OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Legal and administrative information
Report ofthe management
committee
Independent examiners report
Statement
of
fina n cia I activities
Balance sheet
Notes forming part ofthe financial statements 6-9

Incoming resources
Unrestricted Restricted Total Total
Notes Funds Funds 2022 2021
Incoming resources from charitable activities 53,158 0 53,158 36,750
Investment
Income
—bank interest 24 24 37
Total incoming
resources
53,182 0 53,182 36,787
Resources expended
Charitable
activites
42,886 42,886 25,845
Governance
costs
492 492 480
Other resources expended 1,816 1,816 1,114
Total resources expended 45,194 0 45,194 27,439
Net (outgoing)/Incoming resources before 7,988 0 7,988 9,348
transfers
Transfers between funds 0 0 0 0
Net Movement
in funds
7,988 0 7,988 9,348
Total funds brought forward 32,625 0 32,625 23,277
Total funds carried forward 40,613 0 40,613 32,625

AS AT31MARCH 20 22
Unrestricted Restricted Total Total
Notes Funds Funds 2022 2021
Fixed Assets
Tangible Assts 0 0 0
Total fixed assets 0 0 0
Current Assets
Debtors 4,209 0 4,209 4,955
Cash at bank and in hand 37396 0 37,396 28,150
Total current assets 41,605 0 41,605 33,105
Creditors: Amounts falling due within one year 9 992 0 992 480
Net current assets/(liabilities) 40,613 0 40,613 32,625
Total assets less current liabilities 40,613 0 40,613 32,625
Creditors: Amounts falling due over one year
Provisions for liabilities and charges
Net assets 40613 0 40,613 32,625
Funds ofthe Charity
Unrestricted
funds
10 40,613 0 40,613 32,625
Restricted funds 0 0 0 0
Totalfunds 40613 0 40613 32,625

3 VOLUNTARY INCOME
Unrestricted Restricted Total Total
Funds Funds 2022 2021
Donations 49,516 49,516 36,750
49,516 49,516 36,750

Unrestricted Restricted Total Total
Funds Funds 2022 2021
Donations and Sponsorship 49,516 49,516 36,750
6ift Aid 3,642 3,642 0
53,158 0 53,158 36,750
5 ANALYSIS OF CHARITABLE ACTIVITIES
Unrestricted Restricted Total Total
Funds Funds 2022 2021
Sponsored Salaries 3,300 3,300 1,000
House Building 27,592 27,592 16,008
Childrens Holidays 1,800 1,800 0
Families Food g Aid 8,691 8,691 7,637
Transport 1,503 1,503 1,201
42,886 0 42,886 25,846

6 GOVERNANCE
COSTS
GOVERNANCE
COSTS
Unrestricted Restricted Total Total
Funds Funds 2022 2021
Audit/accountancy
Fees
492 492 480
492 492 480
7 SUPPORT COSTS
Management Finance Total
Other expenses expended 492 294 786
492 294 786
8 PAID EMPLOYEES
Staff costs 2022 2021
Sponsored
Salaries
3,300
Employer's
National
insurance costs
3,300 1,000
The average number offull-time equivalent employees
analysed
by function.
2022 2021
Charitable
activities
Other
—administration
No employee
was paid over 660,000 in a financial
year.
9 DEBTORS AND PREPAYMENTS: AMOUNTS FALLING DUE WITHIN ONE
2022 2021
Trade Debtors 4,203 4,955
4,203 4,955

10 CREDITORS: AMOUNTS CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
Accruals 492 480
492 480
11 ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Restricted Total
Funds Funds 2022
Tangible assets 0
Current assets 41,605 41,605
Current liabilities 980 980
40,625 40,625