Charity registration number.. 1049485
Company registration number., 03036200
West Silvertown Village Community Foundation
Financial Statements
Year Ended 31 March 2024
Calculus Assurance Services
Independent Examiners
Loughton, Essex

West Silvertown Village Community Foundation
Financial Statements
Year Ended 31 March 2024
Contents
Page
Charity Reference and Administrative Details
Trustees, Annual Report
Independent Examiner's Report
Statement of Financial Actlvities
Balance Sheet
Statement of Cash Flows
io
Statement of Changes in Reserves
li
Notes to the Financial Statements
12-27

West Silvertown Village Community Foundation
Charity Reference and Administratlve Details
Year Ended 31 March 2024
Charity reglstration number
Registration number
1049485
3036200
Trustees
(full year unless stated)
Zeeshan Ahmed
Rupesh Bhudia
Edna Chirwa
Jack Courtnev
Heather Davies
Mohammad Khan
Jee Hyeok Lee
Sophie Linton
Oleksandr Pavlov
Hannah Tulloch
lappolnted 5 December 20231
Chalr
Jee Hyeok Lee
Secretary
Harjit Lola
Chlef executlve
Helen Fernandes
Senior leadership team
(full year unless stated)
Helen Fernandes
Harjit Lola
Alyson Moore
Registered offlce
Britannia Village Hall
65 Evelyn Road
West Silvertown
London
E16 ITU
Independent Examiner
Calculus Assurance Services
5 Priory Road
Loughton
IGIO IAF
Solicitor
Bates and Wells
10 Queen Street Place
London
EC4R IBE
Bankers
Co-operative Bank
l Balloon Street
Manchester
M604EP
Barelays Bank
2 Churchill Place
London
E14 5RB

West Silvertown Village Community Foundation
Trustees, Annual Report
Year Ended 31 March 2024
The Trustees present their Annual Report (including the Olrectors, Report as requlred by company lawl and the financial
statements of the charity for the year ended 31 March 2024. The trustees have adopted the provisions of the Statement
of Recommended Practice ISORPI "Accounting and Reporting by Charities" IFRS 1021 in preparing the annual report and
financial statements of the charity.
The financial statements have been prepared in accordance wlth the accountlng policies set out in note5 to the accounts
and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities:
Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019.
Trustees of the charity
The directors of the charitable company are its trustees for the purpose of charity law. The trustees who served during
the year and to the date of this report are listed on page 2.
Day to day management is provided by a senior leadership team of 3 staff, listed on page 2.
Objectlves and actlvlties
Polltles and oblectlves
The objects of this charity are to work in the West Silvertown area of the London Borough of Newham to promote..
iii
121
131
141
151
161
171
relief of hardship or distress
protection and preservation of health
advancement of education and learning including vocational training
dvancement of public education in the Arts
provision of facilities for recreation and leisure
promotion of high standards of planning, architecture and social provision
preservation, protection, development and improvement of the physical and Social environment.
The trustees are concerned that the views of local people should be well represented in the decision-making process.
We are pleased to report that, of the eight individuals who served as trustees in the year to 31 March 2024, all were
residents within the area of benefit.
The overall strategic thrust of the Foundatlon remains the building of a sound sense of community and social inteEration
covering the whole of the area around West Silvertown, with all sections of the community, private residents and those
in social housing, being represented on the Board.
Strate
icRe
ort
Achlevements and performance
Management revlew
Based in the London Borough of Newham, the West Silvertown Village Community Foundation was founded in 1995 to
help break down the barrlers our unique area faces, to help the most vulnerable and to support a healthy, vibrant and
sustainable community, which benefits everyone.
Our agreement with Ballymore for the management of Royal Wharf Community Dock continues, and we continued to
receive contributions from Britannia Village General Management Company for the management of Britannia Village
Hall. Tiny Town Daycare and Vibrant Minds After School Club continued to operate within our Britannia Village Hall site,
and Creative Kids After School Club continued to operate in Royal Wharf Communlty Dock.
We maintained our structure of a CEO, SLT, and managers overseeing our 3 overarehing project5.' Children and Families.
Youth and Community Development.
The trustees and Senior Leadership Team continued to work on a 3-year strategy document. This had 4 key areas of
work..

West Silvertown Village Community Foundation
Trustees, Annual Report
Year Ended 31 March 2024
Management revlew (continued)
11 Increase partnership working at all levels in the organisation. Act as a bridge between large organisations and the
community, and as a glue holdlng different community organisations together.
We continued to work closely with Oasis Academy Silvertown and Britannia Education Trust. Our youth team
delivered and coordinated mentoring in Oasis Academy Silvertown. Our children and families team worked with
Britannia Education Trust to run a parent's support group for children wlth SEND and our uniform bank, as well as
arranging the children's activity timetable to work with school clubs. Jack Courtney, a teacher at Britannia Village
Primary Sehool, joined the West Silvertown Foundation board.
We worked wlth L&Q to secure a licence for Britannia Village Community Garden, and used funding from People
Powered Places to improve the space.
We partnered with Britannia Education Trust to establish the Silvertown Social Infrastructure forum. This is a
quarterly forum with attendance from schools, community organisations, developers, and staff from the Royal
Docks Team and Newham Councll.
21 Design a new community space and housing scheme which will benefit the West Sllvertown community through
provision of needed activities and spaces.
During the year, we took the decision to move from a redevelopment project at Britannia Vlllage Hall to a
refurbishment project.
31 Increase local recognition, participation and leadership in West Silvertown Foundation activity and wider community
life,
We held our second annual celebration event, looking back at the work of the charity over the year. We focused
the event on thanking our volunteers for their part in our work.
Our staff and trustees contlnued to be representative of the local community, with over 500A of our staff and
trustees living in West Silvertown.
We formed a steering group for the new food pantry, ensuring local residents and users of the pantry are involved
in decision making about the project.
We held youth forums to help shape the youth project.
41 Increase inclusivity and representation in our spaces and activities through review of our work and intentionally
expanding into current gaps.
We continued to run a range of community activities through our Children and Families project. Youth Project and
Community Development Project.
Through conversations with families of children with SEND, we saw a need to start a summer provision for children
with SEND. We held a 3-week summer programme providing I:1 support.
In July 2023, we started a food pantry in response to the cost of living crisis. 50 families attended regularly in this
financial year.
We had 7 new regular hirers across Britannia Village Hall and Royal Wharf Community Dock, increaslng the varietv
of activities in our spaces.
Finan¢lal review lincludlng reserves pollcyl
Reserves pollcy
It is the policy of WSF to maintain free reserves at a level which balances our objectives to develop and support services
with our need to remaln financially stable. A level of free reserves equating to three to six months of total expendlture
is considered sufficient to cover management, administration and support costs and to respond to emergency needs
which arise from time to time. In 2017118 the trustees decided to establish a designated reserve of £150,000 to fund
building development works, of which £11,200 was spent on consultancy fees in 2020121, £40,136 in 2021122 and
£16,656 in 2022123. The balance remaining has been used to offset the impairment provision on the development
project and ongoing costs associated with the project which have not been covered by restricted grants, leavinE £nil
carried forward. The general funds after designatlons are £257.S43 and represent approximately four months of total
expenditure and seven months of unrestricted expenditure.
Surplus / defi¢lt
In thls period the Foundation's income was £721,75812023.. £873,612>, expenses were £801,471 12023.. £866,817
(including impairment provisionll resulting in a deficit on the financial year of £79,71312023.' surplu5'. E6,9751, following

West Silvertown Village Community Foundation
Trustees, Annual Report
Year Ended 31 March 2024
continued strateglc Investment In our premises and seNice5. This has led to a total funds balance of £448,85512023..
£528.5681 at year end, with a restricted funds balance of £61,875 {2023: £91,722). Funds available without disposing
of tangible fixed assets were £380,820 at the year-end12023.. £425,159). The trustees fully appreciate the challenging
current economic climate and will continue to try and achieve its objective5 and goals with sensible financial
management.
Plans for future periods
Future developments
Through 2024125 and beyond trustees intend to focus on continuing the work on our current strategic plan, Sncluding
the refurbishment of Brltannia Village Hall.
Public beneflt
The charity trustees have complied with their duty to have due regard to the guidance on public benefits published bv
the Charity Commission in exercising their power and duties. The activities summar15ed under Management review
above are for public benefit.
Relatlon5hips with Related partles
Brltannia Village General Management company Limited18VGMCI manages the estate where Britannia Village Hall
IBVHI is situated and contributes £56,500 from the residents, service charge towards the running costs of BVH. Under
WSF'S Articles of Association 8VGMC can appoint one of the board members. Following the revision of the Articles this
is no longer the case, although as a locally based organisation BVGMC representation on the trustee board is welcome
subject to management of any potential conflicts of interest.
Britannla Village Primary School is opposite the 8ritannia Village Hall and serves the same local community. The School
has provided funding towards the Summer Programme and family support projects which largely benefit its pupils and
their familles. The CEO is a trustee I governor of the school.
Royal Docks Communlty Church hires the Britannia Village Hall for activities on Sundays and during the week. The CEO
and Chair of trustees are trustees of Royal Docks Community Church.
Stru¢tureth governance and management
Constitution
The company is registered as a charitable company limited by guarantee and was set up by a Trust deed on
16 March 1995, and its governing document is the Memorandum and Articles of Associ3tion, which were updated on
22. November 2022.
The organisation is overseen by a board of Trustees, who also act as the charity Members. In the event that the charity
is at some time wound up, members of the charity may be required to contribute not more than £10 towards the
settlement of any debts and liabilities there might be at such time. Our directors are currently also operating as the
members.
Method of appointment or election of trustees
Trustees are appointed in accordance with the articles of association. These state that there must always be at least 3
directors. The Company Rules state the organisation should have 9-15 trustees, and that at least 50Q/o of these should
live or work in West Silvertown.
The term of office of all elected trustees is for 3 years. All retiring trustees are eligible to be re-elected, although no one
trustee should serve for a period of more than 9 years under the Company Rules. Trustees are able to co-opt people to
join subcommittees, as per the terms of reference for each subcommittee.
Trustee induction
Those who aspire to being elected at the AGM are all invited for an exploratory conversation with our Chair and CEO.
They are supplied with copies of the Charity Commission's and Companies House publications detailing the respective
duties and responsibilities of charity trustees and company directors and are therefore made aware of their obligations
in advance of offering their services. On appointment, new trustee5 are supplied with a copy of the memorandum and

West Silvertown Vlllage Community Foundation
Trustees, Annual Report
Year Ended 31 March 2024
artlcles of association of the charity, a Summary of the legal obligations and Ilabilities of trustees of charitable companies
and other key documents such as the charity's strategic review, its latest annual report and annual accounts, its latest
management accounts and board minutes. All new trustees have a personalised induction plan, which will include
meeting with our CEO and SLT to talk through the charity's finances and priorities. All trustees are also offered an NCVO
trustee induction training. Any additional training which might be required would be arranged on an ad hoc basis.
Risk management
The trustees acknowledge there are business risks associated with the services provided by West Silvertown Foundation
and have sought to manage those risks via insurance, and working closely with the Greater London Authority, who hold
the freehold for Britannia Village Hall, and Ballymore, who own Royal Wharf Community Dock. Trustees review the
organisation's risk register quarterly. The principal operating risk is continuity of grant funding and management
agreements to cover the cost of charltable activities, and the largest upcoming risk is the redevelopment of Brltannia
Village Hall.
Trustees, responsibllltles
The Trustees (who are also directors of West Silvertown Village Communlty Foundation for the purposes of company
lawl ore responsible for preparing the Trustees, Report and the financial statements in accordance with applicable law
and United Kingdom Accounting Standards Iunited Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law the
Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affair5 of the charitable company and of the incoming resources and application of resources, including the
income and expendlture, of the charitable company for that period. In preparing these financial statements, the
Trustees are required to..
select sultable accounting policies and then apply them consistently,.
observe the methods and principles in the Charities SORP,.
make judgments and accounting estimates that are reasonable arid prudent.
prepare the financial statements on the Eoing concern basis unless it is inappropriate to presume that the
charitable company will continue in operation
The Trustees are responsible for keeping adequate accounting records that are Sufficient to show and explain the
charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the
charitable company and enable them to ensure that the flnancial statements comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps
for the prevention and detection of fraud and other irregularities.
Compliance wlth laws and regulatlons
The trustees have established pollcies and procedures designed to ensure that It complie5 Wlth all material laws and
regulations in relation to the charitable company's operations and activities. The trustees are not aware of anv
significant non-compliance with laws and regulations.
Independent examiners
Calculus Assurance Services were reappointed as the charitable company's independent examlners at the annual
general meeting, as the trustees decided to take advantage of audit exemption under the Companies Act 2006 and the
Charities Act 2011. The trustees view an independent examination as part of governance and internal control of the
charity. Calculus Assurance Services have expressed their willingness to continue in that capacity.
Small companies, exemptions
In preparinE this report, the Trustees have taken advantage of the small companies, exemption5 provided by section
415A ofthe Companie5 Act 2006.
This report was approved by the Trustees or$ 3 December 2024 and signed on their behalf by..
Jee Hyeok Lee
Chair
03112124

West Silvertown Village Communlty Foundation
Independent Examiner's Report
Year Ended 31 March 2024
I report to the charity trustees on my examination of the financial statements of the company for the year ended 31
March 2024 which are set out on pages 9 to 28.
Responslbilities and basis of report
As the charity trustees of the company land also its directors for the purposes of company lawl you are responsible for
the preparation of the financial statements in accordance with the requirement5 of the Companies Act 20061'the 2006
Act'l.
Having satisfied myself that the financial statements of the company are not required to be audited under Part 16 of
the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company'5
financial statements as carried out under section 145 of the Charities Act 20111'the 2011 Act'l. In carrying out mv
examination I have followed the Directions given by the Charity Commlssion under section 14515llbl of the 2011 Act.
Independent examiner's statement
Since the company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145
of the 2011 Act. I confirm that l am qualified to undertake the examination because l a member of the Institute of
CharteredAtcountants in England (Ind Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examination giving me cause to believe that in any material respect..
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act,. or
the financlal statements do not accord with those records,. or
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other
than any requirement that the financial statements give a 'true and fair view, which is not a matter considered
as part of an independent examination,. or
the financial statements have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for accounting and reporting by charities applicable to charities
preparing their financial statements in accordance with the Financial Reptsrtlng Standard applicable in the UK
and Republic of Ireland IFRS 1021.
I have no concerns and have come across no other matters in connection with the examination to which attention
should be drawn in thi5 report in order to enable a proper understanding of the financial statements to be reached.
James Lambden FCA CTA
Calculus Assurance Services
5 Priory Road
Loughton
Essex, IGIO IAF
Date.. 03112124

West Silvertown Village Community Foundation
Statement of Financlal Activitles (includlng Income and Expenditure Account)
Year Ended 31 March 2024
2024
2023
funds
funds
Total
Total
ole
Income from:
Incoming resources from generated funds..
Donations and grants
Activities for generating funds
Other incoming resources
347,107
9,659
212,682
152,310
356,766
212,682
152,310
508,692
189,024
175.896
Total Income
347,107
374,651
721,758
873,612
Expenditure on:
Charitable activities
376,954
424,517
801,471
866,817
Total expendlture
376,954
424,517
801,471
866,817
Net Income l (expenditure)
129,8471
149,8661
179,713}
6,795
Recognised gains / Ilossesl on investments
Transfers between funds
Other recognlsed galns / (losses):
Other galns / Ilossesl
Net movement In funds
129,8471
149,8661
179,713)
6.795
Reconciliation of funds:
Total funds brought forward
16
91,722
436,846
528,568
521,773
Total funds carried forward
16
61, 875
386,980
448,855
528,568
All income and expendlture derive from continuing actlvities.
The statement of financial activities includes all gains and losses recognised during the year.
The notes on pages 12-27 form part of these f inancial statements

Company registration number: 03036200
West Sllvertown Village Communlty Foundation
Balance Sheet
Year Ended 31 March 2024
2024
2023
Note
Fixed assets
Tangible assets
12
6,160
11,687
Current assets
Debtors
Cash at bank and in hand
Short term deposits
6,160
11,687
13
74,842
256,006
152,896
483,744
118,462
377,720
151,078
647,260
Creditors: amounts falling due wlthin one year
14
(41,049)
1130,3791
Net current assets
442,695
516,881
Total assets less current liabllltle5 / net a55ets
448,855
528,568
Charlty Funds
Restricted funds
Unrestricted funds
16b
16a
61,875
386,980
91,722
436,846
Total charlty funds
16
448,855
528,568
The Trustees consider that the company is entitled to exemption from the requirement to have an audit under the
provisions of section 477 of the Companies Act 20061"the Act") and members have not required the company to obtain
an audit for the year in question in accordance with section 476 of the Act.
The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with
respect to accounting records and for preparing financial statements which give a true and fair view of the state of
affairs of the company as at 31 March 2024 and of its net resources expended for the year in accordance with the
requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies
Act 2006 relating to financlal statements, so far as applicable to the company.
The financial statements have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006
applicable to companies, subject to the Small companies, regime.
The financial statements were approved by the Trustees on 3 December 2024.
Jee Hyeok Lee, Chair
03112124
The notes on pages 12-27 form part of these financial statement5

West Silvertown Village Community Foundation
Statement of Cash Flows
Year Ended 31 March 2024
2024
2023
Note
Cash flow from operating activities
Interest paid
18
1107,052)
256,495
Net cash flow from operatlng actlvltles
1107,052}
256,495
Cash flow from investlng activities
Payments to acquire intangible fixed asset5
Receipts from sales of intangible fixed assets
Payments to acquire tangible fixed assets
Receipts from sales of tangible fixed a55ets
Payments to acquire investments
Receipts from sales of investments
Interest received
Dividends received
Rents recelved from investment properties
(14,6631
1216,5771
1,819
329
Net Cash flow from Investing activitie5
(12,8441
1216.2481
Cash flow from flnancing actlvlties
Receipts from issue of new long term loans
Repayment of long term loans
Repayment of finance lease liabilities
Interest paid
Net cash flow from financlng activities
Net Increase / (decrease) In cash and cash equlvalents
{119,8961
40,247
Cash and cash equlvalents at 01 April 2023
528,798
488,551
Cash and cash equivalents at 31 March 2024
408,902
S28,798
Cash and cash equlvalents consists of:
Cash at bank and in hand
Short term deposits
256,006
152,896
377,720
151,078
Cash and cash equlvalents at 31 March 2024
408,902
528,798
The notes on pages 12-27 form part of these financial statements
10

West Silvertown Village Community Foundation
Statement of Changes in Reserves
Year Ended 31 March 2024
Total Reserves
Balance as at 31 March 2022
521,773
Surplus/ldeficit) from Statement of Comprehensive Income
6,795
Balance at 31 March 2023
528,568
Surplus/{deficitl from Statement of Comprehensive Income
179,7131
Balance at 31 March 2024
448,855
The notes on pages 12-27 form part of these financial statements

West Silvertown Village Communlty Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
Summary of slgnlflcant attounting pollcles
lal General Information and basis of preparation
West Silvertown Village Community Foundation is 3 charitable company registered in England and Wales. In the
event of the charity being wound up, the liabllity in respect of the guarantee is Ilmited to £10 per member of the
charity. The address of the registered office is given in the charity information on page 2 of these financial
statements. The charity operates the Britannia Village Hall and the Royal Wharf Community Dock as community
hubs providing the local community with access to healthcare, childcare, education and leisure facilities.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been
prepared in accordance with Accounting and Reporting by Charitles: Statement of Recommended Practice
applicable to charities preparing their accounts in accordance with the Flnancial Reporting Standard appllcable
in the UK and Republic of Ireland issued in October 2019, the Flnancial Reporting Standard applicable in the
United Kingdom and Republit of Ireland IFRS 1021, the Charities Act 2011, the Companies Act 2006 and UK
Generally Accepted Practice las it applies from l January 20191.
The financlal statements are prepared on a going concern basis under the historical cost convention, modified
to include certain Items at fair value. The financial statements are prepared In sterling which Is the functional
currency of the charlty and roursded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below.
These policies have been consistently applied to all years presented unless Otherwise stated.
Ib) Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives
of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purpose5.
The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or
which have been raised by the charity for particular purposes. The cost of raising and admlnistering such funds
are charged against the specific fund. The aim and use of each restrlcted fund is set out in the notes to the
financial statements.
(cl Income recognition
All incoming resources are included in the Statement of Financial Activities ISOFAI when the charity is legally
entitled to the Income after any performance conditions have been met, the amount can be measured reliablv.
and it is probable that the income will be received.
For donation5 to be recognised the charity will have been notified of the amounts and the settlement date in
writing. If there are conditions attached to the donation and this requires a level of performance before
entitlement can be obtained, then income Is deferred until those conditions are fully met or the fulfilment of
those conditions is within the control of the charity and it is probable that they will be fulfilled.
Donated facilities and donated professional services are recognised in income at their fair value when their
economic benefit is probable, it can be measured reliably, and the charity has control over the item. Fair value is
determined on the bas15 of the value of the gift to the charity. For example, the amount the charity would be
willing to pay in the open market for such facilities and services. A corresponding amount is recognised in
expenditure.
12

West Sllvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
Summary of signlflcant accounting pollcles (contlnued)
Icl Income recognition {continuedl
No amount is included in the financial statements for volunteer time in line with the SORP IFRS 1021. Further
detail is given in the Trustees. Annual Report.
Where practicable, Eifts in kind donated for distribution to the beneficiarles of the charity are included in stock
and donations in the financial statements upon receipt. If it is impracticable to assess the fair value at receipt or
if the costs to undertake such a valuation outweigh any benefits, then the fair value is recognised as a component
of donations when it is distributed, and an equivalent amount recognised as charitable expenditure.
Income from trading activities includes income earned from fundraising events and trading activities to raise
funds for the charity. Income is received in exchange for Supplying rooms and sports facilities for hire, and goods
and services in order to raise funds and Is recognised when entitlement has occurred.
The charity receives government grants in respect of specific activities. Income from government and othergrants
are recognised at fair value when the charity has entitlement after any performance conditions have been met,
it is probable that the income will be received, and the amount can be measured reliably. If entitlement is not
met, then these amounts are deferred.
(dl Expenditure recognltlon
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all
Costs related to the category. Expenditure is recognlsed where there is a legal or constructive obligation to make
payments to third parties, it is probable that the settlement will be required, and the amount of the obligation
can be measured reliably. It is categorised under the followlng headings:
Costs of raising funds includes advertising and marketing material and staff costs directly related to fundraising
Expenditure on charitable activities includes activities in furtherance of the charity's objects
Other expenditure represents those items not falling into the categories above and includes governance costs.
Governance costs are those incurred in connection with admSnistration of the company and compliance with
constitutional and statutory requirements.
Irrecoverable VAT is charged as an expense agalnst the activity for which expenditure arose.
lel Support costs allocatlon
Support costs are those that assist the work of the charity but do not directly represent charitable activities and
include office costs, governance costs, administrative payroll costs. They are incurred directly in support of
expenditure on the objects of the charity and include project management. Where support Costs cannot be
directly attributed to particular headings they have been allocated to cost of raislng funds and expenditure on
charitable activlties on a basis consistent with use of the resources.
Fund-raising costs are those incurred in seeking voluntary contributions and do not include the cost5 of
dlsseminating Information in support of the charitable activities.
13

West Silvertown Village Community Foundation
Notes to the Financlal Statements
Year Ended 31 March 2024
Summary of signlflcant accounting pollcies (¢ontinued)
(fl Tanglble fixed assets
Tangible fixed assets are stated at cost lor deemed costl or valuation less accumulated depreciation and
accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of
operating as intended.
Depreciation is provlded on all tangible fixed assets, at rates calculated to write off the cost, less estimated
residual value, of each asset on a systematic basis over its expected useful life as follows:
3-5 years straight-line
5 year5 Straight-line
S years straight-line
Leasehold improvements
Fixtures & fittinES
Office equipment
Igl Debtors and creditor5 receivable / payable withln one year
Debtors and creditors with no stated interest rate and receivable or payable wlthin one year are recorded at
transaction prlce. Any losses ari51ng from impairment are recognised in expenditure.
(h) Cash and cash equivalents
Cash represent5 cash in hand plus bank balances Immediately available to the charity. Cash equlvalents and bank
balances held on short term deposit available to the charity at up to 3 months, notice.
lil Impairment
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance
sheet date. If such indlcation exists, the recoverable amount of the asset, or the asset's cash generating unit, 15
estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount,
an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the
impairment loss is a revaluation decrease.
{11 Provlslons
Provisions are recognised when the charity has an obligation at the balance sheet date as a result of a past event,
it is probable that an outflow of economlc benefits will be required in settlement and the amount can be reliably
estimated.
Ik} Lease5
Rentals payable and receivable under operating lease5 are charged to the SOFA on a straight-line basis over the
period of the lease.
111 Tax
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to
Pas5 the tests set out in Paragraph I Schedule 6 Finance Act 2010 and therefore it meets the definition of a
charitable company for UK corporation tax purposes.
14

West Silvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
Summary of signlflcant accounting pollcles (contlnuedj
(m) Golng concern
The financial statements have been prepared on a going concern basis as the trustees believe that no material
uncertainties exist. The trustees have considered the level of funds held and the expected level of income and
expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure
is sufficient with the level of reserves for the charlty to be able to continue as a going concern.
Inl Judgements and key sources of estlmatlon uncertalnty
The preparation of the financial statements requires management to make judgements, estimates and
assumptions that affect the amounts reported for assets and liabllities as at the Statement of Financial Position
(balance sheet) date and the amounts reported for revenues and expenses during the year. However, the nature
of estimation means that actual outcomes could differ from those estimates. The following judgements lapart
from those involving estlmatesl have been made in the process of applying the above accounting policies that
have had the most significant effect on amounts recognised in the financial statements..
Other key sources of estimation and assumptions..
a. Tangible fixed assets. Tangible fixed assets are depreciated over their useful lives taking into account residual
values, where appropriate. The actL131 lives of the assets and residual values are assessed annually and mav
vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation,
product life cycles and maintenance programmes are taken into account. Residual value assessments
consider issues such as future market conditions, the remaining Ilfe of the asset and projected disposal values.
Carrying values In the balance sheet are shown in Note 12 below.
b. Allocation of administration costs. A proportion of expenditure is either not directly attributable to specific
projects or relates to the central administratlon of the charity. In determining how to allocate these costs the
trustees have considered the level of activltles in each project, use of facilities and administrative support.
15

Ln Èn
OJ Ln rtl ￿ O
000
00(
o)
Ln Wi ?)
COaLna
o00N￿cl
LnooA
o#0
ooo
000
000
c c c c c
>Cts W CL (k CL (B E è o
ouu>>è>.
UtgLUinwJuuuuu>>￿ln

Ln ¢4 ¢0 M
c*)
Ln co
mom
Ln Pi N Ln
LD Ln o O Ln
No
IJ)
¢> C C* Ln
¢J
Ln tm Lf* pi
¢7) 0 0 O
o¢ty)co
) O ￿ th) (h
Ln
iD 0￿0
EO N tsi fjt rri
ru
oo

*4 O O VL ID
C*
o 10 rlam
o m Ln ry>
4 IP IP
Di O oi M o r4
Ln Lt)
y OJ
D ffj

Ln e• M ID Irt
M In
co
u) m o t) IJ
Ln
mfft
ry)
Ln

¢0
t* co m
r* O Ln t
Lm Ln co
<n O
Ln M r(}
¢7) M O Ln (Th a¥ *
Ln m
M ri
Ln￿
ca
ft)
PJ Ln
fft Ln Lll tfj m r4
Ln Ln
<£wZcLUtta_
￿4vC￿

(J

West Silvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
Net Income / (expendlturel for the year I perlod
Net income / lexpenditurel 15 Stated after charging / Icreditingl..
2024
2023
Depreciation of tangible fixed assets
Impairment of tangible fixed assets
Operatlng lease rentals
Independent examiners remuneration (excluding VATI
20,190
3,302
215,983
652
3,300
652
3,600
io
Independent examlners remuneration
The independent examiners remuneration amounts to an independent examination fee of £2,07312023 -
£1,900), accounts preparation of £1,52712023 - £1,400) and tax services of £Nil12023 - £ Nill.
li
Trustee and staff remuneration and assoclated costs
The trustees neither received nor waived any remuneration or expenses during the year12023 - Nill.
The average monthly number of employees and full time equivalent IFTEI during the year was as follows:
2024
2023
Number
Number
34
23
Average staff numbers
FTE
17.5
FTE
11.5
Charitable activities
The total staff cost5 were as follows..
2024
2023
Wages and salaries
Social securltv
Pension costs
Redundancy costs
Volunteers expenses
442,289
25,623
11,379
11,574
520
366,012
21,540
9,089
300
491,385
6,669
498,054
396,941
5,223
402,164
Other staff costs.. training
Total redundancy / termlnation payments amount to £ll,S7412023 £ Nill.
No employees received total employee benefits lexcluding employer pension costs) of more than £60,000.
Key management personnel remuneration: comprising the staff roles listed on page 2, who make up 2.74 FTE.
2024
2023
Wage5 and salarles
Social security
Pension costs
110,126
11,432
3,304
106,345
11,486
3,190
124,861
121,021
22

West Silvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
12
Tangible flxed assets
Food Project
Leasehold
Office
Improvement
fittings
equlpment
Total
Cost:
At 01 April 2023
Additions
Disposals
Revaluation
At 31 March 2024
13,033
455,852
13,680
13,013
16,096
983
497,994
14,663
13,033
469,532
13,013
17,079
512,657
Depreclatlon and Impalrment:
At 01 April 2023
Charge for the year
Transfer
Impairment
Revaluation
Eliminated on disposals
At 31 March 2024
8,529
2.969
619
456,471
13,680
16191
11,537
83
9,770
3,458
486,307
20,190
12,117
469,532
11,620
13.228
506,497
Net book value:
At 31 March 2024
916
1,393
3,851
6,160
At 01 April 2023
4,504
16191
1,476
6,326
11,687
12a Impalrment
Costs capitalised in respect of professional fees for potential re-development of the Britannia Village Hall site
(part of which are grant funded) prior to receiving planning permission have been provided against in full. The
impairment provision is £367,41012023: £353,730) and is included in accumulated depreciation in note 12.
Debtors
13
2024
2023
Trade debtors
Other debtors
Prepayments and accrued income
S3,332
48,948
58
69,4S6
21,510
74,842
118,462
14
Creditors.. amounts falling due wlthin one year
2024
2023
Bank loans and overdrafts
Trade creditors
Other tax and social security
Pension contributions
Other creditors
Accruals and deferred income (Note 14al
13,344
4,519
84,565
7,187
5,764
17,422
24,928
13,699
41,049
130,379
23

West Silvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
14a Deferred Income
Hlre
charges
Grant in
advance
2024
Hlre
charges
Grant in
advance
2023
Brought forward
Released in year
Deferred in year
770
1770}
178
770
17701
178
1,350
11,350}
770
1,350
(1,3501
770
Carrled forward
178
178
770
770
15
Leases
Operating leases - lessee
Total future mlnimum lease payments under non-cancellable operating leases are as follows..
2024
2023
Wlthin one year
Between one and two years
Between two and five years
Later than five years
652
652
380
380
1,684
380
16
Fund reconcillatlon
la} Unrestrlcted funds
Balance
01 April
2023
Gains I
Ilossesl
Balance
31 March
2024
Income
Expenditure
Transfers
Current perlod:
General Funds IBVHI
Children/families
Hollday schemes
Community develop
Royal Wharf
Fixed assets..
Community garden
Re-development
Buildlng development
274,804
228,588
1269,6201
29,342
14,0961
128,7081
1128,9631
30,461
129,3421
14021
24,283
125,0001°
264,233
4,498
4,425
137,140
10,434
16,3891
4,500
137,747
9,361
4,500
124,637
113,1101
13,110
122,4711
436,846
374,651
1424,5161
386,981
This transfer represented £25,000 received as a contribution to WSF management and overhead costs from the
owners ofthe Royal Wharf Community Dock.
24

West Silvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
16
Fund reconclllatlon Icontinuedl
(a) Unrestricted funds Icontinuedl
Balance
01 April
2022
Gains/
110ssesl
Balance
31 March
2023
Income
Expenditure
Transfer5
Prlor period:
General Funds18VHI
Children/families
Holiday schemes
Community develop
Royal Wharf
Fixed assets..
Community garden
Re-development
Building development
237,687
194,790
427
178,566
17,309
7,355
24,103
144,701
20,893
16,882
136
274,804
7,219
12,014
169,150
12.089
150,0001.
35,985
10,434
4,500
137,747
26,017
4,500
137,747
9,361
16,656
441,936
383,600
388,690
436,846
This transfer represented £25,000 received as a contribution to WSF management and overhead costs from the
owners of the Royal Wharf Community Dock in 202112 and 20223.
Ibl Restricted funds
Balance
01 Aprll
2023
Gains I
11055esl
Balance
31 March
2024
Income
Expenditure
Transfers
Current perlod:
Restricted Funds
Children/families
Holiday schemes
Community develop
Royal Wharf
Re-development
61,493
1,989
11,109
264,545
46,562
36,000
286,955
48,551
38,002
39,083
9,107
17,131
3,446
13,685
91,722
347,107
376,954
61,875
Balance
01 April
2022
Gains/
Ilossesl
Balance
31 March
2023
Income
Expenditure
Transfers
Prior perlod:
Restricted Funds
Children/families
Holiday schemes
Community develop
Royal Wharf
Re-development
59,027
246,433
21,499
10,080
243,967
19,510
4,305
3,727
206,618
61,493
1,989
11,109
5,334
3,727
11,749
212,000
17,131
79,837
490,012
478,127
91,722
25

West Silvertown Village Community Foundation
Notes to the Flnancial Statements
Year Ended 31 March 2024
17
Analysis of net assets between funds
Unrestricted
funds
Designated
funds
RestrlctEd
Total FuThds
Total fund5
lund5
2024
2023
Current perlod:
Fixed assets
Cash and current investments
other current assets
Other current liabilitie5
Provisions / pensions
Total
1,660
222,390
74,842
141,0491
4,500
124,637
6,160
408,902
74,842
(41,0491
11,687
528,798
118,462
1130,3791
61,875
257,843
129,137
61,875
448,855
528,568
Unrestrfcted
funds
Deslenated
funds
Re5trScted
fund5
Total Funds
Total funds
2022
2023
Prior perlod:
Fixed assets
Cash and current investments
other current assets
Other current liabilities
Provisions / pensions
Total
7,187
289,968
118,462
1130,3791
4,500
147.108
11,687
528,798
118,462
(130,379)
14,394
488,551
113,537
194,7091
91,722
285,238
151,608
91,722
528,568
521.773
18
Reconciliation of net Income l (expendlturel to net Cash flow from operatlng actlvlties
2024
2023
Net income I lexpenditurel for year
179,7131
6.795
Rents received from investment propertle5
Interest receivable
Interest payable
Depreciation and impairment of tangible fixed assets
IProfitl / loss on disposal of tangible fixed assets
IProfitl 110ss on disposal of fixed asset investments
Provlsions less payments
Ilncreasel / decrease in stock
Ilncreasel / decrease in debtors
Increase / Idecreasel in creditors
11,819)
13291
20,190
219,285
43,620
189,3301
14,9251
35,669
Net cash flow from operating activities
1107,0521
256,495
19
Events after the end of the perlod
In September, the owner of Royal Wharf Community Dock gave notice that they did not wish to renew the
management contract beyond 31 December 2024. Arrangements from January 2025 are still being finalised.
Thls is likely to have 3 negative impact on WSF'S operatlng results in subsequent years but does not threaten
the organlsation's financial vlability.
20
Off-balance sheet arrangements
No off-balance sheet arrangements identifled
26

West Silvertown Village Community Foundation
Notes to the Financial Statements
Year Ended 31 March 2024
21
Related party transattlons
2024
2023
Statement of financial activities..
Britannia Village Company Limited
Activities for generating funds lincomel
Estate servlce charge lexpenditurel
Bonny Downs Community Association
Grants and donations lincomel
Britannia Village Primary School
Activities for generating fund5 lincomel
Charitable activities lexpenditurel
Royal Docks Community Church
Activlties for generatlng funds lincomel
Salaries of trustee and key management personnel family members
C Lee (spouse of J Lee)
D Fernandes (spouse of H Fernandesl
Balance sheet
Royal Docks Communlty Church
Debtors.. amount due within one year ITrade debtorsl
56,500
56.500
3,286
19,958
22,279
5,651
2,400
31,350
12,906
31,894
6,086
400
50
The lan Glbson a former trustee of the foundatlon is also 3 dlrector of Britannia Vlllage General Management
Company Limited which contributes £56,500 towards the Village Hall annual running costs from the estate service
charge collected from residents. This relationship ended during the year ended 31 March 2024.
The CEO is a trustee of Britannia Village Primary School who made a grant to the foundation to support local families
in need and a donation to the summer scheme for children.
The chair of the foundation and the CEO are both trustees of Royal Docks Community Church which hires the BV
hall for Sunday activities.
Two family members of trustees and key management personnel are paid employees of the Foundation. Both
appointments were made following open recruitment processes.
22
Flnancial instrument5
2024
2023
The Foundation's financial instruments may be analysed as follows:
Financial Assets
Flnancial Assets Measured at Amortised Cost
Trade Debtors
other Debtors
Cash and Cash Equivalents
53,332
21,510
408,902
48,948
69,514
528,798
Total Financial Asset5
483,744
647,260
Flnanclal Liabilitles
Flnancial Liabilitles Measured at Amortised Cost
Trade Creditors
Other Creditors
Bank loans and overdrafts payable withln one year
Bank loans and overdrafts payable after one year
Total Financlal Llabilities
13,344
27,705
84,565
45,814
41,049
130,379
27