Company Registration Number: 03029077
Charity Registration Number.. 1049CQ2
Disability Initiative
la cornpanylinited byw¥anteel
Annual Report and Fifbanaal Statements
forthe yearended 31 December 2024
*AE8RD02G•
2410912025
PANIES HOUSE
1111
A12
#144

Dlsability Initiative
year ended 31 December 2024
Contents..
Refe￿nce and AdminFstratl¥e Detai15
Chairnian5 Report
Trustees Report
Ststement of Trustee's Respongbilities
Independent Auditorfs Report
Consolidated statement of Financial Activities
Consolid*ed Balance Sheet
Balance Sheet
Notes to the Financlal Statements
io
li
14
15
16
17

Disability Initiative
year ended 31 December 2024
Relerence Administrative Details
Chairnian
SirA V Morris
Chlef Executive Officer
Lucy Brown
Trustees
r AV Morrls
Mr G Bignell
Mrs M Calder
Mrj Scott
Mrs E Kennedy
Mr R N Ricketts CBE
Mr D Whittle
Mr TTt)rrin8tI￿- Resigned 12 March 2024
Mr A Cochrane- Apw'nted 18 March 2024
Principal OffKe and Registered Office
Resource Centre
Kndl Road
Camberley
Surrey
GU15 3SY
mpany Registration Number
0302￿77
Charlty Registration Nuffl>er
1049LX)2
A￿lItOr
Branston Adams
ite2
Vittoria House
South street
Famham
Surrey
GU9 7QU
Bankers
Uoyds Bènk PLC
19-23 Obdisk Wèy
Camberfey
Surrey
GU15 35E
Handlesbanken 8ank PLC
Buildirg 4.3
Frimley Bu5irw Park
Frimlev
5vrrey
GU16 7SG

Disability Initiative
year ended 31 December 2024
Chairman's Report
Chairman's Statement 2024.. A Lar￿rnark Soth Anni¥ersary
Dear StskeholdÈfS and SupporteT5.
tt is a prolourKI prr¥ile8e to wesent rny Chairnian's Statement 2024. a landmark momènt as Disabillty
Initiatfve1011 approaches its Soth anniversary. For almost five dtcades, DI has been dedicated to empowerin8
adults with disabilittes to live independent and fulfillin8 lives. This mission iemains our 8uidin8 stsr. (￿er the
past year. ¥ve have not onty upheld it blrt aL%o si8nthcantly deepened our impart through expanded ser4ices.
fortTrfied parrnerships and en￿nCe¢ Wdan1sati￿al resilience. Aswe honour ourrich history since 1975, we look
to the future with um¥averin8 confidence. bold ambitlon and immensegratitudetoall in¥ol¥edwlth the Charity.
past and present.
Throughout 2024, the Board worked closely with our Executive team to ensure robust g¢)vernance. strategic
clarity and ri8orou5 financial ovefsighL We were delighted to welcome Dr. Andrew Cochran as a new Truste
wh05e expertise and Iresh perspecb¥e have 5ignifi¢antly strengthened our capxity. Our Finance CorMiitte<
now in its second year. has proven to be an invaluable asseL providing deeper fift￿0t1 transporenty and
a¢countal%lity. and emabling the Owd to continue making erudite deli510r￿.
Despite escalating cost pressures from rettuitrnenL wage uplifts, and inflats"on. 01 made substafttlal Strides
in improvin8 its fbnancial position. While we c105ed the 2024 financial year with a modest operatlnE defiut of
£16,CIJO, our overall cash fiow remained positive. and we Suc￿5fvIIY achieved Six consecutive months of
operational surplus in the larter half of the year-a testsment to prudent management aThd strategic
adjustrnents.
Our people rematn at the very heart of e¥tyhin8 do. In a 5ectw still
8rapplin8 Wlth recruitment thallen8e5. we are irt¢rÈdibty proud of our
outstsndin8 Staff retention rates. Departures have largely rÈfiected positNe
career advancements for our team mèmbèrs. Understori￿ the supportr¥e
environment and deeply meanln8ful work delivered daity. Thrs hi8h reientton
is a powerful endorsement ol our culture. Values and the dedigtion ¢f our
staff.
••
Cruually, our extraordinary volunteers are invaluable. Their dedication
amplifie5 our reach. brings dl¥erse skills and perwective5 and enriche5 the
live5 of th05e we supporL From direct client en8a8emertt to fiJndrai5in8
efforts. offerin8 spe¢iaSi5ed expeni5e. our vdunteers embody the spirit of community ar*d compa55ion. We are
immensety grateful for thwr invaluable contributions. wrthout whith our irvwart would be 5ign1fKan￿¥
diminished.
eo

Disability Initiative
year ended 31 December 2024
me
The year conduded *ith a serie5 of h￿h-pr0fi1e
events that Si8nifl¢anYyelevated Dl's ￿PUtatiOn and
impart, induding a Royal Visft frtyn our Patron. in
December by HRH Tt* Dvche55 of Edinburgh. This
pivotal evenL a150 attendeé by the Direaty of the
National Lottery Communty Fund, the twty
IAayor of Surrey Heath, and the Liberal Democr*
MP lor &rrrey Heath, wo¥ided an invaluable
plarform.
It allowed us to showcase the remarkable success of
our Adept project and the wider work of (￿r
dedi¢ated team. strengthening relationships with
key Stakeholders, potential 5UPF>Qrt￿. and future donor5. thereby advancin6 Dl's mission broadening our
influence. Subsequently, several national publications requested our ￿rnments, quotes. photos, and event
detaits. leading to DI being prominently fè3tUfed in muth'ple •rtide5 workh¥lde. Further, BucklnBham Palace
Irbvlted DI to con¢ribute to * special feature and inten4iew5 mafking Duchess'5 60th birthday in January.
DI
l am proud to hi8hli8ht the successful Completi￿ of the second of DI Adept, a transforniatNe initiative
made possible by the 8enerous support ot The Matirmal Lottery Community FuThl. (knr the past two years, DI
Adept has profoundlydeepened its impact.eMpanded our reKh. and enabled us to deli¥ertail¢red programmes
that preciseby meet the unique needs, aspirations and strerws ot the people we supporL This initiative has
become a tt>merstone of our worl ernpowerin8 Indiwduals to build confidence. ind￿ndence. and connection
In ways that are both meanir%ful and lasting.
DI Alept continues to be a shareil journey of connection. co<reation, and ￿llaboratIOn that demonstrates our
dedication to system-level chan8e. It ensures our impact extends beyond direct sernicedelivery to foster a more
in¢luSNè and supportNe community infra5trU¢ture for adults Wlth disabilities and their careers, where clients.
tut¢Xs. KeyNorkers, and families work seamlessly to shape eath programme. Sessions dynamtcally evolve to
meet changing needs and personal Soals. fasterin8 indusiwty and actively creatin8 societal partiopation.
Throu8h hands-on experientè and guidance from Dl's skilled Keyworkers. tuttys develop a deeper insight into
ineluswity that is carried forward into their wider prartice.
My sincere thanks extend to my fellow Trustee5, our wsionary CEO Lucy Bfown. and the entire staff team for
their unwavering commitmeftt to Dl's mission and values. Together. we ha￿ taken sienificant str•des in
strengthenin8 our governanie. enhancinB financial resilience. and strète8icalty preparin8 the organisation for
long-term success. As we look to the future. we remain resdutely focused on e¥pandin8 our reach. deepenin8
our impact, and en5urin8 that every person who connects with us continues to receive the ¢￿￿pasSiOn￿e and
ert support that define5 Disability Inrbative.
Sir A V Morris
Charrman

Disability Initiative
year ended 310ecember 2024
Trustees Report
Oisability Inltiative (Dll is proud to present its Annual Report for the year 2024. In a time of mountin8 pressu
on public ser¥yces and ongoing economÉc uncertainty, D&?bility Inrtiative has remained a rellable and e55ential
suppijrt for those most affected. the past year. we have continued to build ￿ our long-Stsndin8
commitment to empowering adults with di5atslities thrLwgh hiiWu41rty. person-centred care. while f05teriryg
a more incluslve and community.
The role of Drs Tntstees remarns ￿ntral to this misston. Beyond governaftce, our Trnstees prtivide strate8
leadetship and regular (wersqht. ensuriw8 our Organisati￿ operates wth inte8rity and effltienry. Throv8h
careful scrutiny of risk, ongoin8 evaluation of strategic plans. and stewardship of our financial and physical
resources. the Board helps DI remain resilient and fespofisive in the face of continued external pressure5. Their
collaboration *ith the executive team has ensured that we ¢ontinue to deliver ser¥￿e$ that are not on
compliant and et￿￿cal. but deèpty impactful.
Throu8hout 2024. we have Continued to stren8then our network of support by workin8 closely with expert
tutors. local businesses. volunteers. and fvnders. Together, we deli¥er prograrnme5 and experiences that
encoura8e independence. build confidence. and foster genuine tommunity connection. Eath outcome sesslon,
act of care and Contribution of time or resource has helped create a more indusbve and pe￿On-fOCuSed lotsl
network.
This report is more than a summary of progress. It refiects the resilience. Innovati￿. and shared commitment
that drive our work forward. In the pa8es that follow. you will see how Disability Inttiatlve ha5 remained
responsive and fo￿ard4¢￿0￿.n￿ ensuring that our seThTices continue to meet real needs in meaninglul ways.
We are proud to share the story of this past year and remain cornmitted to bulldiwd a fvture Whe￿ everyone.
re8ardles5 ofthtyr drojmstances. has the opportunity to learn. 8row. and fulty Partldpate in their comrnunity.
The 01 ADEPT pro8ramme addresses a tritical and 6rowins need wtthin the health and Social care sector. Amidst
widespread redurtions in statutory support sep*ice5 and ongoing pressures on publlc sert(Y finances, many
disabled adults and they families have been left without adequate rehabilitation, pwsonal care, or errntlonal
5uppon. This uniquè initiative is not just about enhancing seNice
delNery and well-beiw it's about building community and support
syster6. DI ADEPT empowers indiwiduals throu8h client•centred
j programs, le4Èra8es local expertise. and acts •5 a catalyst for s¢xtal
connertlon. fosterirE a dynamit ecosystem where e¥ery¢)ne tan
learn. grow. sUPPOrt ano thrrve.
y utili5in8 a ran8e of lotal extemal txpert tutrrfs. small
I businesses, sole traders and other ¢)rgantsations, they provide an
average of 25.5 sessions per week. wwking alowide 01.5 Teaffl,
either within Ihe DI Resource Centres or supported in the
conynunity. reathir% o¥er ￿ people a week. These session5 are
enhanced by Dl's Keywofkers, who alx> cascade thèir leamin8 and
skills. Acros5 all prograrnmes. 91YA of dients achieved their goals at
or above the expected outcome, representlng a 4% increase frorn
2023 and a strong indicator of contH)ued impaa and effectiveness.
As Clients leam and proeress via the projètL the ￿rricUluM is refined and adjusted acCordin￿v. With thevafiety
of programmes delivered and skill sets shared. people are very moisvated by their accomplishments and desire
to progress. Thls in tum treates a Culture of c¢mtinuoLFS le￿1￿& Wellbei￿ a recognition of potential and
journey of discovery, which applies to all invofved. Builrfin8 ￿ the succtss othieved thfOU8h initial fundin& we
afe now seeking sustainable support to ensure the DI ADEPT project continues to transforni Sr¥es throu8houk
202fr2028 and dfive POSTtive thange across the hÈalth and social care landscape.

Disability Initiative
year ended 31 December 2024
n Kind
We are Incredibly th•nkful for the 8enerous Jn-kind don3￿n5 recetved t1￿Ughout 2024. whith have played
vitsl role in supptyting our serwo5 and enhancin8 the well-being of OurC￿ents.
The Warburtons Fouftdat￿n hw4e kindly Continued their donations of bakery products throughout 2024, whlch
has made a Me￿in6ful differen￿ In the Ihes of many 01 dients experieD¢ing food poverty. Their contnt*utions
ensu￿ that a nutritious breakf*t was available io all each day, ￿th additional produrt5 offered for dlents to
take ht)me. Surplus items were also donated to our local Hor7*1ess Hub. extending the impèrt even further.
We are also extremely 8rateful to Stream ShTeddin& who ¢ont*M* to lenero￿lY SUPPDrt DI by facilitatin8 the
secure disposal of uur recycllng and confidentyal wast¢ enti￿ty ffee of tharge. Their in-kind contribution not
only ensures we meet essential dats protection and environmental stsndanJ5 but a150 53¥es US Si8nlficant
adminlstrative and ¢Jperational costs. as the cost of confidential waste removal ran8es from £50 to £125 per
month. This SUPPQrt allows us to red￿￿tt valuable resources toward frontline service5. rnakin8 a tangible
differefi￿ fft Our ability to deli¥er impartful. person-ceTrtreLI care. We deeplyvalue this ongoing partnership and
tht trust and 8enerosity it fefiects.
We afe also grateful lor a ran8e of additional In-knnd Cmtributi￿s that have 8reatty supported our operations
and allowed us to focus more re%￿rCeS on deliverin8 qu•lity sep4i¢esto our dients.
Surrey Heath 8orou8h C¢uTKiI ha5 continued to support DI thf¢)u8h subsidised parknng arrangements and
generous pepperctsm rent. easily the financial burden of maintatnrng accessible premises in • tentral locati(m.
This lon8-standine partntrship reflects a shared commitment to in¢lLEsion and community-based support.
We also acknowledge the reduced maintenance and Ser41￿ c0515 provided for the Oosornèt fèdlities in our
Resource Centre, a ¢riti¢al component in ensurirs di8ntty and indepenknce for ditnts with complex needs.
In addltion, we art sincerely thankful to the Radd¥ffeTru5t. whose continued funOirvA has c¢Nered the insurance
¢osts for our Fleet site. safe8uordiD8 a vital part of our infrasiructure and enablire us to operate with greater
finandai stability. These contributiMs, th0￿h not always Visible. are invaluab￿. They help sustain our day-tts-
day operations and reinforce the stron8 network of t(xnmunity pathers who make ¢>ur mission possible.
In the face of increasin8 Pressu￿ On the health and social care system.
inforrnal carers are shouldering a heavier burden than evef. Many I￿le
fvll-time caregivin6 respoftstbilities with littlè opportuftity for rest or
personal fulfijment. Thls often wme5 at the empense of their mental and
physical health. llationally. nearly 5 million unpaid ￿rerS report rising levels
of stress. exhaustion, and isolation IONS. 2023)- Reco6nising thi5 urgent
need, DI ha5 continued to priorStise the wellbeing of Ca￿t5 thrO￿h its
Carers, Evenin85. This15 possible thanks to generous grant fun¢Ying from ThE
Leo Uon Foundation and the Community Foundation for &Jrrty.
Since 2022, Carers, Eveniw have been held bi-monthl¥ at DI Camberley.
These events have be¢ome a lrfeline for many carers. They offervrtal respite
from daily ￿￿nsIbIlItIeS in a supporti¥e, cxeative. and welcomin8
envlronment. Sessions bwe induded a range of activities. ExampJe5
are chocolète and candle m8kin& arL movement and educational W￿kShops. Eath is designed to prtr4Kle •
balance of learnin& persLmal 8rowth joy.
These evenings h*e ttlnsistenty received outstandin8 feedbac*. Carers rewt that the sessicns were hot ffilv
fun and relaxing but also gave them the chanceto explore newexperiences and build rtew skills. Ofte parti¢tpant
described them as"a f•ntss(ic night with treal company.. appreciatinB the break frtyn routine and the (hance
to do something diffefent. Others pratsed the Stro￿ sense of comrrwnity. saying they valued the thance to

Disability Initiative
year ended 31 December 2024
Interact with others who undff5tand the ¢hal*nges of caregi¥ln& The S￿00￿5 alsofacill¢ated the developrnent
of robust peer support networks and enhanced setl*stean and resilience.
(knr the last year. all sessions recorded l(MfA w)5itive feedba(*. Carers wnsistently rated overall satisfaction at
5 out of 5. and 97.5%of participants said they were Ilkely or extremely likety to recommend the e4ents to other
carer&
PartKipants highlighted three key benefits:
The thance to leam newskills in a hands-on. relaxed enwrtmment
Social connection and a sense of shared understarKlin8
Freedom to be creative and focus on themseJ¥es for a short while
Desplte the succe55 of the programme, growin8 demand5 on carers and cuts to public support services contlnue
to make it diffi￿11 for them to find time for themsefves. Many face increased pressure as health servicEs and
rehabilitatlon support becomes harderto access. A 2023 reportby Carers UK found that57%0f¢aretsf￿9Uerttjy
feel oveTh¥helmed. and over a third135%1 stru881È with their mentsl hèalth- a significant rise from the previoLSS
vear.
While Cl's Carers, Evenin85 have helped alleviate these challe￿e5, the need for sustainable and conststent
support remalns hlgh. DI will continue to seek fvrther funding fof 2025 and btyond to ernsu￿ thi5 e5sentSal
PfO8ramme Can contlnue to ser¥e a5 è souTce of re5l sUPPOrt and empowernierttlor carets in our ctynmunbty.
01 15 Committed to operatin8 in an environmentally responsible rnanner and embedding sustainability into all
aspects of our operations. Our approach reflects a Strnng commitment to both indivithal wellberng and the
health of our planet
Key Envr<>nmental Hi8hl48hts."
5ustsinabJe Facilities.. All DI centre5 incryporate enefgy*ffKient lightiwd, solar pane55. W*er￿VIng
fixtures and comprehensive recydin8 Systems. These measures rtduee ener3y use. conserye water and
improve waste mèna8wnenL
Qfcular Economy Approach: We prk)rltlse the use of reusable and repairable adaptive equipment.
reducing waste and pJtending the I￿lespan of ¢Uf resources. Where equlpment is beyond repair, we
seek responsible disposal ordonation options.
EctrFriendly OLrtdoor Spates: Our aC￿SIble 8arden spaces support local bK¥lNer5ity and oryanicfood
growln& encourazins client and community rysem￿tWlth ￿ture. su$tainabilityand Iwlthy eating.
Sustainable Procurement. DI is committed to ¥wrking with envirty)mentslty responsible suppliers and
reducing carbon emissions through local recruitment. remote workin8 options. and sustainable
transpon inltiatlve5.
I￿801m8 Monitorln8 and En8a8ement.. Ae8ular environmentsl audits. staff trainiw and community
invofvement undwpln our culture of conttnLMYJS impro¥ement and transparencv.
By inte8ratinÉ these prattices. DI is attNefy contribuiin8 to a more sustslnable fvture while enhanclng the
environments in which we delivw ourservices.
The charity reports a cOr￿lIdated der￿t for the ye¥ of 422k 12023 - +£44kl. 2023 benefited from an
extraordinary le8aty from ¥ fomw Volunteer of £80k; accOrdi￿ly. we h￿e mana8ed to half the underlyine
tradin8 defitit on our tlient servlces provision in this year. We are n*)w moving closer to our key aim of
establishing full cost recovery from the l¢ol authorities and hope to ￿hleYe that in 2025.

Disability Initiative
year ended 31 December 2024
Whilst it 15 acceptable practice for a charity tp rety on Brants and donations to fvnd rts seNices, the current
economrc backdrop continue5 to be a fundraising challenge. 13% of the tharrty's 2024 income is derived from
8rants. donations. and InVes￿￿t income.
Thè charity's reserves Stand at lust under £lm as of 31st December 2024. inc14Kling tash resen￿5 at £383k.
£136k of reserve5 derive from historical dwations and 8rants and ore allocated as restricted funds. whi15t the
tnJsteÈs have also desl8nated £146k towards maintaining the buihlin& which is 25 years old. Following an
Internal r￿leW of the expected maintenance ènd replacement Costs of the charity'5 assets over the next 10
yews. the trustees have committed to increasin8 the buildin8 maintenance fvnd by£21* a year over that period.
Unrestricted reser¥e5 ￿ £7(K*. which includes the trustees. commitment fund of 3 rnonth5' operatin8 Costs.
and thi5 15 sufficient to maintain the quality of sÈrvios at the currènt standard to our existin8 ¢lient basè for the
foreseeable future. Our osh reser¥es are invested on a pru(knt bè5is. where we seek to achieve the Maximum
return for ihe minimal risk by using hlgh-lftterest short. medium and lor8Qerm deposit a¢¢ounts with ￿PUtable
f￿anCIal inst1tirtic￿$.
oin
Our management and irvstees continualty monitor the potential micro and macro risks to the charlty. We
previously reported the introduction ol a finance Committee. whith has been in operation for more than a year
and has pro¥ided greater transparency of the charitys ftnancial Situation tothe trustees. This has resulted in far
greater and sienifKantly more constfuctlve Input from the trustees into the dirertion of the organi5atiffi.
In addition to the quarterly finance commirtee arKI trustees. board meeting5. the management and tnJ5tees
condvrt a strate8ic review every year. based on thè past yearfs results and curyent 8eopolitlcal climate. Our
fin(thr¥ plot the path ahead for the tharity.
The charlty's risk re8istsr, which covers an assessment of key risks causes. consequences, likelihood5. and
SiEnlfican¢e. is regUla￿V monitored by rnar￿ernent and tontinual￿ referred to èt board rneetin85.
The charity mostly depends ori statutory income for its service tt)ntratts, as wdl as from some individuals
directly. The charity is also reliant on government and other charitable ooanisaiity)s and initlatives. a5 well as
donations from lotal companies and indiwduèls, to meet its public benefft Commitrnents. Sadly, the well-
doojmented financial challenges of our Jocal authorities are having a tangible impact on wr ability to sep4e the
local communlties. Many indNiduals who are eMperiencbn8 ill-heath or disabiltty are faced with rnajor difficult￿5
in accessing funding and a￿e$s to the Services they requir< including DI.
These are very worryin8 times for the tharity. but rn0￿ so for those vulnerable adults and their families.
Disability Inltiative can only hope that the devolution and proposed unitary modeb will bringa sharper declsion
proces5 that could significantly improve cliÈnts' ability to secure fundln8 pa¢k¥8es. This would allow us t¢ fotys
on sUPPOrting the most vulnerable mernber5 of our society. redute referral times, and expedite care to those
who need it. ensurin8 earty intervention and prvlention.
This yearfs report rdects Disability Initiative's unwa¥erin8 cornrnitment to personvntred care. community
partnership, and responsive, values-led serwice delivery. Across all pro8rammes, from DI ADEPT to C¥ers'
Evenings and beyond. our work has continued to emp(hver Ind￿￿val$, strengthen social connertion. and
5UPPOrt those fa¢in8 the daily thallenBes of disability, ill-health. and caring responsibilities.
Desplte a complex and often urstable fw)dlrÉ environment, DI has remained fttused m outcomes. innovation
and impatt. We have ath1￿*d stron8 results across kèy servio areas. seen Improvements in cllent 8oal
attainment. and benefited from the genero%ty of partners and suppcfftrs who enable us to stretch our
re50urce5 further Jnd reach m(Ye people in meanin8ful w
As always, it is the stren8th of ow Community, dients. orers, stsff. trustees, ￿lut}teerS statutory authortties,
local businesses and fvnders that Sust￿￿5 our missi￿. Together. we are creatiThd more than just Services: we

Disability Initiative
year ended 31 December 2024
are buildinga culture ofdlgnity, opportunity, and mutual 5upporL With continued collaboration and investment.
we will keep working to ensure that everyone who connects with DI is met not only with compassion and care
but with the tools. network5 and belief to lead a lrfe of purpose ar*d pooibtlity.
ststement of Trustee'5 Ae5pon5tbilities

Disability Initiative
vear ended 31 Decernber 2024
The trustees (who are also the director5 of Disability Initiative for the purposes of company lawl are
responsible for preparing the trustees. report and the financial ststements in accordance wlth the Unrted
n8dom Accounting Stsndards (United Kingdom Generalty Accepted P￿￿ntIng Prèrticel and applicable law
and regulations.
Company law fequires the trustees to prepare finantial statements for each financial year. Under cornpany
law the trustees must only approve the financial statements when they are satisfied that they give a true and
fairview of the state of affair5 of the charitable company, of its in¢omin8 and application of resources,
induding its income and expenditure. In preparin8the5e finanoal statements, the trustees are required to:
select sultable accountir6 policies and applythem cmsistenty.
obser¥e the methods ènd principles in the Charities SORP:
rnake jLKl8ements and estimates that are reasonable and prudent..
state whether applioble UK Accounting Standards have been followed. subject to èny material
departures disclosed and explaineLI in the financial StateTh￿nts: and
prepare the financial statemert5 on the 8¢ing concern basis unless It Is Inappr¢)prlate to presume that
the charitsble company wll contlnue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to Sh￿ and explatn
the charitable c¢)mpany's transactions and discl¢Jse with reasonable xcuracy at any time the financial position
of the ch•ritable ¢ampany and enable them to ensure that the finanoal 5tstements comply with the
Companie5 Act 2￿6. They are also responsible for sèfeBuarding the a55ets of the charitable ￿￿panY and
hence for tskn'ng reasonable steps for the preventicx) and deteciion of fraud and other irregularities.
Each of the per￿nS who is a truslee at the date Irfappr￿al of this report confirm5 that:
$0 far as they ère aw￿e, there 15 no ￿levant audit Inform*1￿ of whith the charity's auditor is
unaw¥e; and
they have taken all steps that they oughi to h•4e taken as a trustee to make themselve5 aware of any
rdè¥ant audit infomiation and to establith that the tharitys auditoi is aware of that infomiation.
The auditor is deemed to have been appointed in accordance section 487 ofthe Companies Act 20D6.
The trustees are resp(ffisible for the maintenance and integrity of the corporate and fin•ncial information
Included on the tharitable Cl￿PanY'S website. Legi51ètion in the United Kingdom governin8 the preparation
and dissemination of finanoal ststements may differ from leglslation in other jurisdictions.
LX .and s￿ned ￿ its behalf by..
Approved by the trustees of the tharfty on
Sir A V Morri5
Chairman
Independent Auditorfs Report to the Members of Disability Initiative
io

Disability Initiative
year ended 31 December 2024
We have aLMlited the financial statements of Dlsability Inilrati¥e lthe'tharttable parent tomparrfl and its
subsldiarie5 (the 'Éroup'l for the year ended 31 December 2024. which comprise the Consoltdated Statement
of Financial Acti¥itie5. Consolidated 8olance Sheet.. Balance Sheet. Consolidated Statement of Cash Flow5 and
Note5 to the Fin•ncial Statements. includin8 a summary of significant accountiTrd polr¢ies. The financial
reporting framework that has been applied in their prepafation is Unlted Klngdom Accounttn8 Standards.
comprising Charities SORP- FRS 102 The Finantsal Reporting Standard appllc&4e in the UK and Republic of
Ireland, and applicable law Iunited Kingdom Generalty Accepted Accountin8 Prarticel.
In our opinion the financial statements:
8lve a true and fair view of the state of the group's artd parent charity's affair5 OS at 31 December
2024 and of the 8roup's results fw the year then ended:
have been properly prepared in aCCord￿te wlth United ￿ngdoM Generally Accepted Accountini
Practlce,. and
have been prepared in acC￿￿nce with the requirements of ¢he Companles Art 21K16 aftd Ch*¥itles
Att 2011
We conducted Quf audtf in accordance with Intematiox)al Standards on Auditing IUK) IISAS IUKII and applicable
law. Our respon5ibilitie5 under th¢)se standards are furthw de5uibed in the Auditty's responsibtlitie5 forthe
audit of the fSnancial statements sertTron of our reporL We are independent of the group in accordance with
the ethlcal requirements that ¥e rele4ant to our audit of the fin￿cial statements in the UK, Including the
FRC5 Ethlc* Standard, and we have fulfilled our oiher ethical responsibilitie5 in ac£ordance wlth these
fequlrernents. We believe that the audit e¥hdence we ha¥e abtsined 15 sufficient and apwopriètÈ to provlde
basis Iorour opinion.
We have nothin8 to report In respect ofthe foll(￿Ing matters in felation to whith the JSA5 IUKI require us to
report to you where:
the trLtstees use of the gling concern basis of accounting In the preparation of the flnancial
statements is not appropriate- or
the trustees have not flisdosed in the financial statemeftts any identified mèterlal urKertslnties that-
may cast sl8nifi¢antdwbt knit the 8mUP'5 ability to cMtinue to adopt the8oln8 concern basis of
accountin8 for a period of at ￿3st tWe￿e months from the date ¥knen the financial ststements ère
authorisÈd fw issue.
The trustees are responsible lor the other information. The other information comprises the information
included in the annual report, other than the financial staternents and our auditor's report thereDn. Our
opinion on the finanaal statements does not cover the other information and, except to the extent otherwtse
expliritly stated in our repory we do not express any fom) of assurance condusknn thueon.
In connertion with our audit of the fin•)oal statements. our responsibility is to read the other inlomiatlon
and, in dokn8 50. consider whèther the other information is rnaterially Incons￿tent the flnanclal
statements or our knowltdBe obtained in the audit or otherwise appw to be materially misstated . ff we
identify suth material inconsistencies or apparent material rnisstatements. we are required to detemiine
whether there Is a matsrial misststement in the fjnancial statements or a material misstatement of the other
information. If. based on the wwk we have performed, we t￿dUde that therels a mJterSal misstatement of
this other Inforniation. we are required to rem that facL
Independent Auditorfs Report to the Mernbe￿ of Di5abitity Initiative
li

Disability Initiative
year ended 31 December 2024
We h￿e fiothin8 to r￿ort in this regard.
rib
the
nie
n our oplnion, based on the work undertaken In the Course of the audit
the information given in the 5trate8ic Report and Trustees, Report for the financlal year for whith the
finandal ststen*nts are prepared is conslstent with the financial Statements; and
the Strdtegic Report and Trustee5' Report have been prepared in accordance with applicable le8al
requirements.
In the118ht of¢ur knowle* and understaftd¥n8 ofthe 8roup and the parent chwitable crynpany and its
enwronment obtained in the ¢OUTse ofthe audiL we not identif￿d material misstatements in the
Strate8it Report and the Twstee5' Report.
We have nothlftg to rep4Yt in respert of the followln8 rnatters where the ConN7anies Act 2fX16 require5 US to
report to you If. in our opinion..
deouate accouniing records have not been kept by the parent charitable company. Or retums
adequate for our audit have not been recetved from branches not visited by us: or
the parent chariiable company financial statements are not in ag￿eMeTrt with the a¢countin8
records and retvms; or
certain disclosu￿5 of trustees. remuneration specified by law are not m•de.' or
we have not re￿Ived all the inf0m￿tIon and explanatims we require for our audit.
As explained MO￿ fully in the Statement ol Trustees, Responsibilits"es [set out on page 111. the trustees arè
responsible for the preparation of the fina￿la1 statements and for being satisfied that tlw give a true and fair
view. and for such internal control as the trustees deterrn￿e is necessary to enable the preparation of
financlal statements thai are free from m*erial mlsstatement. whether due to fraud or e￿Or.
In preparlng the fina￿la1 siatementy the trustees are responsible for assessing thegroup's and the parent
charitsble compary's ability to Continue #s a 80in8 corKem. disc105in& as applicable. matters related to eoin8
concern and u51n8 the 80in8 concem basis of aCC￿nting unlèss the trustees either interMI to liquidate the
8roup or the parent charitable company ¢Yto Cease oper*ions. or have no realistic atternati¥e but to do so.
eaudit f
Our objectives are to obtain reasonable assurance about whether the fvnoal statements as a whole are free
frgm mateTial misstatement. whether due to frnud or errLY. and to issue an audit¢¥'s reptsrt that includes our
opinion. Reasonable assuran￿ is a hl8h level of assurance. but is not a guarantee that an audit conducted in
accordance with JSAs IUKI will alway5 detert a rnaierial misstatement when it exists. Wisstatem•its can arise
from fraud or error and are consldered material if. individually or in the ag£re8ate, they could ￿aSonablY be
experted to inFluence the economic <lectsions of user5 tsken the basis ol these financial ￿atern*￿ts.
As pèrt of an audit in acuKdan¢e with ISAS (UK), we exerose professional judgem￿t and maintaln
professional sceptici5m throughout the audrt. We Jlso..
I￿￿tIfy and asse5S the rlsks of materfal mlsstatement of the finanrial st*eftxnts. whetherdue to
fraud or error. de5i8n and perforni audit Procedu￿ responsiN* to those risks. and obtaln audit
evidence that Is sufficlent and appropriate to provide a basis for our opTrnion. The risk of not detetting
rnaterial mbsststement resultin8 from fraud ts higher than for one resulting from error. as fra¢Jd mav
Ir￿Tr￿ent Audit￿$ Report to the Members of Disability InltSativÈ
12

Disabillty Initiative
year ended 31 December 2024
involve Coll￿100. for¥ery. intentional OMIS￿on5. mis￿Presentatk)ns. or tr* override of internal
tontrol.
Obtain an understanding of Internal control relevant to the audlt in lyder to deslgn audit procedures
that a￿ appropriate in the orojrnstances. but not for the purpose of expresslng an op-nion on the
effectiveness of the 8roup's intemal control.
Ev￿uate the appropri*ene5s of acc¢untin8 politiès ￿ed and the reasonableness of a¢counttnB
Èstimates and rèlated disdosures made by the trustees.
Conclude on the appropriateness of the trustees use of the 80irq cuncem basis of atcountin8 and.
based on the èudlt evidence obtained, whether a material ￿certaInty exists related to events or
conditions that may cast sl8nificant doubt on the 8roup's or the parent charitable company's ability
to contlnue as a 8oin8 corKem. If we condude that a material uncertainty exists. we are required to
draw attentlon in our auditor'5 report to the related discloswes in the financial statements or. if such
disd05ures are inadequate. lo modify our opinion. Our condusions are based on the audir eV￿denCe
obtained up to the dale of our auditorfs report. Howe4er. futu￿ events or condltlons may ¢ausÈ the
BrO￿p or the Pa￿nt tharitable company to cease to continue as a 8oin8 ¢ixicern.
Evalu¥te the overall presentati￿. structure and content of the finaftual ststements. induding the
disc105ures. and whether the financial statemènts represent the Underty1￿ trdnsactions and events in
manner that achieves fair presentation.
Obtain sufficlent appropriate audit ￿Idence rqardin8 the flnanclal infonnation of the entlties or
business artivifies wSihin the group to express an o￿nIOn ￿ the finanoal statements. We are
responsible for the dirertion. supwvision and perfomwnce of thesrovp audiL We remain 501ely
responsible for our audit opinlcm.
We communicate with those char8ed with go¥eman¢e re8ardin& amon8 Other matter5. the planned scope
and timin8 of the audit and Signif￿ant audit findin8s, inclurfin8 any si8nffjitant defi'cienties in intsmal control
that we identify during ouraudit.
This report is rnade soldy to the charitsble parent ccrtnpary's trustees. as a l)ody. in accordance with Chaptsr3
of Part 16 of ihe Comp3nie5 Art 2006. Our audTt work has been undertaken $0 that we
mi8ht State to the efOUP'S trustees those matters we are ￿UIred to State to them In an audltor's report arid
for no other purpose. To the fullest extent permitted by law. *4e do not accept or assume respon5ibllity to
anyone other than the charitable parent company and its trustees as a bth. ft*r ow audit for this
reporL or for the opini(ms we have fomied.
Mr Paul Adarns
StatutoryAudltor
Date 8 September 2025
Fcx and ￿ behalf of Branstm Adams.
Suite 2
Vlctoria House
South Street
Famfiam
Surrev
GU9 7QU
Consolidated Ststement of Finanoal Activities
13

Disability Initiative
year ended 31 December 2024
Year ended'31 December 2024
Mote
Unrestr•cted Restrt¢ted
Funds
Funds
Total
Income and End(p￿The￿ts from:
O¢)nations and le8ades
Charitable activities
Other inci)rr
9.230
737,668
10.291
54.100
63.330
737,668
10.291
Total incorne
757,190
54.1
811,290
Expendlture on:
Raisin8 funds
Charitsble actrvlties
{119.204)
1659.8461
1779,050)
1.234
1117.970)
155.2681 1715,1141
154,0341 1833.0841
Totsl expenditur•
Net expenditure
Nel m•vement in
121A601
121,8601
121.794
121,7941
66
Be￿nd11￿10Th offvnds:
Totsl funds brought forward
Totsl fvnd5 orried forward
884,270
862.410
131,143 1,OIS.413
131,209
993,619
25
Year ended 31 December 2023
iknrestricted Restrirted
Funds
Funds
Total
Int¢me and Endowmwtsfrnm:
Donatlons and legaoes
Charitable artivities
Other income
Total income
93.221
654,734
76.756
169.977
654.734
768,663
845,419
ExPeTrditu￿0￿.
Raisin8 furMIs
Charitable attl￿tIeS
Totrl expenditure
1115.2531
628,2941
743,547
13.286) 1118,5391
54.722
683.0161
801,555
Net empendiiure
Nei rno¥ement In fithds
25.117
25.117
18,748
43,864
Refonclllatlpn of fvnd5:
Total funds brought forward
Total funds carried forward
855.770
884.270
115,779
971.549
131143 1,015.413
All of the Bfoup'5 artivities derive from conllnuiro operations during the above two period5.
The fvnds breakdown is shown in note 24.
Consolidated Balance Sheet
14

Disability Initiative
year ended 31 December 2024
2024
2023
Note
Fixed Assets
T￿gible assets
Intangiblè assets
Heritage a￿ets
14
601.964 644.940
2,795
5.307
4.6
4,600
609,359
654,848
15
CurrentAssets
Stocks
Debiors
Cash at bank and in hand
98.125
385,046
483.271
116,213
331.554
447.867
20
Credittrs: Amounts fallirvd due within one
21
199,0111
187.3011
Net Current Assets
384.260
360.566
Net Assets
993 619 1.015.413
F￿￿S of the Group
Resiricted funds
Unrestricted funds
Tota Funds
137,n8
151,724
855.841
863.689
993,619 1,015.413
24
The financial statements on pages 10 to 27 wewe approved by the trustees and author15ed for Issue
Slr A V Morris
Chairman
Date-
15

Disa bility Initiative
year ended 31 December 2024
Balaft￿ Sheet- Re8iStrdtion number 0302￿71
2024
2023
No
Fixed Assets
Tangtble assets
Herita8e assets
Investments
584.173
4.6
100
629.457
4.6
loo
$88.B73
634.167
Current Assets
Debtors
20
157,322
353.803
511.125
209.253
288,860
498.113
Cash at bank and in har
21
CreditOTS.' Amounts fallin8 due within one year
22
133.8751 133,3051
Net Current Assets
477.250 464.808
Net Assets
1.066.123 1.098,975
Fund5 of the Group
Re5tri¢ted tunds
Unrestricted funds
137,778
151,724
928,34S
947.251
1,066.123 1.098,975
Total Funds
25
The Charity made a Loss the finanoal year of £29.41712023 Profit: É63.478).
The financial statements on pa8e$ 10 to 27 were appfe¥ed by the trustees. WKI authorised for issue on
0 6/oq/25
and si8ned on theSrbehalf by:
SirA V Mwris
Chaiwmè
16

Disability Initiative
year ended 310ecember 2024
Plotes to the Financlal statements
The charity is a prNate company limited by8uarantee without share capital. registered In England and
Wales and a reglstered charity in E￿land and Wales. The address of the re8iStered office15 The
Resource Centre. Knoll Road. Camber*. Surrey. GU15 3SY.
The charity is a wmpany limited by gUar￿tee and has no share capital. In the event of the c(*npany
b•n8 wound up. every mèmber èt that datè and any member who has teased to be a member in thè
previous tr4efve rnonths will be liable to meet the debts ènd liabilities (contracted before he or
she ceases to be è memberl up to a maximum contrib(stion of £1.
Summary of 51gniftahta￿oUn• pol¢ies and keyactountknl estrna
The principal accountin8 policies applied in the preparation of these finanoal 5t•tements are set out
below. These policies have been Co￿1$tentIV a￿led toall the years presented, unlets othÈThvise
stated.
SlalemeTht of compllance
The financial statements have been prepared in ac¢ordance with Accounting and Reporting bv
Charities." Statement of Recommended Practice, applitsble to tharities p￿parIn6 their accounts In
affordance with the Finanoal Reportin8 Stsndard applicable in the UK and Republic of Ireland IFRS
102 effectNe l January 2015- Charities SORP). the Companies Art 2006 and the Charities Act 2DII.
tharify constitutes a wblic bts)effit entity as defined by FRSIQ2.
Ba51s of preparatithi
Assets and liabilities are Inltlally recognisetl at historital tost or transèrtion value unles5 otherwise
stated in the ￿levant accountrn8 policy notes.
The financtal rtatements afe prepared in sterlin& which is the fun£t1È￿al currency of the entity.
Basls olconsolldatl
The finanaal statements consolidate the results and position of the subsid1￿ ufidertaking on a Ilne
by line basis in both the Ststernent of Financial Activities linduding income and expenditure J¢¢oufitl
and the Balance SheeL A Separate Statement of Frnarrial Activities and Statement of Flows for
the charity has not been presented because the8r¢up has taken advantsge of the exemption
affwded by 5ectiM 4￿ of the Companies Act 21￿.
The tntstee5 consider that there are no matfflèl wKenainiie5 abovr the charivs abi15ty to contSnue
as 3 going concern nor any s￿nIf￿ant wea5 of uncertainty that affert the ￿ryIn8value of assets hel'd
by the charity.
Incorne ¥nd endowm
All incominB resources are included in the statement of financial acttvitie5 when entltlement has
passed to the eharity- it is probable that the economic benefits associated with the transattSon wlll
flow to the charity and the amount can be reliably measured. The fotlowing 5peuflc polides are
applied to particular categories of Income:
Inc<￿e from donation5 or8rants 15 recceni5ed when thue is evidence of enbtlement tD the 81
re￿ipt is probable ar￿ its armunt can be measured feliabty.
Legaty income is re¢o8ntsed when recelpt is probable and entitlement is established.
17

Disability Initiative
year ended 31 December 2024
Notes to the FI￿n0a1 Ststements
IrKome from donated goods is measured at the fair value of the goods unless this is inpractiul to
a5ure reliabty. in which case the value is derived from the c￿t to the donor or the estimated resale
value. Donated faolltles and seplitts are recognised In the ￿coUnts when receTr¥ed if the value can be
reliably measured. No arnwnts are included fry the Contribu￿0￿ of8eneral volunteers.
Intome from contracts for the supply of services is ￿¢08n1$ed with the delNery of the contrarted
service. This is da59f￿d a5 unre5trirted lunds u￿t$S there is a Contrac￿31 requlremeni for It to be
spent on a particular purpose and returned rf unspent In whith Case it may tre reiarded as re5tr1rted.
The amounts shown IA the accounts are net of VAT.
Interest Micome is reco8nised on a receivable basis.
Expendlture
Expenditure is recognsed on an accrimls basis as a liability is incurred. Expenditure indudes any VAT
which cannot be fully reco4ered. and is dassified undw headires of the statement of f￿anCial
atti¥TrtiÈs to whith it relates-
Expendlture on raising fvnds indudes the costs of all fundraislng actiT*ities. e¥￿ts, nry)-charitable
trading activitie5. and the sale of donated Boods. They do not include the costs of dissemlnating
publioty and infomiation about the charity's day-ttrday disabllity servios. These tundrwsing costs
are:
always charged to Resourtes Expended as incurred even rf son* costs are attributable to
projects forwhith erants or donations are promised in future accounting periods.
allocated against fund5 receNed based on esb"mates of the time or ￿$ourCeS spent ￿ eath
funikalwng proiert. Unatlributable c05ts and general costs are char8ed to unrertritted fvnds.
Expenditure on charitable acbvities indudes all cosrs incurred by a charty in undertsking arti¥ities
that fvrther its charitable aims for the benefft of its beneficiaries, indudirfj tI￿se support tosts and
¢OSts relatin8 to the 8ovemance of the chartty apportioned to chwitable attivitiÈs.
Other expenditsre indudes all expenditure that is neither related to win8 funds f4xthe tharity nor
part of its expenditure on charitsble activities.
Most pJpenditure for the Group relates to tharitable activit￿S arKI consists of dirert and Indi￿Ct
expenses of runnin8 5eryices for the disabled dients at the Resource Centre in Surrey.
Support tosts
Certain expenditure ts direttly attributsble to specific aLtlvitie5 and has been re￿￿ed in those
expendity￿ cate8OTie5. Other support tosts which a￿ not aitributable to any one activlty are
apportioned acr4￿ expenditwe categLYies on an 3ppro&viate basls. Stsff costs are allocated on the
basis of time estimates. property costs are allocated en the floor area ulllised and other COSES are
allocated on esD"mate5 of usag&
Governance costs
These in¢lude the costs attnl>utable to the thari￿s c(rfnplk7nce with the constitutional and statutory
requirements. indudin8 audit strateerc management and trustee's Meetin￿ and reimbursed
expenses.
Tanglble fixed assets
All assets costing over £250 I￿ considered for capltslls*bon subRct t¢ considerations as to the likely
usefu5 Ilfe of exh item.
18

Disability Initiative
year ended 31 December 2024
Notes to the Finanaal StatÈments
Tangible assets are initially recorded at cos¢ and subsequentfy ststed at Cost less any accumulated
depreciab"¢m and impalmient losses.
Herlts8e assets
Heritage assets are measured under the rwaluatiffi model and are revalued * each reportin8 date.
The ¥ery lon8 expect￿ lives of heritage assets, due to their natures. value need to be protected
and preser¥ed mean5 that depreciatson is not material and is. therefore. not provided.
Oepre¢iati(¥n and amortl
Oepretiation Is provided on tan8lble fixed 355ets ￿ as to write ¢ff the costervaluation. less ary
estimated resldual Value. ¢)ver their e¥pe¢tsd useful ect)nomic life as follows:
Asset das5
Therapy. offlce and IT equipment
8uildin8 frxtures and equipment
Leasehold ￿ll(ling
reciation method and rate
straight line o¥eK the estimated useful life of the asset
Strai8ht line over the estimated u5ehJl life of the asset
Straieht line (wer the period ofthe ￿a$@
Trade credftors
Creditors are Ye￿bIl$ed where the charty has a contrartual oblig*ion ￿￿11)ng from a past event
that will probably result in the transfw of funds to a third p¥ty and the amount due io settle the
obligation can be measure or estimated reliabty. Creditors are nomialty reco8nised * t￿1(
tontrartual amount after allowing for any trade discounts due.
Fund StiuLture
Unrestricted funds ￿ avali able use at the disuetioTh of the trustees to fvrther any of the charitvs
purposes.
Oesignated funds are4Jnrestrlaed funds Set aside by the rrustee5 for a particular purpose. The aims
and l￿eS of eath designated fund are set out In the detailed notV• to these finan(i31 statements.
Restrfcted funds are funds which are to be used in accordance with specific restrKtions irnp05ed bv
donors or which have been ralsed by the charlty for a ￿rtiCUlar purpose. Expendiknre that meets
these ttiteria is tharged to each fund, togeiher with the dbrert Costs ot raising such funds. as
explai1￿ in the ¥esourcÈ5 expended polioi. The aims and uses of eath significant restricted fund are
set ￿t in the detai￿ notes to these financial Stalen￿ts.
A defined contribution plan is a peftsioft plaft undtrwhich fixed contrilxrtlons we into a pension
fund and the company has no legal or contractual obligation t¢ pay further contributi￿$ even if the
fund does not hold sufficient assets to pay all employees the benefrts relati￿ to employee servlce in
the current and prior periods.
Contributions to defintd contribution plans are reco8nised a5 employee benefit expenses when they
re due. If ¢ontribution payments exceÈd the contribution due fof a seNite. the excess Is reco8nised
as a prepayment.
Flnanclal Instruments
Recognition ond measuremert
A financial asset of fI￿n(la1 liability 15 recogni5ed only when the charity become5 a party to the
contractual provision of the instrumenL
19

Disability Initiative
year ended 31 December 2024
Notes to￿ financial Statements
The tharity only has financfial assets and fin8nclal liablliiies of a klnd that qualify as b85ic financial
instruments. Basic financial instrurnents are Initially recoBnised at the amouni ￿CeIVable or payable
irKludin8 any rol*ed trwsartim costs.
Debt instrurnents are subsequenity measured at amortised cost.
Financial assets that are measured at cost or am¢ytised cost are reviewed for objertNe eviden￿ of
impairment at the end of each reportin8 date. If there is objective eviden￿ of Impairmeftt an
impaimlent loss is reco8ntsed under the appropriate heading in the statement of finanaal atti¥lt5es in
vthich thè inftial 8ain was rÈtO8nised.
Any reversals of impaimient are reco8nised immedi*ety. to the extent that the reversal does not
result in a carrying amount of the frnaficial asset that exceeds what the carryin8 am+wnt would have
been had the irtyaimient not pre•i¢wty been reco8nised.
Impoirment
A review for indicators of impairrnent Is Girried out at eath feportin8 date. with the recgverable
amount being estimated where such indscators exist. Whwe the carylng value exceeds the
recoverable amount, the asset 15 impaired accordi￿￿. Prior 11￿?1ftnents are also reviewed for
Possible reversal at each reportin8 date.
Unrestrirted Restrirted
General
Funds
Totèl
2024
Total 2023
D¢natlons from ¢ompanies, trusts and similar
proceeds
9.230
54.lljo 63.330
169.977
Llnrestricted
Funds
Total 2024
Total 2023
Provlslon of disability ser¥4ces
737.668
737.668
654.734
Unrestrirted
Funds
Total 2024
Totsl 2023
Inteffjst feceivable and similar income
10291
10291
3,802
Rental Income
20

Disability Initiative
year ended 31 December 2024
Notes to the Finanoal Strtements
Costs of generatin8 donations •)d legacles
Note Unrestrirted
Funtls
Restrirted
Funds
Totsl 2024 Total 2023
Other direct Costs of 8eneratins
Volunt￿ inwme
Raislng Funds
1.234
1.234
117.970
117 970
118.539
118 $39
Note Unrestricred
Funds
Restrirted
Funds
Total 2024 Total 2023
Provision of dI￿bilIty senaryces
Allocated support costs
Governance costs
416.47S
353.302
9,273
779.050
54.100
1661
470.57S
353.236
441,493
335,660
$4.034
833,084
801,555
Raising Furrfls
Services to Oients
119.204
659A46
779.050
IL2341
55.268
117.970
715.114
833.084
118.539
683.016
801555
£731,579 {2023: £M.763) of the above expendslure was attributsble to unfestricted funds and
É69,976 {2023- £36.9811 to restricted funds.
Support costs allocation
Raisin8
Funds
SeThices to Total 2024
aients
Total 2023
Staff costs
Legal and professional
Premises and equiwnent rnaintenance
Other
L)epreciation and dbsposals
Outings and ¢aterin8
Bad debt provision
66.079
15.897
7.713
4.743
18.Y15
420
99,118
23W6
53,995
33,202
29.876
165.197
39.743
61,708
37.947
48,221
420
160,640
34.056
61.601
33,5SI
38,631
263
6.917
335.660 .
24.4?2
240.037
4,51X)
353 236
9.273
G(weman¢e Costs
4,7n
Unrestricted
Funds
2024
Total 2023
Audit & Accountancy of the ftnancièl statements
Governhnce expenses
41.(KK)
273
41.000
273
41.273
23.5
902
21

Disability Initiative
year ended 31 December 2024
Notes to the Financial Statements
Trustees expenses consists of £26012023: £495 for trustees. rrtttFn8 expts)ses)
Net oiiteoin8 resources for the year indude:
2024
2023
Amortisation of fixed assets
Depreciatlon of fixed assets
2.512
42.029
1.769
36A62
No remuneTrtion was paid to the trustees in eitheryear and norvrne ary travel expenses reimbursed
to any trustees. Expenses relating to tnjstee's meetin85 and trustee trainin8 costs are shown under
gcwemance costs. See r￿te 8.
The a88re8ate payr￿1 wjts were as follow5:
2024
2023
Wages and salaries
Sc¢ial security Costs
Pension costs
Staff trainln8 and recrultrnent
465.788
37,840
20862
7,206
$31696
441,526
37077
25,225
6.497
511.125
Employee costs. indudiro pension ¢ost% are split between activityes based on the number of se$5ions
provided to clients.
Tre m¢Jnthly average number of persons lindud1￿ seniw mafta8ement tÈaml employed ty the£roup
duri￿ the year expressed as full-ttme equivalents were as folltrws:
2024
2023
Dlsablllty ser4lces
fvlana8ement and administration
16
14
20
17
The total employee bwefits of the kry management pewwnnel ofthe 8f041P were £161,56412023:
£115.8231.
Groiip
Charity
2024
2023
2024
2023
Audit of the financtal statements
4,5fy)
4.500
The group is a registered charfry andls ihereffft exeffpt from taxation.
22

Disability InFtiative
year ended 31 December 2024
Notes t¢ the Finanoal St•tements
Group
Software
Total
At l January 2024
Additions
Transfers
At 31 December 2024
16,776
16.776
16,776
16.776
Dèpreciation
At l Jaftu¥y2024
ChèrÉe for the year
At 310ecember 2024
11.468
2.512
13.980
11.468
2.512
13.980
Net l)ook value at 31 December 2024
Net book value at 31 December 2023
2.795
2.795
5.307
Charltv
Software
Total
Cost
At ljanuary 2024
Additions
Transfers
At 31 Oecember 2024
Depretiatlon
At l January 2024
Charge for the year
At 31 December 2024
Net book value at 31 December 2024
Net book valuè at 31 De￿rnber 2023

Disability Initiative
year ended 31 December 2024
Notes to the Financial 5tstements
ble 11
Group
land
Buildlng
BuildinES Improvements
Furnitu￿ and
Equipment
Equipment
Total
At l January 2024
Additions
Disposats
Tr￿sfer$
At 31 Oe¢ember 2024
539.229
776.301
39.471 1,355,(KJi
2.731
2.731
141,120) {71.794)
26,630
27,712 1,285.938
13D.674)
16.260
555,489
567,797
567.797
134.940
Depreuation
At I january 2024
Charge for the year
Elimination on Disposat
Transfer
At 31 December 2024
113.325
27.952
0,989
1122251
129.171)
35.745
710.059
2,786
42.195
(39.109) 168,2801
24,523
23.945
23.782
27.927
169.204
405,704
85.121
683,974
Net book v31ue at 31 December 2024
Net book value at 31 Oecember 2023
386.285
425,904
162,Q33
49.819
215.311
3.766
3.725
601,964
644,940
Charity
Land arKI
PAMldin
Building
Impr¢)vements
Furniturè and
Equlpment
Equlpment
Total
Cost
At l January 2024
Addltlons
DIsp05als
Transfers
At 31 December 2024
539.229
702,597
39,471 1,281.297
(265461
578.386
97,665
124,4481 150.9941
5,6711
9.352 1,230.303
7.797
567.797
555,489
Depretiat#)n
At l January 2024
Charge for the year
Eliminats'on on Disposal
Transfer
At 31 December 2024
113.325
27.952
S02,761
110.402)
125.0811
404.6641
62.614
3S.745
651.831
i.oii
42,343
(22.961) {48,0421
15.1851
8.609
23.782
27.927
169,204
381.922
405.704
646.130
Net book value at 31 December 2024
Net b¢)ok Value at 31 De￿rntser 2023
386285
425￿5
162.093
35,051
199,837
743
584,173
629.467
Included wlthin the net book value of land and buildings abtye is £386.28612023.. £425.9051 in respect
Of leasehol•Js.
The leasehold bvbldin8 IS the ResourcÈ Centre in Cambwley. vthith is ststed at historical costs less
dèpreciation. The lease of the land for the Centre is for a of 99 year8 expirSng on 26 January
2099. The annual grourid ont amounts to £3.50
24

Disability Initiative
year ended 31 December 2024
Notes to the Financial Ststements
15. Herl
Group and Charity
Jewellery.
Total
Valuatit>n
At lJanu•y 2024
At 31 Oecember 2024
4,6fy)
4,6fy) 4,6(M)
Depreciation
Net book value at 31 December2024
4.6W 4.6
The asset was proftssionallyvalued on donauon and the trustee5 rwiew thb at eath year end. There
have been no additions gr disposals of heritsge assets in the last 5 yeats.
16. S•Jbsldi
ndertalln
"Initlats¥e.
The charitvs wholly owned tradtn8 subsidiary, Oisability Initiatbve Ser¥ices Ltd {DISI. is a ci*npany
incorporateé in England with the company nun*)ei 02915444. The registered office is Resource
Centre. Knoll Road. CambÈrley. Surrey. GU15 3SY. The share cèpital. tomprising of 100 Ordinary £1
share5 Wa5 purchased at a cost of £100 and was held bythe charity throughout the year. The shares
a￿ shown at cost value in the accounts.
DIS provides services to disabled people in the Resourtt Centre In Camberley, Surrry. It fund5 its
arti¥ities by 5ellbn8 sessrons tg SOCI￿ services. health oryni5ations and private individuals. When DIS
earns any profit above a basic minimum threshold reguired for the coniinued malntenance of its
working capital and operations. it pay5 the profitto the ¢harity by 8ift aid. DIS a150 operates some
S￿l¢e$ includin8 payroll on behalf of DI and these are retharged to DI by DIS.
DIS has been included w the consolidated accounts and a summary.of its Indlviduèl tradi￿ results Is
shown below..
2024
2023
Tumover frDm pA￿lS1on of Llsability Services
Other Income
Operattonal and administJabve expenses
Operating profit I110ss1
Aetained in the subsidiary
548.727
121
1537,7921
11,056
11,056
496,160
122
1515,897}
19.615
Ftxed assets
Current asws
Current liabilities
Net assets
20,584
109.262
202 252
20,783
136,065
A8gre8ate share capital reser¥es
25

Disabllity Initiative
year ended 31 De￿rnber 2024
Notes to the Financial Statements
17. R
The gfOSS Incorne and result of the parent charity exdudin8 those of its subsidiarywere as follows..
2024
2023
Total income
Net rnovement in funds
274.441
29.483
390.986
63.478
&oup
Charity
2024
2023
2024
2023
St¢xk
100
i(0
19.
Group
(harlty
2024
2023
2024
2023
Trade debt
Due from group undertakir%s
PrepaymeDts
47.801
88.818
15.614
137.116
4.592
157.322
22.691
234,250
250
257.191
50.325
98,125
27.396
116.214
Group
Charity
2024
2023
2024
2023
Cash In hand
Cash at bank
1.311
330,243
331.554
560
353.243
353.803
602
288.259
288,861
384.056
385.046
21.
Gr¢)up
Charity
2024
2023
2024
2023
Trade ueditors
Other taxation social security
Other ￿dItorS
Actyuals & deferred Income
10.079
35.495
19)
3,5(rf)
41,334
99.011
45,021
87,301
35.87S
33,304
26

Disability Initiative
year ended 31 December 2024
Notes to the Financial Ststements
The group operates a defi￿ contribvtion pension s¢heff*. The pffision cost thar8e for the year
represents contributions payable by the 8roup to the scheme and amounted to £20,862 (2Q23..
r25.225).
Chority
The tharity had total commimients under non4ancellable operatin8 leases for the Resour￿ Centre as
set ovt below."
2024
2023
No later than one year
Later than one year arnl no l*er than five yeofs
Later than fNeyea
3.500
14.(KJO
241.500
3.500
I4,￿0
245,CK
Notss to the Finanoal %atements
27

Disability Initiative
year ended 31 December 2024
24. Funds
Group
Balance at
31
lIe5wr￿S Expended December
2024
2024
Unrtsi
General
Desl8nated maintenance fklnd
T¢tal unre$￿tted fvnds
75L282
112.407
863.689
757.188 1799,11481
34.012
903.607
709.422
146.419
855,841
1911.455
Buildings
Rehabilitation project- community fund
Motomeds
Solar Panels
TNLCF Restricted Fund
CFS Grant- Carers Evenlres
Garden
Power Chair
Other projects and equipment
Totsl restricted funds
88.410
{16.7791
IL2081
71.631
5.595
10.080
8.333
8,208
18,409
6.430
9.092
137.778
8.333
8,208
20,053
6.430
6.213
151,724
1S0,(ml
12.5001
(1.6441
15(X)
2.879
58.185
172.131
Total fvnds
15
13
961.792
983.586
993.619
Group
B*n¢e •t
l January
Balan￿
31
Re50ur¢es ExpÈfided Ilecember
202Y
Unr
trlcted
General
L)esi8nated maintenance fund
Totsl unre5tyirted funds
715,771
140.1XYJ
771,382
1735,8711
751.282
112.407
863.689
Buildings
Rehabilitatlon proje¢t- community fund
Motomeds
solar Panels
TNLCF Restricted Fund
CFS Grant- Carers Evenin85
Gafden
Power Chair
Other projetts and equipment
Total restricted funds
76.626
14.430
116461
17.7751
1929}
IL120)
{S0.WOI
14,2921
11891
19191
2.071
69.9401
88,410
1,208
2,789
10,080
8,333
8,208
20,053
6,430
6,213
151,724
1.420
2.298
11.21)0
8,333
12.500
20.242
7348
173
115.778
los￿87
Total funds
971349
833AO4
1.015.413
Notes to Financial Ststements
28

Dlsability Initiative
vear ended 31 December 2024
Balance 4t
In￿rnIn
Resouros
31
Resources Expend*d December
2024
J January
2024
General
Desi8nated maintenance fvnd
Total unrestricted funds
834,844 220.341
112.407
34.0
947.251
366.760
12732591
781.926
146.419
928.345
1385,6661
Bulldings
Rehabilitation project- communlty fvnd
Motomeds
Sdar Panels
TNLCF Restritted Fund
CFS Grènt- Cafers Evenin85
Garden
Piiwer Chair
Other projetts and equipment
Tot31 restrirted funds
88,410
L20B
1789
10.080
8.333
8,208
20.053
6.430
116,7791
IL2081
71.631
5.595
10.080
8,333
8.Z08
18,409
6.430
9.092
137,778
150.CKJO)
(2,5001
IL6M)
2S79
5S.185
151,724
172,131
Total flmds
1x198.975
457 797
1,066.
Ch•rfty
ljanu
1024
Incomin8 Resour¢e5
31
Resou￿$ E¥pended Detembef
2024
General
Des￿nated maintenance fund
Total unrestrirted funds
779.719
I40.￿
919.719
285.099
1229.974)
27,S93)
1257.567)
834,844
112.407
947.251
285,099
Buildings
Rehabilitation proJect~community fund
Motomeds
S(Har Pane15
COVID
TNLCF Re5tricred Fund
CFS Grafit- Cwers Eveni
Garden
Integrated Pathway
Hampshire Workforce
SCCOmicron Fund
P<>wer Chair
other prolects and equrpment
Total restricted funds
76,626
8,983
L420
14.430
12,6461
17.7751
19291
11,uo)
88,410
1.208
2.298
U.200
10.080
8.333
S0.thX) (50.w)I
14.2921
11891
8,333
20242
20.053
1919)
430
173
115.778
,iii
105187
69.940
151.724
7otsl lunds
3SA97 3x1.916
ImB,975
Notes to the Financial Statements
The speerfic purpose5 for whith the lunds are to be applled are as follows:
29

Disability Initiative
year ended 31 December 2024
Restrlcted Funds
al 8uildin8s:
All other restricted 8rnts and donatlons relatingto the original ￿nsEn￿￿OrtS tost of the
Resource Centre are held within this fund. These appe4s are n¢)w dosed. All outyoln8s relate
entirely to depreciation.
bl Rehabilitation Proiett- Community FutKI:
In 2(A)I, the Charlty embarked upon a project fty the estsblishment of a Speuafist RehabIl￿atIon
5eNice. Project funding came to an end in February 2004. Since. some of the fundinB was spent
) Capital e9ulpmenl depreciation thaoes will continue to be made a8ainst the fund untll the
fund is fully utilised.
c) Motomeds..
t￿rIfi8 2015 thè Charity received fund for the purtha5e of 3 Motomed dev5ce5 and related
acossorie5. These lunds a￿ to be held in a separate restrirted fvnd until the equipment has
been fulty dep￿cIated or disposed ol.
dl Other projects and equipment..
AS part of its continuing wryk. the tharity seeks support from both the general publ1¢ and other
donors in the finanung of its a¢tivitits and its specialist equipment. When funds are received in
response to spe¢ifK requests. they are held in separate restricted funds until they have been
spent or. rf a fixed asset is purtha5ed. until that a55et ha5 been fulty depredated.
Un￿￿triCted Funds
Wlthin the unrestricted funds, In view Of the expected maintenance rwds of the Resource Centre over the
short to medium tem), the trustees h4¥e elected to maintain a design*ed fvnd to represent the cash Set aside
to meet these fLrture Costs as they arrse.
25.
Group
Unfestritted funds Restrirted fvnds
Total funds
Tanglble fixed assets
Intan8ible fixed assets
Heritage assets
Current assets
Current liablllties
Total net assets
404,736
2.795
197.228
601,964
2.795
4,600
483,271
99.011
993,619
483.271
99.011
197.228
tharlty
Unrestricted funds
Ilestricted funds
Total fvnds
Tan8lble fiyed assets
Heritage assets
Inve5trnents
Current assets
Current liabilities
Total net asset5
986,945
197,228
584.173
4,6
IfA)
511.12S
33.875
1,066 123
loo
511.125
868.895
Notss to the Financial Ststements
30