OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities
Statement
offinancial
position
Notes to the financial statements
The following
pages do not form part ofthe financial statements
Detailed statement
offinancial
activities 16

Registered charity name CHRIST PEOPLE'S MINISTRIES CHRIST PEOPLE'S MINISTRIES INTERNATIONAL
Charity registration number 1048371
Principal office 1-6Parchmore Place
Thornton
Heath
SURREY
CR7 8LX
The trustees
Pastor Mrs M Immanuel
Belinda Akinbode Secretary
Pastor Ovie Immanuel
Esther Opoku Treasurer

Year ended 31 Dece mber 2020
2020 2019
Unrestricted
funds Total funds Total funds
Note E E 6
Income and endowments
Donations
and legacies
4 223,466 223,466 235,993
Other trading
activities
5 33,325 33,325 47,167
Investment
income
6 36 36 117
Total Income 256,827 256,827 283,277
Expenditure
Expenditure
on raising funds:
Costs of raising donations and legacies 7 180,175 180,175 178,454
Expenditure
on charitable
activities 8,9 21,862 21,862 21,817
Total expenditure 202,037 202,037 200,271
Net income and net movement in funds 54,790 54,790 83,006
Reconciliation
offunds
Total funds brought
forward
604,354 604,354 615,676
Total funds carried forward 659,143 659,143 698,682

Note 2020
6
2019
f
Fixed assets
Tangible fixed assets 14 1,216,717 1,223,961
Current assets
Debtors 15 77,913 379,068
Cash at bank and
in
hand 48,975 54,823
126,888 433,891
Creditors: amounts falling due within one year 16 2,000 1,000
Net current assets 124,888 432,891
Total assets less current liabilities 1,341,605 1,656,852
Creditors: amounts falling due after more than one year 17 682,462 958,170
Net assets 659,143 698,682
Funds ofthe charity
Unrestricted
funds
659,143 698,682
Total charity funds 18 659,143 698,682

Unrestricted Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6 6
Donations
Donations 152,398 152,398 163,267 163,267
Give
As Ye
Earn 30,813 30,813 40,460 40,460
Tax Gift Aid Claim 40,255 40,255 32,266 32,266
223,466 223,466 235,993 235,993
5. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2020
f
Funds 2019
Rental income 33,325 33,325 47,167 47,167
6. Investment
income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
6 F
Bank interest receivable 36 36 117 117
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2020 Funds 2019
f 6 6
Costs of raising donations and legacies 180,175 180,175 178,454 178,454
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds
8
2020
f
Funds
E
2019
F
Support costs 21,862 21,862 21,817 21,817

9. Expenditure on charitable on charitable on charitable activities activities by activity type
Total funds Total fund
Support costs 2020 2019
F. F
Governance costs 21,862 21,862 21,817
10. Net income
Net income is stated after charging/(crediting):
2020 2019
F. F
Depreciation oftangible fixed assets 37,014 35,171
11. Independent examination fees
2020 2019
F 8
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 1,000 1,000
12. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2020 2019
F 8
Wages and salaries 51,238 55,146

14. Tangible fixed asse ts
Freehold Fixtures and
property fittings Total
k F 8
Cost
At 1 January 2020 1,213,142 159,552 1,372,694
Additions 29,770 29,770
At 31 December 2020 1,213,142 189,322 1,402,464
Depreciation
At 1 January 2020 78,176 70,557 148,733
Charge for the year 15,636 21,378 37,014
At 31 December 2020 93,812 91,935 185,747
Carrying
amount
At 31 December 2020 1,119,330 97,387 1,216,717
At 31 December 2019 1,134,966 88,995 1,223,961
15. Debtors
2020 2019
6
Other debtors 77,913 379,068
16. Creditors: amounts falling due within one year
2020 2019
Trade creditors 1,000
Accruals 1,000 1,000
2,000 1,000
17. Creditors: amounts falling due after more than one year
2020 2019
Bank loans 758,562 1,021,770
Loan repayments (76,100) (63,600)
682,462 958,170

Analysis ofc haritable
f
unds
Unrestricted funds
At
At 1 January 2020
f
Income
f
Expenditure
E
31 December 2020
f
General funds 604,354 256,827 (202,038) 659,143
At
At 1 January 2019 Income
E
Expenditure
f
31 December 2019
General funds 615,676 283,277 (200,271) 698,682

Detailed Statement ofFinancial Activities
Year ended 31 December 2020
2020 2019f
Income and endowments
Donations
and legacies
Donations 152,398 163,267
Give
As Ye Earn
30,813 40,460
Tax Gift Aid Claim 40,255 32,266
223,466 235,993
Other trading
activities
Rental income 33,325 47,167
Investment
income
Bank interest receivable 36 117
Total income 256,827 283,277

Year ended 31 D ecem ber 2020
2020 2019
6 6
Expenditure
Costs of raising donations and legacies
Wages and salaries 51,238 55,146
Rent 2,797 1,051
Rates and water 4,841 5,346
Light and heat 1,338 1,309
Repairs and maintenance 19,381 16,767
Insurance 2,924 2,779
Motor vehicle expenses 2,435 2,460
Travel costs 115
Legal and professional fees 10,782 9,895
Telephone 4,603 5,525
Website hosting 302 755
Depreciation 37,014 35,171
Charitable
Donations
6,179 17,890
Stationery 945 597
Church Conferences and training 2,320 2,434
Benevolent expenses 29,763 18,131
Membership
Subscriptions
3,313 3,083
180,175 178,454
Expenditure
on charitable
activities
Legal and professional fees 1,343 1,200
Bank Charges 86 183
Loan interest 20,434 20,434
21,863 21,817
Total expenditure 202,038 200,271
Net income 54,789 83,006