OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Consolidated Financial Statements

For the Year Ended 31 March 2021

Company Number: 01763579 (England & Wales) A Company Limited by Guarantee Charity Number: 1049527

Age UK North Tyneside

Contents

Page
Board of Trustees Report 1 - 19
Independent Auditors Report to the Members and Trustees
of the Charitable Company 20 - 22
Consolidated Statement of Financial Activities 23
Consolidated Balance Sheet 24
Charity Balance Sheet 25
Cash Flow Statement 26
Notes to the Consolidated Financial Statements 27 - 48

Age UK North Tyneside

Board of Trustees Reporting For the year ended 31 March 2021

Company Registration Number: 01763579
Registered in England and Wales
Charity Registration Number: 1049527
Registered Office: The Bradbury Centre
13 Saville Street West
North Shields
Tyne & Wear
NE29 6QP
Board of Trustees: Mr R. Adams Chair
Mr R.D. Morton Treasurer
Mr J Booth
Ms J. Gillson
Ms T.J. Harrison
Mr C Swan
Mrs A Scurfield
Mr R Brown
Executive Team: Ms D. McNally Group Chief Executive
Bankers: Barclays Bank plc
3 Northumberland Square
North Shields
Tyne & Wear
NE30 1AX
Auditors: Haines Watts
17 Queens Lane
Newcastle upon Tyne
NE1 1RN
Solicitors: Womble Bond Dickinson (UK) LLP
St Ann's Wharf
112 Quayside
Newcastle upon Tyne
NE1 3DX

1

Age UK North Tyneside Board of Trustees Report (Continued) For the year ended 31 March 2021

OBJECTIVES AND ACTIVITIES

The Trustees present their report and audited accounts for the year ended 31 March 2021. This was the first year of our five year 2025 Strategy.

Our 2025 Strategy came into effect from 1 April 2020 following an independent service evaluation and full consultation process with Board members, staff, volunteers, customers, statutory partners, core funders and the wider public.

The 2025 Strategy is performance driven to achieve growth and the long term sustainability of the organisation whilst ensuring a personalised customer focused service is maintained at all times, this includes the Group’s two wholly owned subsidiary companies EveryDay Care & Support Ltd and EveryDay Homes Ltd.

Our Vision : “A world where everyone enjoys later life”.

Our Mission : “To help people make more of life”.

Our 2025 six Strategic Aims as follows:

Aim 1: To increase our financial sustainability and contribution to the local economy:

Aim 2: To improve the lives of people in later life:

Aim 3: To be leaders in providing high quality services and achieve customer excellence:

Aim 4: To be a partner of choice and enabler of the co-production of quality services:

2

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

Aim 5: To be an Employer of Choice:

Aim 6: to make North Tyneside an Age Friendly place:

PUBLIC BENEFIT STATEMENT

The Trustees have referred to the guidelines contained in the Charity Commission’s general guidance on public benefit when reviewing the year’s aims and objectives and in planning future activities. The charity’s aims and objectives above are reported clearly below to provide clear and demonstrable public benefit.

ACHIEVEMENTS & PERFORMANCE

1. Aim 1: To increase our financial sustainability and contribution to the local economy

1.1. Strategic Aim: To increase turnover by 10%

We achieved this by increasing group turnover on the previous year by 13.4%. At 31 March 2021 turnover is reported at £5.78m against a target of £5.76m. Due to the pandemic the closing of the Wellbeing Centres, Jarretts Coffee Shop, all paid for classes and the reduction of private customers into the EveryDay Living Service directly contributed to a £112k deficit in private customer income during the year. However, new grant income and service level agreements during the year ensured the turnover target was achieved.

1.2. Strategic Aim: Plan, control and monitor the use of funds

1.3. Strategic Aim: Identify and invest in new business opportunities

3

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

1.4. Strategic Aim: Secure sufficient income to provide a range of free services to those customer in the greatest need

We raised £520k in new income during the year which exceeded the target of £269k to ensure services were delivered during 2020-2021, including new essential services during the pandemic.

1.5. Strategic Aim: Maintain a level of cash reserves to manage the financial risk of the organisation

The group cash reserves at 31 March 2021 were reported at £793k , against a target of £426k, which is the level required to meet the financial obligations and liabilities of the group.

2. Aim 2: To improve the lives of people in later life

We did this by:

2.2. Strategic Aim: To Engage and consult with customers to improve services

We did this by:

4

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

Feedback from customers

Hi Laurie, I've just received my Rise Resource Pack in today's post it's a lovely surprise. The exercise programme is great. I’m feeling that there's progress being made already. The pack will keep me engaged and keep the grey cells stimulated during this prolonged lockdown. Can you pass on my thanks?.

'I was sent the fitness DVD and I have to say it is extremely well done. It really is amazing. The instructors weren't talking down to you and they looked very happy in what they were doing which really came across and was very encouraging. You couldn't go wrong really. They did a fantastic job.'

2.3. Strategic Aim: To campaign on issues that affect people in later life

We did this by:

2.4. Strategic Aim: To improve how our services are accessed

This strategic objective has been achieved although delivered in a very different way due to the pandemic. Our original plan was to encourage individuals to meet with us in their local area, or in their own homes. We are now working predominately delivering most of our services online and via telephone.

We did this by:

For the month of March the Virtual programme provided 37 sessions across the month which had 219 attendances (115 in physical groups and 104 in social groups).

5

Age UK North Tyneside Board of Trustees Report (Continued) For the year ended 31 March 2021

2.5. Strategic Aim: To provide Information and Advice to people over 50

C19 impacted on the way in which delivered this service to our customers. We committed in Phase 1 of our C19 Service Plan to contact all customers and ensure they had the right information, advice in guidance which was achieved.

Our Customer Service Team were faced with a high number of customer enquires throughout the year mainly for advice around the pandemic. We successfully raised £29k from the Community Foundation to support the crucial work of this team.

Our specialist Information and Advice service operated in a very different way due to the pandemic and numbers have been significantly lower than in previous years. Our original plan was to outreach our Information and Advice service direct to older adults in their local area, or in their own homes. This service continued to be funded by North Tyneside Council, Age UK National which includes the Love Later Life and EON funded projects and during the year North Tyneside Council invested £11k from the Poverty Intervention Fund to sustain our capacity and to reach out to older people to encourage them to use this service, with a further £34k funding the service through to October 2021.

We delivered most of our Information and Advice service via the telephone and customer numbers did start to increase from September 2020.

2.6. Strategic Aim: To support people to improve their financial independence

We did this by:

2.7. Strategic Aim: To address social isolation and loneliness

We did this by:

6

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

He thanked us for the supportive monthly calls and the support throughout the services. He said it showed we cared about the volunteers and made him feel included in the work done for older people”.

2.8. Strategic Aim: Safeguarding people in their communities allowing them to feel safe in their own homes We did this by

7

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

2.9. Strategic Aim: To engage more people in activities to improve their physical wellbeing

We did this by

2.10. Strategic Aim: To work within Integrated Care System to provide a holistic approach to supporting people to continue to live at home with long term conditions

We did this by

8

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

2.11. Strategic Aim: To support people to remain independent and to continue to live at home We did this by delivering a domiciliary care service in the following areas through EveryDay Care & Support:

2.12. Strategic Aim: To provide carer support and carer relief

This strategic objective has been achieved through the wider Dementia Connections Service. We provided ongoing direct support to 162 carers through the Dementia Connections Service and three new digital Zoom groups for dementia carers, bereavement support and transition into care. Over the year we reached 247 carers, against a target of 1,000.

9

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

3. Aim Three: To be leaders in providing high-quality services, and thereby meeting the objectives of our Quality Policy

3.1. Strategic Aim: To maintain a high level of customer satisfaction

We did this by:

3.2. Strategic Aim: To maintain a high level of customer service

We did this by:

3.3. Strategic Aim: To increase the number of people using our service

We did this by:

3.4. Strategic Aim: To achieve external recognition as a quality provider of services

We did this by:

10

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

4. Aim Four: To be a partner of choice

4.1. Strategic Aim: To identify and consolidate the number of organisations working on behalf of older people in North Tyneside, to strengthen the offer to our customers

We did this by developing our vision to create a One Stop Shop, through identifying appropriate organisations and identifying which services could be added to our Menu of Services. We engaged with 24 organisations and added their services which will ultimately be reflected in the new Ageing Well North Tyneside website.

4.2. Strategic Aim: To work to alleviate the Climate Crisis in North Tyneside

We did this by reducing the number of business miles carried out by the organisation by 14% on the previous year. The Chief Executive remains part of the discussions and groups working to alleviate the climate crisis in North Tyneside.

4.3. Strategic Aim: To strengthen the relationship with partners

We did this by:

11

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

4.4. Strategic Aim: To work collaboratively to improve the lives of our customers

We did this by working with members of key decision making Boards and Groups work that impacts on older people:

5. Aim Five: To be an employer of choice

5.1. Strategic Aim: To recruit, induct and support new staff and volunteers to give them the best possible start

We did this by:

12

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

5.2. Strategic Aim: To invest in training and personal development of our staff and volunteers to help them achieve their full potential

We did this by:

5.3. Strategic Aim: To communicate regularly with our staff and volunteers

We did this by:

5.4. Strategic Aim: To regularly engage and consult with our staff and volunteers

We did this by:

5.5. Strategic Aim: To improve the health and wellbeing of our staff and volunteers

5.6. Strategic Aim: To identify, invest and support our future leaders

We did this by:

13

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

5.7. Strategic Aim: To recognise and reward our staff and volunteers

We did this by:

6. Aim Six: To make North Tyneside Age Friendly

6.1. Strategic Aim: To strengthen the voice of people in later life

We did this by:

6.2. Strategic Aim: To work to increase the housing options for people in later life

We did this by:

6.3. Strategic Aims: To identify and invest in a flagship One Stop Shop, Health & Wellbeing Hub for people 50+

We did this by identifying a potential site for the One Stop Shop, including Wellbeing Hub and Integrated Care Frailty Hub for people in later life in Backworth.

6.4. Strategic Aim: To work to make North Tyneside an Age Friendly borough in line with the World Health Organisation Standard

We did this by progressing all standards, with the greatest progress reported in housing, outdoor spaces and buildings and community and health care.

14

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

7. Our C19 Response

It was inevitable that our performance 2020-2021 would be impacted significantly by the world wide pandemic.

We are extremely proud of what we have achieved during this last year which would not have been possible without the leadership of the Executive & Leadership Teams, every member of staff and all volunteers, existing and the new people who joined us to support older people.

We received countless applauds during the year from our local Mayor, Norma Redfern, local Councillors, MPs and the High Sherriff.

We proactively monitored local data and constantly risk assessed and updated our customers, staff and volunteers on which services operated and infections controls that were needed. We monitored our C19 Toolkits daily and recorded the following headline data:

All our funders were and continue to be incredibly supportive, often paying funds in advance, and with the rising costs of PPE for our care services we welcomed our local authorities increasing our hourly rates and then moving to supply our PPE centrally. Older people benefited from the proactive response of this organisation and all our partners in North Tyneside and Newcastle.

The World Wide Pandemic is recognised as a real threat to the operational and financial viability of many organisations and companies. Age UK North Tyneside has managed, and continues to manage, the risk through proactively planning and reviewing C19 Service Plans that identified New Risks and the Additional Controls constantly. In addition the finances were reviewed regularly to reassess the organisations financial resilience, the outcome was a live budget and cashflow which is updated regularly and immediately any changes to income or expenditure are known. The organisation is projecting a small surplus for the year ended 31 March 2022 and is projected to have cash reserves above its Reserves Policy target.

15

Age UK North Tyneside

Board of Trustees Report (Continued) For the year ended 31 March 2021

ORGANISATION FINANCIAL REVIEW

Overview

At the year end the group reported an operating surplus of £88k (before exceptional charges, gains/losses on the pension scheme) compared to a surplus of £53k in 2020. A surplus of £2k was originally budgeted for the year, additional income generation and efficiencies across the year ensured a positive result was achieved at the year-end.

Incoming resources

Total incoming resources for 2021-2021 were £5.8 million compared to £5.2 million in 2019-2020. The increase was mainly attributable to an increase in turnover in EveryDay Care and Support Ltd services. Our charitable income generation target for the year was £96k and we ended the year achieving £304k.

Assets

The charity’s assets are being held to enable it to carry out its objectives. The movements in fixed assets during the year are set out in note 13 to the accounts.

Investments

The Articles of Association state that in furtherance of the objects the charity shall have the power to “invest monies not immediately required for its purpose in or upon such investments, securities or property as may be thought fit, subject nevertheless to such conditions if any and such consents if any as may for the time being be imposed or required by law”.

Age UK North Tyneside hold all shares in EveryDay Care and Support Ltd and in EveryDay Homes Ltd (see note 14).

Pension

Age UK North Tyneside has complied with FRS 17 and disclosed its proportion of the Age UK Final Salary Scheme liability. The Age UK Retirement Benefit Scheme has provided participating employers with their breakdown of the assets and liabilities. (See note 23). The defined benefit scheme is closed to new entrants and the actuarial valuation of the scheme deficit at 31 March is £19,000 with a small increase in the liability over the year of £2,000. In order to address the deficit the charity is required to make additional payments of £5,017 per month over 111 months.

Reserves

The Group Finance & Resources Committee, on behalf of the Board of Trustees, EveryDay Care & Support Ltd Board of Directors and EveryDay Homes Ltd Board of Directors, conducts an annual review of the level of reserves to ensure that reserves are sufficient to address the financial risks of the charity and its wholly owned subsidiary to ensure that there are sufficient reserves to invest in the organisations development in line with the strategic plan.

The annual review in March 2021 concluded that Age UK North Tyneside should continue to accrue designated reserves equivalent to two months normal revenue expenditure for each individual cost centre, plus potential staff redundancy costs, in cash. The Reserves Policy is reviewed annually in February/March in light of the findings and conclusions of the Risk Audit Report and the recommendations from the Budget Report.

16

Board of Trustees (Continued) For the year ended 31 March 2021

Age UK North Tyneside

PLANS FOR THE FUTURE PERIOD

Future direction, challenges, priorities and threats

2020-2021 was the first year of the 2025 strategy, and it was the year which the world operated in the context of a pandemic. As we plan for 2021-2022 this will mean continuing to operate in an environment which will need tight infection controls to allow older people to feel able to reconnect with their communities whilst feeling safe.

The Strategic Plans for 2021-2022 were approved by the Board of Trustees on the 24 March 2021, the headlines from these plans include:

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing documents

The charity’s governing documents are its Articles of Association.

Organisational structure

The charity is managed on behalf of the Trustees by the Group Chief Executive, Dawn McNally, leading a Senior Leadership Team including a Head of Finance, Sharon Robinson, Head of Corporate Support, Angela Dawson, Head of EveryDay Care & Support Services, Kerry Parker, Head of Charity Services, Yvonne Probert and Head of EveryDay Homes, Phillip Curran.

Employment policies

The charity operates a number of key employment policies including Equality & Diversity and Health & Safety.

Pay policy for senior staff

The Board does not differentiate its pay and conditions of service for senior staff from other employees. It used the Social Care Salary Survey Report 2018, the Local Authority NJC Scales applied from 1 April 2019, and the NHS Salary scale to compare salaries.

17

Age UK North Tyneside (A company limited by guarantee)

Board of Trustees Report (Continued) For the year ended 31 March 2021

Board of Trustees/Company Directors

The body responsible for the governance of the charity is the Board of Trustees who are also Directors under company law. The Board meets at least four times a year and Trustees are elected for a recurring three year term (maximum nine years agreed from April 2015) and the Chair for a maximum of two three year terms. The Board can comprise of up to 15 members including three co-optees and the Honorary Officers. The Trustees who served during the year are listed on the inside front cover of this report.

None of the Directors hold shares in either of the subsidiary companies. The Board of Trustees may appoint persons to fill any casual vacancies that occur during the year amongst elected members of the board, such appointments to terminate at the end of the term for which the original member was elected.

The Board has three Sub Committees:

The Group Finance & Resources Committee meets six times a year with specific responsibilities for the management of the Groups assets and liabilities, the agreement and monitoring of the Group annual budget and management of the investment portfolio.

The Group Risk and Compliance Committee meets twice a year with a remit to ensure effective Risk and Quality management systems are in operation. This includes reviewing compliance with statutory requirements under Health & Safety, Equality & Diversity and Safeguarding.

The Group Executive Committee meets on an as and when basis and provides a mechanism for urgent decision making. This committee has not met during the year.

PRINCIPAL RISKS AND UNCERTAINTIES

The systems of internal control are designed to provide reasonable, but not absolute, assurance against material misstatement or loss. Internal control processes implemented by the Trustees include:

Risk

The Trustees have in place a formal Risk Management Framework and Policy to assess risks and implement risk management strategies. A Risk Register is in place which is scrutinised at monthly Senior Leadership Team meetings which can include a member from the Group Risk and Compliance Committee. This meeting reports biannually to the Board through the Group Risk and Compliance Committee. An annual work programme is also in place to plan and prioritise this work.

The process identifies the types of risk the charity faces, prioritises them in terms of the likelihood of occurrence and potential impact and identifies the means of mitigating these risks.

18

A9¢ UK North Tyn•sid• IA company Ilmit8d by guaranteel Board of Trustoes Report Incorporatlng th• Strat•gie Report For the yèar •nded 31 March 2021 STATEMENT OF TRUSTEES. RESPONS181LtTIES The Trustees (who are also Direcws ol Age UK North Tyneside lor the purposes of cc¥npany lawl are resp)nsible lor preparing Ihe Board of Truslees, Report arml ihe fin￿ClaI 5tatwnents in accordance wth aprA•ca￿e law and United Kingdom AccountiThJ Standards (United Kingd(Jn Generalty Actept•d ArK4Mbng Prathcel. Company law reqLtitys the Tru51ees to prepare finanoal statements lor each financtal yeaf, wthi¢h give a Inje and lair view of the slate of affair5 of the charitatle rmipany and cl the incoming r8pA)urces 8nd 8ppli(lion of resources. Including the income and expendilure. of the charit8trJe company lu the y•ar. In preparirKJ these financAal stalements. th8 Trustees are required lo.. select 8uitstIg ac£oLFnlirvJ pdicies and gFvty them c¥)ng8tenty.' obsetve the melh¢xls and pdncApl8s in the ch￿b"e$ SORP 2019 IFRS 1021- m¥k& judgèmtrnls and esiimaies Ihal artr reason¥bte ond ￿￿u￿¥•i' $lale vknglhei applicable UK Accounti￿ Stsnd8rd5 been fc1kn￿d. 8ubi•ct lo any matertal departures disclosèd and explained in the finanoal 51alemenls; prepare thg finanoal statements on the gC4ng o)ncem ba81s unless rt bs in8ppropriate to presume thgt thg ch8nte￿& Dmpany conts'nuc operation. The Tru51ees are ￿spOn￿tIe for keeplrrtJ adeouate ￿COUn11r￿j Tecord5 th'sd05e wilh reasonable 8ccurncy at any lime the finandal position ol the eharitable cempany and en8￿6 ihwn lo ensure ih81 th$ financi81 stat8mènts comply with the Companies Act 2006. Th•y are also rspon$ible lor safeguarding the awls tsf the charitatlt company 8nd hence for taking reascnable steps for the preventson and delectson ol fraud and other irregularities. In so far as thè Trusle&s am Bware.. Iherg is no rdevant audrt inforn¥iion of the charl18l￿e crynpany's auditor io Lm8ware', and the Truslees hove laken all sleps th81 they ought lo have 18ken lo rn•ke themselves avRre of any relevant audit information and to establish that the auditor is •ware of thal Infomiatson. AUDITOR F￿lo￿n9 lour years d using Haines Warts as 4LwJilors, thére I￿1 be a levKleT process durirwJ 2021 to ev&luale Age UK North Tyng5i¢Je'$ 8udltOfS should bo In the next fin8rK4•1 yoar. Approved by the board on 18 August 2021 and 4gned on thgir beh4F tsy. ard Adams Chalr 19

Age UK North Tyneside (A company limited by guarantee)

Independent Auditors’ Report to the members of Age UK North Tyneside For the year ended 31 March 2021

Opinion

We have audited the financial statements of Age UK North Tyneside (the ‘charitable company’) and its subsidiary (the ‘group’) for the year ended 31 March 2021 which comprise the Statement of Financial Activities, Group and Charitable Company, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

However, not all future events or conditions can be predicted. The Covid-19 viral pandemic is one of the most significant economic events for the UK with unprecedented levels of uncertainty of outcomes. It is therefore difficult to evaluate all of the potential implications on the company’s trade, customers, suppliers and wider economy. The Trustees’ view on the impact of Covid-19 is disclosed in the accounting policies on page 27.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the trustees’ annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

20

Age UK North Tyneside (A company limited by guarantee)

Independent Auditors’ Report to the members of Age UK North Tyneside (Continued) For the year ended 31 March 2021

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees’ responsibilities statement set out on page 19, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

21

Age UK North Tyneside (A company lirnited by guarantsel Independent Auditorn, Report to the membors of Age UK North Tyneslde {ContsnuedJ For the year ended 31 March 2021 Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above. lo detect material misstatements in respect of irregularities, including fraud. The exlenl to which our Pro￿dureS are capable of detecting irregularities. induding fraud, is detailed below. We obtained an understanding of the legal and regulatory framework applicable lo both the company rtself and the industry in which il operates. We identified areas of laws and regulations that could reasonably be expected lo have a material effec on the financial stwnents from our sector experience and through discussion with the directors and other management. The m051 significant were identified as the Companies Act 2006, UK GAAP IFRS1021 and relevant tax legislation. We considered the extent of com¥￿ianCe with those laws and regulations as part of our procedures on the related financial statements. Our audit procedures included.. confirming with the Injstees and management whether they have any knovAedge or suspicion of fraud.. obtaining an understanding of the internal controls established lo mitigate risks related to fraud or non￿mPliance th laws and regulations., assessing the risk of management override inclLKfing identfying and testing a sample of journal entries., contimiaiion received from the banks to verify the balance as on the last day of the accounting yeaf.. reviewng minutes of meetings of those charged wth governance.. and challenging the assumptions and judgements made by management in its Signif￿an1 accounting estimates. Our audit did not identify any key audit matters relating to the detection of irregularities including fraud. However. despite the audit being planned and conducted in accordance with ISAS {UKI there remains an unaV￿dable risk that maerial misstatements in the financial statements may not be detected owing lo inherent limitations of the audit, and that by their very nature, any such instances of fraud or irregularity Sikely involve collusion. forgery, intention81 misrepresenlalions. Of the override of internal contro5s. A further description of our responsibilities for the audit of the financi81 slalemenls is located on the Financial Reporting Council's website al.. www.frc.org.ukJaudilorsresponsibililies. This des¢riptson foms part of our auditor's report. Use of thls report This report is made solely to the chgritable company's members. as a body, in accordance with Chapter 3 of Part 16 of the Companies Ad 2006. Our audit work has been undertaken so that we might stste to the charitable company's members those mallers we are required lo slate lo them in an auditorfs report and for no other purpose. fo the fullest exlenl pemiitted by law, we do not accept or assume responsibility lo anyone olhei than the charitable company and the charitable company's members as a body, for our audit work. for this report, or fcf the opinions we have fomied. Donna Bulmer BA (Honsl ACA (Senlor Statutory Auditor) Forand on behalf of Haines Watts I I NovLviqbc( Zci I ststutory Auditors 17 Queens Lane NeKastle upon Tyne NE1 1RN 22

Age UK North Tyneside (A company limited by guarantee)

Consolidated Statement of Financial Activities For the year ended 31 March 2021

Notes Unrestricted Restricted Designated
Total

Total
Funds
Funds
Funds
2021

2020
£
£
£
£

£
Income from:
Donations and legacies 4 71,215
-
-
71,215

27,938
Charitable activities 5 1,084,871
292,735
- 1,377,606 1,338,523
Other trading activities 6 4,386,650
-
- 4,386,650 3,792,663
Investments 7 267
-
-
267

429
_ _ _ _ _
Total income 5,543,003
292,735
- 5,835,738 5,159,553
_ _ _ _ _
Expenditure on:
Cost of raising funds:
Trading activities 3,818,035
-
- 3,818,035 3,299,886
Charitable activities 9 1,476,424
319,529
66,560 1,862,513 1,806,737
Impairment of fixed asset -
-
67,639
67,639

-
_ _ _ _ _
Total expenditure 5,294,459
319,529
134,199 5,748,188 5,106,623
_ _ _ _ _
Net income/expenditure 248,544
( 26,794 )
( 134,199 )
87,551

52,930
Transfers between funds ( 211,752 )
-
211,752
-

-
Other recognised gains/(losses)
Actuarial gains/(loss) on
defined benefit pension scheme 23 -
-
( 2,000 )
( 2,000 )

105,000
_ _ _ _ _
Net movement in funds 36,792
( 26,794 )
75,553
85,551

157,930
Reconciliation of funds
Total funds brought forward 740,088
26,794
964,422 1,731,304 1,573,374
_ _ _ _ _
Total funds carried forward 776,880
-
1,039,975 1,816,855 1,731,304
_ _ _ _ _

There were no unrecognised gains or losses other than the surplus/deficit for the year. The accompanying accounting policies and notes form an integral part of these financial statements.

23

Age UK North Tyn•sid• IA company limSted by guarant•tl Con$olldat•d 8alanc• Sh••t A6 ¥t 31 M?￿h 2021 2021 2020 Flxed asset Tangible a55et5 Investments 13 14 667,363 373,347 770,163 373,347 1.040,710 1,143,510 Stocks Debtors Cash al bank and in hand 15 16 11.492 566,360 795.921 9.467 385,299 615.391 1.373.773 1,010.157 Crèditors.. amounts falllng duè wllhln ong y•ar 17 1485,9141 1308.261 N¢1 current a88•t• 887,859 701,896 Total as••t•1•88 ¢urr•nt Il•bIll￿•￿ 1.928.569 1.845.4Q6 Credhor8.' •mounts f•lllng duè In mor• th•n one ye•r 18 192.7141 197.102 1 Net •Jsetg excludlng pen•lon 1,835.855 1,748.304 Defined benefrt pension sLheme liabilily 119.OCiI I 117,0001 1.816.85S 1.731,304 The funds of th• charlty: Restricted inccxne lunds Unrestricted income funds General luThJ EveryD6y Care & Support Designaièd fund - Strategic Oeggnated fund- Property & Pen% 26,794 21 21 21 21 491,C65 285.815 207.364 832.611 350.600 369.488 964,422 Total unrestrided funds 1,816,855 1,704.510 Total fvnds 1.816,855 1,731,3D4 These fi'nan0￿ s tofftents were ap the Board of Trustees on 18 August 2021 ond ore *gned on their behaN R Adams Chair Treasurer Company R•giStratlon Number.. 01763579 r￿leS on pages 27 to 48 fonn pwt of these finanaal stalunents. 24

Agè UK North Tyn•sid• IA company limited by guaranieel Charity Balancg Sh••t A$ at 31 March 2021 Ngt•s 2021 2020 Frxod •$$ets Tangible a55els Investrnents 13 14 645,438 373,351 752,158 373.359 1.018,789 1,125,517 Curr•nl a$80ts Siocks Dobiors Cash at bank 8nd in hand 15 16 1,433 .505 365,030 1.827 285,415 169,607 672.%8 456,849 Creditor6.- •mounts lalllng du• withln on• y•ar 17 1249,764 1 1128,438 1 N•t ¢urr•nt M¥èt$ 423.204 330,411 Total 18••ts l•ss ¢urr•ni Ilab511tl•s 1.441,993 1,455,928 Cr•dliors'. amounts falllng du• In mort th•n ¢n• y￿r 18 (92.714 1 197.102 1 Nel asBetB •xcludlng yn•lon 11otsillty 1.349,279 1,358,826 Defined benefit pension sch•me liatsllly 23 119,0001 117.000 1 Net A5s•ts Includln9 p•nskni Ilablllty 1.330.279 1.341.826 The fvndi ol the eh•rlty'. Reslricled Incorne funds Unrestricted inccrfn* funds General fund 21 Desl9nated fund - StrBleglc 21 Designated lund- Propwty & Ponscn 21 20 26.794 290.304 207,364 832.611 350,610 964,422 Total untsstricted funds 1.330,279 1,315.032 Total ¢horlty lunds 1.330,279 1.341,826 These financ￿al 5tat8menls approved by Boarf of Tntstees on 18 August 2021 and arè signed on their behair ams Chair Trea￿￿r Company R8glstrntlon Nunthpr.. 01763579 The noies on pages 27 10 48 forn pwt of finanoal stalwnents. 2S

Age UK North Tyneside (A company limited by guarantee)

Cash flow statement

For the year ended 31 March 2021

Notes
Cash flows from operating activities
Net cash (used in)/provided by operating activities
27
Cash flows from investing activities
Interest received
Purchase of tangible fixed assets

Net cash provided by investing activities
Cash flows from financing activities
Repayment of borrowings

Net cash used in financing activities
Change in cash and cash equivalents
Cash and cash equivalents at the beginning of the year

Cash and cash equivalents at the end of the year

Breakdown of cash and cash equivalents
Cash at bank and in hand
2021
£
233,482
267
( 48,831 )
_
( 48,564 )
( 4,388 )
_
( 4,388 )
180,530
615,391
_
795,921
_
795,921
2020
£
42,877
429
( 7,778 )
_
( 7,349 )
( 5,000 )
_
( 5,000 )
30,528
584,863
_
615,391
_
615,391

26

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements for the year ended 31 March 2021

1. Accounting policies

1.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

Age UK North Tyneside meets the definition of a public benefit under FRS 102. The financial statements are prepared under the historical cost convention or transaction value unless otherwise stated in the relevant accounting policy note(s). The financial statements are prepared in Sterling which is the functional currency of the charity and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

1.2 Preparation of the accounts on a going concern basis

Age UK North Tyneside continue to manage the risk since the start of the pandemic in March 2020, Covid-19 Service Plans and enhanced controls remain in place. In November 2020 a five year financial projection was prepared for the Board of Trustees as they looked at the strategic growth of the Charity and trading subsidiaries EveryDay Care & Support Ltd and EveryDay Homes Ltd particularly in 2021-2022. The organisation is projecting a surplus of £27k for the year ended 31 March 2022 and is projected to have cash reserves above its Reserves Policy target.

Based on the assessment taken place the trustees have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

1.3 Basis of consolidation

The group financial statements consolidate the financial statements of the charitable company and its subsidiary undertaking, EveryDay Care & Support Ltd, on a line-by-line basis. A separate Statement of Financial Activities for the charity itself is not presented because the charity has taken advantage of the exemptions afforded by section 408 of the Companies Act 2006.

1.4 Fund structure

The charity has restricted funds to account for the donor requiring that the donation must be spent on a particular purpose. All other funds are unrestricted income funds. The funds held in each of these categories are disclosed in the Reserves Notes.

Unrestricted funds comprise those funds which the trustees are free to use for any purpose to furtherance the charitable objectives.

Designated funds are amounts which have been put aside at the discretion of the trustees and are therefore not available for other purposes.

Restricted funds represent grants, donations, legacies and assets which are allocated by the donor for specific purposes.

27

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

1.5 Fixed assets

All fixed assets are initially recorded at cost less d. Items under £500 in value are generally not capitalised.

The cost of fixed assets is depreciated over the expected useful lives of the asset as follows:

Freehold land not depreciated
Freehold buildings 1.0% straight line basis
Equipment 12.5% straight line basis
Fixtures & fittings 12.5% straight line basis
Office equipment 12.5% straight line basis
Motor vehicles 25.0% reducing balance basis
Computer equipment 33.3% straight line basis

Amortisation is calculated to write down the cost less estimated residual value of all leases capable of exceeding 25 years, as follows:

Long leasehold 100 years or lease term if less

1.6 Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.7 Investments

Investments are included in the financial statements at cost less provision for any permanent diminution in value.

1.8 Stocks

Stock are stated at the lower of cost and net realisable value after making provision for any obsolete or slow moving item.

1.9 Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

1.10 Cash at bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.11 Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement after allowing for any trade discounts due.

1.12 Financial instruments

The charitable group only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.

28

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

1.13 Corporation tax

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. The group companies relieve their tax liability by making Gift Aid payments to the parent charity within nine months of the year end.

1.14 Pensions

For defined benefit schemes the amount charged to the Statement of Financial Activity (SOFA) in respect of pension costs and other post-retirement benefits is the estimated regular cost of providing the benefits accrued in the year, adjusted to reflect variations from the cost. The interest cost and expected return on assets are included in the SOFA.

Pension scheme liabilities are measured on an actuarial basis using a projected unit method and are discounted to their present value at a current rate of return on a high quality corporate bond of equivalent term and currency.

Pension scheme assets are measured at fair value at the balance sheet date. Full actuarial valuations, by a professional actuary, are obtained at least every three years, and updated to reflect current conditions at each balance sheet date.

The pension scheme deficit is recognised in full at the balance sheet date. Actuarial gains and losses arising from new valuations and from updating valuations to the balance sheet date are recognised in the SOFA.

For contribution benefit schemes the amount charged to the SOFA in respect of pension costs represents the amount payable by the charity in respect of the year.

1.15 Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether “capital” or “revenue” is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

Income from commercial trading activities is recognised as earned (as the related goods and services are provided).

Interest receivable is recognised on a receivable basis, when the amount can be measured reliably – this is normally upon notification of the interest paid or payable by the bank.

Income from charitable activities includes income received under contract or where the entitlement to grant funding is subject to specific performance conditions is recognised as earned (as the related goods and services are provided). Grant income included in this category provides funding to support customer service activities and is recognised where there is an entitlement, certainty of receipt and the amount can be measured with sufficient reliability. Income is deferred when related grants are received and the performance conditions relating to its entitlement are not yet met.

Donations represent cash received in respect of specific and general donations during the year.

Legacies have been recognised when Age UK North Tyneside is notified of its legal entitlement, the amount is quantifiable and its ultimate receipt is confirmed.

Grants of a revenue nature are credited to income in the period to which they relate.

29

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

1.16 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following headings:

Costs of raising funds are comprised of direct fundraising costs and investment management costs.

Expenditure on charitable activities includes the costs associated with the provision of customer support services and includes both the direct and support costs relating to the activities of the charity.

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

1.17 Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back off costs, personnel, payroll and governance costs which support the charity’s (and the group’s) activities. These costs, which have not been directly apportioned, have been allocated between cost of raising funds and expenditure on charitable activities. The bases on which support costs have been allocated are set out in the support costs note.

1.18 Operating leases

The charity and the group classify the leasing of equipment as operating leases; the title to which remains with the lessor and the expected economic life of the lease.

1.19 Joint venture

Investments in joint ventures are stated at the charitable company’s share of net assets. The charitable company’s share in the profit and loss of the joint venture is included in the consolidated statement of financial activities using the equity based method.

1.20 Critical accounting estimates and areas of judgement

In the application of the group’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. The following estimates are included within the financial statements;

Defined benefit pension scheme liability

The present value of the Local Government Pension Scheme defined benefit liability depends on a number of factors that are determined on an actuarial basis using a variety of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions (disclosed in note 23) will impact the carrying amount of the pension liability.

30

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

2. Company structure

The company is limited by guarantee. Every member of the company undertakes to contribute to the assets if the company is wound up while he/she is a member or within one year of ceasing to be a member, such amount as may be required not exceeding £1.

3. Comparative Statement of Financial Activities

Notes Unrestricted Restricted Designated
Total
Funds Funds
Funds

2020
£ £
£

£
Income from:
Donations and legacies 4 27,938 -
-

27,938
Charitable activities 5 983,354 355,169
-
1,338,523
Other trading activities 6 3,792,663 -
-
3,792,663
Investments 7 429 -
-

429
Other - -
-

-
_ _ _ _
Total income 4,804,384 355,169
-
5,159,553
_ _ _ _
Expenditure on:
Cost of raising funds:
Trading activities 3,299,886 -
-
3,299,886
Charitable activities 9 1,404,255 351,271
51,211
1,806,737
_ _ _ _
Total expenditure 4,704,141 351,271
51,211
5,106,623
_ _ _ _
Net income/expenditure 100,243 3,898
( 51,211 )

52,930
Transfers ( 88,198 ) -
88,198

-
Other recognised gains/(losses)
Actuarial gains/(loss) on
defined benefit pension scheme 23 - -
105,000

105,000
_ _ _ _
Net movement in funds 12,045 3,898
141,987

157,930
Reconciliation of funds
Total funds brought forward 728,043 22,896
822,435
1,573,374
_ _ _ _
Total funds carried forward 740,088 26,794
964,422
1,731,304
_ _ _ _

31

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

4. Donations
Unrestricted Restricted Designated
Total

Total
funds
funds
funds
2021

2020
£
£
£
£

£
Donations 18,180
-
-
18,180

25,784
Government grants 50,405
-
-
50,405

-
Legacy 2,630
-
-
2,630

2,100
Sponsorship -
-
-
-

54
_ _ _ _ _
71,215
-
-
71,215

27,938
_ _ _ _ _
5. Charitable activities income analysis
Unrestricted Restricted Designated
Total

Total
funds
funds
funds
2021

2020
£
£
£
£

£
Charitable trusts grants 295,729
292,735
-
588,464

568,561
Contracts/SLA income 706,152
-
-
706,152

540,625
Private individuals 63,097
-
-
63,097

180,928
Income from transport 19,893
-
-
19,893

48,409
_ _ _ _ _
1,084,871
292,735
- 1,377,606 1,338,523
_ _ _ _ _
6. Other trading activities
Unrestricted Restricted Designated
Total

Total
funds
funds
funds
2021

2020
£
£
£
£

£
Income from EveryDay
- Professional care and support 4,313,839
-
- 4,313,839 3,726,630
Catering income 62,581
-
-
62,581

24,968
Rental income from assets 7,358
-
-
7,358

31,540
Income from training & support services 2,860
-
-
2,860

7,583
Sale of sundry items 12
-
-
12

1,942
_ _ _ _ _
4,386,650
-
- 4,386,650 3,792,663
_ _ _ _ _

32

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

7.
Investment income
Unrestricted Restricted
Designated
funds
funds
funds
£
£
£
Bank interest
267
-
-

Total
2021
£
267
Total
2020
£
429

8. Net income from trading activity of subsidiary companies and associate company

The charity has a wholly owned subsidiaries which are registered in England and Wales; EveryDay Care & Support Ltd and EveryDay Homes Ltd which provides home care and catering services to adults of all ages.

EveryDay Care & Support Ltd

EveryDay Care & Support Ltd will donate £201,147 (2020 - £110,741) of its profits generated for the year to Age UK North Tyneside. A summary of the trading results is shown below. Audited financial statements will be filed with the Registrar of Companies.

Profit & loss account 2021
2020
£
£
Turnover 4,379,299 3,738,351
Cost of sales and administration expenses ( 4,171,464 )( 3,629,108 )
_ _
Net profit 207,835
109,243
_ _
A summary of the Balance Sheet is shown below:
Fixed assets 21,926
18,004
Current assets 1,021,559
665,119
Current liabilities ( 556,523 ) ( 293,635 )
_ _
Net assets 486,962
389,488
_ _

EveryDay Homes Ltd

EveryDay Homes Ltd was incorporated on 21 February 2019, the company has remained dormant for the period 31 March 2021.

33

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

8. Net income from trading activity of subsidiary companies and associate company (Continued)

Age UK North of Tyne and Gateshead Enterprises Limited

Age UK North of Tyne and Gateshead Enterprises Limited ceased trading on the 31 January 2020 and is currently in the process of being dissolved at Companies House. A summary of the trading results is shown below.

Profit & loss account
Turnover
Cost of sales and administration expenses
Net loss/profit
A summary of the Balance Sheet is shown below:
Fixed assets
Current assets
Current liabilities
Provision for liabilities
Net assets
2021
£
-
-
_
-
_
2021
£
-
-
-
-
_
-
2020
£
73,976
( 74,783 )
_
( 807 )
_
2020
£
-
139
-
-
_
139

34

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

9. Expenditure on charitable activities

9.1
Direct costs
Unrestricted Restricted Designated
Total

Total
funds funds
fund

2021

2020
£ £
£

£

£
Staff & volunteer costs 1,150,524 215,853
-
1,366,377 1,290,909
Premises costs 68,016 -
-

68,016

80,119
Overhead costs 117,840 -
-

117,840

121,968
Motor vehicle costs 14,744 -
-

14,744

35,369
Depreciation 9,977 -
66,560

76,537

69,398
Marketing & promotion 10,050 4,838
-

14,888

7,718
Food & provisions 2,280 -
-

2,280

11,427
Audit fees 6,000 -
-

6,000

6,000
Legal & professional fees 42,792 3,212
-

46,004

27,297
Project & development work 65,404 83,451
-

148,855

156,015
Sundry purchases for re-sale 972 -
-

972

516
Service charge ( 12,175 ) 12,175
-

-

-
_ _
_
_ _
1,476,424 319,529
66,560
1,862,513 1,806,736
_ _ _ _ _

9.2 Support costs

Executive team
Finance
HR & Training
Marketing & communications
Quality & performance
Governance


9.3
Governance
Staff costs and related costs
Legal & professional fees
Other costs

2021
£
92,741
129,031
100,805
40,322
20,161
20,161
_
403,221
_
2021
£
27,507
21,790
17
_
49,314
2020
£
88,905
138,296
118,539
29,635
19,756
45,852
_
440,983
_
2020
£
26,268
18,592
992
_
45,852

35

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

10. Net income/expenditure for the year

The group surplus/(deficit) is stated after charging/(crediting)

Depreciation – owned assets
Operating lease costs
Loss on disposal of investment
2021
£
151,631
-
-
2020
£
75,648
24,657
115

11. Auditors remuneration

The auditor’s remuneration amounts to an audit fee of £9,600 (2020 - £9,600).

12. Analysis of staff costs, Trustee remuneration and expenses, and the cost of key management personnel

Total salary costs analysed by:

Total salary costs analysed by:
2021
2020
£
£
Wages and salaries 4,282,392 3,832,282
National insurance contributions 277,141
229,792
Pension contributions 130,645
117,584
_ _
4,690,178 4,179,658
_ _

The number of employee who received total employee benefits (excluding employer pension costs) of more than £60,000 is as follows:

£70,001 - £80,000 2021
No.
1
2020
No.
1

No trustee received any remuneration or reimbursement of expenses (2020 - £nil).

The key management personnel of the parent charity comprise the Trustees, Group Chief Executive and Leadership Team. The total employee benefits of the key management personnel of the parent charity were £297,765 (2020 - £255,380).

The average headcount of persons employed by the group (including casual and part time) during the year was:

Executive team
Leadership team
Managers
Co-ordinators
Officers
Assistants
2021
No.
1
5
14
17
27
245
_
306
2020
No.
1
4
13
17
21
225
_
281

36

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

13.
Tangible fixed assets

Group
Land &
Fixtures,
buildings
fittings &
freehold equipment
£
£
Cost or valuation
At 1 April 2020
1,286,719
496,986
Additions
-
38,832
_
_
At 31 March 2021
1,286,719
535,818
_
_
Depreciation
At 1 April 2020
571,542
472,456
Charge for the year
134,199
8,993
_
_
At 31 March 2021
705,741
481,449
_
_
Net book value
At 31 March 2020
715,177
24,530
_
_
At 31 March 2021
580,978
54,369
_
_
Charity
Land &
Fixtures,
buildings
fittings &
freehold equipment
£
£
Cost or valuation
At 1 April 2020
1,286,719
396,410
Additions
-
27,458
_
_
At 31 March 2021
1,286,719
423,868
_
_
Depreciation
At 1 April 2020
571,542
380,815
Charge for the year
134,199
3,797
_
_
At 31 March 2021
705,741
384,612
_
_
Net book value
At 31 March 2020
715,177
15,595
_
_
At 31 March 2021
580,978
39,256


Motor
Vehicles
Total

£
£

64,865 1,848,570

9,999
48,831
_ _

74,864 1,897,401
_ _

34,409 1,078,407

8,439 151,631
_ _

42,848 1,230,038
_ _

30,456 770,163
_ _

32,016 667,363
_ _


Motor
vehicles
Total

£
£

33,192 1,716,321

9,999
37,457
_ _

43,191 1,753,778
_ _

11,806 964,163

6,181 144,177
_ _

17,897 1,108,340
_ _

21,386 752,158
_ _

25,204 645,438

37

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

13. Tangible fixed assets (Continued)

Freehold land and buildings were recognised using a previous market rate valuation as a deemed cost on transaction to SORP (FRS 102). The comparable historical cost for the freehold land and buildings included at valuation:

valuation:
£
Cost
At 1 April 2020 and 31 March 2021 1,235,652
_
Depreciation
At 1 April 2020 350,758
Charge for the year 12,357
_
At 31 March 2021
363,115
_
Net book value
At 31 March 2020 884,894
_
At 31 March 2021 875,537
_

Market value was conducted in May 2015 by Rickard Chartered Surveyors who are FRICS qualified surveyors.

38

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

14.
Investments
Investment in wholly owned subsidiary
companies
EveryDay Care & Support Ltd
EveryDay Homes Ltd
Investment in joint venture
Age UK North of Tyne & Gateshead
Enterprises Limited
Investment property
Total investments
15.
Stocks
Consumables
16. Debtors
Trade debtors
Prepayments
Accrued income
Amounts owed by subsidiary undertaking
Group
2021
£
-
-
-
373,347
_
373,347
_
Group
2021
£
11,492
_
Group
2021
£
302,351
57863
206,146
-
_
566,360
Group
2020
£
-
-
-
373,347
_
373,347
_
Group
2020
£
9,467
_
Group
2020
£
166,214
25,272
193,813
-
_
385,299
Charity
2021
£
2
2
-
373,347
_
373,351
_
Charity
2021
£
1,433
_
Charity
2021
£
131,138
32,996
19,873
122,498
_
306,505
Charity
2020
£
2
-
10
373,347
_
373,359
_
Charity
2020
£
1,827
_
Charity
2020
£
136,610
38,169
-
107,636
_
285,415

39

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

17. Creditors: amounts falling due within one year

18.

Trade creditors
Other creditors
Other taxes and Social Security
Accruals
Deferred income
Mortgage loan (note 18)

Deferred income
Deferred income comprises grants relating to future periods.
At 1 April 2020
Additions during the year
Amounts released to income
At 31 March 2021

Creditors: amounts falling due after one year
Mortgage loan
Group
2021
£
64,256
29,868
65,591
211,138
105,061
10,000
_
485,914
_
Group
2021
£
92,714
Group
2020
£
19,882
24,012
56,567
167,282
30,519
10,000
_
308,262
_
Group
2020
£
97,102
Charity
2021
£
41,513
10,210
21,238
61,742
105,061
10,000
_
249,764
_
Charity
2021
£
92,714
Charity
2020
£
14,753
11,247
19,721
40,198
30,519
10,000
_
126,438
_
£
30,519
( 30,519 )
105,061
_
105,061
_
Charity
2020
£
97,102

The mortgage loan was taken out with Barclays Bank plc in April 2010 to purchase Park Studios and carry out refurbishment works to the Whitley Bay Centre. The mortgage is repayable over 20 years by way of monthly repayments. Barclays Bank plc have a legal charge over the Bradbury Centre. Interest is charged at a variable rate of 3.35% above base rate.

40

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

19. Financial instruments

Financial instruments measures at amortised cost comprise the loan financing by Barclays Bank plc to the charitable company and group.

Loan payable falling due:
Group
Group

Charity

Charity
2020
2020

2021

2020
£
£

£

£
Within 1 year 10,000
10,000

10,000

10,000
More than 1 year, less than 5 years 40,000
40,000

40,000

40,000
More than 5 years 52,714
57,102

52,714

57,102
_ _ _ _
102,714
107,102

102,714

107,102

The loan financing is in the form of a secured loan with a variable rate of interest. The market risk facing the charitable company and the group is that the interest rate may rise.

20. Restricted funds

For the year ended 31 March 2021

Balance at
1 April
2020
£
Sport England – Active Age
-
Nationwide Building Society – Independence
Links for Later Life
26,794
Ballinger Trust - Dementia Connections
-
Age UK - Later Life Goals
-
Age UK – Veterans Should Not Be Forgotten
-
Big Lottery – Friendly Faces in Local Places
-
Big Lottery – Telephone Befriending Service
-
North Tyneside CCG – Healthy Habits
-
_
26,794
Balance at
Other non 31 March
Income Expenditure
trading
2021
£
£
£
£
41,836
( 41,836 )
-
-
-
( 26,794 )
-
-
40,000
( 40,000 )
-
-
21,000
( 21,000 )
-
-
19,500
( 19,500 )
-
-
31,469
( 31,469 )
-
-
40,653
( 40,653 )
-
-
98,277
( 98,277 )
-
-
_
_ _ _
292,735
( 319,529 )
-
-

41

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

20. Restricted funds (Continued)

For the year ended 31 March 2020
Balance at
1 April
2019
£
Sport England – Active Age
-
Nationwide Building Society – Independence
Links for Later Life
-
Ballinger Trust - Dementia Connections
22,896
Age UK - Later Life Goals
-
Big Lottery – Friendly Faces in Local Places
-
North Tyneside CCG – Healthy Habits
-
_
22,896
Balance at
Other non 31 March
Income Expenditure
trading
2020
£
£
£
£
44,217
( 44,217 )
-
-
45,928
( 19,134 )
-
26,794
189,187
( 212,083 )
-
-
21,000
( 21,000 )
-
-
14,164
( 14,164 )
-
-
40,673
( 40,673 )
-
-
_
_ _ _
355,169
( 351,271 )
-
26,794

Restricted funds

Sport England – Active Age – this is the third year of a four year funded project working in partnership with North Tyneside Council, Comic Relief and Northumbria University.

Nationwide Building Society – Independence Links for Later Life – A total of £45,929 was received in October 2019, of which £19,134 was used to fund the service delivery to 31 March 2020, and the remaining amount during 2020-21.

Ballinger Trust - Dementia Connections - this is the final funding contribution to our Dementia Services project.

Age UK - Later Life Goals – this is the final year of three years funding with the project delivery commencing in October 2018 and running until September 2020.

Age UK – Veterans Should Not Be Forgotten – A six month projects specific to the Covid-19 pandemic to support Veterans through the lockdown.

Big Lottery - Friendly Faces in Local Places – This is the second year of a three year project funded through the Building Connections fund.

Big Lottery – Telephone Befriending Service – Covid-19 specific funding to support socially isolated older people during the pandemic, initially for one year to 31 March 2021, but successfully extended 12 months into 2021-22.

North Tyneside CCG - Healthy Habits – This is a three year project which commenced in November 2019 working in partnership with the YMCA.

42

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

21. Unrestricted funds

For the year ended 31 March 2021
Balance at Balance at
1 April Other non 31 March
2020 Income Expenditure
trading

2021
£
£
£
£

£
Unrestricted funds
General fund 350,600 1,401,169 ( 1,360,460 )
99,756

491,065
EveryDay Care & Support Ltd 389,488 4,379,299 ( 4,171,464 ) ( 311,508 )
285,815
_ _ _ _ _
740,088 5,780,468 ( 5,531,924 ) ( 211,752 )
776,880
Designated funds
Property fund 981,422
-
( 134,199 )
4,388

851,611
Strategic development fund -
-
-
207,364

207,364
Final salary pension scheme liability ( 17,000 )
-
-
( 2,000 )

( 19,000 )
_ _ _ _ _
964,422
-
( 134,199 )
209,752
1,039,975
_ _ _ _ _
Total unrestricted funds 1,704,510 5,780,468 ( 5,666,123 )
( 2,000 )
1,816,855
_ _ _ _ _
For the year ended 31 March 2020
Balance at Balance at
1 April Other non 31 March
2019 Income Expenditure
trading

2020
£
£
£
£

£
Unrestricted funds
General fund 447,227 1,066,033 ( 1,074,842 )
( 87,818 )
350,600
EveryDay Care & Support Ltd 280,817 3,738,351 ( 3,629,300 )
( 380 )

389,488
_ _ _ _ _
728,044 4,804,384 ( 4,704,142 )
( 88,198 )

740,088
Designated funds
Property fund 944,435
-
( 51,211 )
88,198

981,422
Final salary pension scheme liability ( 122,000 )
-
-
105,000

( 17,000 )
_ _ _ _ _
822,435
-
( 51,211 )
193,198

964,422
_ _ _ _ _
Total unrestricted funds 1,550,479 4,804,384 ( 4,755,353 ) 105,000 1,704,510
_ _ _ _ _

Unrestricted funds

All services are holding reserves in line with the organisations reserves policy. This means that each project is holding two months normal revenue expenditure plus potential staff redundancy costs in reserve. The two months normal revenue expenditure is calculated using the projected expenditure for each project for the next financial year ending 31 March 2021.

Designated funds

The property fund represents the net book value of the freehold properties less the mortgages relating to these properties.

43

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

21. Unrestricted funds (Continued)

The strategic development fund is to support to 2020-2025 Strategy, covering;

The final salary pension scheme liability equals the actuarial valuation recognised on the balance sheet.

22. Analysis of net assets between funds

For the year ended 31 March 2021

Tangible
fixed
assets
£
Unrestricted funds
General fund
64,459
EveryDay Care & Support Ltd
21,926
Designated fund
954,325
_
1,040,710
Restricted funds
-
_
1,040,710
_
For the year ended 31 March 2020
Tangible
fixed
assets
£
Unrestricted funds
General fund
36,982
EveryDay Care & Support Ltd
18,004
Designated fund
1,088,524
_
1,143,510
Restricted funds
-
_
1,143,510
Net Creditors
current due after
assets one year
£
£
426,606
-
263,889
-
197,364
( 92,714 )
_ _
887,859
( 92,714 )
-
-
_ _
887,859
( 92,714 )
_ _
Net Creditors
current due after
assets one year
£
£
313,618
-
371,484
-
( 10,000 )
( 97,102 )
_ _
675,102
( 97,102 )
26,794
-
_ _
701,896
( 97,102 )
Defined
benefit
pension
scheme
liability
Total
£
£
-
491,065
-
486,962
( 19,000 ) 1,039,975
_ _
( 19,000 ) 1,816,855
-
-
_ _
( 19,000 ) 1,816,855
_ _
Defined
benefit
pension
scheme
liability
Total
£
£
-
350,600
-
389,488
( 17,000 )
964,422
_ _
( 17,000 ) 1,704,510
-
26,794
_ _
( 17,000 ) 1,731,304

44

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

23. Pension (Continued)

Defined contribution scheme

The group operates a defined contribution pension plan for its employees. The amount recognised as an expense in the period was £130,645 (2020 - £117,584).

The defined contribution liability is allocated to unrestricted funds.

Defined benefit scheme

The group operates a defined benefit scheme in the UK. A full actuarial valuation of the Age Concern Retirement Benefits Scheme was carried out as at 31 March 2019 and the results of this valuation have been updated to 31 March 2021 by a qualified independent actuary. As required by FRS 102 the defined benefit liabilities have been measured using the projected unit method. The scheme is closed to new entrants and further benefit accrual.

The disclosures below is provided in respect of Age UK Retirement Benefits Scheme (“the Scheme”).

The total costs recognised in the period:

Current service cost
Past service costs
Other finance costs

Pension expense recognised as an expense
Amount recognised as other comprehensive income

Total recognised

The amounts recognised in the balance sheet are as follows:
Fair value of scheme liabilities
Fair value of scheme assets
Deficit in the scheme
Change in the present value of the defined benefit obligation
Opening defined benefit obligation
Interest cost
Actuarial (gain)/loss arising on the scheme liabilities
Benefits paid (including expenses)
Liabilities in scheme at end of the year
2021
£’000
14
-
1
_
15
( 17 )
_
( 2 )
_
2021
£’000
( 2,663 )
2,644
_
( 19 )
_
2021
£’000
2,472
54
214
( 77 )
_
2,663
2020
£’000
13
-
2
_
15
60
_
75
_
2020
£’000
( 2,472 )
2,455
_
( 17 )
_
2020
£’000
2,420
57
70
( 75 )
_
2,472

45

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

23. Pension (Continued)

Change in the fair value of scheme assets
2021 2020
£’000 £’000
Opening fair value of scheme assets 2,455 2,298
Expected return on scheme assets 53 55
Actuarial (losses)/gains 197 130
Employer contributions 30 60
Benefits paid (including expenses) ( 91 ) ( 88 )
_ _
Total market value of assets 2,644 2,455
_ _
Major categories of scheme assets as a percentage of total assets
2021 2020
% %
Equities 19.3 14.7
Diversified growth 12.5 12.4
Gifts and bonds 65.8 64.8
Property - 7.1
Cash 2.4 1.0
_ _

The return on plan assets was as follows:
2021 2020
£’000 £’000
The actual return on scheme assets for the year was 250 185
_ _
Principal actuarial assumptions at the balance sheet date
As at As at
31 March 31 March
2021 2020
% %
Discount rate 2.1 2.2
Rate of increase in payment of pre 2006 pensions 3.1 3.0
Rate of increase in payment of post 2006 pension 2.5 2.5
Inflation assumption (RPI) 3.1 2.8
Inflation assumption (CPI) 2.3 1.8
The assumed life expectations on retirement at age 65
As at As at
31 March 31 March
2021 2020
years years
Retiring today – males 87.1 86.7
Retiring today – females 89.4 89.0
Retiring in 20 years – males 88.1 87.7
Retiring in 20 years – females 90.6 90.2

46

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

24. Commitments under operating leases

At 31 March 2021 the company had total commitments to the end of the lease under non-cancellable operating leases as set out below:

Within 1 year
More than 1 year and less than 5 years
Group
2021
£
14,216
-
_
14,216
Group
2020
£
118,648
122,890
_
241,538
Charity
2021
£
-
-
_
-
Charity
2020
£
96,570
115,028
_
211,598

25. Related party transactions

There have been no related party transactions during the year (2020 – none).

A person connected to a Trustees holds a contact of employment with EveryDay Care & Support Ltd, they were recruited through the standard recruitment process and their contract is in line with the standard terms of employment of the group.

26. Controlling party

The members of the Board of Trustees, as subscribers, are considered to be the controlling party.

27. Reconciliation of net movement in funds to net cash flow from operating activities

Net income/(expenditure) for the reporting period
Adjustments for:
Investment income
Depreciation
Loss on disposal of investments
(Increase)/decrease in stock
Decrease/(increase) in debtors
(Decrease)/increase in creditors

Net cash (used in)/provided by operating activities
2021
£
87,551
( 267 )
151,631
-
( 2,025 )
77,709 (
( 81,117 )
_
233,482
2020
£
52,929
( 429 )
75,648
115
( 810 )
345,392 )
260,816
_
42,877

47

Age UK North Tyneside (A company limited by guarantee)

Notes to the financial statements (Continued) for the year ended 31 March 2021

28. Analysis of changes in net debt

Analysis of changes in net debt
1 Apr Cash 31 Mar
2020 flows
2021
£ £
£
Short term cash borrowings ( 10,000 ) - ( 10,000 )
Long term cash borrowings ( 97,102 ) 4,388 ( 92,714 )
_ _ _
Total liabilities ( 107,102 ) 4,388 ( 102,714 )
Cash and cash equivalents 615,391 180,530 795,921
_ _ _
Total net debt 508,289 184,918 693,207

48