G.W. Staniforth Charity For the year ended 31 March 2021 Charity Number 1048890
| Page No. | ||
|---|---|---|
| Trustees' Annual Report |
3-7 | |
| Independent Examiner's |
Report | 8-9 |
| Statement of Financial Activities | 10 | |
| Balance Sheet | ||
| Notes to the Financial Statements | 12-20 |
| C | Barreto | 8Tullett | D Crawford | TJerrny | SWright | S Dowling |
|---|---|---|---|---|---|---|
| R | Brame | 8 Canham | C Harvey | D Hodgkinson | M Robinson | C Burnett |
| M | Brindle | JJames | J Hollis | M Taylor | K Par(ter |
| Bankers | Investment | Advisers | Inde endent Examiner |
Inde endent Examiner |
Inde endent Examiner |
|
|---|---|---|---|---|---|---|
| Barclays Bank Pic | Unity Trust Bank | Barratt and | Cooke | LThurston | FCCA | |
| 4 Bridge Street | Four Brindleyplace | S Opie Street | Lovewell | Blake LLP | ||
| Thetford | Birmingham | Norwich | Chartered | Accountants | ||
| Norfolk | 012JB | NR13DW | First Floo | r | ||
| IP24 3AB | 2 Hillside | Business | Pari& | |||
| Bury St Edmonds | ||||||
| IP32 7EA |
| Unrestricted | Property | Endowment | Endowment | Total | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Fund | Fund | 2021 | 2020 | |||
| Notes | |||||||
| f | 6 | ||||||
| Income and endowments | from: | ||||||
| Donations and legacies |
4 | 391 | |||||
| Charitable activities |
5 | 38,704 | 38,704 | 45,520 | |||
| Investment income |
6 | ~30174 | 30174 | 39871 | |||
| Total Income | ~68 878 | 68 878 | 85782 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
7 | 79438 | 79438 | ~182790 | |||
| Total expenditure | ~79438 | 79438 | 182790 | ||||
| Net income/(expenditure) | |||||||
| before gains and losses | on | ||||||
| investments | (10,560) | (10,560) | (97,008) | ||||
| Net gains/(losses) on |
|||||||
| Investment revaluation |
122,849 | 122,849 | (157,924) | ||||
| Revaluation offixed assets |
326500 | ||||||
| Net movement in funds |
(10,560) | 122,849 | 112,289 | 72,198 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward Total funds carried forward |
~39426 ~866 |
964000 ~964000 |
851 ~974 |
767 1 |
1855 193 1967482 |
1782995 ~1855193 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | E | E | ||||
| Fixed assets | ||||||
| Tangible fixed | assets | 965,166 | 965,435 | |||
| Investments | 10 | 897950 | ~775 648 | |||
| 1,863,116 | 1,741,083 | |||||
| Current assets | ||||||
| Debtors | 4,299 | 10,861 | ||||
| Bank | 219729 | 175067 | ||||
| 2,087,144 | 185,928 | |||||
| Creditors: amounts | ||||||
| falling due within one year | 12 | 119662 | (~71818 | |||
| Net current | assets | 104366 | 114110 | |||
| Net assets | 1 | 19 | ||||
| Funds ofthe | Charity | |||||
| Endowment | fund | 13 | 974,616 | 851,767 | ||
| Property fund Unrestricted |
funds | 13 14 |
964,000 28 866 |
964,000 ~39426 |
||
| Total Charity | funds | ~196 42 | 1 | 855 193 |
| 5Wright | T Cunnell |
|---|---|
| Chairperson | Clerk to the board ofmanagement |
| Unrestricted | Unrestricted | Unrestricted | Restricted | Total Funds | Unrestricted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 2021 | Funds | Funds | 2020 | ||||||
| f | f | f | f | f | f | ||||||
| Grants | |||||||||||
| Donations | 391 ~91 |
391 ~1 |
|||||||||
| . Income from charitable |
activities | ||||||||||
| Unrestricted | Restricted | Total Funds | Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | Funds | Funds | 2020 | ||||||
| E | f | E | f | f | E | ||||||
| Rents receivable | 38704 | 38704 | 45 520 | 45 520 | |||||||
| 38704 | ~45 520 | ||||||||||
| 6. Investment |
income | ||||||||||
| Unrestricted | Restricted | Total Funds | Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | Funds | Funds | 2020 | ||||||
| E | E | E | f | E | f | ||||||
| Listed investments | 30,029 | 30,029 | 39,145 | 39,145 | |||||||
| Bank interest | 145 | 145 | 726 | 726 | |||||||
| ~30 174 | 174 | 39871 | 398 1 | ||||||||
| 7. Expenditure |
on charitable | activities | |||||||||
| Unrestricted | Restricted | Total Funds | Unrestricted | Restricted | Total Funds | ||||||
| Funds | Funds | 2021 | Funds | Funds | 2020 | ||||||
| f | E | f | f | f | f | ||||||
| Maintenance | gr | service | costs | 65,278 | 65,278 | 162,811 | 162,811 | ||||
| Insurance | 4,833 | 4,833 | 4,291 | 4,291 | |||||||
| Miscellaneous | 478 | 478 | 647 | 647 | |||||||
| Depreciation | 269 | 269 | 149 | 149 | |||||||
| Governance costs: | |||||||||||
| Legal and professional | fees | 5,968 | 5,968 | 13,572 | 13,572 | ||||||
| Independent | examiner's | fee | 2612 | 2 612 | ~1320 | 1320 | |||||
| 79438 | 79438 | ~12790 | ~182790 |
| 9. Tangible fixed assets |
|||
|---|---|---|---|
| Land and Freehold | |||
| Property E |
Equipment f |
Tota I E |
|
| Cost or valuation | |||
| At 1April 2020 | 964,000 | 4,156 | 968(156 |
| Additions | |||
| Revaluation for the year |
|||
| At 31March 2021 | 964 000 | 4 156 | 968 156 |
| Depreciation | |||
| At 1April 2020 | 2,721 | 2,271 | |
| Charge for the year | 269 | 269 | |
| ~2990 | 2990 | ||
| At 31March 2021 | |||
| Net book value | |||
| At 31March 2021 | ~964 000 | 1166 | 965166 |
| Net book value At 31March 2020 |
~0 | ~435 |
| 10. Investments | Listed | |||
|---|---|---|---|---|
| Staniforth | investments | |||
| Collection | at fair value | Total | ||
| E | E | E | ||
| At 1April 2020 | 136,390 | 616,985 | 753,375 | |
| Additions at cost |
122,495 | 122,495 | ||
| Disposals at carrying value | (104,193) | (104,193) | ||
| Net gain/(loss) | on revaluation | 122849 | 122849 | |
| At 31March 2021 | 136,390 | 758,136 | 894,526 | |
| Deposit account | 3 424 | 3424 | ||
| ~136390 | ~71 |
| Individual | investments h |
eld at 31Marc | h 2021which are over 5%ofthe | total portfolio by value |
|---|---|---|---|---|
| Fair value | Fair value | |||
| 2021 | 2020 | |||
| E | E | |||
| 27,500 M | gr G Securities | Ltd | ||
| Charifund | Unit Trust | 404,913 | 328,754 |
| 11.Debtors | |||
|---|---|---|---|
| 2021 | 2020 | ||
| E | E | ||
| Trade debtors | 658 | ||
| Prepayments | and accrued income | 4 299 | ~10203 |
| ~4299 | LID1 |
| 12. Creditors: Amounts | 12. Creditors: Amounts | 12. Creditors: Amounts | falling due within | one year | |||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | E | ||||||
| Trade creditors | 16 | 25 | |||||
| Other creditors | 117,444 | 70,693 | |||||
| Accruals | 2 | 202 | 1100 | ||||
| 1196 2 | |||||||
| 13. Endowment | Funds | ||||||
| Expenditure | and | ||||||
| Balance at | gains/(losses) | on | Balance at | ||||
| 1April 2020 | Income | investments | 31March 2021 | ||||
| f | E | E | f | ||||
| Endowment | fund | 851,767 | 122,849 | 974,616 | |||
| Property fund | ~964000 | 964000 | |||||
| ~115767 | 1 2 849 | ~1938616 | |||||
| Expenditure | and | ||||||
| Balance at | gains/(losses) | on | Balance at | ||||
| 1April 2019 | Income | investments | 31March 2020 | ||||
| E | E | E | |||||
| Endowment | fund | 1,009,061 | (157,294) | 851,767 | |||
| Property fund | 637500 | 326 | 500 | 964000 | |||
| 164 | ~1206 | ~115767 |
| 14. Unrest | ricted | funds | |||||
|---|---|---|---|---|---|---|---|
| Balance at | Balance at | ||||||
| 1April 2020 E |
Income f |
Expenditure E |
Transfers f |
31March 2021f | |||
| Designated | funds | ||||||
| Maintenance | funds | 39,000 | (8,800) | 30,200 | |||
| Friends | ofStaniforth | 3,892 | 3,892 | ||||
| General fund | 426 | 64 986 | 79438 | 8 800 | ~5226 | ||
| ~3 | ~678 | 79438 | ~266 | ||||
| Balance at | Balance at | ||||||
| 1April 2019 f |
income f |
Expenditure E |
Transfers E |
31March 2020 E |
|||
| Designated | funds | ||||||
| Maintenance | funds | 39,662 | (662) | 39,000 | |||
| General fund | ~96772 | ~85 782 | 182790 | 662 | 426 | ||
| ~136434 | 85 782 | ~182790 | ~39426 |
| Tangible fixed | Net current | Tota I | |||
|---|---|---|---|---|---|
| assets | Investments | assets | 2021 | ||
| E | E | f | f | ||
| Endowment | fund | 897,950 | 76,666 | 974,616 | |
| Property fund | 964000 | 964000 | |||
| 964,000 | 897,950 | 76,666 | 1,938,616 | ||
| Unrestricted | funds | 1166 | ~27 700 | ~28 866 | |
| 965~16 | 897 50 |
~36 | ~167482 |
| Tangible fixed | Tangible fixed | Net current | Total | |||||
|---|---|---|---|---|---|---|---|---|
| assets | Investments | assets | 2020 | |||||
| E | E | E | E | |||||
| Endowment | fund | 775,648 | 76,119 | 851,767 | ||||
| Property fund | ~964 000 | 964000 | ||||||
| 964,000 | 775,648 | 76,119 | 1,815,767 | |||||
| Unrestricted | funds | ~1435 | 37991 | 39426 | ||||
| ~965 5 |
~775 64 | 114110 | ~1855 1 | |||||
| 17. Financial | instruments | |||||||
| The carrying | amounts | ofthe Charity's financial |
instruments | are as follows: | ||||
| 2021 | 2020 | |||||||
| E | E | |||||||
| Financial assets | ||||||||
| Measured | at | fair value | through | net income/(expenditure): | ||||
| Fixed asset | listed investments | ~7558 | 639 258 |