| Page | ||
|---|---|---|
| Trustees' annual report |
||
| Independent examiner's report |
to the trustees | |
| Statement offinancial activities |
||
| Statement offinancial position |
||
| Notes to the financial statements | ||
| The following pages do not form part ofthe financial statements |
||
| Detailed statement offinancial |
activities | 16 |
| Registered | charity | name | CHRIST PEOPLE'S MINISTRIES | CHRIST PEOPLE'S MINISTRIES | INTERNATIONAL |
|---|---|---|---|---|---|
| Charity registration | number | 1048371 | |||
| Principal office | 1-6Parchmore | Place | |||
| Thornton Heath |
|||||
| SURREY | |||||
| CR7 8LX | |||||
| The trustees | |||||
| Pastor Mrs M Immanuel | |||||
| Belinda Akinbode | Secretary | ||||
| Pastor Ovie Immanuel | |||||
| Esther Opoku | Treasurer |
| Year ended 31 Dece | mber | 2020 | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | E | E | 6 | |||
| Income and endowments | ||||||
| Donations and legacies |
4 | 223,466 | 223,466 | 235,993 | ||
| Other trading activities |
5 | 33,325 | 33,325 | 47,167 | ||
| Investment income |
6 | 36 | 36 | 117 | ||
| Total Income | 256,827 | 256,827 | 283,277 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Costs of raising donations | and legacies | 7 | 180,175 | 180,175 | 178,454 | |
| Expenditure on charitable |
activities | 8,9 | 21,862 | 21,862 | 21,817 | |
| Total expenditure | 202,037 | 202,037 | 200,271 | |||
| Net income and net movement | in funds | 54,790 | 54,790 | 83,006 | ||
| Reconciliation offunds |
||||||
| Total funds brought forward |
604,354 | 604,354 | 615,676 | |||
| Total funds carried forward | 659,143 | 659,143 | 698,682 |
| Note | 2020 6 |
2019 f |
|||
|---|---|---|---|---|---|
| Fixed assets | |||||
| Tangible fixed assets | 14 | 1,216,717 | 1,223,961 | ||
| Current assets | |||||
| Debtors | 15 | 77,913 | 379,068 | ||
| Cash at bank and in |
hand | 48,975 | 54,823 | ||
| 126,888 | 433,891 | ||||
| Creditors: amounts | falling | due within one year | 16 | 2,000 | 1,000 |
| Net current assets | 124,888 | 432,891 | |||
| Total assets less current | liabilities | 1,341,605 | 1,656,852 | ||
| Creditors: amounts | falling | due after more than one year | 17 | 682,462 | 958,170 |
| Net assets | 659,143 | 698,682 | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
659,143 | 698,682 | |||
| Total charity funds | 18 | 659,143 | 698,682 |
| Unrestricted | Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | 2020 | Funds | 2019 | ||||||
| 6 | 6 | ||||||||
| Donations | |||||||||
| Donations | 152,398 | 152,398 | 163,267 | 163,267 | |||||
| Give As Ye |
Earn | 30,813 | 30,813 | 40,460 | 40,460 | ||||
| Tax Gift Aid Claim | 40,255 | 40,255 | 32,266 | 32,266 | |||||
| 223,466 | 223,466 | 235,993 | 235,993 | ||||||
| 5. | Other trading | activities | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds f |
2020 f |
Funds | 2019 | ||||||
| Rental income | 33,325 | 33,325 | 47,167 | 47,167 | |||||
| 6. | Investment income |
||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2020 | Funds | 2019 | ||||||
| 6 | F | ||||||||
| Bank interest | receivable | 36 | 36 | 117 | 117 | ||||
| 7. | Costs of raising donations | and legacies | |||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds | 2020 | Funds | 2019 | ||||||
| f | 6 | 6 | |||||||
| Costs of raising donations | and legacies | 180,175 | 180,175 | 178,454 | 178,454 | ||||
| 8. | Expenditure | on charitable | activities | by | fund type | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||
| Funds 8 |
2020 f |
Funds E |
2019 F |
||||||
| Support costs | 21,862 | 21,862 | 21,817 | 21,817 |
| 9. | Expenditure | on charitable | on charitable | on charitable | activities | activities | by | activity type | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total funds | Total fund | ||||||||||
| Support costs | 2020 | 2019 | |||||||||
| F. | F | ||||||||||
| Governance | costs | 21,862 | 21,862 | 21,817 | |||||||
| 10. | Net income | ||||||||||
| Net income is stated after | charging/(crediting): | ||||||||||
| 2020 | 2019 | ||||||||||
| F. | F | ||||||||||
| Depreciation | oftangible | fixed assets | 37,014 | 35,171 | |||||||
| 11. | Independent | examination | fees | ||||||||
| 2020 | 2019 | ||||||||||
| F | 8 | ||||||||||
| Fees payable to the independent | examiner for: | ||||||||||
| Independent | examination | ofthe financial | statements | 1,000 | 1,000 | ||||||
| 12. | Staff costs | ||||||||||
| The total staff costs and | employee | benefits for the reporting | period are | analysed as | follows: | ||||||
| 2020 | 2019 | ||||||||||
| F | 8 | ||||||||||
| Wages and salaries | 51,238 | 55,146 |
| 14. | Tangible fixed asse | ts | |||
|---|---|---|---|---|---|
| Freehold | Fixtures and | ||||
| property | fittings | Total | |||
| k | F | 8 | |||
| Cost | |||||
| At 1 January 2020 | 1,213,142 | 159,552 | 1,372,694 | ||
| Additions | 29,770 | 29,770 | |||
| At 31 December 2020 | 1,213,142 | 189,322 | 1,402,464 | ||
| Depreciation | |||||
| At 1 January 2020 | 78,176 | 70,557 | 148,733 | ||
| Charge for the year | 15,636 | 21,378 | 37,014 | ||
| At 31 December 2020 | 93,812 | 91,935 | 185,747 | ||
| Carrying amount |
|||||
| At 31 December 2020 | 1,119,330 | 97,387 | 1,216,717 | ||
| At 31 December 2019 | 1,134,966 | 88,995 | 1,223,961 | ||
| 15. | Debtors | ||||
| 2020 | 2019 | ||||
| 6 | |||||
| Other debtors | 77,913 | 379,068 | |||
| 16. | Creditors: amounts | falling due within one year | |||
| 2020 | 2019 | ||||
| Trade creditors | 1,000 | ||||
| Accruals | 1,000 | 1,000 | |||
| 2,000 | 1,000 | ||||
| 17. | Creditors: amounts | falling due after more than one year | |||
| 2020 | 2019 | ||||
| Bank loans | 758,562 | 1,021,770 | |||
| Loan repayments | (76,100) | (63,600) | |||
| 682,462 | 958,170 |
| Analysis ofc | haritable f |
unds | ||||
|---|---|---|---|---|---|---|
| Unrestricted | funds | |||||
| At | ||||||
| At | 1 January 2020 f |
Income f |
Expenditure E |
31 December 2020 f |
||
| General funds | 604,354 | 256,827 | (202,038) | 659,143 | ||
| At | ||||||
| At | 1 January 2019 | Income E |
Expenditure f |
31 December 2019 | ||
| General funds | 615,676 | 283,277 | (200,271) | 698,682 |
| Detailed Statement ofFinancial Activities Year ended 31 December 2020 |
||
|---|---|---|
| 2020 | 2019f | |
| Income and endowments | ||
| Donations and legacies |
||
| Donations | 152,398 | 163,267 |
| Give As Ye Earn |
30,813 | 40,460 |
| Tax Gift Aid Claim | 40,255 | 32,266 |
| 223,466 | 235,993 | |
| Other trading activities |
||
| Rental income | 33,325 | 47,167 |
| Investment income |
||
| Bank interest receivable | 36 | 117 |
| Total income | 256,827 | 283,277 |
| Year ended 31 D | ecem | ber 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 6 | 6 | |||
| Expenditure | ||||
| Costs of raising donations | and legacies | |||
| Wages and salaries | 51,238 | 55,146 | ||
| Rent | 2,797 | 1,051 | ||
| Rates and water | 4,841 | 5,346 | ||
| Light and heat | 1,338 | 1,309 | ||
| Repairs and maintenance | 19,381 | 16,767 | ||
| Insurance | 2,924 | 2,779 | ||
| Motor vehicle expenses | 2,435 | 2,460 | ||
| Travel costs | 115 | |||
| Legal and professional | fees | 10,782 | 9,895 | |
| Telephone | 4,603 | 5,525 | ||
| Website hosting | 302 | 755 | ||
| Depreciation | 37,014 | 35,171 | ||
| Charitable Donations |
6,179 | 17,890 | ||
| Stationery | 945 | 597 | ||
| Church Conferences | and training | 2,320 | 2,434 | |
| Benevolent expenses | 29,763 | 18,131 | ||
| Membership Subscriptions |
3,313 | 3,083 | ||
| 180,175 | 178,454 | |||
| Expenditure on charitable |
activities | |||
| Legal and professional | fees | 1,343 | 1,200 | |
| Bank Charges | 86 | 183 | ||
| Loan interest | 20,434 | 20,434 | ||
| 21,863 | 21,817 | |||
| Total expenditure | 202,038 | 200,271 | ||
| Net income | 54,789 | 83,006 |