| ~Pa e | ||||
|---|---|---|---|---|
| Legal and administrative | information | |||
| Report ofthe | trustees | 2-3 | ||
| Independent | Examiners | Report | ||
| Statement of |
Financial | Activities | ||
| galance Sheet | ||||
| Accounting policies |
7-8 | |||
| Notes forming | part ofthe financial statements | 9-12 | ||
| Detailed income &expenditure | account | 13 |
| Trustees and | directors | directors | directors | 8Tarihsever'* | |||||
|---|---|---|---|---|---|---|---|---|---|
| G lb ra him** | |||||||||
| A Kaya | |||||||||
| 5 Howell | |||||||||
| F Korbay ** | |||||||||
| 0 Aziz | |||||||||
| 5 Mustafa | |||||||||
| L N Eski | |||||||||
| "*-Management | committee | members | are also, for the purpose ofthe Companies | Act 2006, | |||||
| company directors. | |||||||||
| Key management | & | personnel | 5Yusuf —Executive Officer |
||||||
| Administration | office address | 140A Falkland Road |
|||||||
| Hornsey | |||||||||
| London N8 ONP |
|||||||||
| Registered office address | 3Gateway Mews |
||||||||
| Ringway, Bounds |
Green | ||||||||
| London N11 2UT | |||||||||
| Charity registration | non | 1049089 | |||||||
| Company registration | non | 02984789 (England | &Wales) | ||||||
| Reporting Accountants: | TKG Partnership | Ltd | |||||||
| Chartered Accountants |
|||||||||
| 3Gateway Mews |
|||||||||
| Ringway | |||||||||
| London | |||||||||
| N11 2UT | |||||||||
| Bankers: | HSBC Pic | ||||||||
| Funding authorities: | L8 Haringey | ||||||||
| Community Fund/National |
Lottery | Awards for All | |||||||
| The Henry Smith | Charity | ||||||||
| Rosa —The UK Fund |
for Women and Girls |
| Unrestricted/ | ||||||
|---|---|---|---|---|---|---|
| Restricted | Designated | Total | Total | |||
| Notes | Funds | Funds | ~2021 22 | ~2020 21 | ||
| E | E | E | E | |||
| Income: | ||||||
| Donations and restricted |
grants | 3 | 88,353 | 88,353 | 96,533 | |
| income from other charitoble activities | ||||||
| Fundraising &other income |
10,531 | 10,531 | 15,893 | |||
| Total income | 88,353 | 10,531 | 98,884 | 112,426 | ||
| Expenditure | ||||||
| Expenditure on charitable |
activities: | |||||
| Direct Charitable expenditure |
84,297 | 10,469 | 94,766 | 104,568 | ||
| Management and administration |
4,056 | 4,056 | 2,747 | |||
| Total expenditure | 88,353 | 10,469 | 98,822 | 107,315 | ||
| Net income/(expenditure) | and net movements | |||||
| in funds before gains and | losses on investments | |||||
| 62 | 62 | 5,111 | ||||
| Total funds brought forward | 375,415 | 375415 | 370,304 | |||
| Total funds carried forward | 375,477 | 375,477 | 375,415 |
| Notes | ~2021 22 | ~2020 21 | ||||
|---|---|---|---|---|---|---|
| E | E | |||||
| Fixed Assets | ||||||
| Tangible fixed assets | 13 | 296,139 | 297,221 | |||
| Total fixed assets | 296,139 | 297,221 | ||||
| Current Assets | ||||||
| Debtors | 14 | 966 | ||||
| Cash at bank and in | hand | 103,532 | 113,422 | |||
| Total current assets | 103,532 | 114,388 | ||||
| Creditors: amounts | falling due | |||||
| within one year | 15 | (24,194) | (36,194) | |||
| Net current assets | 79,338 | 78,194 | ||||
| NET ASSETS | 375,477 | 375,415 | ||||
| The funds ofthe Charity: | ||||||
| Unrestricted & Restricted income funds: |
16 | 375,477 | 375,415 | |||
| TOTALCHARITY FUNDS | 375,477 | 375,415 |
| 2 | Financial performance | ofthe | charity | charity | 2021/22 | 2020/21 | |||
|---|---|---|---|---|---|---|---|---|---|
| E | E | ||||||||
| Income | 98,884 | 112,426 | |||||||
| Expenditure on charitable activities |
93,684 | 103,486 | |||||||
| Expenditure on management |
and administration | 4,056 | 2,747 | ||||||
| Depreciation | 1,082 | 1,082 | |||||||
| 98,822 | 107,315 | ||||||||
| Net income | 62 | 5,111 | |||||||
| Total funds brought forward |
375,415 | 370,304 | |||||||
| Total funds carried forward | 375,477 | 375,415 | |||||||
| Represented by: |
|||||||||
| Unrestricted funds - designated |
356,139 | 330,428 | |||||||
| Unrestricted funds —general |
19,338 | 44,987 | |||||||
| 375,477 | 375,415 | ||||||||
| 3 | Income from Donations, Grants &Income Generation | ||||||||
| Grants receivable | |||||||||
| Community Fund/National Lottery Awards for All |
9,990 | ||||||||
| City Bridge Trust (London Community | Response Fund) | 6,274 | |||||||
| Rosa - The UK Fund for | Women | and | Girls | 7,998 | 8,410 | ||||
| L 8 Haringey —Housing |
Related | Support | |||||||
| L 8 Haringey —Specialist |
Community | Advice Service | 45,308 | 45,000 | |||||
| The Henry Smith Charity (Community | Match Challenge | Grant) | 13,600 | 40,800 | |||||
| L8 Haringey (VCS Grant) |
3,000 | ||||||||
| 76,896 | 103,484 | ||||||||
| Add: Deferred income | brought | forward | |||||||
| The Henry Smith Charity (Community | Match Challenge | Grant) | 11,457 | 18,583 | |||||
| L 8 Haringey - Specialist | Community | Advice Service | 21,750 | 7,673 | |||||
| 110,103 | 129,740 | ||||||||
| Less: Deferred income | carried | forward | |||||||
| The Henry Smith Charity (Community |
Match Challenge | Grant) | (11,457) | ||||||
| L8 Haringey —Specialist |
Community | Advice Service | (21,750) | (21,750) | |||||
| 88,353 | 96,533 | ||||||||
| 4 | Income from other charitable | activities | |||||||
| Fundraising | 10,524 | 15,871 | |||||||
| Interest receivable | 7 | 22 | |||||||
| 10,531 | 15,893 | ||||||||
| 5 | Analysis ofexpenditure | on charitable | activities | ||||||
| Staff &agency costs | 81,265 | 80,103 | |||||||
| Other running costs |
12,419 | 23,383 | |||||||
| Depreciation | 1,082 | 1,082 | |||||||
| 94,766 | 104,568 |
| 2021/22 | 2020/21 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | f | ||||||
| 6 | Analysis ofgovernance | and | support cost | ||||
| Reporting accountant fee & | accountancy | 1,320 | 1,582 | ||||
| Legal 8 professional | 2,657 | 1,165 | |||||
| Other | 79 | ||||||
| 4,056 | 2,747 | ||||||
| 7 | Net income /(expenditure) | forthe year | |||||
| This is stated after charging: | |||||||
| Depreciation -owned assets |
1,082 | 1,082 | |||||
| Reporting accountants | remuneration | 750 | 750 | ||||
| 8 | Analyses ofstaff costs, | trustee remuneration | and expenses, and the cost ofkey | ||||
| manaaement oersonnel |
|||||||
| Wages and salaries | 77,184 | 74,596 | |||||
| Employers national insurance |
1,552 | 1,821 | |||||
| Pension costs | 1,503 | 2,206 | |||||
| 80,239 | 78,623 | ||||||
| The average number of | staff | employed | during | the year | |||
| were as follows: | |||||||
| Direct charitable |
| r the year ended 3 | 1March | 2 | 022 | |||||
|---|---|---|---|---|---|---|---|---|
| Freehold | Office | |||||||
| Property | Equipment | Total | ||||||
| 13Tangible fixed assets | E | |||||||
| Cost: | ||||||||
| At 1April 2021 | 293,975 | 8,028 | 302,003 | |||||
| Additions | ||||||||
| Disposals /write | offs | |||||||
| At 31March 2022 | 293,975 | 8,028 | 302,003 | |||||
| Depreciation | ||||||||
| At 1April 2021 | 4,782 | 4,782 | ||||||
| Charge in year | 1,082 | 1,082 | ||||||
| Disposals /write | offs | |||||||
| At 31March 2022 | 5,864 | 5,864 | ||||||
| Net book value | ||||||||
| At 31March 2022 | 293,975 | 2,164 | 296,139 | |||||
| At 31March 2021 | 293,975 | 3,246 | 297,221 | |||||
| 14 Debtors | 2021/22 | 2020/21 | ||||||
| Amounts due within one year: |
||||||||
| Prepayments and accrued |
income | |||||||
| Accrued income | ||||||||
| Other debtors | &prepayments | 966 | ||||||
| 966 | ||||||||
| 15 Creditors | ||||||||
| Amounts falling due within one year: |
||||||||
| Other taxation | &social | security | 786 | 1,583 | ||||
| Other creditors | &accruals | 23,408 | 34,611 | |||||
| 24,194 | 36,194 | |||||||
| 16 Reserve Funds | ||||||||
| 2021/ZZ | ||||||||
| 01/04/2021 | Income | Expenditure | Transfers | 31/03/2022 | ||||
| Restricted funds: | ||||||||
| Community Fund/National |
Lottery | |||||||
| Awards for All | 9,900 | (99QQ) | ||||||
| Rosa - The UK |
Fund | for | Women | |||||
| and Girls | 7,798 | (7,798) | ||||||
| L8Haringey —SCAS |
45,308 | (45,308) | ||||||
| The Henry |
Smith | Charity | ||||||
| Community Match |
Challenge | |||||||
| Grant | 25,057 | (25,057) | ||||||
| Total restricted | funds | 88,063 | (88,063) | |||||
| Unrestricted Funds: |
||||||||
| Functional fixed |
assets | 297,221 | (1,082) | 296,139 | ||||
| Staff &Maternity fund |
33,207 | 26,793 | 60,000 | |||||
| General reserve | 44,987 | 10,531 | (9,387) | (26,793) | 19,338 | |||
| Total unrestricted funds |
375,415 | 10,531 | (10,469) | 375,477 | ||||
| Totalfunds | 375,415 | 98,594 | (98,532) | 375,477 |
| 2020/21 | ||||||||
|---|---|---|---|---|---|---|---|---|
| 01/04/2020 | Income | Expenditure | Transfers | 31/03/2021 | ||||
| City Bridge Trust | (London | Community | ||||||
| Response Fund) |
6,274 | (6,274) | ||||||
| Rosa Fund | 8,410 | (8,410) | ||||||
| L 8 Haringey - Specialist |
Community | |||||||
| Advice Service | 30,923 | (30,923) | ||||||
| The Henry Smith | Charity | (Community | ||||||
| Match Challenge | Grant) | 47,926 | (47,926) | |||||
| L8 Haringey (VCS Grant) |
3,000 | (3,000) | ||||||
| Total restricted funds |
96,533 | (96,533) | ||||||
| Unrestricted Funds. |
||||||||
| Functional fixed assets |
293,975 | (1,082) | 4,328 | 297,221 | ||||
| Staff &Maternity | fund | 28,205 | 5,000 | 33,205 | ||||
| General reserve | 48,124 | 15,893 | (9,700) | (9,328) | 44,989 | |||
| Total unrestricted | funds | 370p304 | 15,893 | (10,782) | 375,415 | |||
| Total funds | 370,304 | 112,426 | (107,315) | 375,415 | ||||
| 17 | Analysis between | fund balances | 2021/22 | |||||
| Restricted | Unrestricted | Total | ||||||
| Tangible fixed assets | 296,139 | 296,139 | ||||||
| Cash at bank and | in hand | 103,532 | 103,532 | |||||
| Other net current |
assets/(liabilities) | (24,194) | (24,194) | |||||
| 375,477 | 375,477 | |||||||
| Analysis between | fund balances | 2020/21 | ||||||
| Restricted | Unrestricted | Total | ||||||
| Tangible fixed assets | 297,221 | 297,221 | ||||||
| Cash at bank and | in hand | 113,422 | 113,422 | |||||
| Other net current |
assets/ | (liabilities) | (35,228) | (35,228) | ||||
| 375,415 | 375,415 |