Oxford Community Work Agency
ANNUAL REPORT 2021/2022
SUMMARY OF CONTENT
-
Summary of Content
-
Our Service
-
Staff Summary
-
About us
-
Client profile for 2021-2022
-
Note from Manager Sarah Darby
-
Performance – Tribunal Representation
-
Welfare Benefits Case Study
-
Debt
-
Debt Case Study
-
Referrals
-
Consultancy
-
Sample Consultancy Queries
-
Digital Support Project
-
Training
-
Partnership Working
-
Thank You
Our Service
Barton Advice Centre
1 | P a g e
Appointments
Tuesday - 9am - 4pm Wednesday - 9am - 4pm - - Thursday 9am - 4pm Friday 9am - 4pm
Telephone advice (for ALL Oxford City residents)
Monday to Friday 9am - 5pm
Residents outside of Oxford City requiring advice should contact the Oxfordshire Specialist Advice Service on 01865 410660
Oxfordshire Welfare Rights (Appointments by referral only) Consultancy Telephone Service (for agencies only)
- Tuesday 10am - 1pm - Wednesday 10am - 1pm - Thursday 10am - 1pm
Staf Summary for 2021/2022
Sarah Darby Manager 35 hours
Peter Turville Senior Caseworker 17.5 hours (until March 22) Nick Turnill Welfare Benefits Caseworker 28 hours Gary Horne Debt Caseworker 17.5 hours Mina Katouzian Adviser and Admin 14 hours Laura Harris-Steers Welfare Benefits Caseworker 28 hours Sophie Keys Training Developer 14 hours
Trustees from April 2021 to March 2022
2 | P a g e
Lyn Williams
Treasurer
Sue Holden MBE
Barton Community Association
Teresa Munby Ruskin College
About us
Background Information and History of Oxford Community Work Agency (OCWA) Formerly known as the Barton Project
Oxford Community Work Agency (OCWA) is an independent advice agency operating from the heart of Barton, on the outskirts of Oxford. We have been providing a unique service in Oxfordshire for more than thirty-five years. OCWA is an organisation with two distinct parts, working hand in hand:
Barton Advice Centre is a front-line advice service, providing free and independent advice to the Barton community, and surrounding areas. Barton is a large housing estate on the outskirts of Oxford and one of the most deprived areas in Oxford, and among the 20% most deprived areas nationally. We are the first port of call for people who do not know where to turn for advice on everyday issues such as welfare benefits, debt and housing.
Oxfordshire Welfare Rights (OWR) is a specialist service, with expertise in social security law. We are a focal point across the county for organisations who need welfare benefit expertise to support their work. We accept referrals from other organisations (e.g. Citizens Advice Oxford, Social Services, Age UK, NHS) and undertake complex casework and tribunal representation for the whole of Oxfordshire.
Who we help
We work with the most vulnerable members of society, who might otherwise fall through the safety net. Our beneficiaries suffer from multiple levels of deprivation including low educational achievements, high levels of unemployment and low incomes. Illness, disability and mental-health issues are more prevalent than in the population as a whole. Last year
3 | P a g e
two thirds of our beneficiaries suffered from mental and/or physical health issues. We work with people from a range of ethnic minority groups, and a high proportion of people we help are lone parent families.
For most people in Barton, their income has not grown in years, and basic living costs have continued to rise. There is a high level of debt and benefit reliance on the estate. Most are squeezed by cuts to their benefits as a result of austerity and welfare reforms. In this climate, they struggle to get by.
People come to us for advice on what benefits they are entitled to. They come to us to find out how all the current changes to the benefit system will affect their income, particularly Universal Credit. They come to us when they face life-changing circumstances; loss of a job, the death of a spouse, or a new health condition. People seek our advice on whether they have grounds to challenge a benefit decision and to navigate the appeal process, particularly in relation to disability benefits.
People come to us to represent them at tribunal hearings, which they would not be able to face alone. Increasingly, people are coming to us with multiple and more complex issues.
Our service - activities of the charity
Our specialist caseworkers take a multi-pronged approach to improve people’s lives. They: -
-
maximise income by advising on benefit entitlement and challenging decisions when they are wrong - in the lower and upper tribunal.
-
help people find solutions to long-standing debt and financial problems.
-
help people remain in their homes rather than being evicted for rent arrears.
-
provide a county-wide telephone consultancy for organisations that require specialist input and guidance.
-
deliver a programme of training to up-skill staff and volunteers from other organisations so that many more people can receive support.
-
give digital support to people who do not have access to a computer or the skills to use them.
-
offer resilience sessions for people who need more intensive help in building up their life skills.
By helping people to gain extra resources and manage their money, we help lift people out of poverty. Even when these extra resources are relatively small, they can have a significant impact on a person’s quality of life. It enables additional spending on fuel, food, education, recreation and transport. It enables people to participate more fully in society. We regularly obtain feedback from clients. This helps us to capture outcomes that cannot be expressed in numbers, such as reduced stress, improved wellbeing and improved family relations. In a recent survey one beneficiary said: “Without your help I don’t think I would have had the confidence or courage to challenge the benefit decision. The process took a lot out of me both physically and mentally, but thanks to you, I can now move forward with my life.”
Wider public beneft
As well as helping the individuals concerned, our work has benefits for their families and for society in general. For example, an increase in a parent’s income has direct benefits on the lives of their children, and helps to reduce child poverty.
4 | P a g e
Without timely advice, people’s problems often escalate and this can have profound consequences for individuals and their families, as well as a wider cost to society as other services, such as the courts, NHS and Social Services, often take the strain of supporting people whose problems have spiraled out of control.
We work closely with local government and our MP and use our frontline experience to influence social policy for a more equal society.
For example, in 2017/18 we responded to the Social Security Advisory Committee’s consultation on the proposal to move claimants from existing benefits to Universal Credit.
We also responded to the Department of Work and Pensions’ committee enquiry on the assessments used for disability benefits.
We are the only advice agency in Barton, and the only specialists in welfare benefits in the whole of Oxfordshire. Our work enables members of society to access their legal rights so they are not denied access to justice. Without us, many people would have nowhere to go, and Oxfordshire would join the growing landscape of ‘advice deserts’ around the country.
Mission Statement
OCWA aims to work with individuals and local communities in Oxfordshire to:
-
Enable people to obtain their rights
-
To empower people to meet their needs and fulfil their responsibilities
-
To use this local experience to influence wider social policy in working for a more equal society
5 | P a g e
Client profile in 2021/22
62% of clients were female
67% were living in social housing
27% had dependent children 76% are living on less than £15000 per year
32% were from ethnic minority backgrounds
89% suffered with a disability
81% were of working age
Note from Manager Sarah Darby
6 | P a g e
I am very pleased to be able to present Oxford Community Work Agencies annual report for 2021/2022.
I would like to start this report by thanking my team for their commitment and hard work over the past year. An organisation is only as good as the team it has and I am happy to be working with the best.
We lost our longest standing member of staff at the end of March 2022. Peter Turville has worked at OCWA for over 30 years sharing his vast experience with both OCWA staff and other advice and support workers across Oxfordshire. Although we are sorry to see him go, we wish him many happy days spent on the canals and steam trains and obviously spending time with his family.
We said hello to a new volunteer, Rosie, who has become an integral part of our team. Rosie’s work includes filling out forms and giving basic advice over the telephone.
Coming out of the pandemic and with the cost of living increasing, we saw started to see an increase in people accessing our service for support. This is set to increase over the coming year with further rises in energy, food and fuel costs. With cuts to our funding we are going to be spending the coming year looking at how we cope with rising demand to ensure that everyone has access to our service.
We worked with Oxford City Council who provided us with Winter Support Grant funding. This money was used to provide food and fuel vouchers for those struggling to meet the costs; White goods, such as cookers, Fridge Freezers and washing machines and beds for those who needed them. We assisted over 100 people to access over £30,000 of funding.
7 | P a g e
Coming out of the pandemic made us think about where we were heading as an organisation, how we needed to increase the services we could offer and how we could make a client journey much easier and still be able to help more clients. With funding from AB Charitable we were able to start working with a consultant looking at the possibility of becoming a law centre which covered the whole of Oxfordshire. We have engaged with many people throughout this process including funders, local MP’s and partner organisations and I am happy to say that this process continues with the hope of putting in our application early next year. This is a very exciting time for us and we look forward to being able to update you in due course.
We would like to thank our Board of Directors for their support throughout 2021/22 and once again special thanks goes to our team of advisers and caseworkers for their commitment and dedication.
PERFORMANCE
Tribunal representation 2021/2022
Oxfordshire Welfare Rights attended 32 tribunal hearings between April 2021 and March 2022 with an 81% success rate.
Total financial gains for Oxfordshire residents following actual representation at hearing was £184,357.06
8 | P a g e
----- Start of picture text -----
Benefits
Housing benefit Disability Benefits UC All other
----- End of picture text -----
All our hearings were conducted either by telephone or video link.
The above chart only shows results arising from attendance at appeal tribunal hearings. A further £1,011 387.96 has been gained through new and repeat claims for benefits and challenges by way of Mandatory Reconsiderations. This means that our total benefit gains for Oxfordshire residents for the period 2020/21 was £1,195,745.02
Welfare Benefits Case Study
9 | P a g e
Our clients Income Support ceased due to Carers Allowance being stopped when her son's Disability Living Allowance was reduced from middle rate care to lower rate care.
We assisted her son with an appeal against the decision and higher rate care was awarded until 2023. We advised the client that as long as she hadn’t claimed universal credit (UC), we could see no reason why Income Support could not change the decision and start paying her again. She advised that she hadn’t made a claim for UC.
We discussed the risks of making a claim for UC such as not being able to receive Income support and also that her Tax Credits and housing benefit would stop.
We helped our client make a Mandatory Reconsideration Request against the decision on the following grounds;
‘Please note that no claim for universal credit has been made.
The award of income support was terminated because Miss Loveridge’s award of carers allowance was terminated when the award of DLA disability living allowance for the person she cared for was reduced. The DLA decision was shown to be an error on appeal, and carers allowance has been reinstated, giving continuous entitlement to date. The decision to supersede and end entitlement to income support was therefore erroneous and should be revised’
Our client received the MRN advising that the decision was upheld due to the fact that there had been a change of circumstances in that our client had not been in receipt of a qualifying benefit and that they couldn’t re-open the Income Support Claim. An appeal was made against this decision citing the relevant caselaw on a change in circumstance and enclosing an Upper Tribunals decision on a recent case which mirrored our clients. The Panel accepted this argument and Income Support was put back into payment.
10 | P a g e
Debt
OCWA’s debt specialist assisted with a total of 822 debt matters between April 2021 and March 2022 with a combined outstanding balance of £833,781.38. We saw Credit card
11 | P a g e
----- Start of picture text -----
spending increase significantly during this period.
0.79
0% 10% 20% 30% 40% 50% 60% 70% 80%
Priority Non Priority
180
160
140
120
100
80
60
40
20
0
Rent and Council tax arrears Consumer credit Utility debt
Benefit Overpayments Other
----- End of picture text -----
A total of £472,484.18 of debt was written off for clients across the City of Oxford following OCWA’s intervention.
Total advice and caseworker gains from April 2021 to March 2022
Specialist benefits advice and caseworker gains £1,195,745.02 Debt write offs £472,484.18 Total £1,668,229.20
Debt Case Study
Jasmin is 55 years old. She suffers with severe arthritis, lives alone in council rented property. Her Universal Credit has been sanctioned for the second time because she failed to attend an interview. UC is her only income.
Jasmin was rehoused by the council following a violent relationship. Her violent ex-partner is now in prison and he does not know where she lives. She previously worked and she paid into a pension scheme. The pension pot is valued at £15K.
12 | P a g e
She has council and rent arrears. The council have told her if she does not deal with the arrears then in two weeks they will apply for a possession order. Enforcement Agents are collecting for council tax arrears. Jasmin has not paid her water bill for three years. She is always exceeding her £1K overdraft. Jasmin owes on catalogues, credit cards and a loan of £11K. Overall her debt amounts to £26K. She is paying the loan and one of the catalogues, but not the others.
Jasmin has no savings or assets other than her car. Her car is worth £3.5K, but it was valued two years ago and since then the gears have started to slip, black smoke emits from the exhaust and she hit a wall which has dented the side.
Issues considered / action taken
-
Refer to welfare rights. They checked if the sanctions could be challenged and checked benefits. They also checked if Jasmin had any money for food and fuel and looked at Hardship payments, vouchers, charities.
-
Advised Jasmin needs to change her bank account. Explained that she needed a basic account with a bank she does not owe money.
-
We informed the council that she is receiving help to deal with debt and asked for a hold.
-
Placed debts onto Breathing Space which would place the Enforcement Action on hold for two months.
Explained her options
-
Maintain contractual payments. Debts are in default. Consolidate. Given amount required and in default this is not viable.
-
Make reduced / nominal payments.
-
Insolvency
-
Admin Order is not possible as debts exceed the £5K limit
-
DRO is possible
-
Bankruptcy – This is an option but will cost £680.
-
IVA - Not possible as no disposable income.
A DRO is the most viable option. But would need to look at:
- Car – have the car independently valued as likely to be worth less than £2K due to repair issues
13 | P a g e
- Pension – check its value and if any other pensions. As Jasmin is age 55, she can access her pensions. If the value of the pension exceeds the total debt amount, then she is not effectively insolvent.
Referrals from other service providers
Throughout 2020/21 OCWA advised a total of 1356 people both by telephone and face to face. 468 of these contacts resulted in significant casework being undertaken.
Of these 201 clients were referred or signposted to us by other service providers across the County.
The chart below shows the split of referrals geographically across the county of Oxfordshire.
The five largest referring and signposting agencies are recorded below.
14 | P a g e
----- Start of picture text -----
0 10 20 30 40 50 60 70 80
CAB Other Advice Agencies Housing Associations
Other Solicitors
----- End of picture text -----
Oxfordshire Consultancy Line
The total number of calls taken from service providers across the county in 2021/22 was 229. The breakdown of providers using our consultancy service was as follows:
15 | P a g e
----- Start of picture text -----
Consultancy users
Other advice Agencies CAB Support Services
Social Services Housing Associations Other services
----- End of picture text -----
Below is a breakdown of the top five enquiries taken on our consultancy line.
----- Start of picture text -----
120
100
80
60
40
20
0
ESA Dis Bens HB UC Column1
----- End of picture text -----
Sample Consultancy Queries
Q. 62-year-old man with long covid and a string of medical conditions as a result was refused PIP in August, MR done and the agency were waiting for a decision. Meanwhile their client had a stroke. Is this a change of circumstances (CoC) and should they do a supersession? A. We advised that there is no award to supersede. CoCs after date of decision would be a new claim. Advised to get a new form and PIP may be payable once the 3-month back period is satisfied. Meanwhile the Reconsideration continues on the old claim, and MRN enables appeal if refused again and conditions satisfied.
16 | P a g e
Q. Housing Benefit OP incurred by late partner. The local Authority intends to recover from client who is now claiming single pension-age Housing Benefit and Pension Credit. A. Advised they can't on these facts - they are no longer a couple; therefore, the Local Authority cannot recover from the partner and someone to whom the benefit was not paid.
Q. Lone parent with two children and suffering with bipolar is now working 27 hours per week. Her only benefits are Child Tax Credit (CTC) and Child Benefit (CB). ESA stopped on reporting work, and Housing Benefit appears to have stopped.
A. Advised that she can make a claim for Working Tax Credit. This will not trigger a claim for Universal Credit as client already has a claim for CTC. Housing Benefit (HB) being stopped needs to be check; failure to report/provide info? Income too high? - seems unlikely. It may be possible to get a revision and HB reinstated. If not, UC is the only route to Housing Costs.
Training
We continued providing digital training for advice and support workers across Oxfordshire. We expanded our online training services to cover nationally and noted a significant increase in the take up of training in 2021/2022. Going forward, we will be offering both online and face to face training.
Courses delivered have been Introduction to Benefits, Work Capability Assessments and Personal Independence Payments. Going forward we will be offering Introduction to Advice Work courses for volunteers and new staff.
Feedback on training
The training was really informative and ~~was presented at a nice pace.~~ 17 | P a g e
I found the training very informative and very useful. The handouts are very clear and good to keep for reference.
A very useful session with informative slides. I felt that Sophie’s additional comments and tips were valuable - obviously the result of years of experience
Very useful training. Delivered in a way which was relatively easy to follow, on a subject that is often complicated and overlapping.
Partnership Working
Sovereign Housing
OCWA continued to work closely with Sovereign Housing to provide welfare benefit advice, and representation at appeal tribunals for their residents. The aim of the project is to ensure income maximisation and prevent rent arrears. In 2021/22 OCWA helped Sovereign Housing residents with benefit issues and debt issues, securing total gains of £39,372.01
18 | P a g e
Greensquare
OCWA’s work with Greensquare on a project administered by Citizens Advice Oxford to provide support for both staff and tenants regarding welfare benefits continued throughout 2021/22. This work enabled OCWA to secure gains for Greensquare tenants of £129,269.86
Thames Water Trust
We continued our partnership with the Agnes Smith Advice Centre to provide advice and applications for assistance funded by the Thames Water Trust after they extended our contract for a further year.
Bretherton Solicitors
OCWA continues to work with Bretherton Solicitors, providing welfare benefits advice and assistance nationally to clients of their spinal litigation team.
Oxfordshire Specialist Advice Service
19 | P a g e
Age UK Oxfordshire, Citizens Advice Oxford, Citizens Advice West Oxfordshire and Oxfordshire Welfare Rights work together to provide a free, comprehensive, independent advice service.
The service helps with queries around benefits, money advice, budgeting and other welfare issues, and will link clients into services that can provide further support. This service is free for people to use. It is jointly funded by Adult Social Care and Children, Education and Families, so it is focused on meeting the needs of people living in Oxfordshire who are struggling with their day-to-day lives due to disability or ill health.
During 2021/22 Oxfordshire Welfare Rights assisted Oxfordshire residents with complex benefit issues, including a significantly increased number of upper tribunal cases, securing £194,233.12 of benefits income.
Headway Oxfordshire
We continued working in Partnership with Headway Oxfordshire assisting their service users with welfare benefit applications, challenges and appeal representation. From April 2021 to March 2022 we helped Headway clients secure additional income of £236,334.63. We look forward to continuing our partnership with Headway going forward.
20 | P a g e
THANK YOU
We would not be able to continue delivering our service if it weren’t for funders and other support services. We would like to say thank you to all the organisations who provided us with funding in 2021/22:
Oxford City Council AB Charitable The Wendlebury Choir AgeUK Sovereign Housing Greensquare Thames Water Headway Oxfordshire Bretherton Solicitors The Oxford City Stronger Together Partnership The Oxford City Advice Centre Forum AdviceUK
We would like to thank our Board of Directors for their support throughout 2021/22 and once again special thanks goes to our team of advisers and caseworkers for their commitment and dedication.
We would also like to thank the following organisations for the support they gave us in 2021/2022 and look forward to continuing to work with you over the coming year.
21 | P a g e
JustGlobal Netteam In-Reach Moneyiq 221 Page
REGISTERED COMPANY NUMBER: 01785651 (England and Wales)
OXFORD COMMUNITY WORK AGENCY LIMITED
REPORT OF THE DIRECTORS AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Mercer Lewin Ltd
Chartered Accountants and Registered Auditors 41 Cornmarket Street Oxford OX1 3HA
OXFORD COMMUNITY WORK AGENCY LIMITED ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021
Contents
| Page | |
|---|---|
| 1 | Report of the Directors |
| 2 | Statement of Directors' responsibilities |
| 3 | Independent Examiner's report |
| 4 | Statement of Financial Activities |
| 5 | Balance Sheet |
| 6-8 | Notes to the Financial Statements |
| 9 | Detailed Statement of Financial Activities |
Registered Charity No. 1049343
Company No. 01785651
Principal address and registered office:
Barton Neighbourhood Centre Underhill Circus Oxford OX3 9LS
Manager: Sarah Darby
Independent Examiner
Andrew Churchill Stone FCA DChA Mercer Lewin Ltd Chartered Accountants 41 Cornmarket Street Oxford OX1 3HA
Bankers
Unity Trust Bank 9 Brindley Place Oozells Square Birmingham B1 2HB
Page 1.
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021
OXFORD COMMUNITY WORK AGENCY LIMITED
The Directors submit their report together with the accounts for the year ended 31 March 2021.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the FRS102.
Principal activities
The principal activity of the company during the year was to provide advice on welfare rights, employment rights and community work.
Organisation
The company is a registered charity, No.01785651 and is a company limited by guarantee. The company is governed by the terms of its memorandum and articles of association. The board of directors meets on a regular basis to fix matters of policy and strategy.The day to day management of the company's activities is delegated to a manager and other full time staff.
Activities
A detailed review of the company's activities, including details of those organisations with which it has collaborated in delivery of its services, can be found in the annual report.
Directors
The directors who served during the year were as follows:-
J Brown (died 26 December 2020) T Munby S Holden N L T Williams
The directors are appointed by the members of the company.
Very sadly, one of the company's directors, Justine Brown, died in December 2020. Justine was a long-serving director, having held the role for over 15 years. She was extremely committed to OCWA, hardly ever missing a directors' meeting, and her contributions to discussions and decisions were always thoughtful and incisive. She was particularly supportive and helpful in the management of human resources, which was her area of professional expertise. She is greatly missed by all at the company, and we extend our sincere condolences to her family and friends.
Financial review
The main part of the company's activity is concerned with the giving of advice and support, and these services are provided by paid staff. The main sources of funding are grants from local authorities.
Following a deficit of £30,711 incurred in 2019-20, the company recorded a surplus of £18,892 in 2020-21. This was achieved mainly through the company's fundraising efforts, which resulted in the receipt of several significant grants, the most substantial being £27,435 from the Community Justice Fund. The company also reduced its expenditure in certain areas due to the Covid pandemic (e.g. in office service charges, utilities and travel).
Page 2.
OXFORD COMMUNITY WORK AGENCY LIMITED
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021 (CONTINUED)
Reserves policy
The company's policy is to hold six months of expenditure in reserve to ensure continuity of service in times of funding uncertainty. Six months' expenditure represents approximately £117,000.
Unfortunately, because of some significant deficits incurred in recent years, the company's reserves are well below this target at £76,414, but the directors are determined to restore the targeted level over the next five years in spite of continuing pressure on local authority budgets.
Risks
The board have reviewed the risks to which the charity is exposed and policies have been put in place to minimise those risks.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
Company law requires the directors to prepare accounts for each financial year which give a true and fair view of the state of the affairs of the company and of the surplus or deficit of the company for that period. In preparing those accounts the directors are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors' report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
By order of the Board
11 October 2021
N L T Williams Director
Page 3.
INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS OF OXFORD COMMUNITY WORK AGENCY LIMITED
I report on the accounts of the charity for the year ended 31 March 2021 which are set out on pages 4 to 9 appended to this report.
Respective responsibilities of Directors and Examiner
The directors are responsible for the preparation of the accounts; they consider that the audit requirement of the Charities Act 2011 (the Act) does not apply. It is my responsibility, without performing an audit, to carry out an examination of the accounts, to follow the procedures laid down in the general Directions given by the Charity Commission and to state whether any particular matters have come to my attention.
Basis of Examiner's statement
My report is in respect of an examination carried out under s145 of the Act and in accordance with directions given by the Charity Commissioners under subsection 5(b) of that section. An examination includes a review of the accounting records kept by the directors and a comparison of the accounts presented with those records which is primarily limited to analytical procedures and to the making of such enquiries of the directors as was necessary for the purposes of this report. The procedures undertaken do not constitute an audit.
Examiner's statement
Based on my examination, no matter has come to my attention which gives me reasonable cause to believe that in any material respect, accounting records have not been kept on accordance with s130 of the Act, or that the accounts presented do not accord with those records or comply with the accounting requirements of the Act. No matter has come to my attention to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
A Churchill Stone FCA DChA Mercer Lewin Limited - Chartered Accountants 41 Cornmarket Street Oxford OX1 3HA
11 October 2021
Page 4.
OXFORD COMMUNITY WORK AGENCY LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021 INCLUDING INCOME AND EXPENDITURE ACCOUNT
| Note Income: Fundraising/donations Income from Charitable Activities: Grants receivable 1a Training and similar income CJRS government grant Bank/investment interest Total incoming resources Expenditure Expenditure on Charitable Activies Governance costs 1b Total resources expended Net movement in funds before transfers Transfers between funds 11 Net income/(expenditure) for the year Total funds brought forward Total funds carried forward |
Restricted General Designated Funds £ £ £ - - - 175,964 - 30,920 42,520 - - 3,184 - - 37 - - 221,705 - 30,920 193,877 - 30,920 8,936 - - 202,813 - 30,920 18,892 - - 3,216 (3,216) - 22,107 (3,216) - 43,409 14,114 - 65,516 10,898 - Unrestricted Funds |
Total Funds 2021 £ - 206,884 42,520 3,184 37 252,625 224,797 8,936 233,733 18,892 - 18,892 57,523 76,414 |
Total Funds 2020 £ - 219,060 7,170 - 244 226,474 248,599 8,586 257,185 (30,711) - (30,711) 88,234 57,523 |
|---|---|---|---|
Page 5.
OXFORD COMMUNITY WORK AGENCY LIMITED
BALANCE SHEET AS AT 31 MARCH 2021
| Note Fixed assets Tangible assets 6 Current assets Debtors 7 Cash at bank and in hand Creditors - amounts falling due within one year 8 Net current assets Total assets less current liabilities Represented by: Unrestricted funds General Designated 9 Restricted funds |
£ £ 10,898 2,076 77,922 79,998 14,482 65,516 76,414 65,516 10,898 - 76,414 76,414 2021 |
£ £ 14,114 2,656 52,431 55,087 11,678 43,409 57,523 43,409 14,114 - 57,523 57,523 2020 |
|---|---|---|
The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the period by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsilibity for:
-
(i) ensuring that the company keeps proper accounting records which comply with section 386 of the Act, and
-
(ii) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the company.
The accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
These financial statements were approved by the Board on 11 October 2021.
N L T Williams Director
Page 6.
OXFORD COMMUNITY WORK AGENCY LIMITED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021
1. Principal accounting policies
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Oxford Community Work Agency meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
(a) Grants
Grants receivable represent amounts received during the year as adjusted for any elements that were given to fund expenditure in future periods, which are included in the balance sheet as deferred income.
(b) Allocation of expenditure in Statement of Financial Activities
Administrators' salaries and accountancy and audit costs are classified as management and administration costs. All other costs, which principally relate to welfare rights workers' salaries, premises costs and office overheads, are classified as direct charitable expenditure.
(c) Depreciation
Depreciation is provided on a straight line basis at rates estimated to reduce the cost of fixed assets to their residual values over their anticipated useful lives. The following annual rates are used:
Office equipment 25.00% Computer equipment 33.33%
(d) Fixed asset investments
Fixed asset investments are stated at market value.
(e) Pension contributions
The company operates a defined contribution pension scheme for employees. Contributions to the scheme are charged to the Income and Expenditure account as they fall due.
2. Income and expenditure
Income and expenditure is shown in detail in the Detailed Statement of Financial Activities set out on page 9.
| 3. Net movement in funds The net movement in funds is stated after charging: Independent Examiner's remuneration |
2021 £ 1,200 |
2020 £ 1,200 |
|---|---|---|
4. Directors' emoluments
The directors received no emoluments or reimbursements of expenses from the company during the year.
Page 7.
OXFORD COMMUNITY WORK AGENCY LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021 (CONTINUED)
| 5. Employees' emoluments 2021 £ Salaries 147,233 Employers' National Insurance 6,383 Pension contributions 14,509 168,124 The average number of employees during the year was: 7 No employee earned more than £60,000 in the year. 6. Tangible fixed assets Office Computer equipment equipment £ £ Cost At 1 April 2020 7,177 50,512 Additions - 1,736 Disposals - - At 31 March 2021 7,177 52,249 Depreciation At 1 April 2020 7,177 36,398 Charge for the year - 4,952 Disposals - - At 31 March 2021 7,177 41,350 Net Book Value At 31 March 2021 - 10,898 At 31 March 2020 - 14,114 All of the assets shown above are used in direct furtherance of the charity's objects. 2021 7. Debtors £ Prepayments and accrued income 2,076 Other debtors - 2,076 2021 8. Creditors - amounts falling due within one year £ Trade creditors 8,222 Other creditors 60 Taxation and social security 5,001 Accruals 1,200 14,482 |
2020 £ 159,746 13,699 17,809 191,254 7 Total £ 57,689 1,736 - 59,426 43,575 4,952 - 48,527 10,898 14,114 2020 £ 2,212 443 2,656 2020 £ 5,423 - 5,255 1,000 11,678 |
|---|---|
Page 8.
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021 (CONTINUED)
OXFORD COMMUNITY WORK AGENCY LIMITED
9. Status of company
The company is a registered charity and is limited by guarantee without a share capital. The maximum liability of each member for payment of debts of the company is £1. At 31 March 2021 there were 4 members.
10. Restricted funds
During the year, the company received restricted funds received and spent during the year were £30,920, made up of Headway income and the extension of 6 months for the Digital Support Role from April last year.
11. Designated funds - fixed assets
| Transfers (to)/from general fund Expenditure in year Net movement in funds Balance brought forward Balance carried forward |
£ (3,216) - (3,216) 14,114 10,898 |
|---|---|
The Fixed Asset fund was set up to eliminate from general funds those amounts represented by fixed assets. Transfers are made to or from this fund to reflect the annual movement in the value of fixed assets.
| 12. Split of assets between funds Tangible fixed assets Net current assets |
General Designated fund funds £ £ - 10,898 65,516 - 65,516 10,898 |
Total £ 10,898 65,516 76,414 |
|---|---|---|
Page 9.
OXFORD COMMUNITY WORK AGENCY LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOME Oxford City Council grant Donations Brethertons Age UK Big Lottery Thames Water Digital Support Headway Sovereign Vale Awards for All Bank interest receivable CJRS government grant Training income EXPENDITURE Cost of Charitable Activities Salaries and wages Disbursements Travel and subsistence Repairs, renewals, computing and internet Photocopying, printing, stationery Telephone Postage Insurance Subscriptions, books and periodicals Rent and rates Service charges HR Support Training and courses Digital Support partner costs Bank charges Legal and professional fees Sundry costs Depreciation Governance costs Bookkeeping Accountancy and audit Transfers between funds Surplus/(deficit) for the year |
General Designated £ £ 116,480 - 5,520 - 1,290 - 18,000 - 5,740 - - - - - 15,334 - 4,000 - 9,600 - 37 - 3,184 - 42,520 - 221,705 - 137,204 - 11,350 - 626 - 4,825 - 8,000 - 2,372 - 993 - 2,448 - 2,473 - 10,006 - 1,645 - 2,578 - 2,941 - - - 129 - - - 1,334 - 4,952 - 7,736 - 1,200 - 202,813 - 18,892 - 3,216 (3,216) 22,107 (3,216) Unrestricted Funds |
Restricted Funds £ - - - - - 14,808 16,112 - - - - - - 30,920 30,920 - - - - - - - - - - - - - - - - - - - 30,920 - - - |
Total 2021 £ 116,480 5,520 1,290 18,000 5,740 14,808 16,112 15,334 4,000 9,600 37 3,184 42,520 252,625 168,124 11,350 626 4,825 8,000 2,372 993 2,448 2,473 10,006 1,645 2,578 2,941 - 129 - 1,334 4,952 7,736 1,200 233,733 18,892 - 18,892 |
Total 2020 £ 116,480 3,116 - 18,000 7,616 13,430 26,719 20,800 3,000 9,900 244 - 7,170 226,474 191,254 - 804 6,296 8,960 2,316 1,552 3,912 5,696 9,995 6,634 328 1,801 3,784 137 1,428 2,218 1,486 7,386 1,200 257,185 (30,711) - (30,711) |
|---|---|---|---|---|
REGISTERED COMPANY NUMBER: 01785651 (England and Wales)
OXFORD COMMUNITY WORK AGENCY LIMITED
REPORT OF THE DIRECTORS AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Mercer Lewin Ltd
Chartered Accountants and Registered Auditors 41 Cornmarket Street Oxford OX1 3HA
OXFORD COMMUNITY WORK AGENCY LIMITED ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021
Contents
| Page | |
|---|---|
| 1 | Report of the Directors |
| 2 | Statement of Directors' responsibilities |
| 3 | Independent Examiner's report |
| 4 | Statement of Financial Activities |
| 5 | Balance Sheet |
| 6-8 | Notes to the Financial Statements |
| 9 | Detailed Statement of Financial Activities |
Registered Charity No. 1049343
Company No. 01785651
Principal address and registered office:
Barton Neighbourhood Centre Underhill Circus Oxford OX3 9LS
Manager: Sarah Darby
Independent Examiner
Andrew Churchill Stone FCA DChA Mercer Lewin Ltd Chartered Accountants 41 Cornmarket Street Oxford OX1 3HA
Bankers
Unity Trust Bank 9 Brindley Place Oozells Square Birmingham B1 2HB
Page 1.
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021
OXFORD COMMUNITY WORK AGENCY LIMITED
The Directors submit their report together with the accounts for the year ended 31 March 2021.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the FRS102.
Principal activities
The principal activity of the company during the year was to provide advice on welfare rights, employment rights and community work.
Organisation
The company is a registered charity, No.01785651 and is a company limited by guarantee. The company is governed by the terms of its memorandum and articles of association. The board of directors meets on a regular basis to fix matters of policy and strategy.The day to day management of the company's activities is delegated to a manager and other full time staff.
Activities
A detailed review of the company's activities, including details of those organisations with which it has collaborated in delivery of its services, can be found in the annual report.
Directors
The directors who served during the year were as follows:-
J Brown (died 26 December 2020) T Munby S Holden N L T Williams
The directors are appointed by the members of the company.
Very sadly, one of the company's directors, Justine Brown, died in December 2020. Justine was a long-serving director, having held the role for over 15 years. She was extremely committed to OCWA, hardly ever missing a directors' meeting, and her contributions to discussions and decisions were always thoughtful and incisive. She was particularly supportive and helpful in the management of human resources, which was her area of professional expertise. She is greatly missed by all at the company, and we extend our sincere condolences to her family and friends.
Financial review
The main part of the company's activity is concerned with the giving of advice and support, and these services are provided by paid staff. The main sources of funding are grants from local authorities.
Following a deficit of £30,711 incurred in 2019-20, the company recorded a surplus of £18,892 in 2020-21. This was achieved mainly through the company's fundraising efforts, which resulted in the receipt of several significant grants, the most substantial being £27,435 from the Community Justice Fund. The company also reduced its expenditure in certain areas due to the Covid pandemic (e.g. in office service charges, utilities and travel).
Page 2.
OXFORD COMMUNITY WORK AGENCY LIMITED
REPORT OF THE DIRECTORS FOR THE YEAR ENDED 31 MARCH 2021 (CONTINUED)
Reserves policy
The company's policy is to hold six months of expenditure in reserve to ensure continuity of service in times of funding uncertainty. Six months' expenditure represents approximately £117,000.
Unfortunately, because of some significant deficits incurred in recent years, the company's reserves are well below this target at £76,414, but the directors are determined to restore the targeted level over the next five years in spite of continuing pressure on local authority budgets.
Risks
The board have reviewed the risks to which the charity is exposed and policies have been put in place to minimise those risks.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
Company law requires the directors to prepare accounts for each financial year which give a true and fair view of the state of the affairs of the company and of the surplus or deficit of the company for that period. In preparing those accounts the directors are required to:
-
select suitable accounting policies and apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
prepare the accounts on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors' report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
By order of the Board
11 October 2021
N L T Williams Director
Page 3.
INDEPENDENT EXAMINER'S REPORT TO THE MEMBERS OF OXFORD COMMUNITY WORK AGENCY LIMITED
I report on the accounts of the charity for the year ended 31 March 2021 which are set out on pages 4 to 9 appended to this report.
Respective responsibilities of Directors and Examiner
The directors are responsible for the preparation of the accounts; they consider that the audit requirement of the Charities Act 2011 (the Act) does not apply. It is my responsibility, without performing an audit, to carry out an examination of the accounts, to follow the procedures laid down in the general Directions given by the Charity Commission and to state whether any particular matters have come to my attention.
Basis of Examiner's statement
My report is in respect of an examination carried out under s145 of the Act and in accordance with directions given by the Charity Commissioners under subsection 5(b) of that section. An examination includes a review of the accounting records kept by the directors and a comparison of the accounts presented with those records which is primarily limited to analytical procedures and to the making of such enquiries of the directors as was necessary for the purposes of this report. The procedures undertaken do not constitute an audit.
Examiner's statement
Based on my examination, no matter has come to my attention which gives me reasonable cause to believe that in any material respect, accounting records have not been kept on accordance with s130 of the Act, or that the accounts presented do not accord with those records or comply with the accounting requirements of the Act. No matter has come to my attention to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
A Churchill Stone FCA DChA Mercer Lewin Limited - Chartered Accountants 41 Cornmarket Street Oxford OX1 3HA
11 October 2021
Page 4.
OXFORD COMMUNITY WORK AGENCY LIMITED
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021 INCLUDING INCOME AND EXPENDITURE ACCOUNT
| Note Income: Fundraising/donations Income from Charitable Activities: Grants receivable 1a Training and similar income CJRS government grant Bank/investment interest Total incoming resources Expenditure Expenditure on Charitable Activies Governance costs 1b Total resources expended Net movement in funds before transfers Transfers between funds 11 Net income/(expenditure) for the year Total funds brought forward Total funds carried forward |
Restricted General Designated Funds £ £ £ - - - 175,964 - 30,920 42,520 - - 3,184 - - 37 - - 221,705 - 30,920 193,877 - 30,920 8,936 - - 202,813 - 30,920 18,892 - - 3,216 (3,216) - 22,107 (3,216) - 43,409 14,114 - 65,516 10,898 - Unrestricted Funds |
Total Funds 2021 £ - 206,884 42,520 3,184 37 252,625 224,797 8,936 233,733 18,892 - 18,892 57,523 76,414 |
Total Funds 2020 £ - 219,060 7,170 - 244 226,474 248,599 8,586 257,185 (30,711) - (30,711) 88,234 57,523 |
|---|---|---|---|
Page 5.
OXFORD COMMUNITY WORK AGENCY LIMITED
BALANCE SHEET AS AT 31 MARCH 2021
| Note Fixed assets Tangible assets 6 Current assets Debtors 7 Cash at bank and in hand Creditors - amounts falling due within one year 8 Net current assets Total assets less current liabilities Represented by: Unrestricted funds General Designated 9 Restricted funds |
£ £ 10,898 2,076 77,922 79,998 14,482 65,516 76,414 65,516 10,898 - 76,414 76,414 2021 |
£ £ 14,114 2,656 52,431 55,087 11,678 43,409 57,523 43,409 14,114 - 57,523 57,523 2020 |
|---|---|---|
The directors are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the period by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act.
The directors acknowledge their responsilibity for:
-
(i) ensuring that the company keeps proper accounting records which comply with section 386 of the Act, and
-
(ii) preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial period and of its profit or loss for the financial period in accordance with the requirements of section 393, and which otherwise comply with the requirements of the Act relating to financial statements, so far as applicable to the company.
The accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
These financial statements were approved by the Board on 11 October 2021.
N L T Williams Director
Page 6.
OXFORD COMMUNITY WORK AGENCY LIMITED NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021
1. Principal accounting policies
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Oxford Community Work Agency meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
(a) Grants
Grants receivable represent amounts received during the year as adjusted for any elements that were given to fund expenditure in future periods, which are included in the balance sheet as deferred income.
(b) Allocation of expenditure in Statement of Financial Activities
Administrators' salaries and accountancy and audit costs are classified as management and administration costs. All other costs, which principally relate to welfare rights workers' salaries, premises costs and office overheads, are classified as direct charitable expenditure.
(c) Depreciation
Depreciation is provided on a straight line basis at rates estimated to reduce the cost of fixed assets to their residual values over their anticipated useful lives. The following annual rates are used:
Office equipment 25.00% Computer equipment 33.33%
(d) Fixed asset investments
Fixed asset investments are stated at market value.
(e) Pension contributions
The company operates a defined contribution pension scheme for employees. Contributions to the scheme are charged to the Income and Expenditure account as they fall due.
2. Income and expenditure
Income and expenditure is shown in detail in the Detailed Statement of Financial Activities set out on page 9.
| 3. Net movement in funds The net movement in funds is stated after charging: Independent Examiner's remuneration |
2021 £ 1,200 |
2020 £ 1,200 |
|---|---|---|
4. Directors' emoluments
The directors received no emoluments or reimbursements of expenses from the company during the year.
Page 7.
OXFORD COMMUNITY WORK AGENCY LIMITED
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021 (CONTINUED)
| 5. Employees' emoluments 2021 £ Salaries 147,233 Employers' National Insurance 6,383 Pension contributions 14,509 168,124 The average number of employees during the year was: 7 No employee earned more than £60,000 in the year. 6. Tangible fixed assets Office Computer equipment equipment £ £ Cost At 1 April 2020 7,177 50,512 Additions - 1,736 Disposals - - At 31 March 2021 7,177 52,249 Depreciation At 1 April 2020 7,177 36,398 Charge for the year - 4,952 Disposals - - At 31 March 2021 7,177 41,350 Net Book Value At 31 March 2021 - 10,898 At 31 March 2020 - 14,114 All of the assets shown above are used in direct furtherance of the charity's objects. 2021 7. Debtors £ Prepayments and accrued income 2,076 Other debtors - 2,076 2021 8. Creditors - amounts falling due within one year £ Trade creditors 8,222 Other creditors 60 Taxation and social security 5,001 Accruals 1,200 14,482 |
2020 £ 159,746 13,699 17,809 191,254 7 Total £ 57,689 1,736 - 59,426 43,575 4,952 - 48,527 10,898 14,114 2020 £ 2,212 443 2,656 2020 £ 5,423 - 5,255 1,000 11,678 |
|---|---|
Page 8.
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2021 (CONTINUED)
OXFORD COMMUNITY WORK AGENCY LIMITED
9. Status of company
The company is a registered charity and is limited by guarantee without a share capital. The maximum liability of each member for payment of debts of the company is £1. At 31 March 2021 there were 4 members.
10. Restricted funds
During the year, the company received restricted funds received and spent during the year were £30,920, made up of Headway income and the extension of 6 months for the Digital Support Role from April last year.
11. Designated funds - fixed assets
| Transfers (to)/from general fund Expenditure in year Net movement in funds Balance brought forward Balance carried forward |
£ (3,216) - (3,216) 14,114 10,898 |
|---|---|
The Fixed Asset fund was set up to eliminate from general funds those amounts represented by fixed assets. Transfers are made to or from this fund to reflect the annual movement in the value of fixed assets.
| 12. Split of assets between funds Tangible fixed assets Net current assets |
General Designated fund funds £ £ - 10,898 65,516 - 65,516 10,898 |
Total £ 10,898 65,516 76,414 |
|---|---|---|
Page 9.
OXFORD COMMUNITY WORK AGENCY LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2021
| INCOME Oxford City Council grant Donations Brethertons Age UK Big Lottery Thames Water Digital Support Headway Sovereign Vale Awards for All Bank interest receivable CJRS government grant Training income EXPENDITURE Cost of Charitable Activities Salaries and wages Disbursements Travel and subsistence Repairs, renewals, computing and internet Photocopying, printing, stationery Telephone Postage Insurance Subscriptions, books and periodicals Rent and rates Service charges HR Support Training and courses Digital Support partner costs Bank charges Legal and professional fees Sundry costs Depreciation Governance costs Bookkeeping Accountancy and audit Transfers between funds Surplus/(deficit) for the year |
General Designated £ £ 116,480 - 5,520 - 1,290 - 18,000 - 5,740 - - - - - 15,334 - 4,000 - 9,600 - 37 - 3,184 - 42,520 - 221,705 - 137,204 - 11,350 - 626 - 4,825 - 8,000 - 2,372 - 993 - 2,448 - 2,473 - 10,006 - 1,645 - 2,578 - 2,941 - - - 129 - - - 1,334 - 4,952 - 7,736 - 1,200 - 202,813 - 18,892 - 3,216 (3,216) 22,107 (3,216) Unrestricted Funds |
Restricted Funds £ - - - - - 14,808 16,112 - - - - - - 30,920 30,920 - - - - - - - - - - - - - - - - - - - 30,920 - - - |
Total 2021 £ 116,480 5,520 1,290 18,000 5,740 14,808 16,112 15,334 4,000 9,600 37 3,184 42,520 252,625 168,124 11,350 626 4,825 8,000 2,372 993 2,448 2,473 10,006 1,645 2,578 2,941 - 129 - 1,334 4,952 7,736 1,200 233,733 18,892 - 18,892 |
Total 2020 £ 116,480 3,116 - 18,000 7,616 13,430 26,719 20,800 3,000 9,900 244 - 7,170 226,474 191,254 - 804 6,296 8,960 2,316 1,552 3,912 5,696 9,995 6,634 328 1,801 3,784 137 1,428 2,218 1,486 7,386 1,200 257,185 (30,711) - (30,711) |
|---|---|---|---|---|