## **Pembrokeshire Cancer Support Group** 

**Financial Statements for the year ended 31st March 2026** 

**Registered Charity No. - 1049763** 

**LHP ACCOUNTANTS FIRST FLOOR AGRICULTURE HOUSE** 

**WINCH LANE HAVERFORDWEST SA61 1RW** 



## **Pembrokeshire Cancer Support Group Statement of Financial Activities For the year ended 31st March 2026** 

|**Notes**<br>**Resources Arising**<br>Investment income and interest<br>**Resources Expended**<br>Direct charitable expenditure<br>Cost of generating funds<br>Support costs<br>Governance<br>Net Incoming Resources<br>Fund balances brought forward<br>Fund balances carried forward<br>Statutory grants and contract to<br>further the charity's objects<br>Donations, legacies and similar<br>incoming resources<br>Other activity to further the<br>charity's objects<br>Activities in furtherance of the<br>charity's objects<br>Management and administration of<br>the charity|**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**2026**<br>**2026**<br>**2026**<br>**2025**<br>**£**<br>**£**<br>**£**<br>**£**<br>643<br>643<br>1,119<br>-<br>-<br>-<br>27,589<br>11,603<br>11,603<br>5,245<br>27,326<br>27,326|
|---|---|
||39,572<br>-<br>39,572<br>33,953|
||13,781<br>13,781<br>14,567<br>8,300<br>8,300<br>7,507<br>2,444<br>2,444<br>1,907<br>972<br>972<br>924<br>20,340<br>3,985<br>3,985<br>2,929<br>18,904<br>18,904|
||48,386<br>-<br>48,386<br>48,174|
||(8,814)<br>-<br>(8,814)<br>(14,222)<br>320,353<br>13,250<br>333,603<br>347,824|
||311,539<br>13,250<br>324,789<br>333,603|





## **Pembrokeshire Cancer Support Group Statement Of Financial Position As at 31st March 2026** 

|**Notes**<br>**Fixed Assets**<br>Tangible Assets<br>**Net Current Assets**<br>**Total Assets less Current Liabilities**<br>**Capital & Reserves**<br>Unrestricted Funds<br>Restricted Funds<br>Signed on their behalf:<br>**Current Assets**<br>Prepayments<br>Cash at bank and in hand<br>**Current Liabilities**<br>Accruals<br>Approved by the Trustees on:|**£**<br>**£**<br>**£**<br>**£**<br>232,472<br>232,924<br>930<br>913<br>92,360<br>100,691<br>93,290<br>101,604<br>(972)<br>(924)<br>(972)<br>(924)<br>92,318<br>100,680<br>324,789<br>333,603<br>311,539<br>320,353<br>13,250<br>13,250<br>324,789<br>333,603<br>………………………………..<br>**2026**<br>**2025**<br>……………………………….<br>……………………………….|**£**<br>**£**<br>**£**<br>**£**<br>232,472<br>232,924<br>930<br>913<br>92,360<br>100,691<br>93,290<br>101,604<br>(972)<br>(924)<br>(972)<br>(924)<br>92,318<br>100,680<br>324,789<br>333,603<br>311,539<br>320,353<br>13,250<br>13,250<br>324,789<br>333,603<br>………………………………..<br>**2026**<br>**2025**<br>……………………………….<br>……………………………….|
|---|---|---|
|||333,603|
|||320,353<br>13,250|
|||333,603|
||||





## **Pembrokeshire Cancer Support Group Notes on Financial Statements For the year ended 31st March 2026** 

## **Direct Charitable Expenditure** 

|**Direct Charitable Expenditure**||
|---|---|
|**Notes**<br>Consultancy and therapy<br>Hollistic wages<br>**Support Costs**<br>**Notes**<br>Cleaning<br>Rates and water rates<br>Printing and stationery<br>Telephone<br>**Management and Administration**<br>**Notes**<br>Licences and Insurances<br>Co-ordinators salary<br>Training and administration costs<br>Travelling<br>Sundry expenses and donations<br>Depreciation<br>PAVS affiliation fee|**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**2026**<br>**2026**<br>**2026**<br>**2025**<br>**£**<br>**£**<br>**£**<br>**£**<br>3,285<br>-<br>3,285<br>2,184<br>10,496<br>-<br>10,496<br>12,383|
||13,781<br>-<br>13,781<br>14,567|
||**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**2026**<br>**2026**<br>**2026**<br>**2025**<br>**£**<br>**£**<br>**£**<br>**£**<br>2<br>2<br>3<br>270<br>270<br>133<br>1,342<br>1,342<br>968<br>829<br>829<br>803|
||2,444<br>-<br>2,444<br>1,907|
||**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**2026**<br>**2026**<br>**2026**<br>**2025**<br>**£**<br>**£**<br>**£**<br>**£**<br>1,223<br>1,223<br>1,200<br>16,127<br>16,127<br>16,471<br>-<br>-<br>689<br>142<br>142<br>268<br>505<br>505<br>654<br>907<br>907<br>1,058<br>-<br>-|
||18,904<br>-<br>18,904<br>20,340|



## **Governance** 

|**Governance**||||
|---|---|---|---|
|**Notes**<br>Accountancy<br>**Operating Profit**<br>This is stated after charging:-<br>Depreciation of own assets|**Unrestricted**<br>**2026**<br>**£**<br>972|**Restricted**<br>**Total**<br>**2026**<br>**2026**<br>**£**<br>**£**<br>972|**Total**<br>**2025**<br>**£**<br>924|
|||**2026**<br>**£**<br>907|**2025**<br>**£**<br>1,195|





## **Staff Costs** 

|**Staff Costs**||
|---|---|
|**2026**<br>**£**<br>Wages (including pension)<br>34,888<br>No employee received emoluments of more than £50,000.<br>The average number of employees during the year was:<br>Full Time<br>-<br>Part Time<br>2<br>2|**2025**<br>**£**<br>36,311|
|||



## **Tangible Fixed Assets** 

|Net Book value at 1 April 2025<br>Additions<br>Depreciation charge for year<br>Net Book value at 31 March 2026<br>**Creditors**<br>Accountancy<br>**Analysis of Net Assets between Funds**<br>Tangible Fixed Assets<br>Current Assets<br>Current Liabilities<br>**Reconciliation of Movement in Funds**<br>Closing Funds|**Buildings**<br>**£**<br>228,692|**Fixtures &**<br>**Fittings**<br>**Equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>1,931<br>2,300<br>232,924<br>-<br>455<br>455<br>(386)<br>(521)<br>(907)<br>-|**Fixtures &**<br>**Fittings**<br>**Equipment**<br>**Total**<br>**£**<br>**£**<br>**£**<br>1,931<br>2,300<br>232,924<br>-<br>455<br>455<br>(386)<br>(521)<br>(907)<br>-|
|---|---|---|---|
||228,692|1,545<br>2,235|232,472|
||**2026**<br>**2025**<br>**£**<br>**£**<br>972<br>924<br>**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**2026**<br>**2026**<br>**2026**<br>**2025**<br>**£**<br>**£**<br>**£**<br>**£**<br>219,222<br>13,250<br>232,472<br>232,924<br>93,290<br>-<br>93,290<br>101,604<br>(972)<br>-<br>(972)<br>(924)||**2025**<br>**£**<br>924|
||311,540<br>13,250<br>324,790<br>333,604|||
||**Unrestricted**<br>**Restricted**<br>**Total**<br>**Total**<br>**2026**<br>**2026**<br>**2026**<br>**2025**<br>**£**<br>**£**<br>**£**<br>**£**<br>311,540<br>13,250<br>324,790<br>333,604|||





2 

## **Pembrokeshire Cancer Support Group Income and expenditure account For the year ended 31st March 2026** 

|**Income**<br>Donations and collections<br>Raffle proceeds and catering<br>Bank interest received<br>Fund raising events<br>Shop sales<br>Sundry Sales<br>Sale of waste<br>**Expenditure**<br>Direct Charitable Expenditure<br>Consultancy and therapy<br>Hollistic wages<br>Cost of generating funds<br>Support staff wages<br>Catering<br>Activities in furtherance of the charity's objects<br>Light and heat<br>Repairs and renewals<br>Maintenance of premises<br>Support Costs<br>Cleaning<br>Rates and water rates<br>Printing and stationery<br>Telephone<br>Management and Administration<br>Licences and insurances<br>Co-ordinators salary<br>Training and administration expenses<br>Travelling<br>Sundry expenses and donations<br>Depreciation<br>Governance costs<br>Accountancy<br>**Net (loss) for the year**|**£**<br>**£**<br>11,603<br>655<br>643<br>3,055<br>23,253<br>49<br>314<br>39,572<br>3,285<br>10,496<br>8,265<br>35<br>1,795<br>-<br>2,189<br>2<br>270<br>1,342<br>829<br>1,223<br>16,127<br>-<br>142<br>505<br>907<br>972<br>(48,386)<br>**(8,814)**<br>**2026**|**£**<br>**£**<br>5,245<br>788<br>1,119<br>61<br>25,866<br>114<br>760<br>33,953<br>2,184.00<br>12,383.00<br>7,457.00<br>50.00<br>2,184.00<br>40.00<br>705.00<br>3.00<br>133.00<br>968.00<br>803.00<br>1,200.00<br>16,471.00<br>689.00<br>268.00<br>654.00<br>1,058.00<br>-<br>924.00<br>(48,174)<br>**(14,222)**<br>**2025**|**£**<br>**£**<br>5,245<br>788<br>1,119<br>61<br>25,866<br>114<br>760<br>33,953<br>2,184.00<br>12,383.00<br>7,457.00<br>50.00<br>2,184.00<br>40.00<br>705.00<br>3.00<br>133.00<br>968.00<br>803.00<br>1,200.00<br>16,471.00<br>689.00<br>268.00<br>654.00<br>1,058.00<br>-<br>924.00<br>(48,174)<br>**(14,222)**<br>**2025**|
|---|---|---|---|
||3,285<br>10,496<br>8,265<br>35<br>1,795<br>-<br>2,189<br>2<br>270<br>1,342<br>829<br>1,223<br>16,127<br>-<br>142<br>505<br>907<br>972|2,184.00<br>12,383.00<br>7,457.00<br>50.00<br>2,184.00<br>40.00<br>705.00<br>3.00<br>133.00<br>968.00<br>803.00<br>1,200.00<br>16,471.00<br>689.00<br>268.00<br>654.00<br>1,058.00<br>-<br>924.00||
|||||
||||**(14,222)**|





## **Virtual Cabinet Portal Digital Signatures** 

## **Digital Signature Verification** 

You can verify that this is a genuine Virtual Cabinet Document Portal signed document by uploading it to the following secure web page: 

https://www.virtualcabinetportal.com/VerifySignedDocument 

## **Signature Dates and Times** 

All dates and times shown in the signatures below are expressed in Coordinated Universal Time (UTC), which is generally equivalent to GMT. You can find out more about UTC at the following web page: 

http://www.virtualcabinetportal.com/WhatIsUTC 

## **Signature 1** 

Signed by Lyn Neville using authentication code VVUuViY4KnBWWlZR at IP address 81.158.144.249, on 2026/07/02 08:44:23 Z. 

Lyn Neville's e-mail address is: pembrokeshirecancersupport@btinternet.com. 

