OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Trustees: ESamuels Chair
TPotten Treasurer
G Fadden Secretary
Independent Examiner: M Hogg FCCA
Hill Allen (Wickford) Ltd
Of5ce 1,Riverside Court
24 Lower Southend Road
Wickford
Essex
SS118AW
Bankers: HSBSBank Pic
109High Street
Billericay
Essex
CM12 9AN

2020 2019
Income Receipts:
Trade in pursuit ofthe charity's objects
Fees received 16,877 17,742
Fees received —local council funding 131,339 112,562
Other income
Investment
income
—bank interest 59 63
Total Income Receipts 148475 130867
Direct Charitable Expenditure:
Wages and salaries 126,712 105,915
StaffPensions 2,305 1,542
StaffTraining
and
Courses 1,998 1,593
StaffUniforms 0 1,325
Teaching and Learning Materials 6,727 6,701
Rent and Rates 35,929 1,671
Cleaning 1,248 1,364
Premises, Repairs and Renewals 2,921 3,094
Insurance
and PLA Subscriptions
793
Ofsted Fees 35
Printing, Postage and Stationery 277 117
Telephone 916 784
Computer Costs 1,334 1,295
Book-keeping
payroll
600 600
Legal and Professional Fees 905
Sundry expenses 470 348
Total Expenditure ~182 42 ~127177
Summary
Income 148,275 130,367
Expenses 182,342 127,177
Total Net Income

2020 2019
Current Assets:
Bank balances - Current Account 20,891 26,702
-Deposit Account 8,344 36,600
Cash in hand 100 100
Net Assets 829335 K63 402
Reserves
Receipts and payments
account ~25 ~63402

No remuneration
was paid to members
No remuneration
was paid to members
ofthe committee
in t
he year.
The staff costs were:
2020 2019
Wages and salaries
(including Social Security costs) 126,712 105,915
2305 1 542
~21 ~47

Receipts and payments
acco
unt:
2020 2019
Balance at 1 October 2018 63,402 60,212
Total net receipts/payments for the year ~34067 3 190
Balance at 30September 2019 29335 63402