REGISTERED CHARITY NUMBER: 1049011
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE) REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
| Page | |
|---|---|
| Report of the Trustees | 1 – 3 |
| Independent Examiner’s Report | 4 |
| Statement of Financial Activities | 5 |
| Statement of Financial Position | 6 |
| Notes to the Financial Statements | 7 - 12 |
| Income and Expenditure Accounts | 13 -14 |
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 JULY 2021
The trustees present their report with the financial statements of the charity for the year ended 31 July 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
The objectives and aims of the charity are:
To enhance the development and education of children under statutory school age by encouraging parents to understand and provide for the needs of their children through community groups.
The objectives and activities of the charity are achieved by:
-
i. Offering appropriate play facilities and training courses, together with the right of parents to take responsibility for and to become involved in the activities of such group, ensuring that such groups offer opportunities for all children, regardless of race, culture, religion or means.
-
ii. Encouraging the study of the needs of such children and their families and promoting public interests in and recognition of such needs in the local areas.
-
iii. Instigating and adhering to and furthering the aim of the Pre-School Learning Alliance.
Reporting for the public benefit
When reviewing the charities objectives and aims, and in planning future activities, the trustees have considered the Charity Commission's general guidance on public benefit.
All children are welcome to the Pre-school irrespective of ability to pay as the charity aims to source funding (e.g. from other charities or social care) as necessary to contribute towards the cost of the fees and a free place may be given if the need arises.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
We have carried on undertaking our activities whilst we navigate through the ongoing constraints and the impact the worldwide Covid-19 pandemic in early 2020.
Covid-19 has not been such a nightmare for us this year, with all of our the previous Covid safety procedures in place we carried on throughout a bit more of a normal year.
Numbers were still quite reduced so we had to say goodbye to two staff due to this
We carried on the ‘pod system’ so that children stayed with their dedicated member of staff only. There was no mixing indoors, but there was more freedom outdoors
We had 26 children move on to primary schools in the surrounding areas. Although they went without the normal ‘transition to school’ package, we did have one outdoor visit by the teacher from Swineshead. The children had one to one or virtual tours around their schools.
Although we were not able to do sports day, we did do a graduation outside and a trip to the Ivy’s for an Alpaca picnic, this made it a lot better year!
I’m also pleased to say the setting managed to avoid any Covid cases.
Page 1
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 JULY 2021 - continued
ACHIEVEMENT AND PERFORMANCE Charitable activities - continued
We have continued in line with Healthy Childcare and Food for Life to cook hot meals to be available for the children on the premises.
Also during last year we did not allow packed lunches due to contamination and the children all ate better, so we decided to reduce the cost of hot lunches and make it compulsory for the setting.
Our Forest School on adjoining land, which further enhances our setting, continues to thrive and is growing up nicely with the sapling trees planted by the children.
FINANCIAL REVIEW
The financial position is as shown in the attached financial statements.
Reserves policy
At 31 July 2021 reserves amounted to £325,866 of which £209,426 was represented by fixed assets used by the charity, leaving free reserves of £116,440. These reserves are held to meet the funding of the ongoing activities including staffing costs.
The level of reserves held is considered satisfactory for current needs and will be reviewed on a regular basis.
FUTURE PLANS
It is planned to continue to develop the existing operations of the charity. The trustees continue to maintain our outstanding status and ensure that they provide quality affordable childcare.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity governing document is a constitution adopted 10 May 1995. On 25 June 2013, the trustees adopted the revised constitution of Pre-School Learning Alliance (PLA) 2011.
Organisational Structure
The Swineshead Community Playgroup was registered as a charity on 5 September 1995 (number 1049011). The contact address is 24 Abbey Crescent, Swineshead, Boston, Lincolnshire PE20 3ET. The charity uses the working name Swineshead Pre-School Centre.
Risk management
The committee have considered the major risks to which the charity is exposed and have ensured that the charity has adequate insurance policy cover and have ensured that all other relevant legislation is complied with. The committee will continue to monitor the risks on a regular basis.
Management
The operation of the charity is overseen by the committee. The membership of the committee is determined by the constitution and elected at the Annual General Meetings. The committee is required to meet at least three times a year and is responsible for ensuring that the pre-school complies with its aims and is properly managed.
The trustees are appointed as set out in the constitution and there is a requirement to be no less than two and not more than four trustees at any one time. The training and induction provided for new trustees will depend on their existing experience, will be tailored specifically to the individual and will cover charity, legal and financial matters.
Page 2
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JULY 2021 - continued
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Charity number : 1049011
Principal address:
North End Swineshead Boston Lincolnshire PE20 3LZ
The Trustees of the charity are:
Mrs Carolynn Fletcher Miss Kelly Scrupps Mrs Jeanette De St Croix
The Committee members are:
Miss Kelly Scrupps (Chairperson) Mrs Carolynn Fletcher (Treasurer) Mrs Jeanette De St Croix (Secretary) Mrs Eunice Hunt (Vice Chairperson) Mrs Helen Porter
Day to day running of the charity is delegated to: Mrs Carolynn Fletcher - Pre-school manager
Independent examiner:
C Newitt BA(Hons) FCCA Duncan & Toplis Limited 5 Resolution Close Endeavour Park Boston Lincolnshire PE21 7TT
Approved by order of the Board of Trustees on 14 July 2022 and signed on its behalf by:
Miss Kelly Scrupps - Trustee
Mrs Carolynn Fletcher - Trustee
Page 3
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SWINESHEAD COMMUNITY PLAYGROUP
Independent examiner’s report to the trustees of Swineshead Community Playgroup
I report to the charity trustees on my examination of the accounts of the charity for the year ended 31 July 2021 which are set out on pages 5 to 12.
Responsibilities and basis of report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145 (5) (b) of the Act.
Independent examiner’s statement
I have completed my examination.
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has since been withdrawn.
We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
2 the accounts do not accord with those record; or
-
3 the accounts do not comply with applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other then any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in the report in order to enable a proper understanding of the accounts to be reached.
C NEWITT BA (Hons) FCCA Duncan & Toplis Limited Chartered Accountants 5 Resolution Close Endeavour Park Boston Lincolnshire PE21 7TT
Date: 21 July 2022
Page 4
SWINESHEAD COMMUNITY PLAYGROUP
(WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JULY 2021
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Total | Total | |||
| Fund | Fund | funds | funds | ||||
| £ | £ | £ | £ | ||||
| INCOME AND ENDOWMENTS FROM: | |||||||
| Donations and legacies | 2,744 | - | 2,744 | 338 | |||
| Charitable activities | |||||||
| Charitable activities | 184,805 | - | 184,805 | 223,416 | |||
| Investments | 184,805 5 |
- |
- 5 |
184,805 60 |
223,416 | ||
| Other | 253 | - | 253 | 35,054 | |||
| TOTAL | 187,807 | - | 187,807 | 258,868 | |||
| EXPENDITURE ON: | |||||||
| Charitable activities | |||||||
| Charitable activities | 202,314 | 5,810 | 208,124 | 222,638 | |||
| TOTAL | 202,314 | 5,810 | 208,124 | 222,638 | |||
| Net expenditure | (14,507) | (5,810) | (20,317) | 36,230 |
|||
| Transfer between funds | - | - | - | - | |||
| NET MOVEMENT IN FUNDS | (14,507) | (5,810) | (20,317) | 36,230 |
|||
| RECONCILIATION OF FUNDS | |||||||
| Total funds brought forward | 11 | 138,444 | 207,739 | 346,183 | 309,953 | ||
| TOTAL FUNDS CARRIED FORWARD | 11 | 123,937 | 201,929 | 325,866 | 346,183 |
The notes form part of these financial statements Page 5
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
STATEMENT OF FINANCIAL POSITION AT 31 JULY 2021
| Notes FIXED ASSETS Tangible assets 7 CURRENT ASSETS Stock 8 Debtors 9 Cash at bank and in hand CREDITORS Amounts falling due within one year 10 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES 11 FUNDS Unrestricted funds: General fund Balance brought forward Surplus/(deficit) for the year Transfer between funds Balance carried forward 11 Restricted funds: New building Balance brought forward Deficit for the year Transfer between funds Balance carried forward 11 TOTAL FUNDS 11 |
2021 £ £ 209,426 247 917 128,203 129,367 (12,927) 116,440 325,866 138,444 (14,507) - 123,937 207,739 (5,810) - 201,929 325,866 |
2020 £ £ 215,700 458 2,365 138,304 141,127 (10,644) 130,483 346,183 96,404 42,040 - 138,444 213,549 (5,810) - 207,739 346,183 |
2020 £ £ 215,700 458 2,365 138,304 141,127 (10,644) 130,483 346,183 96,404 42,040 - 138,444 213,549 (5,810) - 207,739 346,183 |
|---|---|---|---|
| 129,367 (12,927) |
141,127 (10,644) |
||
| 138,444 (14,507) - |
96,404 42,040 - |
||
| 346,183 | |||
| 138,444 207,739 |
|||
| 207,739 (5,810) - |
213,549 (5,810) - |
||
| 346,183 |
The financial statements were approved by the Board of Trustees on 14 July 2022 and were signed on its behalf by:
Miss Kelly Scrupps - Trustee
Mrs Carolynn Fletcher - Trustee
The notes form part of these financial statements Page 6
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2021
- STATUTORY INFORMATION
Swineshead Community Playgroup is an unincorporated charity, registered in England and Wales. The charity’s registered number and principal office address can be found on the Charity Commission website.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
The financial statements are presented in pound sterling (£) which is the functional currency of the charity.
2. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP ( FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The financial statements are prepared on a going concern basis.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the organisation will comply with conditions attaching to them and the grants will be received using the accrual model.
Expenditure
Expenditure is recognised on an accruals basis, being recognised in the period in which it has incurred. Expenditure includes attributable VAT which cannot be recovered. Irrecoverable VAT is charged against the expenditure for which it was incurred.
Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation. Fixed assets include the costs to date of the building. Depreciation is provided for in respect of assets as follows:
Leasehold building - 2% on cost Sensory garden - 10% on cost Furniture, fittings and equipment - 20% and 33% on cost
Page 7
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021
2. ACCOUNTING POLICIES - continued
Stock
Stock is included at the lower of cost and estimated selling price less costs to sell.
Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.
Funds accounting
Funds held by the charity are either:
Unrestricted funds – these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.
Restricted funds – these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanations of the nature and purpose of each fund is included in the notes to the financial statements.
3.
| INVESTMENT INCOME | 2021 | 2020 | ||
|---|---|---|---|---|
| £ | £ | |||
| Bank interest | 5 | 60 |
4. TRUSTEES’ REMUNERATION AND BENEFITS
None of the charity’s trustees were remunerated in their position as trustee during the year (2020 - none). Mrs Carolynn Fletcher, a trustee, is the pre-school manager and is remunerated for that role.
Trustees’ expenses
There were no trustees’ expenses paid for the year ended 31 July 2021 (2020 - none).
| 5. STAFF COSTS Salaries Employers national insurance Employers pension |
2021 £ 154,517 6,779 2,943 164,239 |
2020 £ 163,509 6,852 2,703 |
|---|---|---|
| 173,064 |
The average number of paid employees in the year was 9 (2020 – 13). No employees were paid in excess of £60,000 pa. (2020 – none).
Page 8
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
NOTES TO THE FINANCIAL STATEMENTS – continued FOR THE YEAR ENDED 31 JULY 2021
| 6. GENERAL EXPENSES Ofsted annual fee Subscriptions Pre-school membership Outings Entertainment/parties Miscellaneous small items (including DBS) Staff party and Christmas gifts Graduation items Travelling/conferences Nursery World Awards Dinner Computer expenses 7. TANGIBLE FIXED ASSETS Cost: As at 1 August 2020 Additions At 31 July 2021 Depreciation: As at 1 August 2020 Depreciation for the year At 31 July 2021 Net Book Value at 31 July 2021 Net Book Value at 31 July 2020 |
2021 £ 220 1,106 115 - 280 447 779 393 - - 35 3,375 Furniture, Leasehold Building Fittings and Equipment £ £ 299,196 30,978 - - |
2020 £ 220 653 106 288 174 872 2,434 - 735 - - 5,482 Sensory Garden Total £ £ 8,938 339,112 - - |
|---|---|---|
| 299,196 30,978 |
8,938 339,112 |
|
| 84,473 30,001 5,984 290 |
8,938 123,412 - 6,274 |
|
| 90,457 30,291 |
8,938 129,686 |
|
| 208,739 687 |
- 209,426 |
|
| 214,723 977 |
- 215,700 |
The building is held on a 28 year lease (from April 2006) for which a peppercorn rent is payable.
Page 9
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021
| 8. STOCK Sweatshirts, polo shirts, cardigans and book bags 9. DEBTORS Debtors Other debtors Prepayments and accrued income 10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Creditors control PAYE/NIC Other creditors Accruals 11. ANALYSIS OF NET ASSETS BETWEEN FUNDS As at 1 August 2020 (Deficit) for the year As at 31 July 2021 Fixed assets Stock Debtors Cash at bank and in hand Creditors and accruals As at 31 July 2021 |
2021 2020 £ £ 247 458 2021 2020 £ £ - - 300 1,171 617 1,194 917 2,365 2021 2020 £ £ 2,400 2,807 4,928 4,002 2,913 1,458 2,686 2,377 12,927 10,644 Unrestricted Restricted Total Funds Funds Funds £ £ £ 138,444 207,739 346,183 (14,507) (5,810) (20,317) |
|---|---|
| 123,937 201,929 325,866 |
|
| 7,497 201,929 209,426 247 - 247 917 - 917 128,203 - 128,203 (12,927) - (12,927) |
|
| 123,937 201,929 325,866 |
Restricted funds relate to funds in respect of the building, related fixtures and an element of the Sensory Garden.
Page 10
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JULY 2021
12. MOVEMENT IN FUNDS
| Net | Transfers | |||
|---|---|---|---|---|
| movement | between | |||
| At 1/08/20 | in funds | funds | At 31/07/21 | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 138,444 | (14,507) | - | 123,937 |
| Restricted funds | ||||
| General fund | 207,739 | (5,810) | - | 201,929 |
| TOTAL FUNDS | 346,183 | (20,317) | - | 325,866 |
Net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds General fund TOTAL FUNDS |
Income Expenditure Movement in funds £ £ £ 187,807 (202,314) (14,507) - (5,810) (5,810) 187,807 (208,124) (20,317) |
Income Expenditure Movement in funds £ £ £ 187,807 (202,314) (14,507) - (5,810) (5,810) 187,807 (208,124) (20,317) |
|---|---|---|
| (20,317) |
Page 11
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
NOTES TO THE FINANCIAL STATEMENTS – continued FOR THE YEAR ENDED 31 JULY 2021
-
INDEPENDENT EXAMINERS REMUNERATION
-
The independent examiners remuneration amounts to an independent examination fee of £1,470 (2020 - £1,380) and other services of £1,510 (2020 - £1,760).
-
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 July 2021 (2020 - none).
15. CONTROLLING PARTY
The charity is controlled by the Trustees.
Page 12
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 JULY 2021
| Notes 2021 £ £ General Fund (Unrestricted) INCOME FROM: Donations and legacies Fundraising - Donations and other 2,744 Charitable activities Fees (incl 1:1 funding) 93,518 LCC Voucher Scheme 91,287 Investments Interest 5 Other Government grants Local council grant 253 TOTAL 187,807 EXPENDITURE ON: Running costs and maintenance of pre-school Electricity 3,512 Water rates 1,247 General rates - Insurances and PLA membership 1,436 Raising funds 1,447 Accountancy and bookkeeping 2,980 Professional fees 2,545 Advertising 235 Telephone 1,945 Postage 127 General expenses 6 3,375 Cleaning and waste disposal 2,911 Premises repairs and improvements 5,027 Bad debts written off 142 Bank charges and interest 180 Interest on late PAYE - Depreciation – leasehold building 7 174 Depreciation – sensory gardens 7 - Depreciation – furniture, fittings and equipment 7 Teaching and care of children 290 Salaries, employers NI and pension 5 164,239 Hot food, fruit and vegetables 5,763 Toys and play equipment 2,217 Books and stationery (including photocopying) 1,897 Training 625 TOTAL 202,314 (DEFICIT)/SURPLUS FOR THE YEAR – Unrestricted funds (14,507) |
2020 £ £ - 338 47,951 175,465 60 10,054 25,000 258,868 2,069 985 361 1,409 423 3,140 2,518 170 1,944 160 5,482 4,329 10,504 800 515 5 174 - 290 173,064 3,598 2,126 2,181 581 216,828 42,040 |
2020 £ £ - 338 47,951 175,465 60 10,054 25,000 258,868 2,069 985 361 1,409 423 3,140 2,518 170 1,944 160 5,482 4,329 10,504 800 515 5 174 - 290 173,064 3,598 2,126 2,181 581 216,828 42,040 |
|---|---|---|
| 2,069 985 361 1,409 423 3,140 2,518 170 1,944 160 5,482 4,329 10,504 800 515 5 174 - 290 173,064 3,598 2,126 2,181 581 |
||
| 42,040 |
Page 13
SWINESHEAD COMMUNITY PLAYGROUP (WORKING NAME: SWINESHEAD PRE-SCHOOL CENTRE)
DETAILED INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 JULY 2021 - continued
| Notes Building Fund (Restricted) INCOME FROM: Investments Interest TOTAL EXPENDITURE: Depreciation – leasehold building 8 Depreciation – sensory gardens Depreciation – fittings 8 8 TOTAL DEFICIT FOR THE YEAR – restricted funds |
2021 £ £ - - 5,810 - - 5,810 (5,810) |
2020 £ £ - - 5,810 - - 5,810 (5,810) |
2020 £ £ - - 5,810 - - 5,810 (5,810) |
|---|---|---|---|
| (5,810) |
Page 14