OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

ar Ended 31.3.25 Year Ended 31.3.26
lncome
8,815 lt/embers' Subscriptions 7,775
858 Donations 2,078
1,154 Gift Aid 1,347
165 10,992 Sales:Books and Badges 1,072 12,272
17,715 EntranceFees 16,143
1,790 Course Fees Net of Expenses 3,848
Miscellaneous;
110 Raffle etc Proceeds 217
2,752 Net Proceeds from Astronomy Fair 4,082
160 Hire of Roometc. 120
1,099 4,161 Bank lnterest Received 840 5,259
34,658 37,522
Expenditure
1,772 CommissionPayabletoE.D.D.C. 1,614
916 Rent 1,296
1,473 lnsurance 1,685
2,813 Light and Heat 2,661
503 WaterRates 97
618 Telephone 773
516 Alarm System lt/aintenance 991
11 Advertising 171
1,076 Postage, Stationery and Secretarial 1,009
20,811 Repairs and Renewals 2,883
352 Subscriptions 419
708 AccountantsFees 720
150 [/embersTravelling Expenses 722
232 Speakers Expenses 400
2,515 Sundries 2,797
227 Bank Charges 677
252 Loan lnterest 125
14,301 49,246 Amortisation 14,301 33,341
(14,588) Surplus for the Year 4,181
Exceptionalltem
5,198 Equipment Purchased and Written-OffinYear 6,544
(f19,786) Surplus/(Deficit) for the Year TransferredtoReserves (f2,363)

As At31.3.25 As At 31.3.26
FIXED ASSETS
157,310 lmprovements to Leasehold Property 143,009
1 Equipment 1
157,311 143,AA
CURRENT ASSETS
1,773 Stock - Books etc 2,465
1,242 Prepayments 1,272
101,555 Cash at Bank 114,168
147 Cash in Hand 147
104,717 118,052
CREDITORS: AmountsFallinq DueWithinOneYear
2,988 Other Creditors 4,385
101,729 NET CURRENT ASSETS 't'13,667
259,040 TOTALASSETSLESS CURRENT LIABILITIES 256,677
5,000 LONGTERI\4LIABILITY - EDDC Loan 5,000
L254,040 t251,677
RESERVES
157,311 Property Reserve 143,01 0
96,729 Retained Earnings 108,667
t254,A40 f251,677

TANGIBLE
DASSETS
Leasehol
Prooertv
lmprovements
Costat1April2025 312,162
Additions at CostinYear
Cost at 31lVarch 2026 312,162
Amortisationat1April2025 154,852
AmortisationfortheYear 14,301
Amortisation at 31March 2026 143,009
NetBookValue
31.3.26 143,009
31_3.25 157,310