**Registered number: 03028439 Charity number: 1049217** 

## **Church Langley Community Association** 

**(A company limited by guarantee)** 

## **UNAUDITED** 

**TRUSTEES' REPORT AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31 MARCH 2025** 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **CONTENTS** 

||Page|
|---|---|
|**Reference and administrative details of the Charity, its Trustees and advisers**|1|
|**Trustees' report**|2 - 4|
|**Independent examiner's report**|5|
|**Statement of financial activities**|6|
|**Balance sheet**|7|
|**Notes to the financial statements**|8 - 18|





## **Church Langley Community Association (A company limited by guarantee)** 

## **REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025** 

|**Trustees**|A Flowers,Chair|
|---|---|
||M Spraggins|
||C L Cook|
||J Robson(appointed 25 April 2024)|
||C J Matthews(appointed 25 April 2024)|
||P H Bracher(appointed 25 April 2024)|
|**Company registered**<br>**number**<br>03028439<br>**Charity registered number**<br>1049217<br>**Registered office**<br>Church Langley Community Centre<br>Minton Lane<br>Church Langley<br>Harlow<br>Essex<br>CM17 9TG<br>**Company secretary**<br>M Spraggins||



Page 1 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

The Trustees present their annual report together with the financial statements of the Church Langley Community Association for the  1 April 2024 to 31 March 2025. The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). 

Since the Charity qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted. 

## **Objectives and activities** 

## **a. Policies and objectives** 

The main activities of the charity  are to  provide,  maintain  and  run  the Community  and  Church  Centre  in Church Langley  in  accordance  with  the objects set out in  the  Memorandum  of Association  dated  2 March  1995 as amended 1 May 2003. In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit and  in particular to its supplementary public benefit guidance. 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'. 

## **b. Strategies for achieving objectives** 

The Trustees make the Centre halls available for hire to various users together with fund raising through the holding of events and actively seeking grants. 

## **Achievements and performance** 

## **a. Review of activities** 

During the year the charity continued to maintain the Centre to an appropriate standard for letting. Available time slots are actively marketed. The charity was awarded a grant during the year to improve the standard of seating. 

## **b. Fundraising activities and income generation** 

The Charity has undertaken increased fund raising activities during the year and the trustees are grateful for the dedication of volunteers who made this possible. The majority of its income  is generated from hall lettings. 

Page 2 



## **Church Langley Community Association** 

**(A company limited by guarantee)** 

**TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Financial review** 

## **a. Going concern** 

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies. 

## **b. Reserves policy** 

The Trustees have determined to keep available sufficient funds to enable the Charity to continue  its activities in the short term. 

## **c. Deficit** 

The Trustees attempt to balance the cash income and expenditure. The deficit for the year and the preceding year arise solely from the provision of depreciation on teh building. 

## **d. Principal risks and uncertainties** 

The Trustees have reviewed the principal risks  and  uncertainties.  In  the  main  these  derive  from  a circumstance where the centre is not available to let. Appropriate insurance has been put in  place to mitigate the risk. 

## **Structure, governance and management** 

## **a. Constitution** 

The company is registered as a charitable company limited by guarantee and was set up by a Memorandum of Association dated 2 March 1995 as amended on 1 May 2003. 

## **b. Methods of appointment or election of Trustees** 

The management of the company is the responsibility of the Trustees who are elected and co-opted under the terms of the Articles of Association. Two board members are nominated by two of the churches (Church of England and United Reform Church/Methodist Church) under the terms of the Articles of Association. A further four members are elected in accordance with those Articles for a period not exceeding 4 years. Up to 3 further persons may be co-opted.. 

## **c. Organisational structure and decision-making policies** 

The Charity is managed by the Trustees who as a Board of Management meet monthly. The Centre Manager is responsible for the day to day  running of the Centre and  reports to the  Board  of  Management  at its monthly meeting. All other major decisions are the responsibility of the Board of Management. 

Page 3 



**Church Langley Community Association (A company limited by guarantee)** 

**TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025** 

## **Structure, governance and management (continued)** 

## **d. Policies adopted for the induction and training of Trustees** 

On appointment,  new Trustees are provided  with  copies of, or are directed  to, the Charity  Commission briefing material covering a trustee's job description and what an Essential Trustee needs to know. 

## **e. Financial risk management** 

The Trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks. 

## **Plans for future periods** 

The Trustees regularly review the operations of the Centre and its fabric and structure and make appropriate decisions. 

## **Statement of Trustees' responsibilities** 

The Trustees (who are also the directors of the Charity for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). 

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to: 

- select suitable accounting policies and then apply them consistently; 

- observe the methods and principles of the Charities SORP (FRS 102); 

- make judgments and accounting estimates that are reasonable and prudent; 

- state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business. 

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Approved by order of the members of the board of Trustees on 30 December 2025 and signed on their behalf by: 

## **M Spraggins** 

Page 4 



**Church Langley Community Association (A company limited by guarantee)** 

**INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2025** 

## **Independent Examiner's Report to the Trustees of Church Langley Community Association ('the Charity')** 

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 March 2025. 

## **Responsibilities and Basis of Report** 

As the Trustees of the Charity (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charity's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent Examiner's Statement** 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Charity as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report. 

Signed: N Caldwell 

Dated: 30 December 2025 

Page 5 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025** 

|**Note**<br>**Income from:**<br>Donations and legacies<br>3<br>Charitable activities<br>4<br>Other trading activities<br>5<br>Investments<br>6<br>**Total income**<br>**Expenditure on:**<br>Raising funds<br>Charitable activities<br>7<br>**Total expenditure**<br>**Net movement in funds**<br>**Reconciliation of funds:**<br>Total funds brought forward<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>**-**<br>**67,277**<br>**10,011**<br>**214**<br>**77,502**<br>**3,825**<br>**68,679**<br>**72,504**<br>**4,998**<br>**16,917**<br>**21,915**|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>**6,200**<br>**-**<br>**-**<br>**-**<br>**6,200**<br>**-**<br>**20,044**<br>**20,044**<br>**(13,844)**<br>**374,895**<br>**361,051**|**Total**<br>**funds**<br>**2025**<br>**£**<br>**6,200**<br>**67,277**<br>**10,011**<br>**214**<br>**83,702**<br>**3,825**<br>**88,723**<br>**92,548**<br>**(8,846)**<br>**391,812**<br>**382,966**|_Total_<br>_funds_<br>_2024_<br>_£_<br>_1,200_<br>_57,745_<br>_8,366_<br>_863_<br>_68,174_<br>_2,810_<br>_80,394_<br>_83,204_<br>_(15,030)_<br>_406,842_<br>_391,812_|
|---|---|---|---|---|



The Statement of Financial Activities includes all gains and losses recognised in the year. 

The notes on pages 8 to 18 form part of these financial statements. 

Page 6 



## **Church Langley Community Association (A company limited by guarantee) REGISTERED NUMBER: 03028439** 

## **BALANCE SHEET AS AT 31 MARCH 2025** 

|**Note**<br>**Fixed assets**<br>Tangible assets<br>10<br>**Current assets**<br>Debtors<br>11<br>Cash at bank and in hand<br>**Current liabilities**<br>Creditors: amounts falling due within one year<br>12<br>**Net current assets**<br>**Total net assets**<br>**Charity funds**<br>Restricted funds<br>13<br>Unrestricted funds<br>13<br>**Total funds**|**3,218**<br>**50,791**<br>**54,009**<br>**(17,395)**|**2025**<br>**£**<br>**346,352**<br>**36,614**<br>**382,966**<br>**361,051**<br>**21,915**<br>**382,966**|_4,140_<br>_44,018_<br>_48,158_<br>_(17,742)_|_2024_<br>_£_<br>_361,396_<br>_30,416_|
|---|---|---|---|---|
||||||
|||||_391,812_|
|||||_374,895_<br>_16,917_|
||||||
|||||_391,812_|



The Charity was entitled to exemption from audit under section 477 of the Companies Act 2006. 

The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006. 

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements. 

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime. 

The financial statements were approved and authorised for issue by the Trustees on 30 December 2025 and signed on their behalf by: 

## **M Spraggins** 

The notes on pages 8 to 18 form part of these financial statements. 

Page 7 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **1. General information** 

Church Langley Community Association is a charity and a company limited by guarantee incorporated in England and Wales. The registered office of the company is Church Langley Community Centre, Church Langley Way, Harlow, England, CM17 9TG. 

## **2. Accounting policies** 

## **2.1 Basis of preparation of financial statements** 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

Church Langley Community Association meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. 

## **2.2 Income** 

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. 

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable. 

## **2.3 Expenditure** 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. 

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs. All expenditure is inclusive of irrecoverable VAT. 

Page 8 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.4 Interest receivable** 

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited. 

## **2.5 Tangible fixed assets and depreciation** 

Tangible fixed assets costing £1000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost. 

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, . 

Depreciation is provided on the following basis: 

|Freehold property|-|2.5% straight line|
|---|---|---|
|Fixtures and fittings|-|20.0% straight line|



## **2.6 Debtors** 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## **2.7 Cash at bank and in hand** 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

## **2.8 Liabilities and provisions** 

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost. 

Page 9 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **2. Accounting policies (continued)** 

## **2.9 Financial instruments** 

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. 

## **2.10 Pensions** 

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year. 

## **2.11 Fund accounting** 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

Investment income, gains and losses are allocated to the appropriate fund. 

## **3. Income from donations and legacies** 

|Donations<br>Grants<br>**Total 2025**<br>Donations|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>1,200<br>5,000<br>6,200<br>_Restricted_<br>_funds_<br>_2024_<br>_£_<br>_1,200_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**1,200**<br>**5,000**|
|---|---|---|
|||**6,200**|
|||_Total_<br>_funds_<br>_2024_<br>_£_<br>_1,200_|



Page 10 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

|**4.**<br>**Income from charitable activities**<br>Letting of halls<br>Letting of halls<br>**5.**<br>**Income from other trading activities**<br>**Income from fundraising events**<br>Fundraising<br>Fundraising|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>67,277<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_57,745_<br>**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>10,011<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_8,366_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**67,277**|
|---|---|---|
|||_Total_<br>_funds_<br>_2024_<br>_£_<br>_57,745_|
|||**Total**<br>**funds**<br>**2025**<br>**£**<br>**10,011**|
|||_Total_<br>_funds_<br>_2024_<br>_£_<br>_8,366_|



Page 11 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **6. Investment income** 

|Bank interest<br>Bank interest<br>**7.**<br>**Analysis of expenditure on charitable activities**<br>**Summary by fund type**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>214<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_863_|**Total**<br>**funds**<br>**2025**<br>**£**<br>**214**|
|---|---|---|
|||_Total_<br>_funds_<br>_2024_<br>_£_<br>_863_|
||||



|Direct costs<br>**Total 2025**<br>Direct costs<br>_Total 2024_|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>68,679<br>68,679<br>_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_63,576_<br>_63,576_|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>20,044<br>20,044<br>_Restricted_<br>_funds_<br>_2024_<br>_£_<br>_16,818_<br>_16,818_|**Total**<br>**2025**<br>**£**<br>**88,723**|
|---|---|---|---|
||||**88,723**|
||||_Total_<br>_2024_<br>_£_<br>_80,394_|
||||_80,394_|



Page 12 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **8. Staff costs** 

|**2025**<br>**£**<br>Wages and salaries<br>**28,004**<br>Social security costs<br>**10**<br>Contribution to defined contribution pension schemes<br>**1,111**<br>**29,125**<br>The average number of persons employed by the Charity during the year was as follows:<br>**2025**<br>**No.**<br>Administration and maintenance<br>**3**|_2024_<br>_£_<br>_25,332_<br>_949_<br>_1,233_|
|---|---|
|||
||_27,514_|
||_2024_<br>_No._<br>_3_|



No employee received remuneration amounting to more than £60,000 in either year. 

## **9. Trustees' remuneration and expenses** 

During the year, no Trustees received any remuneration or other benefits _(2024 - £NIL)_ . 

During the year ended 31 March 2025, no Trustee expenses have been incurred _(2024 - £NIL)_ . 

Page 13 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **10. Tangible fixed assets** 

|**Cost or valuation**<br>At 1 April 2024<br>At 31 March 2025<br>**Depreciation**<br>At 1 April 2024<br>Charge for the year<br>At 31 March 2025<br>**Net book value**<br>At 31 March 2025<br>_At 31 March 2024_|**Freehold**<br>**property**<br>**£**<br>**601,723**<br>**601,723**<br>**240,328**<br>**15,044**<br>**255,372**<br>**346,351**<br>_361,395_|**Fixtures and**<br>**fittings**<br>**£**<br>**3,240**<br>**3,240**<br>**3,239**<br>**-**<br>**3,239**<br>**1**<br>_1_|**Total**<br>**£**<br>**604,963**|
|---|---|---|---|
||||**604,963**|
||||**243,567**<br>**15,044**|
||||**258,611**|
||||**346,352**|
||||_361,396_|



Page 14 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **11. Debtors** 

||**2025**|_2024_|
|---|---|---|
||**£**|_£_|
|**Due within one year**|||
|Trade debtors|**3,218**|_4,140_|



## **12. Creditors: Amounts falling due within one year** 

|Other taxation and social security<br>Other creditors<br>Accruals and deferred income|**2025**<br>**£**<br>**410**<br>**16,529**<br>**456**<br>**17,395**|_2024_<br>_£_<br>_307_<br>_16,685_<br>_750_|
|---|---|---|
||||
|||_17,742_|



Page 15 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

|**13.**<br>**Statement of funds**<br>**Statement of funds - current year**<br>**Unrestricted funds**<br>General Fund<br>**Restricted funds**<br>Extension building repairs fund<br>Buildings Fund<br>Stansted Airport Fund<br>**Total of funds**|**Balance at 1**<br>**April 2024**<br>**£**<br>**16,917**<br>**13,500**<br>**361,395**<br>**-**<br>**374,895**<br>**391,812**|**Income**<br>**£**<br>**77,502**<br>**1,200**<br>**-**<br>**5,000**<br>**6,200**<br>**83,702**|**Expenditure**<br>**£**<br>**(72,504)**<br>**-**<br>**(15,044)**<br>**(5,000)**<br>**(20,044)**<br>**(92,548)**|**Balance at 31**<br>**March 2025**<br>**£**<br>**21,915**|
|---|---|---|---|---|
|||||**14,700**<br>**346,351**<br>**-**|
|||||**361,051**|
|||||**382,966**|



Page 16 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **13. Statement of funds (continued)** 

## **Statement of funds - prior year** 

|**Unrestricted funds**<br>General Fund<br>**Restricted funds**<br>Extension building repairs fund<br>Buildings Fund<br>Essex Community Fund<br>**Total of funds**|_Balance at_<br>_1 April 2023_<br>_£_<br>_16,329_<br>_12,300_<br>_376,439_<br>_1,774_<br>_390,513_<br>_406,842_|_Income_<br>_£_<br>_66,974_<br>_1,200_<br>_-_<br>_-_<br>_1,200_<br>_68,174_|_Expenditure_<br>_£_<br>_(66,386)_<br>_-_<br>_(15,044)_<br>_(1,774)_<br>_(16,818)_<br>_(83,204)_|_Balance at_<br>_31 March_<br>_2024_<br>_£_<br>_16,917_|
|---|---|---|---|---|
|||||_13,500_<br>_361,395_<br>_-_|
|||||_374,895_|
|||||_391,812_|



Page 17 



## **Church Langley Community Association** 

## **(A company limited by guarantee)** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025** 

## **14. Analysis of net assets between funds** 

## **Analysis of net assets between funds - current year** 

|Tangible fixed assets<br>Current assets<br>Creditors due within one year<br>**Total**|**Unrestricted**<br>**funds**<br>**2025**<br>**£**<br>1<br>39,309<br>(17,395)<br>21,915|**Restricted**<br>**funds**<br>**2025**<br>**£**<br>346,351<br>14,700<br>-<br>361,051|**Total**<br>**funds**<br>**2025**<br>**£**<br>**346,352**<br>**54,009**<br>**(17,395)**<br>**382,966**|
|---|---|---|---|



## **Analysis of net assets between funds - prior year** 

|Tangible fixed assets<br>Current assets<br>Creditors due within one year<br>**Total**|_Unrestricted_<br>_funds_<br>_2024_<br>_£_<br>_1_<br>_34,658_<br>_(17,742)_<br>_16,917_|_Restricted_<br>_funds_<br>_2024_<br>_£_<br>_361,395_<br>_13,500_<br>_-_<br>_374,895_|_Total_<br>_funds_<br>_2024_<br>_£_<br>_361,396_<br>_48,158_<br>_(17,742)_<br>_391,812_|
|---|---|---|---|



## **15. Pension commitments** 

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £1,111 (2024 - £1,233). 

Page 18 

