| Trustees: | ESamuels | Chair | |
|---|---|---|---|
| TPotten | Treasurer | ||
| G Fadden | Secretary | ||
| Independent | Examiner: | M Hogg FCCA | |
| Hill Allen (Wickford) Ltd | |||
| Of5ce 1,Riverside Court | |||
| 24 Lower Southend Road | |||
| Wickford | |||
| Essex | |||
| SS118AW | |||
| Bankers: | HSBSBank Pic | ||
| 109High Street | |||
| Billericay | |||
| Essex | |||
| CM12 9AN |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Income Receipts: | ||||
| Trade in pursuit ofthe charity's objects | ||||
| Fees received | 16,877 | 17,742 | ||
| Fees received —local council funding | 131,339 | 112,562 | ||
| Other income | ||||
| Investment income |
—bank interest | 59 | 63 | |
| Total Income Receipts | 148475 | 130867 | ||
| Direct Charitable | Expenditure: | |||
| Wages and salaries | 126,712 | 105,915 | ||
| StaffPensions | 2,305 | 1,542 | ||
| StaffTraining and |
Courses | 1,998 | 1,593 | |
| StaffUniforms | 0 | 1,325 | ||
| Teaching and Learning | Materials | 6,727 | 6,701 | |
| Rent and Rates | 35,929 | 1,671 | ||
| Cleaning | 1,248 | 1,364 | ||
| Premises, Repairs and Renewals | 2,921 | 3,094 | ||
| Insurance and PLA Subscriptions |
793 | |||
| Ofsted Fees | 35 | |||
| Printing, Postage and Stationery | 277 | 117 | ||
| Telephone | 916 | 784 | ||
| Computer Costs | 1,334 | 1,295 | ||
| Book-keeping payroll |
600 | 600 | ||
| Legal and Professional | Fees | 905 | ||
| Sundry expenses | 470 | 348 | ||
| Total Expenditure | ~182 42 | ~127177 | ||
| Summary | ||||
| Income | 148,275 | 130,367 | ||
| Expenses | 182,342 | 127,177 | ||
| Total Net Income |
| 2020 | 2019 | ||
|---|---|---|---|
| Current Assets: | |||
| Bank balances - Current | Account | 20,891 | 26,702 |
| -Deposit | Account | 8,344 | 36,600 |
| Cash in hand | 100 | 100 | |
| Net Assets | 829335 | K63 402 | |
| Reserves Receipts and payments |
account | ~25 | ~63402 |
| No remuneration was paid to members |
No remuneration was paid to members |
ofthe committee in t |
he year. |
|---|---|---|---|
| The staff costs were: | |||
| 2020 | 2019 | ||
| Wages and salaries | |||
| (including | Social Security costs) | 126,712 | 105,915 |
| 2305 | 1 542 | ||
| ~21 | ~47 |
| Receipts and payments acco |
unt: | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Balance at 1 October 2018 | 63,402 | 60,212 | |
| Total net receipts/payments | for the year | ~34067 | 3 190 |
| Balance at 30September 2019 | 29335 | 63402 |