This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2026-03-31-accounts
|
|
|
|
|
| ar Ended |
31.3.25 |
|
Year Ended |
31.3.26 |
|
|
lncome |
|
|
| 8,815 |
|
lt/embers' Subscriptions |
7,775 |
|
| 858 |
|
Donations |
2,078 |
|
| 1,154 |
|
Gift Aid |
1,347 |
|
| 165 |
10,992 |
Sales:Books and Badges |
1,072 |
12,272 |
|
17,715 |
EntranceFees |
|
16,143 |
|
1,790 |
Course Fees Net of Expenses |
|
3,848 |
|
|
Miscellaneous; |
|
|
| 110 |
|
Raffle etc Proceeds |
217 |
|
| 2,752 |
|
Net Proceeds from Astronomy Fair |
4,082 |
|
| 160 |
|
Hire of Roometc. |
120 |
|
| 1,099 |
4,161 |
Bank lnterest Received |
840 |
5,259 |
|
34,658 |
|
|
37,522 |
|
|
Expenditure |
|
|
| 1,772 |
|
CommissionPayabletoE.D.D.C. |
1,614 |
|
| 916 |
|
Rent |
1,296 |
|
| 1,473 |
|
lnsurance |
1,685 |
|
| 2,813 |
|
Light and Heat |
2,661 |
|
| 503 |
|
WaterRates |
97 |
|
| 618 |
|
Telephone |
773 |
|
| 516 |
|
Alarm System lt/aintenance |
991 |
|
| 11 |
|
Advertising |
171 |
|
| 1,076 |
|
Postage, Stationery and Secretarial |
1,009 |
|
| 20,811 |
|
Repairs and Renewals |
2,883 |
|
| 352 |
|
Subscriptions |
419 |
|
| 708 |
|
AccountantsFees |
720 |
|
| 150 |
|
[/embersTravelling Expenses |
722 |
|
| 232 |
|
Speakers Expenses |
400 |
|
| 2,515 |
|
Sundries |
2,797 |
|
| 227 |
|
Bank Charges |
677 |
|
| 252 |
|
Loan lnterest |
125 |
|
| 14,301 |
49,246 |
Amortisation |
14,301 |
33,341 |
|
(14,588) |
Surplus for the Year |
|
4,181 |
|
|
Exceptionalltem |
|
|
|
5,198 |
Equipment Purchased and Written-OffinYear |
|
6,544 |
| (f19,786) |
|
Surplus/(Deficit) for the Year TransferredtoReserves |
|
(f2,363) |
|
|
|
|
| As At31.3.25 |
|
As At |
31.3.26 |
|
FIXED ASSETS |
|
|
| 157,310 |
lmprovements to Leasehold Property |
|
143,009 |
| 1 |
Equipment |
|
1 |
| 157,311 |
|
|
143,AA |
|
CURRENT ASSETS |
|
|
| 1,773 |
Stock - Books etc |
2,465 |
|
| 1,242 |
Prepayments |
1,272 |
|
| 101,555 |
Cash at Bank |
114,168 |
|
| 147 |
Cash in Hand |
147 |
|
| 104,717 |
|
118,052 |
|
|
CREDITORS: AmountsFallinq DueWithinOneYear |
|
|
| 2,988 |
Other Creditors |
4,385 |
|
| 101,729 |
NET CURRENT ASSETS |
|
't'13,667 |
| 259,040 |
TOTALASSETSLESS CURRENT LIABILITIES |
|
256,677 |
| 5,000 |
LONGTERI\4LIABILITY - EDDC Loan |
|
5,000 |
| L254,040 |
|
|
t251,677 |
|
RESERVES |
|
|
| 157,311 |
Property Reserve |
|
143,01 0 |
| 96,729 |
Retained Earnings |
|
108,667 |
| t254,A40 |
|
|
f251,677 |
TANGIBLE DASSETS |
|
|
Leasehol Prooertv |
|
lmprovements |
| Costat1April2025 |
312,162 |
| Additions at CostinYear |
|
| Cost at 31lVarch 2026 |
312,162 |
| Amortisationat1April2025 |
154,852 |
| AmortisationfortheYear |
14,301 |
| Amortisation at 31March 2026 |
143,009 |
| NetBookValue |
|
| 31.3.26 |
143,009 |
| 31_3.25 |
157,310 |