OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

~Pa e
Legal and administrative information
Report ofthe trustees 2-3
Independent Examiners Report
Statement
of
Financial Activities
galance Sheet
Accounting
policies
7-8
Notes forming part ofthe financial statements 9-12
Detailed income &expenditure account 13
Trustees and directors directors directors 8Tarihsever'*
G lb ra him**
A Kaya
5 Howell
F Korbay **
0 Aziz
5 Mustafa
L N Eski
"*-Management committee members are also, for the purpose ofthe Companies Act 2006,
company directors.
Key management & personnel 5Yusuf
—Executive Officer
Administration office address 140A Falkland
Road
Hornsey
London
N8 ONP
Registered office address 3Gateway
Mews
Ringway,
Bounds
Green
London N11 2UT
Charity registration non 1049089
Company registration non 02984789 (England &Wales)
Reporting Accountants: TKG Partnership Ltd
Chartered
Accountants
3Gateway
Mews
Ringway
London
N11 2UT
Bankers: HSBC Pic
Funding authorities: L8 Haringey
Community
Fund/National
Lottery Awards for All
The Henry Smith Charity
Rosa
—The UK Fund
for Women and Girls

Unrestricted/
Restricted Designated Total Total
Notes Funds Funds ~2021 22 ~2020 21
E E E E
Income:
Donations
and restricted
grants 3 88,353 88,353 96,533
income from other charitoble activities
Fundraising
&other income
10,531 10,531 15,893
Total income 88,353 10,531 98,884 112,426
Expenditure
Expenditure
on charitable
activities:
Direct Charitable
expenditure
84,297 10,469 94,766 104,568
Management
and administration
4,056 4,056 2,747
Total expenditure 88,353 10,469 98,822 107,315
Net income/(expenditure) and net movements
in funds before gains and losses on investments
62 62 5,111
Total funds brought forward 375,415 375415 370,304
Total funds carried forward 375,477 375,477 375,415
Notes ~2021 22 ~2020 21
E E
Fixed Assets
Tangible fixed assets 13 296,139 297,221
Total fixed assets 296,139 297,221
Current Assets
Debtors 14 966
Cash at bank and in hand 103,532 113,422
Total current assets 103,532 114,388
Creditors: amounts falling due
within one year 15 (24,194) (36,194)
Net current assets 79,338 78,194
NET ASSETS 375,477 375,415
The funds ofthe Charity:
Unrestricted
& Restricted income funds:
16 375,477 375,415
TOTALCHARITY FUNDS 375,477 375,415

2 Financial performance ofthe charity charity 2021/22 2020/21
E E
Income 98,884 112,426
Expenditure
on charitable
activities
93,684 103,486
Expenditure
on management
and administration 4,056 2,747
Depreciation 1,082 1,082
98,822 107,315
Net income 62 5,111
Total funds brought
forward
375,415 370,304
Total funds carried forward 375,477 375,415
Represented
by:
Unrestricted
funds - designated
356,139 330,428
Unrestricted
funds
—general
19,338 44,987
375,477 375,415
3 Income from Donations, Grants &Income Generation
Grants receivable
Community
Fund/National
Lottery Awards for All
9,990
City Bridge Trust (London Community Response Fund) 6,274
Rosa - The UK Fund for Women and Girls 7,998 8,410
L 8 Haringey
—Housing
Related Support
L 8 Haringey
—Specialist
Community Advice Service 45,308 45,000
The Henry Smith Charity (Community Match Challenge Grant) 13,600 40,800
L8 Haringey
(VCS Grant)
3,000
76,896 103,484
Add: Deferred income brought forward
The Henry Smith Charity (Community Match Challenge Grant) 11,457 18,583
L 8 Haringey - Specialist Community Advice Service 21,750 7,673
110,103 129,740
Less: Deferred income carried forward
The Henry Smith Charity
(Community
Match Challenge Grant) (11,457)
L8 Haringey
—Specialist
Community Advice Service (21,750) (21,750)
88,353 96,533
4 Income from other charitable activities
Fundraising 10,524 15,871
Interest receivable 7 22
10,531 15,893
5 Analysis ofexpenditure on charitable activities
Staff &agency costs 81,265 80,103
Other running
costs
12,419 23,383
Depreciation 1,082 1,082
94,766 104,568
2021/22 2020/21
6 f
6 Analysis ofgovernance and support cost
Reporting accountant fee & accountancy 1,320 1,582
Legal 8 professional 2,657 1,165
Other 79
4,056 2,747
7 Net income /(expenditure) forthe year
This is stated after charging:
Depreciation
-owned assets
1,082 1,082
Reporting accountants remuneration 750 750
8 Analyses ofstaff costs, trustee remuneration and expenses, and the cost ofkey
manaaement
oersonnel
Wages and salaries 77,184 74,596
Employers
national
insurance
1,552 1,821
Pension costs 1,503 2,206
80,239 78,623
The average number of staff employed during the year
were as follows:
Direct charitable

r the year ended 3 1March 2 022
Freehold Office
Property Equipment Total
13Tangible fixed assets E
Cost:
At 1April 2021 293,975 8,028 302,003
Additions
Disposals /write offs
At 31March 2022 293,975 8,028 302,003
Depreciation
At 1April 2021 4,782 4,782
Charge in year 1,082 1,082
Disposals /write offs
At 31March 2022 5,864 5,864
Net book value
At 31March 2022 293,975 2,164 296,139
At 31March 2021 293,975 3,246 297,221
14 Debtors 2021/22 2020/21
Amounts
due within one year:
Prepayments
and accrued
income
Accrued income
Other debtors &prepayments 966
966
15 Creditors
Amounts
falling due within one year:
Other taxation &social security 786 1,583
Other creditors &accruals 23,408 34,611
24,194 36,194
16 Reserve Funds
2021/ZZ
01/04/2021 Income Expenditure Transfers 31/03/2022
Restricted funds:
Community
Fund/National
Lottery
Awards for All 9,900 (99QQ)
Rosa - The
UK
Fund for Women
and Girls 7,798 (7,798)
L8Haringey
—SCAS
45,308 (45,308)
The
Henry
Smith Charity
Community
Match
Challenge
Grant 25,057 (25,057)
Total restricted funds 88,063 (88,063)
Unrestricted
Funds:
Functional
fixed
assets 297,221 (1,082) 296,139
Staff &Maternity
fund
33,207 26,793 60,000
General reserve 44,987 10,531 (9,387) (26,793) 19,338
Total unrestricted
funds
375,415 10,531 (10,469) 375,477
Totalfunds 375,415 98,594 (98,532) 375,477
2020/21
01/04/2020 Income Expenditure Transfers 31/03/2021
City Bridge Trust (London Community
Response
Fund)
6,274 (6,274)
Rosa Fund 8,410 (8,410)
L 8 Haringey
- Specialist
Community
Advice Service 30,923 (30,923)
The Henry Smith Charity (Community
Match Challenge Grant) 47,926 (47,926)
L8 Haringey
(VCS Grant)
3,000 (3,000)
Total restricted
funds
96,533 (96,533)
Unrestricted
Funds.
Functional
fixed assets
293,975 (1,082) 4,328 297,221
Staff &Maternity fund 28,205 5,000 33,205
General reserve 48,124 15,893 (9,700) (9,328) 44,989
Total unrestricted funds 370p304 15,893 (10,782) 375,415
Total funds 370,304 112,426 (107,315) 375,415
17 Analysis between fund balances 2021/22
Restricted Unrestricted Total
Tangible fixed assets 296,139 296,139
Cash at bank and in hand 103,532 103,532
Other
net current
assets/(liabilities) (24,194) (24,194)
375,477 375,477
Analysis between fund balances 2020/21
Restricted Unrestricted Total
Tangible fixed assets 297,221 297,221
Cash at bank and in hand 113,422 113,422
Other
net current
assets/ (liabilities) (35,228) (35,228)
375,415 375,415