3,363 | 3,363 | |
| Disposals | - | (401) | (401) | |
| At 31 August 2025 | 167,879 | 33,323 | 201,202 | |
| Depreciation | ||||
| At 1 September 2024 | - | 21,228 | 21,228 | |
| Charge forthe year | - | 1,665 | 1,665 | |
| Eliminated on disposal | - | (123) | (123) | |
| At 31 August 2025 | . | 22,770 | 22,770 | |
| Net book value | ||||
| At 31 August 2025 | 167,879 | 10,553 | 178,432 | |
| At 31 August 2024 | 167,879 | 9,133 | 177,012 | |
| 4 | Creditors: amounts falling due within one year | |||
| 2025 | 2024 | |||
| £ | £ | |||
| Accruals | 1,239 | 1,083 | ||
| Deferred income | 14,960 | 19,994 | ||
| 16,199 | 21,077 |
5 Trustees
Mrs E Burt received a remuneration during the year through her employment at the pre-school
-8-