OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

IMPROVING LIVES AND COMMUNITIES THROUGH LEARNING, LEISURE, SHARING AND SUPPORT

INTERACT CHELMSFORD LIMITED

Annual Report & Financial Statements

For the year ended 31 March 2021

146 New London Road Chelmsford Essex CM2 0AW

01245 608201 mail@interact.org.uk InterAct www.interact.org.uk Moulsham Mill InterActEssex Parkway Chelmsford @InterActEssex Essex CM2 7PX

Registered Charity No. 1048631 A company limited by guarantee in England and Wales No. 3087233

Annual Report - Year Ended 31 March 2021

CONTENTS

CONTENTS
Reference and administrative information 3
A Word from our Chair 4
Mission, Vision and Values 5
Objectives and Activities 5 - 6
Achievements and Performance 6 - 14
Financial review 14 - 15
Future Plans 15
Structure, Governance and Management 15 - 17
Independent Examiner’s Report 18
Statement of Financial Activities 19
Balance Sheet 20 - 21
Statement of Cash Flows 22
Notes to the Financial Statements 23 - 38

Making a Difference

Volunteers provided 2,000+ hours of their time

3,500+ hours respite from caring responsibilities

700+

parents/carers, young people, volunteers and professionals equipped with new skills

100+

children, young people & families supported

3,000+ leisure, learning and sharing opportunities

2,000+

hours of community based leisure, learning and fun activities enjoyed by children and young people

2

Annual Report - Year Ended 31 March 2021

The Trustees present their Annual Report together with the financial statements of the charity for the year ended 31[st] March 2021. The Annual Report serves the purposes of both a Trustees’ Report and a Directors’ Report under company law.

The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association, the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

REFERENCE AND ADMINISTRATIVE INFORMATION

Charity Name: InterAct Chelmsford Limited Charity Registration No: 1048631 Company Registration No: 3087233 Registered and Principal Office: Moulsham Mill, Parkway, Chelmsford, CM2 7PX

Trustees and Directors

John Tweddell (Chairman) David Peacock Jenny McLean Debbie Knight Heather Moore Mark Hagon Lisa Mathews

Company Secretary:

Chief Executive:

Anita Goldsmith Anita Goldsmith

Patrons:

Lord Petre Lady Patricia Stewart MBE BA Arch (Lond) RIBA FRS Dave Monk LL.B MSc Etholle George

Independent Examiners

Edmund Carr LLP, 146 New London Road, Chelmsford, Essex CM2 0AW

Bankers

CAF Bank Ltd, Kings Hill, West Malling, Kent ME19 4TA

3

Annual Report - Year Ended 31 March 2021

A word from our Chair

As I write this, we are hoping to see the final step of the Roadmap out of Lockdown lifted in the next few weeks, and look forward to the possibility of resuming our usual programme of activities and training as we move into the summer.

This last year has been a difficult and disturbing one for everybody. Our staff team have done an amazing job - remaining positive, adapting to working remotely from home, and introducing family welfare calls and virtual services when face to face services were suspended as we were all forced to isolate. When we were able to reintroduce face to face services, staff worked hard once again ensuring we had robust COVID-secure measures in place to keep everyone safe. It has been thanks to this hard work and dedication that we have been able to continue supporting families and our local community throughout the pandemic.

As we look to the future, we anticipate statutory funding will be faced with new financial pressures and we are working to broaden our funding base to mitigate this.

We are also aware that many individuals will be dealing with the impact of the pandemic for some time to come as they struggle to recover from enforced isolation and loneliness, and to overcome the impact on their mental health. Our organisation will strive to continue doing what it has always done – change people’s lives for the better.

One thing we have demonstrated to ourselves and others over the last year is that we are able to rise to the challenge and adapt in very difficult circumstances. As life begins to return to some sort of normality, we will be listening more than ever to our local community to ensure we understand what people want and need - enabling us to develop our services to give them the right support.

Finally, I would like to take this opportunity to thank our committed team of volunteers working across all our areas of service delivery, as well as my fellow Trustees - who come together as a strong and supportive team.

John Tweddell Chairman

“Ian’s confidence has grown with approaching his peers and interacting with them. He now has a circle of friends and his social skills have definitely improved.

His confidence in participating in new activities and his willingness to push himself a bit harder each time on things he finds challenging has grown.

His independence in tackling these things has also increased and huge thanks to Luke for supporting Ian in increasing his independence – a tricky balance which he achieves brilliantly.”

4

Annual Report - Year Ended 31 March 2021

MISSION, VISION AND VALUES

MISSION: Improving Lives and Communities through Learning, Leisure, Sharing and Support

Our mission champions people to have increased choice to make informed decisions about their lives, empowering them to fully participate in their community and society, and to reach their full potential. We support people to actively participate in their communities and lead fulfilling lives. To be able to do more, and need less support - with a common theme of helping others to help themselves.

excluded and to create a fair world

To achieve our vision we:

Through the provision of these services we seek to make a demonstrable contribution to the lives and wellbeing of children, young people, adults and communities.

Our Values underpin all that we do:

InterAct is committed to safeguarding and promoting the welfare of Children, Young People and Vulnerable Adults and expects all staff and volunteers to share this commitment. All post holders are subject to a satisfactory enhanced Disclosure and Barring Service check.

OBJECTIVES AND ACTIVITIES

InterAct exists to support disabled and disadvantaged adults, children, families, parents, carers and young people, and works with organisations, individuals and communities who support them. Our overall aim is to inform, support and empower people to increase their independence, choice and control, and to realise their aspirations and play a full part in society.

The objects of the charity:

5

Annual Report - Year Ended 31 March 2021

To achieve these aims InterAct has structured its service delivery around four core areas of work:

Working within these areas InterAct provides a range of safe, high quality, person-centred integrated services and opportunities:

Thematic areas include:

PUBLIC BENEFIT

We have referred to the Charity Commission’s guidance on public benefit when planning our activities. The Charity’s achievements and performance illustrate how the mission and vision have been pursued to derive public benefit.

ACHIEVEMENTS AND PERFORMANCE

Whilst government restrictions, due to the pandemic, severely limited the range of services we were able to deliver through the year, they also resulted in the introduction of new forms of support for the families and young people we work with.

Achievements

Alongside managing the impact that the pandemic had on our usual range of services we looked for other ways to support the wider Essex community during lockdown. This included:

6

Annual Report - Year Ended 31 March 2021

Aspirations Workshops feedback from Tabor Academy:

“I have just watched both video's and they are fantastic- thank you so much for these. I think this would be a fabulous resource for our students right now.”

CHILDREN, YOUNG PEOPLE, FAMILIES & COMMUNITIES

IMPACT 2020 - 21: Supporting over 800 children, young people, families, and members of the local community to aspire and achieve their aspirations, increase their choices and independence, and improve their emotional, mental health and wellbeing. This work was supported by more than 30 individuals contributing in excess of 2,000 volunteer hours. Translated at average wage as per ASHE (Annual Survey of hours & earnings) this represents a financial contribution in excess of £29,000 .

During the year we planned and organised a varied programme of over 250 friendship, leisure and learning activities for children and young people aged 10 to 25 with learning disabilities and/or additional needs. It was with great regret that we were forced to cancel over 40% of these activities as a result of the pandemic.

Circles of Support Plus – children and young people aged 10 -25 are supported as part of a group and/or on an individual basis. Our skilled Activity Coordinators work closely with the young people we support to plan a stimulating and ambitious programme of social, learning and leisure activities of their choice throughout the year.

Activities are designed to increase independence, reduce social isolation through increased interaction with others, improve self-confidence and self-esteem, increase happiness and well-being, and improve social and life skills.

Activities are delivered by our dedicated team of staff and volunteers within a safe and nurturing environment. Somewhere children and young people are supported and encouraged to make decisions and to learn everyday life-skills whilst having fun. Our goal is to maximise the life chances, goals and aspirations of children and young people, and to help teenagers transition more successfully into adulthood able to access mainstream services and opportunities, socialise independently and engage in meaningful work. To be able to do more, and need less support.

During the year our group activities and clubs included:

Due to the continuing restrictions, we were unable to offer our after school club in Braintree, or our popular overnight stays and activity weekends. We look forward to re-introducing them in the future.

Young people told us what they had found most difficult during lockdown:

“Not seeing friends.”
“Home schooling while mum and
dad have to work at home. Missing
friends and school”
“Not being able to see friends and
family. And being able to see
teachers.”		 “Just kept having worries
sometimes every day.”
“Change of routine.”
“Not being able to go places.”
“No routine, missing my friends.”		 “Being at home without any clubs
to go to or friends to play or talk
to.”
“Speaking to college friends and
chilling. Having time away from my
mum.”
“People being poorly makes me
stressed.”

7

Annual Report - Year Ended 31 March 2021

Profile of the Children and Young People we support

----- Start of picture text -----
Sensory and/or
Social, Physical Needs
Emotional and 3%
Mental Health
12%
Cognition and
Learning
30%
Communication
and Interaction
55%
----- End of picture text -----

Percentages indicate the primary area of need.

In many cases young people have a range of needs.

For example over 50% of the children and young people we support are also identified as having Autistic Spectrum Disorder.

Short Breaks activities – with the focus of our activities to support children young people and families completely changed by the pandemic, activities were re-designed on the basis of feedback we received whilst making welfare calls to families during the first lockdown.

Our Activity Co-ordinators worked hard to ensure they maintained contact with families and young people via regular wellbeing calls, weekly texts/WhatsApp messages to young people and parents to keep them informed of developments, making regular social media posts to share information, photos, videos, stories, poems, recipes, and tips for keeping busy during the lockdown. They also created and sent out activity packs suitable for a range of ages, which included puzzles, art and craft projects, challenges, garden projects and a tasty treat.

Whilst only a limited number of families were keen to take part in face-to-face activities when these were permitted, we recognised the importance of offering opportunities for respite to these families when possible.

Face-to-face activities through the year included:

Holiday activities and day trips : providing over 580 hours of supported activities for 24 children and young people. This included fitness and gaming activities, solving a murder mystery, group cycling and visits to Colchester Zoo, the seaside, and outdoor activity centres.

Youth Club : providing over 180 hours of supported activities for 12 children and young people in Chelmsford. An opportunity to chill out with friends – enjoy gardening, games nights, cooking, arts and crafts, celebration nights, a walk along the river, or movie night.

Term-time community-based after school activities : providing over 470 hours of activities enjoyed by 39 children and young people across Braintree, Chelmsford, Colchester and Tendring - including adventure golf, bingo, arts and crafts, dance, sports, bowling, meals out, Clip ‘N Climb, quiz nights, cinema trips and gardening.

Virtual clubs and activities

A regular programme of virtual activities was launched in April : including quizzes, cooking, scavenger hunts, bingo and social evenings.

“We are very grateful to the fantastic COLCHESTER staff: they really understand our son , his challenges and needs. They all make him feel secure, happy and confident .

Most of all, we thank them for their patience! All the staff deserve great credit for providing our son with these opportunities.”

“For us as parents to know that our child is being well looked after . While we are able to have a few hours break.”

8

Annual Report - Year Ended 31 March 2021

Families and carers - our programme of activities also provided parents, carers and siblings with over 3,500 hours of much-needed respite, giving them a valued break from their caring responsibilities.

Young adults: providing over 200 hours of activities for 13 young adults. Our services were complemented by our activity club for young adults, with a focus on developing social and life skills, healthy eating, physical exercise and environmental awareness.

Participation

Whilst opportunities for young people to have wider influence during the pandemic were limited these included:

EMOTIONAL MENTAL HEALTH AND WELLBEING

IMPACT : Our Strength2Strength suite of resilience courses, and nationally-recognised Mental Health First Aid (MHFA) training, promote positive mental health. These inspire and enable people - many of whom have experienced difficult life circumstances, anxiety, or stress - to cope with life’s challenges and take control of their future direction.

Mental Health First Aid (MHFA) training - equipping people with the skills, knowledge and understanding to help and support themselves, and others, experiencing poor mental health. The team delivered in excess of 4,500 learner hours to over 500 participants . The range of nationally-recognised MHFA training included 2-day MHFA, Youth MHFA (specifically for people who work, live with or support children and young people), and halfday MHFA Mental Health Awareness.

“Gained confidence to have conversations and challenge professionals around this subject – one of the best courses I have ever attended .”

TRAINING & CONSULTANCY SERVICES

We have over 20 years’ experience of working with young people, families, and communities, of person-centred approaches and of emotional, mental health and wellbeing - providing us with invaluable experience in shaping our programme of training for professionals. Our portfolio of training courses and workshops are designed to create a stimulating learning environment which encourages reflection, challenge, sharing of best practice and personal development. Our experienced, skilled staff can deliver off the shelf or bespoke training to a wide range of people in locations across Essex, and further afield. During the year we provided a range of training including MHFA, Mental Health Awareness, Self Care & Resilience and MHFA Refresher courses. The team delivered in excess of 1600 learner hours to over 150 participants.

9

Annual Report - Year Ended 31 March 2021

CONNECTED COMMUNITIES

Volunteers

Whilst it was not possible to draw on our usual level of volunteer support over the last year, volunteers continued to play a vital role within InterAct – enabling us to stretch our resources further, championing our cause, bringing their ideas, energy and enthusiasm. People from a wide range of backgrounds choose to volunteer for us, each bringing their life experience, skills and knowledge, and enriching our organisation. During the last year volunteers supported young people at clubs and group activities and helped us to deliver training – both face-to-face and virtual, raised much needed funds, assisted in the back-office, and maintained the wildlife and sensory garden at our Aspire Centre. We greatly value our team of dedicated and skilled volunteers, and work hard to ensure they are given the training and support needed to carry out their chosen role.

Feedback from virtual Volunteer Essentials training:

“A brilliant session , which fully explained the charity, “I found the training very informative and relevant how it supports its service users and how to deal with presented by warm friendly trainers.” safeguarding concerns.”

We have continued to enjoy tremendous support through the year with 30+ volunteers supporting our work - giving over 2,000 hours of their time (translating to an economic value in excess of £29,000).

We would like to thank all of our volunteers for their commitment and support – particularly during such a challenging year, and to acknowledge their valuable contribution.

Fundraising and Corporate and Community Support

We were delighted to be Essex Police Choir’s chosen charity for 2020, to be Marks & Spencer Westway’s chosen local charity for the second year running year, and to be the named charity for fundraising events organised by LB Insolvency Solutions and the Rotary Club of Chelmsford.

As well as raising our profile with the local communities, these events and others raised in excess of £12,000

Aspire Centre

InterAct’s Aspire Centre is a Grade II listed house located in the grounds of Moulsham Mill. It provides a safe, supportive natural home environment where we run a variety of community activities including a weekly youth club, drop-ins, one-to-one support, life skills and training sessions.

Aspire is a place for the community to come together to share their experiences, skills and talents - with opportunities to do something for yourself and others, and to have fun and enjoyment. The possibilities are endless - gardening, walking, cooking, skills clubs, bird watching, support groups for volunteers, parents or children and young people, youth clubs, or just a coffee and listening ear.

Mid Essex SEND Services have continued to use the welcoming environment offered by the Aspire Centre as an education setting for children with special educational needs who are excluded from school.

Our Aspire Centre garden continues to be developed and maintained by a dedicated band of volunteers.

10

Annual Report - Year Ended 31 March 2021

Partnerships

We believe in working together to add value and benefit communities. Creating opportunities for innovation and learning by bringing together individuals, agencies or organisations with a shared interest - delivering greater impact.

We continue to work closely with Essex County Council and a range of multi-agency professionals across education, health, social care and the voluntary sector to provide coordinated support for families and to utilise our joint skills and resources - adding value and maximising opportunities for collaboration.

Our activities are enhanced by the activities of our social enterprise subsidiary - InterAct Projects, managing Moulsham Mill Business Centre

InterAct Projects - established in December 1992, manages Moulsham Mill Business Centre on behalf of the Marriage Partnership. The centre has around 30 licensees including charities, social enterprises, therapists, commercial businesses and retail space, and is home to Chelmsford Community Radio and a pilates studio. The charity’s head office is based at this historic landmark building, offering our clients a socially-inclusive learning, recreational and work environment within the local community, with tremendous support from the Marriage family and licensees.

In 2020-21 InterAct Projects gift aided £14,952 to support InterAct’s work to improve lives and communities

HOW INTERACT MAKES A DIFFERENCE

“Interact is a fantastic club we use coz club most weeks. Thank you for giving our child the experience of feeling grown up and having fun. Don’t know what we would do without it . Thank you everyone.”

11

Annual Report - Year Ended 31 March 2021

The regular feedback we receive from the children, young people, families and individuals we support indicates the quality and value of the activities and services we offer.

Children, Young People and Families

Young people told us what they were looking forward to when face-to-face clubs and activities return:

“Playing with friends.” “Meeting people.” “Bowling and seeing my friends.” “Cooking and trips out.” “Seeing my friends and joining in “Cooking. Having a chat. activities.” Gardening. BBQ.” “Day trips out. Time with friends.” “Doing more outdoor activities.” “Trips.”

Feedback from parents/carers:

Feedback from parents/carers:
“They havehelped Joanne
“Interact hasopened up more		 “Attending Coz hashelped Debbie
enormouslyand I hope will
perspectives for our son– it has		 enormouslyas it has made her
continue to do so. It has given her
enabled him to do things and go		 realise there are other teenagers
an opportunity to socialise with her
places that he would not ordinarily		 out there “like her” who want to
friends.”
do – importantly it is “his” club and		 hang out, socialise & have fun☺”
allows him a first opportunity to
“Stephanie has really enjoyed all
choose what to do for himself.”		 “It’s been so great with Eddie he
the online stuff, as well as the face really enjoys the Zoom cooking, it’s
to face sessions. I havefelt
“InterAct is great, Ruth has enjoyed		 the only time he sits still for an
confidentin sending Stephanie to
the Zoom quizzes and I am really		 hour!”
InterActeven during these COVID
looking forward to Ruth returning
times.”
after Easter a year of being at		 “Thank youso muchfor all the
home.” support, I have found this really
“Grateful for all InterAct are doing.” helpful.”
“Thank you, really appreciate the
“Sothankfulto have the club up
call.”		 “They have enjoyed the freedom to
and running again.” be with their friends in asafe and
“Looking forward to InterAct’s secure environment.”
zoom get-togethers.”
“He hasgained confidenceandnew friends. It hasmade him feel grown upand looks forward to attending each
week.”

100% of families agreed or strongly agreed that 98% of families agreed or strongly agreed that InterAct is making a difference for the young person InterAct is making a difference for the wider family

(Survey data: Jan – Mar 2021)

Sammy’s story

Sammy is sixteen years old and attends a local special school in Chelmsford. He faces numerous challenges in his day-to-day life. Sammy has been a regular at InterAct’s club and activity sessions since September 2018, and he has come a long way since joining InterAct.

When he first came along to our sessions he struggled to listen and follow instructions, and needed the support of a one-to-one carer to help him moderate his behaviour. Over the course of just six months, as Sammy learnt how to manage this himself and began to understand when it was time to calm down, he no longer needed the one-to-one support of his carer.

12

Annual Report - Year Ended 31 March 2021

During his time at InterAct Sammy has made lots of new friends and is always happy and smiling when he arrives. He is always very excited about any activity and is one of the first to get stuck in. His favourite activities include bowling, Clip n’ Climb, making pizza, playing bingo and Xbox games with his friends. He also enjoys joining our virtual activities on Zoom.

Since joining InterAct Sammy’s made lots of new friends, grown in confidence and developed amazing listening and communication skills. He is now one of the most confident in the group. Sammy has one of the warmest and kindest hearts of any sixteen year old, and it’s a pleasure to spend time with him. He takes great pride in his positive behaviour and achievements.

Sammy’s mum – Jo: “Sammy has really enjoyed coming to Interact over the last few years. It has been fantastic for his confidence and independence. He really enjoys meeting up with his friends and loves the activities whether they are at the Centre or external trips. Over the last year Interact has been the only place that Sammy has gone without us (except school). This has given the rest of the family a chance to have some time together and a break from looking after Sammy. We have benefitted from this & his 2 brothers have appreciated the time, as Sammy often dominates our attention! The activities have helped Sammy with his speech and communication skills and the cooking and washing up etc that you often do, have been useful life skills. I think he has got better at interacting with his peers and taking turns when playing games. He loves seeing everybody each week”.

EMOTIONAL MENTAL HEALTH & WELLBEING

Mental Health First Aid Training

520 completed questionnaires - 520 learners satisfied - 100% learner satisfaction

(Learner satisfaction end-of-course questionnaires)

Learner feedback:

“This course was excellent . It opened my eyes how many around me need help and have issues with mental health.”

“ Loved it! Very knowledgeable trainer, interesting subject and a lot of activity and break out discussions to keep it interesting.”

“ Brilliant and informative course . Delivered more than was expected. Tutor was extremely knowledgeable and approachable.”

“ Very informative , and Lesley was brilliant, loved the whiteboard sessions and even the breakaway rooms in Zoom.”

“A huge understanding of a huge spectrum of mental health illness.”

“ Confidence to offer support and guidance to those with mental health problems.”

“Lots of resources, and more confidence in helping people .”

“Knowledge of different symptoms, methods of support and services available. What to do in a crisis .”

“It has really helped with terminology and dealing with difficult situations.”

“A better understanding of the needs of others and to relate to various facets of mental health issues.”

“I’ve gained confidence in dealing with people and also feel confident to signpost appropriately.”

“ Great course , books will be a good reference for the future.”

“ Clear insight in to how young people can deal with issues both positively and negatively.”

“Be a good listener don’t judge.”

13

Annual Report - Year Ended 31 March 2021

Feedback from Self-care & Resilience workshop attendees:

“Amazing informationand great
variety of perceptions of common
situations in life and how to
overcome them positively.”
“Better ways to help myself.”
“How to deal with stress.”
“Anunderstanding of my carers.”
“Useful course –informative and
interactive. It was good for all
levels, including those who have
attended mental health courses
before.”		 “It was anexcellent courseand I
really enjoyed it. Lesley delivered it
very well considering it was on
Zoom and a first time for most of
us. She clearly helped us navigate
the Zoom system.”
“I havegained ideas and practical
tips to build resilience.”
“We’ve gained insight into how to
be an effective listener; Ifound this
extremely usefuland learnt a lot of
things which I will be taking
forward.”		 “Loved Lesley’s relaxed and
welcoming manner, can definitely
take some of the techniques back
to our nurture groupat school.
Thank you so much.”
“More essential and more confident
in myself and able to look after
myself more.”
“The section on dopamine and
serotonin on an adolescent brain,
and helping children to manage this
through connections wasreally
useful.”

“I found the course really useful and I now feel much better equipped to deal with current problems and stress levels .”

FINANCIAL REVIEW

Results of the year to 31 March 2021 are set out in the statement of financial activities on page 19. In the challenging economic climate, with limited grant funding and statutory funding cuts a reality, the Trustees recognise that drawing on reserves is a strong likelihood in the coming year. We continue to look for cost savings where these can be achieved whilst maintaining the quality and safety of our services.

InterAct is dependent on a wide range of funding sources including grant making trusts, statutory agencies and community fundraising. We are indebted to all the individuals, families and organisations in the voluntary, social enterprise, statutory, and commercial sector for their continued support of the Charity’s work. Thank you to everyone who has given their time and support to InterAct without which we could not sustain our services. Included amongst these are:

CAMRA
David Smith
ECVYS
Ethan & Karen Holmes
Essex Association of Local Councils
Essex Community Foundation
Essex LotterySupporters		 Essex Police Choir
Essex Youth Trust
Greenfields Community Fund
Happy Days Children’s Charity
J. Browne Construction
LB Insolvency Solutions
Marks & Spencer,Westway		 The Marriage Family
National Lottery Community Fund
Neighbourly Community Fund
Rotary Club of Chelmsford
Shenfield Parochial Church
Baily Thomas Charitable Fund
Chelmsford CityCouncil

Organisations we have worked with, improving mental health in the workplace and in communities include: Barnardo’s - Basildon Parents 4 Parents - Braintree District Council - Brentwood Diocese - Castle Point CVS - Chelmsford CVS - Chelmsford Diocese - Citizens Advice Essex – Colchester Korban Project - Community 360 - Essex County Council - Essex Fire & Rescue - Extra Support for Families - First Site - First Stop - Futures in Mind - Home Start Essex - Hope House - Ideas Hub - Kintsugi Hope - Maldon & District CVS - MHFA England - Papworth Trust - Provide - Royal Deaf Association - Southend-on-Sea Borough Council - Swan Housing Association - Tendring District Council - Tendring District Primary Schools - West Essex CCG

A transfer of £9,275 from the charity’s subsidiary, InterAct Projects Ltd, will be donated to the Charity within nine months of the year end.

14

Annual Report - Year Ended 31 March 2021

Reserves Policy

The policy of the organisation continues to be a commitment to build upon unrestricted funds and maintain an appropriate level of reserves to safeguard the Charity’s activities in the event of a significant shortfall in funding, thus allowing us time to consider how funding could be replaced, activities changed, or to manage a wind down of activities. Additionally we have a commitment and a responsibility to our staff and to partners working with us, to act responsibly as an employer and to provide assurance. The reserves policy also provides for designated funds, which the Trustees continually review.

The Trustees have reviewed the Charity’s requirements for reserves, giving due consideration to the risks and opportunities and Trustees agreed that unrestricted funds should be a minimum of six months operating costs.

This would indicate a reserves level of approximately £190,000 based on budgeted expenditure for 2021/22. At March 2021 total unrestricted reserves stood at £299,726 including designated funds of £118,608. At the time of writing this report, Trustees had committed £25,000 of designated funds to supporting activities through 2021/22.

Reserves requirements are reviewed and updated monthly, and evaluated by Trustees at our quarterly Trustee meetings. The strategy is to continue to build unrestricted reserves through planned operating surpluses where possible.

Pensions

A provision for deficit contributions to the InterAct pension scheme is included within the accounts. The net present value of all future expected deficit contributions as at the year-end amounted to £5,744.

Investment Policy

Any surplus cash flow is moved from our current account into an interest bearing deposit account, maximising return, and minimising any potential risk.

Pay Policy for Senior Staff

The Charity’s pay strategy is agreed by the Board of Trustees, including the remuneration of key management personnel, and is reviewed annually.

PLANS FOR THE FUTURE

Delivering safe, responsive, high quality, person-centred services continues to lie at the heart of our organisational strategy. Evidence shows that the number of young people with learning disabilities is expected to increase. Allied to this the number of people experiencing poor mental health continues to grow. We have yet to understand the longer term impact of the COVID-19 pandemic on peoples’ mental health.

We will continue to focus on consolidating and strengthening our organisation to ensure we are well placed to meet identified needs.

15

Annual Report - Year Ended 31 March 2021

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing Document

InterAct is a company limited by guarantee. We were formed in 1992, and became a registered charity on the 12[th] August 1995. InterAct is registered as a charity with the Charity Commission for England and Wales, and is governed by its Memorandum and Articles of Association. The directors of the company are also charity Trustees for the purposes of charity law. Trustees are appointed by the Board of Trustees, in accordance with the Charity’s governing document. In the event of the charitable company being wound up the liability of each member is limited to a maximum of £10.

Appointment of Trustees

The Trustees seek to build a Board with a diverse range of skills, experience and outlooks needed to provide effective direction and oversight, who can add new dimensions and fresh insights to our work. Trustees represent members of the community who can support and influence the objectives of the charity. Trustees are recruited as and when required through a variety of routes including word of mouth, promotion via newsletters, local community voluntary services and other networks. Trustees come from all walks of life bringing with them experience of the commercial sector, disability, education, safeguarding, social care, finance, marketing, personnel, social media and the voluntary sector. Regular skills audits are conducted to guide the recruitment of new Trustees. Prospective Trustees are invited to meet with the Chair of Trustees and the Chief Executive to discuss the responsibilities of being a Trustee and what they can bring to the organisation. Successful applicants are then invited to meet the Board, and proposed for election. All Trustees are subject to a satisfactory Disclosure and Barring Service check and give their time voluntarily.

Induction and training

Trustees are provided with an induction pack which includes details of their governance responsibilities and legal obligations, an overview of the operation of the charity, the Trustee decision-making process, strategic direction, key risks, recent financial performance and further information drawn from Charity Commission publications. The induction process also includes the opportunity to meet staff and visit operational activities.

Organisational structure

InterAct’s Board of Trustees meets quarterly and are responsible for the strategic direction and policies of the charity. Sub-committees are formed as required and all report to the Board of Trustees. To facilitate effective operations the day-to-day management of the charity is delegated to the Chief Executive, who reports to the Board of Trustees, and to the Senior Management Team (SMT) who have lead areas of responsibility across the organisation and report to the Chief Executive. No employee received remuneration of more than £60,000 during the year.

Related parties

None of our Trustees receive remuneration or other benefit from their work with the charity. In the current year there are no related party transactions to be reported, other than the donation from InterAct Projects Limited.

Risk Management

The Trustees in consultation with the Senior Management Team have a risk management strategy which identifies and assesses risks, prioritises them in terms of potential impact and likelihood of occurrence, and identifies controls to mitigate those risks.

Trustees regularly review the risks to which the charity could be exposed, particularly those related to the operations and finances of the charity. Trustees are satisfied that the charity has taken all reasonable steps to minimise risk, and has policies and procedures in place to mitigate exposure to the major risks. Risk management processes are subject to periodic review – and priorities adjusted as new risks arise and others become less significant. The challenging funding climate continues to highlight the need to maintain a tight control on expenditure and to have plans in place to reduce expenditure should the need arise.

16

Annual Report - Year Ended 31 March 2021

________________

Trustees’ responsibilities statement

The Trustees (who are also directors of InterAct for the purposes of Company Law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable laws and United Kingdom Accounting Practice (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the Board of Trustees and signed on its behalf by:

J Tweddell

…………………...........

John Tweddell Chair of Trustees

……………………………..2021 9 December

17

InterAct Chelmsford Limited

Independent Examiner's Report to the trustees of InterAct Chelmsford Limited ("the Company")

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021 which are set out on pages 19 to 38.

Respective responsibilities of trustees and examiner

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner’s statement

Since the Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of The Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

S Morrell

............................. Sandra Morrell FCCA Independent Examiner 146 New London Road Chelmsford Essex, CM2 0AW Date:.............................13 December 2021

Page 18

InterAct Chelmsford Limited

Statement of Financial Activities for the Year Ended 31 March 2021 (Including Income and Expenditure Account and Other Comprehensive Income)

Note
Income and Endowments from:
Donations and grants
3
Charitable activities
4
Other trading activities
5
Investment income
Total income
Expenditure on:
Raising funds
Charitable activities
6
Total expenditure
Net income
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
18		 Unrestricted
£
24,185
17,280
11,952
172
53,589
19,953
-
19,953
33,636
33,636
266,090
299,726		 Restricted
£
79,290
233,120
2,412
-
314,822
12,437
274,335
286,772
28,050
28,050
97,445
125,495		 Total
2021
£
103,475
250,400
14,364
172
368,411
32,390
274,335
306,725
61,686
61,686
363,535
425,221		 Total
2020
£
88,043
296,351
6,706
547
391,647
19,855
357,355
377,210
14,437
14,437
349,098
363,535

All of the charity's activities derive from continuing operations during the above periods.

Page 19

InterAct Chelmsford Limited

(Registration number: 3087233) Balance Sheet as at 31 March 2021

Note
Fixed assets
Tangible assets
12
Investments
13
Current assets
Debtors
14
Cash at bank and in hand
15
Creditors: Amounts falling due within one year
16
Net current assets
Net assets excluding pension liability
Pension scheme liability
17
Net assets including pension liability
Funds of the charity:
Restricted
Unrestricted income funds
Designated Funds
General Funds
Pension reserve
Total unrestricted funds
Total funds
18		 2021
£
6,458
2
6,460
12,221
435,088
447,309
(22,804)
424,505
430,965
(5,744)
425,221
125,495
118,608
186,862
(5,744)
299,726
425,221		 2020
£
12,727
2
12,729
22,593
371,375
393,968
(36,357)
357,611
370,340
(6,805)
363,535
97,445
118,608
154,287
(6,805)
266,090
363,535

For the financial year ending 31 March 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

Page 20

InterAct Chelmsford Limited

(Registration number: 3087233) Balance Sheet as at 31 March 2021

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements on pages 19 to 38 were approved by the trustees, and authorised for issue on 9 December 2021.................... and signed on their behalf by:

J Tweddell

.............................

John Tweddell

Chairman and Trustee

Page 21

InterAct Chelmsford Limited

Statement of Cash Flows for the Year Ended 31 March 2021

Note
Cash flows from operating activities
Net income
Adjustments to cash flows from non-cash items
Depreciation
Investment income
Working capital adjustments
Decrease in debtors
14
Decrease in creditors
16
Decrease (increase) in retirement benefit obligation net of
actuarial changes
17
Decrease in deferred income
Net cash flows from operating activities
Cash flows from investing activities
Interest receivable and similar income
Purchase of tangible fixed assets
12
Net cash flows from investing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at 1 April
Cash and cash equivalents at 31 March		 2021
£
61,686
6,269
(172)
67,783
10,372
(1,316)
(1,061)
(12,237)
63,541
172
-
172
63,713
371,375
435,088		 2020
£
14,437
6,268
(547)
20,158
8,631
(5,902)
(1,451)
(12,487)
8,949
547
(18,995)
(18,448)
(9,499)
380,874
371,375

All of the cash flows are derived from continuing operations during the above two periods.

Page 22

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

1 Charity status

The charity is limited by guarantee, incorporated in England & Wales, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £10 towards the assets of the charity in the event of liquidation.

2 Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act 2006 and Charities Act 2011.

Basis of preparation

InterAct Chelmsford Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.

Group accounts not prepared

The charity has taken advantage of the exemption provided by Section 139 of the Charities Act 2011 not to prepare group accounts.

Income and endowments

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.

Page 23

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Donations and legacies

Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.

Grants receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

Deferred income

Deferred income represents amounts received for future periods and is released to incoming resources in the period for which it has been received. Such income is only deferred when the donor specifies that the grant or donation must only be used in future accounting periods or the donor has imposed conditions which must be met before the charity has unconditional entitlement.

Expenditure

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure includes any irrecoverable VAT.

Charitable activities

Charitable activities include expenditure associated with the running of programmes and include both the direct costs and support costs relating to those activities.

Support costs

Support costs include management and administrative functions and have been recovered from programmes via an expenditure usage overhead. Support costs are allocated based upon the proportion of the directly attributable expenditure.

Governance costs

Governance costs include those incurred in the governance of the charity and its assets and are primarily associated with constitutional and statutory requirements.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised.

Page 24

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £1,000.00 or more are initially recorded at cost.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate
Computer equipment 33% of cost
Fixtures & fittings 25% of cost
Motor vehicles 33% of cost

Fixed asset investments

Investments in subsidiaries are recorded at cost.

Trade debtors

Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the amount prepaid.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and bank deposits.

Trade creditors

Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors are normally recognised at their settlement amount.

Fund structure

Unrestricted general funds – these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.

Designated funds – these are funds set aside by the trustees out of unrestricted funds for specific future purposes or projects.

Page 25

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Restricted funds – these are funds that can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor.

Pensions and other post retirement obligations

The charity makes payments to TPT Retirement Solutions, which is a a multi-employer defined benefit pension scheme accounted for as a defined contribution scheme. These payments include deficit contributions. Further information on the scheme is shown in the notes to the financial statements.

3 Income from donations and grants

Donations receivable
Government grants
Gift Aid donations from
subsidiaries		 Unrestricted
funds
£
9,233
-
14,952
24,185		 Restricted
funds
£
58,799
20,491
-
79,290		 Total
2021
£
68,032
20,491
14,952
103,475		 Total
2020
£
63,662
-
24,381
88,043

4 Income from charitable activities

Young People's Services and
Emotional Mental Health &
Wellbeing
Client and learner contributions		 Unrestricted
funds
£
17,280
-
17,280		 Restricted
funds
£
219,783
13,337
233,120		 Total
2021
£
237,063
13,337
250,400		 Total
2020
£
250,367
45,984
296,351

5 Income from other trading activities

Other income Unrestricted
funds
£
11,952
11,952		 Restricted
funds
£
2,412
2,412		 Total
2021
£
14,364
14,364		 Total
2020
£
6,706
6,706

Page 26

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

6 Expenditure on charitable activities

6
Expenditure on charitable activities
Young People's Services
Emotional Mental Health & Wellbeing
Young People's Services
Emotional Mental Health & Wellbeing		 Activity
undertaken
directly
£
143,747
74,927
218,674
Activity
undertaken
directly
£
242,683
58,937
301,620		 Activity
support
costs
£
42,459
13,202
55,661
Activity
support
costs
£
44,200
11,535
55,735		 2021
£
186,206
88,129
274,335
2020
£
286,883
70,472
357,355

Page 27

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

During the year, £274,335 (2020: £357,355) of expenditure on charitable activities was restricted and £Nil (2020: £Nil) was unrestricted.

7 Analysis of governance and support costs

Support costs allocated to charitable activities
Governance
costs
£
Staff costs
£
Administration
costs
£
Young People's
Services
2,700
29,576
10,183
Emotional Mental
Health & Wellbeing
800
9,196
3,206
3,500
38,772
13,389		 Total
2021
£
42,459
13,202
55,661		 Total
2020
£
44,200
11,535
55,735

Governance costs

Independent examiner fees
Examination of the financial statements
Other fees paid to examiners		 Total
2021
£
1,850
1,650
3,500		 Total
2020
£
1,850
1,650
3,500

8 Government grants

During the year the Charity received Job Rentention Scheme income to help cover the costs of furloughed employees.

The amount of grants recognised in the financial statements was £20,491 (2020 - £-).

9 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.

No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

Page 28

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

10 Staff costs

The aggregate payroll costs were as follows:

The aggregate payroll costs were as follows:
Staff costs during the year were:
Wages and salaries
Social security costs
Pension costs		 2021
£
205,070
13,477
11,321
229,868		 2020
£
221,584
16,540
12,202
250,326

The monthly average number of persons (including senior management team) employed by the charity during the year expressed by headcount was as follows:

2021 2020
No No
Total 20 20

10 (2020 - 11) of the above employees participated in the Defined Contribution Pension Schemes.

Contributions to the employee pension schemes for the year totalled £11,321 (2020 - £12,202).

No employee received emoluments of more than £60,000 during the year.

The total employee benefits of the key management personnel of the charity were £60,424 (2020 - £59,321).

Page 29

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

11 Taxation

The charity is a registered charity and is therefore exempt from taxation.

12 Tangible fixed assets

Cost
At 1 April 2020
Disposals
At 31 March 2021
Depreciation
At 1 April 2020
Charge for the year
Eliminated on disposals
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020		 Furniture and
equipment
£
143,623
(126,602)
17,021
143,623
-
(126,602)
17,021
-
-		 Motor
vehicles
£
40,495
(21,500)
18,995
27,768
6,269
(21,500)
12,537
6,458
12,727		 Total
£
184,118
(148,102)
36,016
171,391
6,269
(148,102)
29,558
6,458
12,727

Page 30

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

13 Fixed asset investments

Shares in group undertakings and participating interests

Cost
At 1 April 2020
At 31 March 2021
Net book value
At 31 March 2021
At 31 March 2020		 Subsidiary
undertakings
£
2
2
2
2

Details of undertakings

Details of the investments in which the charity holds 20% or more of the nominal value of any class of share capital are as follows:

Proportion of
Country of voting rights and
Subsidiary incorporation Holding shares held
InterAct Projects
Limited		 England and Wales Ordinary 100% Manages Moulsham
Mill Business Centre

Other information

The profit for the financial period of InterAct Projects Limited was £9,275 (2020 - £14,952) and the aggregate amount of capital and reserves at the end of the period was £15,855 (2020 - £21,532).

During the year, InterAct Project Limited (Company number 02772864) paid InterAct Chelmsford Limited donations of £14,952 (2020: £24,381) under Gift Aid.

Page 31

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

14 Debtors

14 Debtors
Trade debtors
Due from group undertakings
Other debtors		 2021
£
7,625
3,746
850
12,221		 2020
£
9,220
11,220
2,153
22,593

15 Cash and cash equivalents

15 Cash and cash equivalents
Cash at bank and in hand
16 Creditors: amounts falling due within one year
Trade creditors
Other taxation and social security
Other creditors
Accruals
Deferred income
Deferred income at 1 April 2020
Resources deferred in the period
Amounts released from previous periods
Deferred income at year end		 2021
£
435,088
2021
£
2,388
4,041
3,866
4,000
8,509
22,804
2021
£
20,746
8,509
(20,746)
8,509		 2020
£
371,375
2020
£
1,634
4,629
3,849
5,499
20,746
36,357
2020
£
33,233
20,746
(33,233)
20,746

Deferred income relates to grants provided to the Charity to be used for future activities or where conditions have not yet been fulfilled.

Page 32

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

17 Pension and other schemes

Defined benefit pension schemes TPT Retirement Solutions

The charity participates in a pension scheme administered by TPT Retirement Solutions (formerly The Pensions Trust), a multi-employer scheme which provides benefits to some 1,300 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the charity to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.

The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.

The scheme is classified as a 'last-man standing arrangement'. Therefore the charity is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.

The date of the most recent comprehensive actuarial valuation was 30 September 2017. This valuation showed assets of £795m, liabilities of £926m and a deficit of £131m. To eliminate this funding shortfall, the Trustee of the scheme has asked the participating employers to pay additional contributions to the scheme as follows:

Total deficit contributions from all participating employers : From 1 April 2019 to 31 January 2025: £11,234,000 per annum

Where the scheme is in deficit and where the charity has agreed to a deficit funding arrangement the charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in this note. The unwinding of the discount rate is recognised as a finance cost.

Reconciliation of opening and closing provisions:

The amounts recognised in the statement of financial position are as follows:

Present value of defined benefit obligation 2021
£
5,744		 2020
£
6,805

Page 33

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Changes in the provision are as follows:

Changes in the provision are as follows:
Present value at start of year
Interest cost
Actuarial gains and losses
Contributions by scheme participants
Present value at end of year		 2021
£
6,805
154
196
(1,411)
5,744

Principal actuarial assumptions

The principal actuarial assumptions at the statement of financial position date are as follows:

2021 2020
% %
Discount rate .66 2.53

Page 34

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

18 Funds

Unrestricted funds
General funds
Designated funds
Development fund
Capital Appeal fund
Total Unrestricted
Restricted
Young People's Services
Emotional Mental Health &
Wellbeing
Total restricted
Total funds		 Balance at 1
April 2020
£
147,482
117,608
1,000
118,608
266,090
67,616
29,829
97,445
363,535		 Incoming
resources
£
53,589
-
-
-
53,589
209,930
104,892
314,822
368,411		 Resources
expended
£
(19,953)
-
-
-
(19,953)
(201,723)
(85,049)
(286,772)
(306,725)		 Balance at 31
March 2021
£
181,118
117,608
1,000
118,608
299,726
75,823
49,672
125,495
425,221

The specific purposes for which the funds are to be applied are as follows:

Designated Funds

The trustees have designated a Development fund to provide funds to assist the creation of new projects and the extension of existing ones. This is in accordance with trustees' policy on reserves.

The Capital Appeal Fund is for accessible adaptations, refurbishment and renovation of the “Aspire Centre”.

Restricted Funds

Emotional Mental Health & Wellbeing: Funds given specifically to promote emotional mental health and wellbeing have been targeted at areas to build resilience.

Young People's Services: Funds given to support our work primarily with young people with learning disabilities.

Page 35

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

Prior year:
Unrestricted funds
Unrestricted funds
General funds
Designated funds
Development fund
Capital Appeal fund
Total unrestricted funds
Restricted
Young People's Services
Emotional Mental Health &
Wellbeing
Total restricted funds
Total funds		 Balance at 1
April 2019
£
122,192
117,608
1,000
118,608
240,800
79,965
28,333
108,298
349,098		 Incoming
resources
£
38,666
-
-
-
38,666
274,534
78,447
352,981
391,647		 Resources
expended
£
(13,376)
-
-
-
(13,376)
(286,883)
(76,951)
(363,834)
(377,210)		 Balance at 31
March 2020
£
147,482
117,608
1,000
118,608
266,090
67,616
29,829
97,445
363,535

Page 36

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

19 Analysis of net assets between funds

Current year:

Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Pension scheme liability
Total net assets
Prior year:
Tangible fixed assets
Fixed asset investments
Current assets
Current liabilities
Pension scheme liability
Total net assets		 Unrestricted
funds
£
6,458
2
203,206
(22,804)
(5,744)
181,118
Unrestricted
funds
£
12,727
2
177,915
(36,357)
(6,805)
147,482		 Designated
funds
£
-
-
118,608
-
-
118,608
Designated
funds
£
-
-
118,608
-
-
118,608		 Restricted
funds
£
-
-
125,495
-
-
125,495
Restricted
funds
£
-
-
97,445
-
-
97,445		 Total funds
at 31 March
2021
£
6,458
2
447,309
(22,804)
(5,744)
425,221
Total funds
at 31 March
2020
£
12,727
2
393,968
(36,357)
(6,805)
363,535

20 Related party transactions

During the year the charity made the following related party transactions:

InterAct Projects Limited

In the year ended 31 March 2021 InterAct Projects Limited donated £14,952 (2020: £24,381) to the charity under Gift Aid. At the balance sheet date the amount due from InterAct Projects Limited was £3,746 (2020 - £11,220).

Page 37

InterAct Chelmsford Limited

Notes to the Financial Statements for the Year Ended 31 March 2021

21 Prior year Statement of Financial Activities

Note
Income and Endowments from:
Donations and grants
3
Charitable activities
4
Other trading activities
5
Investment income
Total income
Expenditure on:
Raising funds
Charitable activities
6
Total expenditure
Net income/(expenditure)
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
18		 Unrestricted
£
31,413
-
6,706
547
38,666
13,376
-
13,376
25,290
25,290
240,800
266,090		 Restricted
£
56,630
296,351
-
-
352,981
6,479
357,355
363,834
(10,853)
(10,853)
108,298
97,445		 Total
2020
£
88,043
296,351
6,706
547
391,647
19,855
357,355
377,210
14,437
14,437
349,098
363,535

Page 38