Age UK Waltham Forest
Annual Report and Financial Statements
31 March 2022
Charity Registration Number 1048212
Company Limited by Guarantee Registration Number 02334459 (England and Wales)
DRAFT
Contents
| Reports | |
|---|---|
| Reference and administrative details | 2 |
| Trustees’ report | 3 |
| Independent auditor’s report | 28 |
| Financial statements | |
| Statement of financial activities | 32 |
| Balance sheet | 33 |
| Statement of cash flows | 34 |
| Principal accounting policies | 35 |
| Notes to the financial statements | 40 |
Age UK Waltham Forest 1
Reference and administrative details
| TrusteesApril 2021-March 2022 | Debbie Ladds Chair |
|---|---|
| Nancy O’Brien Vice Chair |
|
| Barry Coidan HonoraryTreasurer |
|
| Jeffrey Blay | |
| Graham Forsdyke (Died 29 June 2022) |
|
| Richard Freitag | |
| Pauline Martindale | |
| Yvonne O’Sullivan |
Staff
Company Secretary Accountant Charity Number Company Number Website Registered Address
Auditor
Bankers
| Emma Tozer | Chief Executive |
|---|---|
| Arlene Williams | Finance and Personnel Administrator |
| Carolyn Stiles | Reception and Office Assistant |
| Christine Bateson | Project Support |
| Delia Mattis | Operational Support Manager |
| Eleanor Jewell | Activities and Social Media Co-ordinator |
| **Emma Pajarillaga ** | Volunteer Recruitment Co-ordinator |
| Eric Callow | Project Support |
| Chearine Alphonse | Information and Advice Manager |
| Ingrid Ambrose | Social PrescribingLink Worker |
| Carol Moy | Administrator,Information and Advice |
| Terry Day | BefriendingManager |
| Harriet Simmons | BefriendingCo-ordinator |
| Rowsunara Khanum | BefriendingCo-ordinator |
| Susan John | BefriendingAdministrator |
| Emma Levine | CommunityServices Manager |
| Vivian Okoro | Nail Care Technician |
| David Hale | Veterans Co-ordinator |
| Alistair Martin | Veterans Co-ordinator |
| Emma Tozer | |
| Ricca Bunda | |
| 1048212 | |
| 02334459 |
www.ageukwalthamforest.org.uk
Waltham Forest Resource Hub North, 58 Hall Lane, Chingford, E4 8EU
Buzzacott LLP, 130 Wood Street, London, EC2V 6DL
CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent ME19 4JQ
Age UK Waltham Forest 2
Trustees’ report Year ended 31 March 2022
The Trustees present their report together with the financial statements of Age UK Waltham Forest (‘Age UK WF’ or ‘AUKWF’) for the year ended 31 March 2022. The report has been prepared in accordance with Part VIII of the Charities Act 2011, and constitutes a directors’ report for the purpose of company legislation.
The financial statements have been prepared in accordance with the accounting policies set out on pages 35 to 39 of the attached financial statements and comply with the charitable company’s Memorandum and Articles of Association, applicable laws, the Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).
Introduction
The company is established for charitable purposes. Its principal object is to improve the quality of life of all older adults in the London Borough of Waltham Forest. This objective is fulfilled through providing direct services, raising awareness of and representing the needs and wishes of older adults, and participation in joint initiatives with statutory authorities and non-governmental organisations.
GOVERNANCE, STRUCTURE AND MANAGEMENT
Governance
Age UK Waltham Forest is constituted as a company limited by guarantee (Company Registration Number 02334459 (England and Wales)) and is a charity registered for charitable purposes with the Charity Commission (Charity Registration Number 1048212).
Liability of the members
In the event of the charitable company being wound up during the period of membership, or within the year following, company members are required to contribute an amount not exceeding £1.
Trustees
The Trustees of the charitable company constitute the directors of the Charity for the purposes of the Companies Act 2006 and other company legislation. Details of the Trustees who served during the period of report and up to the date of approval of this report are provided within the reference and administrative information at page 1.
Trustees’ responsibilities
The Trustees (who are also directors of Age UK Waltham Forest for the purposes of company law) are responsible for preparing the Trustees’ report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources, including the income and expenditure, of the Charity for that period.
In preparing these financial statements, the Trustees are required to:
- select suitable accounting policies and then apply them consistently;
Age UK Waltham Forest 3
Trustees’ report Year ended 31 March 2022
GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)
Trustees’ responsibilities (continued)
-
observe the methods and principles in Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Each of the Trustees confirms that:
-
so far as the Trustee is aware, there is no relevant audit information of which the Charity’s auditor is unaware; and
-
the Trustee has taken all the steps that he/she ought to have taken as a Trustee in order to make himself/herself aware of any relevant audit information and to establish that the Charity’s auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Key Management Personnel
The overall responsibility of Age UK Waltham Forest ultimately lies with the Trustees who meet on a quarterly basis. Day-to-day management of the Charity is delegated to the Chief Executive and her staff, with the former reporting to the Trustees on a formal basis at each Trustees’ meeting and regularly throughout the year on an ad hoc basis.
No Trustee receives any remuneration or payment in respect of their services as a Trustee. The Chief Executive receives a monthly salary which is set by the Trustees after having reference to other charities, particularly Age UK charities and other organisations (with similar objects to Age UK Waltham Forest) of a similar size.
Age UK Waltham Forest 4
Trustees’ report Year ended 31 March 2022
GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)
Working with other organisations
Age UK Waltham Forest is committed to collaborative working in furtherance of its aims.
At a local level, Age UK Waltham Forest seeks to work closely with Waltham Forest Council and North East London Clinical Commissioning Group, both formally and informally, in representing the needs and views of older adults, in the development of policy, and in the monitoring of its implementation. Ordinarily the Trustees meet on a quarterly basis to review progress, discuss issues and agree strategy.
Age UK Waltham Forest also works with a wide variety of other organisations including Citizens Advice Waltham Forest and HEET (Home Energy Efficiency Training Ltd) and with other local Age UKs where we can mutually extend our reach to support more older people, during this financial year Age UK Enfield and Age UK Waltham Forest have partnered to provide a Veterans Support service across both boroughs.
As a member of the Age UK Federation, Age UK Waltham Forest takes part in a number of regional and national initiatives and campaigns.
Risk management
In line with the requirement for Trustees to undertake a risk assessment exercise and report on the same in their annual report, the Trustees have looked at the risks the Charity currently faces and have reviewed the measures already in place, or needing to be put in place, to deal with them.
The Trustees have identified six main risk areas for the Charity:
Governance – ensuring Trustees are skilled and have the knowledge they require through involvement in the development of Age UK Waltham Forest, including the provision of information to enable informed decisions. A review of governance takes place regularly to ensure that Age UK Waltham Forest’s governance is fit for purpose for both partnership working and future contracts.
Finance – Age UK Waltham Forest continues to seek new ways to ensure the Charity’s sustainability while meeting the needs of older people and carers in an area of increasing deprivation.
Staffing – retaining key staff by regularly reviewing their terms and conditions, providing training to develop their skills and involving them in the development of the organisation. The willingness of staff to be flexible and take on new projects has contributed significantly to the success of Age UK Waltham Forest as has our continued focus on holistic and individualised services for older adults.
Changes in policy and legislation – Age UK Waltham Forest continues to respond to changes in local and national policy and legislation as they affect the voluntary sector and the provision of health, social care and other services.
Premises – As reported previously, it is understood that the Council still plans to close the premises where the Charity’s offices are located. We have now been informed in writing that it will not ask us to leave the building without enabling us to locate suitable alternative accommodation in the Borough. Until such time as replacement accommodation is located, subsequent to the balance sheet date, we have been offered a five year lease until 2027 – the lease agreement itself is currently being finalised. The Council recognises the important work we do and the need to have accessible space to support older people in our Borough. The Trustees and the Chief Executive continue to monitor this situation closely to ensure that the Charity has suitable premises for its work.
Age UK Waltham Forest 5
Trustees’ report Year ended 31 March 2022
GOVERNANCE, STRUCTURE AND MANAGEMENT (continued)
Risk management (continued)
Covid-19 – For some of the period covered by this report a proportion of our activities have been suspended, altered or delivered in different ways due to Covid-19. We have continued to provide our Covid-19 support services (Shopping, Prescription Deliveries and Telephone Befriending) as requested by older people :. The Trustees and the Chief Executive continue to raise funds to support this work.
In summary, the Trustees have assessed the major risks to which the Charity is exposed, in particular those relating to the specific operational areas of the Charity and its finances. The Trustees believe that by monitoring reserve levels, by ensuring controls exist over key financial systems, and by reviewing the operational arrangements and business risks faced by the Charity, they have established effective systems to mitigate the identified risks.
The impact of the charity’s operations on the environment
We recognise the impact of our operations on the environment – a number of mitigation measures have been in place for many years e.g. in 2021 we moved to a new IT system and the redundant computers were either given to local schools or recycled through an appropriate carrier rather than going to landfill. When purchasing furniture and equipment we choose used rather than new as our first option. We use sensor lighting in our hub, auto-hibernation of laptops after 5 minutes of inactivity and ensure equipment is turned off at night and not left on standby; We recycle paper, cardboard, plastics and ink/toner cartridges. These measures have enabled us to move from weekly to fortnightly waste collections reducing the need for diesel powered lorries to visit us by 50%. Where it is feasible to do so, we are maintaining online meetings to reduce the need to travel. We are limited as to the suppliers of our gas and electricity as these are provided by the landlord (the local authority). We have applied for an independent Eco-Audit to examine where we can further reduce our environmental footprint.
ACTIVITIES AND SPECIFIC OBJECTIVES
Age UK Waltham Forest aims to improve the quality of life for older adults and their carers in Waltham Forest by providing direct services, campaigning for the rights of older people and older carers and participating in partnership working with statutory authorities and non-governmental organisations.
Age UK Waltham Forest’s Memorandum and Articles of Association enable the provision of services to all adults when appropriate.
Age UK Waltham Forest is an equal opportunities organisation that welcomes the diversity of the Waltham Forest community.
When setting the objectives and planning the work of the Charity for year, the Trustees have given consideration to the Charity Commission’s general guidance on public benefit.
The activities of Age UK Waltham Forest are described below.
Age UK Waltham Forest 6
Trustees’ report Year ended 31 March 2022
Chair’s Introduction
I’m pleased to present the annual report to you for April 2021 to March 2022. As you will see in this report we had another busy and productive year, set within the ongoing pandemic and the challenges of Covid19. In April 2021 when this financial year began we were in our third lockdown as a country, and all restrictions were only lifted in February 2022 as this financial year drew to an end. Against that backdrop our dedicated team of staff and volunteers have done a fantastic job in supporting thousands of older people in Waltham Forest during another challenging year. It is amazing to see what we achieve as a local charity and the skill and care shown by our brilliant team of staff and volunteers led by our Chief Executive, Emma Tozer.
You will see what we have achieved as you read this report. The staff team and hundreds of volunteers make a huge difference as they guide, advise and support older people in Waltham Forest. Alongside our important core services such as Information and Advice and Befriending, as lockdown eased we reintroduced face-toface services and began new ones too including footcare services, walking football classes, walking groups, seated yoga classes and in partnership with Age UK Enfield, a Veterans project. Data shows that we supported 5,729 older people during the year, only 3% less than the previous year when the first lockdown greatly increased demand on our services, and still 110% more than two years ago, pre-pandemic.
We used some of our reserves this year to further our mission of reducing social isolation by employing more staff to develop and deliver more services to support the most vulnerable in our community. This was an important decision by trustees and ensured we were using some of our reserves in an appropriate way when demand for our services was high. You will also see in the financial section of this report that we invested some of our reserves with CCLA, an investment firm who only support Charities, Churches and Local Authorities to ensure our reserves are managed appropriately to generate some income to support our work; rather than leaving money sat in a bank account earning very little interest.
I have four thank you’s:
-
None of the work we do as Age UK Waltham Forest would be possible without the hundreds of volunteers who support our different services. To each and every volunteer – thank you . Your support really makes a difference and enables us to support older people in Waltham Forest in a way that is friendly, caring and supportive.
-
And of course, a huge thank you to our dedicated staff team who again worked both from home and in the office during a second challenging Covid-19 year – and excelled in their dedication and commitment to older people in Waltham Forest.
-
My third thank you is to those organisations we partner with to provide the support older people need. Thank you partners , for your support, energy, funding and commitment to making life easier for older people in Waltham Forest. In particular last year, we were pleased to be one of the charities supported by the Mayor of Waltham Forest, Cllr Elizabeth Baptiste who found time to join us on several occasions during the year.
Age UK Waltham Forest 7
Trustees’ report Year ended 31 March 2022
- Finally, thank you to my fellow trustees . We continued to meet via Zoom throughout the year. Your commitment, good humor and energy is inspiring and has a positive impact on the work we do.
With everyone working together we help thousands of older people in our Borough at the point where they need support, advice, friendship or help. That is something we can all be proud of.
Debbie Ladds Chair
Age UK Waltham Forest 8
Trustees’ report Year ended 31 March 2022
Our mission
“The object for which the charity is established is “ to promote and enhance the well-being and quality of life of all older people in Waltham Forest, to help make later life a more fulfilling and enjoyable experience and to support people especially at those points in life when the right help can make a significant difference ”
The organisation has a unique ability to meet this mission through having developed strong connections and credibility locally, as well as having membership of the Age UK England Association nationally, providing the organisation and its members with a voice in national and regional initiatives and campaigns.
We aim to create a culture which -
-
is clearly centered on the needs and aspirations of older adults, their carers and their diverse communities;
-
is constantly striving to become a centre of excellence;
-
welcomes feedback;
-
is characterised by innovation and creativity;
-
works as part of a collaborative local system;
-
enables service users and the general public to influence the providers of services.
Working with other organisations
We work with a wide variety of organisations on initiatives.
These include:
-
Citizens Advice Waltham Forest
-
HEET – Home Energy Efficiency Training
-
London Borough of Waltham Forest
-
North East London Clinical Commissioning Group
Our Services
Volunteering
Information and Advice
Winter Warmth
Befriending
Exercise Classes
Digital Inclusion
Footcare
Shopping and Prescription Services
Social Prescribing Veterans Support
Age UK Waltham Forest 9
Trustees’ report Year ended 31 March 2022
Volunteering
Age UK Waltham Forest is proud of our volunteer workforce. Without our fabulous team of volunteers we could not carry out the work that we do. Working alongside staff, they bring a wealth of experience, a valuable and objective viewpoint and a wide range of skills to the many and varied tasks which they perform. These range from providing Befriending Services; formfiling for our Information and Advice Service; shopping for vulnerable adults, through to teaching computer skills, not to mention staffing our front desk and making our offices a warm and welcoming place for all that visit us.
We continue to work with a large number of volunteers, this year we operated with a ratio of 341 volunteers to 19 employed staff..
We recruit volunteers in many different ways including leaflet drops, adverts in local papers, online via volunteer recruitment sites and social media and at recruitment fairs.
We can never repay the dedication or thank our volunteers sufficiently for their contributions.
IMPACT
341
volunteers provided 39,631
hours of support
Age UK Waltham Forest 10
Trustees’ report Year ended 31 March 2022
Volunteer Celebration
In September 2021 we held our “Big Volunteer Thank You Party”, in the bunting-decorated garden at our hub in Chingford, attended by more than 80 volunteers plus staff. A buffet lunch, homemade cakes, games and music combined to create an entertaining celebration. The event was funded by the Council’s Connecting Communities programme.
The Mayor of Waltham Forest, Cllr Elizabeth Baptiste (who volunteered for Age UK Waltham Forest herself at the start of the Covid Pandemic), said “Today has been a fantastic day. This has been a great opportunity for me to meet all these wonderful volunteers.”
Age UK Waltham Forest 11
Trustees’ report Year ended 31 March 2022
Information and Advice Service
AUKWF provides free confidential information and advice on a wide range of issues for people aged 55 and over, their families and carers. We will tell them about their rights and entitlements, local services and support available to them and those who care for and support them.
In particular we specialise in:
-
Welfare Benefits advice for those who are pensionable age, including benefit checks to work out if they are entitled to Health Benefits, Housing assistance, Council Tax discounts, Pension Credits, etc and assisting people to complete claim forms such as Attendance Allowance, Personal Independence Payment forms, and on-line benefits such as Council Tax Support, Discretionary Housing Benefit, and Housing Benefit.
-
Social Care to help people identify care and support services appropriate to their needs, accessing adult services and advising and completing home adaptation forms, grants for white goods and furniture, small repairs, and digital connections and financial support for unexpected bills.
-
Local Community advice for older people on the services, support group, activities, and concessions available locally.
Our service includes:
-
Information guides and fact sheets on a wide range of subjects affecting older people and those who care for and support them.
-
Office appointments We ask that clients contact us to arrange an appointment rather than ‘dropping in’ so that we can ensure that they will be seen without having to wait and that we can tell them about any documentation that we would need them to bring along to the appointment.
-
Drop-in Service. For clients to access our service once a week in Priory Court Community Centre in Walthamstow.
-
Home visits. For clients with complex issues who cannot get to an appointment at our office or drop-in centre we can provide a home visiting service. This service is for people that cannot access the service in any other way, through disability or hardship.
We recruited 4 volunteers bringing our team of volunteers to 6 to help with the increased telephone enquiries, form filling, home visits and administration duties. Our service was accessed by 3,331 people compared to 1,763 individuals in 2020-2021, an increase of 89%
Age UK Waltham Forest 12
Trustees’ report Year ended 31 March 2022
As restrictions decreased, we decided in October 2021 to start conducting face-toface appointments in our office for complex cases, and in January 2022, in people’s homes who were housebound.
We ensured PPE was accessible to all staff and Covid home tests were conducted before attending appointments in the office or people’s home. We saw 13 people at home and 139 in our office and Priory Court drop-in centre. As a team we were happy to get back to meeting our clients face-to-face which helped to complete forms in one visit. Our clients were also happy to see us, and we spent time filling out forms and listening to concerns and identifying other services that was needed such as Befriending, Shopping, Domestic Cleaning, and Gardening.
The main categories of enquires related to:
-
Benefits / finance
-
Housing / moving
-
Social Care / activities and day centres
-
Adaptations
-
Concessions / Blue Badge, Taxi Card
During the year we successfully achieved £2,035,280.80 of extra welfare benefit income for older people in Waltham Forest – money that can improve their quality of life, help maintain their independence and support local services.
In 2021-2022 we look forward to continuing to provide our drop-in service at Priory Court Community Centre and will be extending to provide services from Whipps Cross Hospital.
IMPACT
claimed
2,979 £ individuals advised on 2,035,280.80 in previously unclaimed 3,331 benefits matters
Thank you for filling in my Attendance Allowance form for my husband, and for my Pension Credit allowance. The staff are really helpful.
You were very Advice very much helpful, and I appreciated. Always polite was grateful to and very informative. get some assistance with some benefits. It has changed my life.
Age UK Waltham Forest 13
Reference and administrative details
Winter Warmth Initiative
Due to Covid restrictions, this year we did not hold Winter Warmth events; instead a volunteer delivered Warmth Packs (consisting of a fleece jacket, hat, gloves, scarf, ice gripper for shoes, walking sticks, blanket and information on how to save money on energy) directly to older people’s homes.
We also referred 33 older people to HEET who advised, free of charge, on how to make homes safer and warmer. In some cases HEET fitted energy efficiency measures that will help to save money on heating bills.
We promoted the service via our Newsletter and through our networks, including Social Prescribers in the borough.
138 packs were distributed to adults across the borough. This was funded from income raised from the Innocent Smoothie Big Knit Campaign and through Ward Forum Funding from the London Borough of Waltham Forest.
IMPACT
----- Start of picture text -----
Provided
138
Warmth Packs
----- End of picture text -----
Social Prescribing
We continued to work as part of the Voluntary Group network in the Borough, which has been funded by the Waltham Forest Council.
continued to uncover related issues to provide further support, including gaining access to benefits, getting support with care and health, help with housing and signposting to other services.
In the past year, the majority of our referrals have come from mental and community health services, clearly indicating the impact of the Covid-19 restrictions on many people feeling more isolated and affecting their mental health.
Over the course of the year we have assisted 285 clients with 685 interventions.
IMPACT
As well as telephone befriending and online classes, we encouraged people to take part in outdoor activities, such as walking groups which have proved popular. In having mainly telephone contact with clients, we have in turn had more contact with each client. We have
285
adults connected to support and services in the community
Age UK Waltham Forest 14
Age UK Waltham Forest Annual Report 2021-2022
Just Connect Befriending Service
This year has seen demand for our befriending service continue at very high levels.
At 31/3/2022 we had 241 befrienders. 87 new volunteers started during the year, but 71 volunteers left.
In 2021/22 we received 190 new referrals from a wide range of sources. Although this is lower than the peak of 396 during the previous financial year, it is a 33% increase on new referrals received prepandemic in 2019/20. It appears that the level of need arising from the pandemic is not going to reduce. 48 people were on the waiting list for befriending as at 31/3/2022 – a 35% increase from those waiting at 31/3/2021.
Each of our volunteers befriends one isolated older person who lives alone, visiting them every week for at least an hour. In 2021/22 we befriended 333 individuals – a 74% increase on the year before the pandemic, 2019/20, when we befriended 191 older people.
Many of the friendships we create go on for a long time – some become friendships for life.
Over the course of the year, we have gradually moved away from telephone befriending back to face-to-face visiting, but only after a detailed Covid-19 risk assessment undertaken with both the volunteer and the older person. Our volunteers continue to take strict Covid safety precautions.
The core purpose of befriending is to combat loneliness. But our volunteers go above and beyond this over and over again.
IMPACT
In 2021/22 333 older people received weekly befriending visits
Befrienders gave 27,615 volunteer hours, making
7,684 phone calls and
10,096 visits to older people’s houses.
Age UK Waltham Forest 15
Age UK Waltham Forest Annual Report 2021-2022
Our volunteers report all their concerns to our staff who do their level best to find a solution to every problem one of our befriending clients faces. As the statutory services struggle to cope, people turn to us more and more often for help. The issues raised include things like:
-
Advocating for older people discharged from hospital into terrible home circumstances.
-
Supporting families to complain to the NHS about poor hospital care.
-
Chasing a social housing provider to replace light bulbs on the stairwell used by a 101 year old woman who lives alone and was terrified to leave her flat.
-
Chasing a social housing provider to do something about cockroaches running rife in a sheltered housing block, where one of our clients regularly finds cockroaches in her bed.
-
• Arranging for fire safety visits by London Fire Brigade.
“I was totally isolated with a number of medical conditions and also bereaved and grieving following the death of two friends within a few months of each other. I am so very grateful to you for providing me with a befriender in my time of great need. I'm also so grateful to Anne, my befriender for the contact she provided. She was wonderful to chat with as well as being encouraging, talkative, patient, very interesting to chat with and a great listener. “
“I thank you so very much, you really did help in a time of great need and having a befriender through that difficult period made all the difference.”
Catherine (68)
-
Liaising with the CCG and the Council to ensure that all of our housebound clients get all their Covid vaccinations and boosters.
-
Referring older people to Falls Prevention after they have had a fall, or if the befriender feels they are at risk from falling.
-
Phoning GP surgeries on behalf of befriending clients, who are increasingly put off contacting their doctor because of the exceptionally long waiting times.
Age UK Waltham Forest 16
Trustees’ report 31 March 2022
Exercise Classes
One significant problem of old age is loss of independence. Reducing the risk of falls, exercising regularly and attaining a reasonable degree of physical fitness helps an older person meet the demands of their daily routine.
During this financial year we have continued to provide four online exercise classes per week which we began in 2020 in response to Covid restrictions. We also restarted three of our face-to-face tai chi classes, our table tennis sessions and our Healthy Hearts class.
In response to a consultation with service users we identified a need for different types of activities and groups. To meet this need we have used some of our reserves to employ a new Activities and Social Media Co-ordinator. Eleanor Jewell joined our team in August 2021. With this extra capacity we have been able to reopen our pre-Covid activities and increase our classes to include Walking Groups, Walking Football, Zumba and Seated Yoga.
IMPACT
4,573 attendances at 506 exercise classes by 302 individuals
Each week we provide 18 physical activity classes including:
3 Walking Groups 3 Walking Football Groups 5 Tai Chi Groups 2 Table Tennis Groups 2 Seated Yoga Floor Yoga Zumba Dance Healthy Hearts Exercise Group Bollywood Dance
Went on my first Age UK WF walk with Joanna Moncrieff from Walthamstow today.
I thoroughly enjoyed it, not only for the interesting information but as a “Covid vulnerable“ retiree it was great to be out socialising but feeling safe as it was outdoors. The group of people were extremely friendly.
I have missed socialising so much in the last two years. So I would like to thank you for organising these free walks and I look forward to next week’s walk
Age UK Waltham Forest 17
Trustees’ report 31 March 2022
Digital Inclusion
Our Digital Inclusion work began in 2008 as the Silver Surfers’ Project. The aim of the project was to teach older people the basics of using a computer. Each course lasts for 10 weeks and covers the essential elements of using a computer, accessing the internet and emailing.
In 2014 we began offering topic-based classes. The programme is shaped by what students tell us they want to learn and includes subject such as Introduction to Tablets, Internet Security/ScamAwareness, getting to know your iPad, Skype for Beginners, eBay, Twitter, cloud storage and Google Maps.
For 2021/22 we continued to deliver our classes via Zoom. Participants were consulted to find out if they would like face-to-face or online classes in future. The results showed that participants would like a hybrid option. In response we have begun testing options to facilitate this for 2022/23.
Overall, 133 individuals attended the online sessions and gained confidence with technology and have been equipped with skills to access information.
I’ve been housebound since 2020 and have attended every weekly computing group. I love the camaraderie of the group – feel like I’m chatting with friends and I have the added bonus of learning something new each week!
I really looked forward to the weekly classes. The volunteers explain everything so well, simply and concise. No question is too silly for them and they go above and beyond to help.
The on-going success of this programme is attributable to the commitment of the volunteer team who compile and deliver the courses.
IMPACT
1,810 attendances by
133 individuals
36 topics 50 classes 12 Tech Support Groups
Age UK Waltham Forest 18
Trustees’ report 31 March 2022
Independent Living Services
In response to what older people tell us they need to stay independent, we have continued services we started in response to Covid and begun a new footcare service. More about these services follow.
Help to find a reliable handyperson or cleaner at a reasonable cost has been a regular request from many older people. We are currently setting up these services, having started the recruitment process and necessary DBS checks.
The handyperson will be offering help with small, practical jobs around the home such as putting up shelves or fixing a toilet seat, while the Help at Home service includes light cleaning, hoovering and help with laundry. Both of these services are important to enable older people to live as independently and safely as possible.
Shopping and Prescription Services
The shopping and prescription services were created in April 2020 when Covid hit the community and many older people were shielding - or just afraid to go out.
Although the numbers have decreased since then, we have continued to offer these essential services for those who are housebound or unable to manage their own shopping. Existing and new volunteers have helped respond to this need, plus collections and deliveries from local food banks.
IMPACT
697 Shopping trips and deliveries
32 Prescription pick up and deliveries
Age UK Waltham Forest 19
Trustees’ report 31 March 2022
Footcare
We have developed a brand new footcare service to provide toenail cutting and promote good foot health, which helps older people remain physically active and therefore more independent. Toenail cutting is a challenge for many, especially for those who are frail or unable to bend.
After recruiting a trained nailcare technician, we started a 6-month pilot scheme in September 2021. We were offered the use of NHS treatment rooms in 3 housing schemes (part of LBWF housing for independent living), from where we ran a weekly clinic, charging £21 for toenail cutting.
We are clear in its limitations: this is not a full podiatry service (enabling us to keep the cost to the client as low as possible) and if anyone requires further treatment we assist a referral via their GP.
Really lovely experience, treated with excellent care throughout. Many thanks
Recognising a need to expand the service, we created a treatment room at the hub with a treatment chair, grab rail and sink. Since March 2022 we have offered the service twice a week, publicising it amongst our existing service users and via GP surgeries and chemists. We have been invited to offer the service at the Dementia Hub in Leytonstone in 2022.
Treatment room at the Hub
IMPACT
110
Lots of care taken; very efficient. Everyone was very friendly and made you welcome
Older people receiving footcare services
Age UK Waltham Forest 20
Trustees’ report 31 March 2022
Veterans’ Support
Our Veterans’ support project began this year and is being delivered in partnership with Age UK Enfield. Our Waltham Forest co-ordinators have been busy building a veterans’ social network. Veterans and widows of the Royal Navy, the Army, the Royal Marines, the Royal Air Force and the Merchant Navy, regularly attend the social groups and the community continues to grow. We have members who have served in almost every conflict from World War two to Afghanistan.
The coordinators have also offered members one-to-one support for those in need and have sign posted individuals to Veteran’s Aid, who helped re-house a veteran, and also to Combat Stress for help with PTSD.
The group has been involved in organising remembrance related events and a trip to the Tower of London. The aim is to grow the network and continue to seek opportunities and events to entertain
A monthly Saturday morning breakfast club has proved very popular. At the launch event in July 2021 16 veterans were in attendance. The club now regularly averages 25 at each session and has seen 57 veterans attend. Such was the popularity of the group they scheduled a Christmas lunch which was attended by 30 people, a number partly curtailed by the introduction of plan B Covid measures.
In addition to the breakfast club the Veterans hold a twice-monthly coffee club, which is held on Monday afternoons. The session regularly attracts between six and 12 veterans, who come along, pull up their sandbags and share stories over tea and coffee and a game of darts. Most recently that group formed an impromptu work gang to help prepare the Hub’s Garden for the Jubilee party.
IMPACT
57
Veterans receiving support and companionship
Age UK Waltham Forest 21
Trustees’ report 31 March 2022
Other activities
Many of our other activities continued to be delivered differently due to Covid19.
Sewing Workshop, Vegetarian Cookery and Makers Morning
Our Stitch in Time sewing and embroidery session took place online in April 2021. Seven took part with Claire from House of Stitch explaining the steps to create a beautiful hoop embroidery. Each participant was delivered their own sewing pack with all the materials they would need.
In March 2022 we hosted our very first vegetarian cookery demonstration at Crate in
Walthamstow. At the demonstration participants were shown how to make Vegan flat breads, a vegan winter soup, and chocolate mousse made from silken tofu!
In March we also partnered with Blackhorse Workshop to host weekly Maker Morning sessions. These sessions teach different metal and woodwork techniques. 10 Age UK Waltham Forest users attend every week with others from different community groups and has been proved very popular!
Equalities and Diversity Workshop
In October 2021 we held a workshop for 15 older people to feed into the Council’s Equality Strategy, and then staff and six of the older people attended a three-day workshop to develop recommendations for the Council. We highlighted the negative impact on older people of digital exclusion and hope to see some changes in the coming year in Council services as a result.
Age UK Waltham Forest 22
Trustees’ report 31 March 2022
Black History Month Event
During this year our Befriending Team held two socially-distanced social events for some of the people we befriend, with volunteers providing lifts for our clients to the venue.
Our black history event was one of these events, it was very moving, with people speaking out about the challenges they have faced in their lives. For one 96 year old lady it was the first time she’d been out of her house for 4 years.
The pain resulting from our negative So wonderful to experiences of get out of the racism is still house and meet very real but people again – talking does help my first time in 4 years!
Book Club
Our book club has continued via Zoom and we have continued to read and discuss a broad range of books from Graham Green to Khaled Hosseini to Richard Osman. With the changes in restrictions in the past year, the book club has been a fixed date in the month for escaping the everyday and discussing the book and the surrounding issues and sharing our insights. New members always welcome!
“Having recently moved into the area where we knew very few people I’ve very much enjoyed reading and discussing a book that one of the group has chosen. I’m looking forward even more to ‘live’ meetings and getting to be with the other members but the Zoom meetings have worked well.”
Age UK Waltham Forest 23
Trustees’ report 31 March 2022
Recognition of our response to Covid-19
This year, our work during the Covid-19 Pandemic was recognised by Sir Iain Duncan Smith
Age UK Waltham Forest 24
Trustees’ report 31 March 2022
FINANCIAL REVIEW
Financial performance
Total income for the year amounted to £421,424 (2021 – £777,194). Income from charitable activities reduced significantly during the year from £577,274 in 2021 to £238,475 in 2022 reflecting the cessation of the Wellbeing at Home Programme which the Charity hosted for London Borough of Waltham Forest in 2020/21.
Expenditure totalled £460,447 (2021 – £657,096) for the year with £448,176 (2021 – £644,276) being spent on activities in furtherance of the Charity’s activities. Full details of these costs can be found in note 5 to the attached financial statements. Expenditure on raising funds amounted to £12,271 (2021 – £12,820).
Net expenditure for the year before other gains and losses was therefore £39,023 (2021 – net income of £120,098. As noted below, the charity invested funds totalling £100,100 with CCLA in the COIF Charities Ethical Investment Fund during 2021.22. By the end of the year, the value of the investment had increased by £965. After accounting for this gain, as well as the actuarial gain of £34,531 (2021 – actuarial loss of £2,154) arising in respect of the Charity’s pension liability, the charity’s funds decreased overall by £3,527 (2021 – increase of £117,944).
As explained above, the Charity carries out a diverse range of services many of which are externally funded. The nature of these services is such that their continuation is dependent upon the continued receipt of funding – should funding not be available then the Trustees will need to take the difficult step of ceasing the provision of certain of the Charity’s services and if funding becomes available for new services in line with our mission, then the Charity will develop them.
Reserves policy and financial position
Having reviewed the need for free reserves, the Trustees are of the opinion that it is prudent for the Charity to always have an amount approximately equal to between three and six months’ expenditure on general funds in reserve. The Trustees believe that this will provide sufficient flexibility to cover temporary shortfalls in income caused by timing differences in income flows, adequate working capital to cover core costs (including the additional pension contributions required to fund the pension scheme’s deficit reduction plan liability),and will allow the Charity to cope with unforeseen emergencies whilst specific action plans are implemented.
The Charity’s balance sheet shows total funds of £482,092 as at 31 March 2022 (2021 – £485,619).
All amounts either raised for or their use restricted to specific purposes were fully expended in the year and there were, therefore, no restricted fund balances at 31 March 2022 (2021 – £15,725). Full details of the restricted fund movements can be found at note 15 to the financial.
We have continued to designate £35,000 (2021 – £35,000) of our unrestricted funds to cover the cost of relocating the charity’s office in the future, and a staff fund of £63,000 (2021 – £63,000) to help provide cover for the cost of salaried staff posts that are fundamental to the charity’s activities and operations, where external funding may be curtailed or terminated at short notice.
The unrestricted general funds of the Charity at 31 March 2022 amounted to £396,974 (2021 – £434,884). Offset against general funds is a pension reserve of £12,882 (2021 – £62,990). The pension reserve has been set aside to represent the present value of the contributions payable as a result of the Charity’s deficit recovery agreement with the Pensions Trust’s Growth Plan, in which it participates.
At 31 March 2022, the Charity had ‘free reserves’ of £386,506 (2021 – £422,916) being the general funds after deducting the net book value of tangible fixed assets, i.e. 10,468 (2021 – £11,968).
Age UK Waltham Forest 25
Trustees’ report 31 March 2022
FINANCIAL REVIEW (continued)
Reserves policy and financial position (continued)
At the present time, the Trustees consider the level of free reserves, although greater than the target policy stated above, to be adequate but not excessive. This is especially true given uncertainties that have been created by the current economic conditions, particularly the increasing energy costs, high rates of inflation, and general cost of living crisis being witnessed across the economy. In addition, there are also uncertainties that exist with respect to the building the Charity currently occupies - when the Charity has to move, it is highly likely rent will increase and there will be costs associated with a move and settling into new premises (not covered by the £35,000 already designated). The Charity also continues to face additional pressures resulting from the Covid-19 pandemic with demand still outstripping capacity.
The Trustees review the management accounts of the Charity on a regular basis and continually assess the financial position of the Charity in order to take corrective action should problems become evident. The Trustees see the Charity as a going concern, with the ability to continue running for at least one year from the date of these accounts.
Investment policy
Trustees agreed during this period to invest a portion of our reserves with CCLA, an investment firm who only support Charities, Churches and Local Authorities to ensure our reserves are managed appropriately to generate some income to support our work. We have chosen to invest in an Ethical Investment Fund, which may give a lower return on our investment but aligns with our values. The remainder of our reserves are spread amongst several different banks using the CAF Deposit Portal.
Fundraising
The Charity aims to achieve best practice in the way in which it communicates with supporters. It takes care with both the tone of its communications and the accuracy of its data to minimise the pressures on supporters. The Charity is registered with the Fundraising Regulator and adheres to the Code of Fundraising Practice. It applies best practice to protect supporters’ data and never sells data, it never swaps data with other organisations, and ensures that its communication preferences can be changed at any time. The Charity manages its own fundraising activities and does not employ the services of Professional Fundraisers.
The Charity undertakes to react to and investigate any complaints regarding its fundraising activities and to learn from them and improve its service. During 2022, the Charity received no complaints about its fundraising activities.
FUTURE PLANS
As a team of Trustees and staff we are passionate about what we do. We remain committed to providing and developing our local services to support older people in our Borough and we recognise the challenging climate we are operating in where there is more demand for our services than funding allows us to provide.
During the next there years we aim to:
-
Maintain and develop our range of quality services based on priorities that matter to older people in our Borough taking account of the impact of Covid-19.
-
Ensure overheads are cost effective and fairly distributed across services, and maintain and diversify our income.
Age UK Waltham Forest 26
Trustees’ report 31 March 2022
FUTURE PLANS (continued)
-
Provide relevant training and support for our staff to ensure they provide quality services.
-
Work towards securing new suitable premises, preferably in the north of the Borough.
-
Build relationships with the London Borough of Waltham Forest and Age UK National, network with different organisations and businesses to improve our services, and promote membership to increase our members.
EMPLOYEES
Age UK Waltham Forest celebrates the diversity of the Borough’s community and strives to be an equal opportunities employer and applies objective criteria to assess merit. It aims to ensure that no job applicant or employee receives less favourable treatment on the grounds of age, race, colour, nationality, religion, ethnic or national origin, gender, marital status, sexual orientation or disability.
Selection criteria and procedures are in place to ensure that individuals are selected, promoted and treated on the basis of their relevant merits and abilities. All employees are given induction and training to enable them to develop their skills and knowledge. Age UK Waltham Forest is committed to a programme of action to make this policy effective, and brings it to the attention of all employees.
The Trustees wish to record their thanks to all of the staff team for their loyalty and hard work.
Approved by the Trustees and signed on their behalf by:
Debbie Ladds Chair of Trustees Date: 25 August 2022
Age UK Waltham Forest 27
Independent auditor’s report 31 March 2022
Independent auditor’s report to the members of Age UK Waltham Forest
Opinion
We have audited the financial statements of Age UK Waltham Forest (the ‘charitable company’) for the year ended 31 March 2022, which comprise the statement of financial activities, the balance sheet, the statement of cash flows, the principal accounting policies and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
In our opinion, the financial statements:
-
give a true and fair view of the state of the charitable company’s affairs as at 31 March 2022 and of its income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Age UK Waltham Forest 28
Independent auditor’s report 31 March 2022
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the Annual Report and Financial Statements, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the Trustees’ report, which is also the directors’ report for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the Trustees’ report, which is also the directors’ report for the purposes of company law, has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Trustees’ report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures in respect to the remuneration of Trustees specified by law are not made; or
-
we have not received all the information and explanations we require for our audit
Trustees’ responsibilities
As explained more fully in the Trustees’ responsibilities statement, the Trustees (who are also the directors for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Age UK Waltham Forest 29
Independent auditor’s report 31 March 2022
Trustees’ responsibilities (continued)
In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
the engagement director ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
we obtained an understanding of the legal and regulatory frameworks that are applicable to the charitable company and determined that the most significant frameworks which are directly relevant to specific assertions in the financial statements are those that relate to the reporting framework (Statement of Recommended Practice Accounting and Reporting by Charities preparing this accounts in accordance with the Financial reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, and the Companies Act 2006), those that relate to data protection (General Data Protection Regulation) and those in relation to safeguarding, specifically the requirements of the Health and Social Care (Safety and Quality) Act 2015.
We assessed the susceptibility of the charitable company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
making enquiries of management as to their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls we:
-
performed analytical procedures to identify any unusual or unexpected relationships;
-
performed substantive testing of expenditure including the authorisation thereof;
-
tested journal entries to identify unusual transactions; and
Age UK Waltham Forest 30
Independent auditor’s report 31 March 2022
Auditor’s responsibilities for the audit of the financial statements (continued)
- assessed whether the judgements and the assumptions made in determining accounting estimates for the valuation of the defined benefit pension scheme deficit reduction plan liability, the useful economic lives of tangible fixed assets and the estimations of future income and expenditure flows were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
reading the minutes of meetings of those charged with governance; and
-
enquiring of management as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Trustees and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of this report
This report is made solely to the charitable company’s Trustees, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company’s Trustees those matters that we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company’s and the company’s Trustees as a body, for our audit work, or the opinions we have formed.
Gumayel Miah (Senior Statutory Auditor) For and on behalf of Buzzacott LLP, Statutory Auditor 130 Wood Street
London EC2V 6DL
26 November 2022
Age UK Waltham Forest 31
Statement of financial activities Year to 31 March 2022
| Notes | Unrestricted funds £ |
Restricted funds £ |
Total 2022 £ |
Unrestricted funds £ |
Restricted funds £ |
Total 2021 £ |
|---|---|---|---|---|---|---|
| Income from: Grants, donations and legacies 1 Other trading activities 2 Interest receivable Charitable activities . Improving the lives of older people in the London Borough of Waltham Forest 3 Other sources Total income Expenditure on: Raising funds 4 Charitable activities . Improving the lives of older people in the London Borough of Waltham Forest 5 Total expenditure Net (expenditure) income before investment gains (losses) 7 Net gains on listed investments 11 Net (expenditure) income Other recognised gains and losses Actuarial gains (losses) 19 Net movement in funds Reconciliation of funds Funds brought forward at 1 April 2021 Funds carried forward at 31 March 2022 |
38,538 9,502 2,545 192,959 — |
132,364 — — 45,516 — |
170,902 9,502 2,545 238,475 — |
73,619 3,250 1,132 562,419 250 |
121,669 — — 14,855 — |
195,288 3,250 1,132 577,274 250 |
| 243,544 | 177,880 |
421,424 |
640,670 | 136,524 |
777,194 |
|
12,271 254,571 |
— 193,605 |
12,271 448,176 |
12,820 484,582 |
— 159,694 |
12,820 644,276 |
|
| 266,842 | 193,605 |
460,447 |
497,402 | 159,694 |
657,096 |
|
(23,298) 965 |
(15,725) — |
(39,023) 965 |
143,268 — |
(23,170) — |
120,098 — |
|
| (22,333) 34,531 |
(15,725) — |
(38,058) 34,531 |
143,268 (2,154) |
(23,170) — |
120,098 (2,154) |
|
| 12,198 469,894 |
(15,725) 15,725 |
(3,527) 485,619 |
141,114 328,780 |
(23,170) 38,895 |
117,944 367,675 |
|
482,092 |
— |
482,092 |
469,894 |
15,725 |
485,619 |
All of the Charity’s activities during the above two financial periods derived from continuing operations.
All recognised gains and losses are included in the above statement of financial activities.
Age UK Waltham Forest 32
Balance sheet 31 March 2022
| Notes | 2022 £ |
2022 £ |
2021 £ |
2021 £ |
|---|---|---|---|---|
| Fixed assets Tangible assets 10 Investments 11 Current assets Debtors 12 Short term deposits Cash at bank and in hand Creditors: amounts falling due within one year 13 Net current assets Total net assets less current liabilities Provisions for liabilities 14 Total net assets The funds of the Charity: Restricted funds 15 Unrestricted funds . Designated funds 16 . General funds 17 . Pension reserve 14 |
17,312 275,180 160,965 |
10,468 101,065 |
23,436 422,636 131,870 |
11,968 — |
| 111,533 383,441 |
11,968 536,641 |
|||
| 453,457 (70,016) |
577,942 (41,301) |
|||
98,000 396,974 (12,882) |
98,000 434,884 (62,990) |
|||
494,974 (12,882) |
548,609 (62,990) |
|||
| 482,092 | 485,619 | |||
— 482,092 |
15,725 469,894 |
|||
| 482,092 | 485,619 |
Signed on behalf of the board of Trustees by:
Debbie Ladds Chair of Trustees
Age UK Waltham Forest, Company Limited by Guarantee Registration Number 02334459 (England and Wales)
Date: 25 August 2022
Age UK Waltham Forest 33
Statement of cash flows Year to 31 March 2022
| Notes | 2022 £ |
2021 £ |
|---|---|---|
| Cash flows from operating activities: Net cash (used in) provided by operating activities A Cash flows from investing activities: Interest received Purchase of listed investments Purchase of tangible fixed assets Net cash (used in) provided by investing activities Change in cash and cash equivalents in the year Cash and cash equivalents at 1 April 2021 B Cash and cash equivalents at 31 March 2022 B |
**(17,351) ** |
102,586 |
2,545 (100,100) **(3,455) ** |
1,132 — (12,522) |
|
| **(101,010) ** | (11,390) | |
(118,361) 554,506 |
91,196 463,310 |
|
436,145 |
554,506 |
Notes to the statement of cash flows for the year to 31 March 2022.
A Reconciliation of net movement in funds to net cash provided by operating activities
| 2022 £ |
2021 £ |
|
|---|---|---|
| Net movement in funds (as per the statement of financial activities) Adjustments for: Depreciation charge Interest receivable Net gains on investments Decrease in debtors (Decrease) increase in creditors Decrease in pension provision Net cash(used in) provided by operating activities |
(3,527) 4,955 (2,545) (965) 6,124 28,715 (50,108) |
117,944 3,032 (1,132) — (1,534) (4,079) (11,645) |
| (17,351) | 102,586 |
B Analysis of changes in net debt
| 2021 £ |
Cash flows £ |
2022 £ |
|
|---|---|---|---|
| Total cash and cash equivalents: Short term deposits Cash at bank and in hand |
422,636 131,870 |
(147,456) 29,095 |
275,180 160,965 |
| 554,506 | (118,361) | 436,145 |
Age UK Waltham Forest 34
Principal accounting policies 31 March 2022
The principal accounting policies adopted, judgements and key sources of estimation uncertainty in the preparation of the financial statements are laid out below.
Basis of preparation
These financial statements have been prepared for the year to 31 March 2022 with comparative information given in respect to the year to 31 March 2021.
The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant accounting policies below or the notes to these financial statements.
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (Charities SORP FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Charity constitutes a public benefit entity as defined by FRS 102.
The financial statements are presented in sterling and are rounded to the nearest pound.
Critical accounting estimates and areas of judgement
Preparation of the financial statements requires the Trustees and management to make significant judgements and estimates.
The items in the financial statements where these judgements and estimates have been made include:
-
determining the basis for allocating support costs;
-
estimating the useful economic life of tangible fixed assets for the purpose of determining an annual depreciation charge;
-
determining the deficit on the defined benefit pension scheme using actuarial assumptions advised by the scheme trustees and actuary; and
-
estimating future income and expenditure flows for the purpose of assessing going concern (see below).
Assessment of going concern
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect to a period of at least one year from the date of approval of these financial statements.
As Age UK Waltham Forest does not have significant long term funding, the validity of this assumption depends upon the charity obtaining funding in the future and on its ability to contain expenditure. The trustees continue to seek new funding and communicate regularly with key funders; they are confident that the charity will be successful in continuing to attract additional funds. The trustees continue to review the activities of the charity and related expenditure with a view to reducing costs wherever possible.
Age UK Waltham Forest 35
Principal accounting policies 31 March 2022
Assessment of going concern (continued)
To ensure a clear picture of finances is available at all times, management has created a monthly rolling cash-flow forecast covering a twelve month period which is reviewed by and discussed with the Trustees.
Whilst the Trustees acknowledge that there are undoubtedly challenges ahead, particularly in the context of the current wider economic conditions, including the cost of living crisis and high rates of inflation, the Trustees do not believe that there are any events or conditions that may cast a significant doubt over the Charity’s ability to operate as a going concern for a period of at least 12 months from the approval of these accounts. As a result, the Trustees believe it is appropriate for the financial statements to be prepared on a going concern basis.
Income recognition
Income is recognised in the period in which the Charity has entitlement to the income and the amount can be measured reliably and it is probable that the income will be received. Income is deferred only when the Charity has to fulfil conditions before becoming entitled to it or where the donor or funder has specified that the income is to be expended in a future accounting period.
Income comprises donations and legacies, income from trading activities, interest receivable, grants towards charitable activities and sundry income.
Donations and grants are recognised when the Charity has confirmation of both the amount and settlement date. In the event of donations or grants pledged but not received, the amount is accrued for where the receipt is considered probable. In the event that a donation or grant is subject to conditions that require a level of performance before the Charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the Charity and it is probable that those conditions will be fulfilled in the reporting period.
In accordance with the Charities SORP FRS 102 volunteer time is not recognised.
Legacies are included in the statement of financial activities when the Charity is entitled to the legacy, the executors have established that there are sufficient surplus assets in the estate to pay the legacy, and any conditions attached to the legacy are within the control of the Charity.
Entitlement is taken as the earlier of the date on which either: the Charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor to the Charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the Charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the Charity, or the Charity is aware of the granting of probate, but the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material. In the event that the gift is in the form of an asset other than cash or a financial asset traded on a recognised stock exchange, recognition is subject to the value of the gift being reliably measurable with a degree of reasonable accuracy and the title of the asset having being transferred to the Charity.
Age UK Waltham Forest 36
Principal accounting policies 31 March 2022
Income recognition (continued)
Income from trading activities, including the hire of facilities, is recognised to the extent that it is probable that the economic benefits will flow to the Charity and the revenue can be measured reliably. It is measured at the fair value of the consideration received or receivable, excluding any discounts or rebates.
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid of payable by the bank.
Grants from government, other agencies and voluntary bodies have been included as income from charitable activities where these amount to a contract for services, but as donations where the money is given in response to an appeal or with greater freedom of use, for example monies for core funding.
Expenditure and the basis for apportioning costs
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Expenditure comprises the following:
-
The cost of raising funds include the salaries, direct costs and overheads associated with generating voluntary income; and
-
The costs of charitable activities comprise expenditure on the Charity’s primary charitable purposes as described in the Trustees’ report.
Allocation of support and governance costs
Support costs represent indirect charitable expenditure. In order to carry out the primary purposes of the Charity it is necessary to provide support in the form of personnel development, financial procedures, provision of office services and equipment and a suitable working environment.
Governance costs comprise the costs involving the public accountability of the Charity (including audit costs) and costs in respect to its compliance with regulation and good practice.
Support costs and governance costs are apportioned using percentages based on the direct expenditure incurred on the activities of the Charity.
Tangible fixed assets
All assets costing more than £250 and with an expected useful life exceeding one year are capitalised.
Depreciation is provided at the following annual rates on a straight line basis in order to write off each asset over its estimated useful life:
| | Furniture and equipment | 25% |
|---|---|---|
| | Computers | 25% |
Age UK Waltham Forest 37
Principal accounting policies 31 March 2022
Investments
Listed investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price.
Realised gains (or losses) on investment assets are calculated as the difference between disposal proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between the fair value at the year-end and their carrying value at that date. Realised and unrealised investment gains (or losses) are combined in the statement of financial activities and are credited (or debited) in the year in which they arise.
Debtors
Debtors are recognised at their settlement amount, less any provision for non-recoverability. Prepayments are valued at the amount prepaid. They have been discounted to the present value of the future cash receipt where such discounting is material.
Cash at bank and in hand
Cash at bank and in hand represents such accounts and instruments that are available on demand or have a maturity of less than three months from the date of acquisition. Deposits for more than three months but less than one year have been disclosed as short term deposits. Cash placed on deposit for more than one year is disclosed as a fixed asset investment.
Creditors and provisions
Creditors and provisions are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors and provisions are recognised at the amount the Charity anticipates it will pay to settle the debt. They have been discounted to the present value of the future cash payment where such discounting is material.
Fund structure
The restricted funds are monies raised for, and their use restricted to, a specific purpose, or donations subject to donor imposed conditions.
The designated funds are monies set aside out of general funds for specific purposes by the Trustees.
The unrestricted funds comprise those monies which may be used towards meeting the charitable objectives of the Charity and which may be applied at the discretion of the Trustees.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the statement of financial activities on a straight line basis over the lease term.
Age UK Waltham Forest 38
Principal accounting policies 31 March 2022
Pension costs
The growth plan pension scheme is a multi-employer scheme providing benefits for some 1,300 nonassociated employers. It is therefore not possible to identify the underlying share of the Charity’s assets and liabilities within the scheme. However, as a member of the scheme, the Charity has a legal obligation to make pension deficit reduction payments when required by the scheme’s actuary. The full cost of these repayments, discounted to present values, is recognised in the year a pension deficit reduction plan is agreed.
Age UK Waltham Forest 39
Notes to the financial statements 31 March 2022
1 Income from: Grants, donations and legacies
| Unrestricted funds £ |
Restricted funds £ |
Total funds 2022 £ |
Unrestricted funds £ |
Restricted funds £ |
Total funds 2021 £ |
|
|---|---|---|---|---|---|---|
| Donations and legacies General donations Legacies Age UK National grants National partner grant Covid-19 appeal funding Other Age UK National grants Other grants Age UK Enfield Age UK Waltham Forest Axa XL City of London Response Fund CAB Waltham Forest Co-op Local Communities London Community Foundation Martin Lewis Foundation National Lottery Community Fund Neighbourly Fund / Tesco bags |
24,908 3,630 |
— — |
24,908 3,630 |
23,587 — |
— — |
23,587 — |
| 28,538 | — | 28,538 | 23,587 | — | 23,587 | |
| 10,000 — — |
— — 58,017 |
10,000 — 58,017 |
43,002 — — |
— 13,549 16,139 |
43,002 13,549 16,139 |
|
| 10,000 | 58,017 | 68,017 | 43,002 | 29,688 | 72,690 | |
| — — — — — — — — — — |
16,248 5,875 12,729 — 29,696 — 9,799 — — — |
16,248 5,875 12,729 — 29,696 — 9,799 — — — |
— — — — — 6,630 — — — 400 |
— — — 37,929 29,696 — — 14,345 9,511 500 |
— — — 37,929 29,696 6,630 — 14,345 9,511 900 |
|
| — | 74,347 | 74,347 | 7,030 | 91,981 | 99,011 | |
| 38,538 | 132,364 | 170,902 | 73,619 | 121,669 | 195,288 |
Following the year end date, the charity received a legacy of £10,556 in relation to a legacy notified to the charity before 31 March 2022, but the subject of a court review.
2 Income from: Other trading activities
| Unrestricted funds £ |
Restricted funds £ |
Total funds 2022 £ |
Unrestricted funds £ |
Restricted funds £ |
Total funds 2021 £ |
|
|---|---|---|---|---|---|---|
| PAN London trading Sundry fundraising Meeting room hire |
— 8,422 1,080 |
— — — |
— 8,422 1,080 |
2,581 669 — |
— — — |
2,581 669 — |
| 9,502 | — | 9,502 | 3,250 | — | 3,250 |
Age UK Waltham Forest 40
Notes to the financial statements 31 March 2022
- 3 Income from: Charitable activities – improving the lives of older people in the London Borough of Waltham Forest
| of Waltham Forest | ||||||
|---|---|---|---|---|---|---|
| Unrestricted funds £ |
Restricted funds £ |
Total funds 2022 £ |
Unrestricted funds £ |
Restricted funds £ |
Total funds 2021 £ |
|
| UK Government, Local Authority, and CCG contracts and grants Balance and Exercise Wellbeing at Home Befriending / Volunteering Other Local Authority income Other income from charitable activities Classes and activities Hairdressing and footcare Other income Covid-19 income Covid-19 support funding |
30,840 — 123,408 — |
— — 29,156 16,360 |
30,840 — 152,564 16,360 |
30,840 364,665 80,208 43,402 |
— — — 1,139 |
30,840 364,665 80,208 44,541 |
| 154,248 | 45,516 |
199,764 | 519,115 | 1,139 | 520,254 | |
| 14,679 2,449 5,583 |
— — — |
14,679 2,449 5,583 |
— — 28,018 |
— — — |
— — 28,018 |
|
| 22,711 | — |
22,711 | 28,018 | — | 28,018 | |
| 16,000 | — |
16,000 | 15,286 | 13,716 | 29,002 | |
| 192,959 | 45,516 |
238,475 | 562,419 | 14,855 | 577,274 |
4 Expenditure on: Raising funds
| Unrestricted funds | Unrestricted funds | |
|---|---|---|
| Total funds 2022 £ |
Total funds 2021 £ |
|
| Staff costs and consultancy Allocation of support costs (note 6) |
11,448 823 |
11,883 937 |
| 12,271 | 12,820 |
Age UK Waltham Forest 41
Notes to the financial statements 31 March 2022
5 Expenditure on: Improving the lives of older people in the London Borough of Waltham Forest
| Unrestricted funds £ |
Restricted funds £ |
Total funds 2022 £ |
Unrestricted funds £ |
Restricted funds £ |
Total funds 2021 £ |
|
|---|---|---|---|---|---|---|
| Central services & Covid-19 Staff costs Premises, equipment and insurance Postage, stationery and telephone Staff recruitment and training IT costs Miscellaneous costs Information and Advice Staff costs Premises, equipment and insurance Travel and vehicle costs Postage, stationery and telephone Staff recruitment and training Miscellaneous costs Wellbeing at Home Staff costs Premises, equipment and insurance Travel and vehicle costs Postage, stationery and telephone Staff recruitment and training Miscellaneous costs Active Ageing and Silver Surfers Staff costs Premises, equipment and insurance Travel and vehicle costs Postage, stationery and telephone Classes and events Staff recruitment and training Publicity Miscellaneous costs Befriending Staff costs Direct purchases Premises, equipment and insurance Travel and vehicle costs Postage, stationery and telephone Staff recruitment and training Miscellaneous costs |
36,188 27,446 13,397 321 11,489 2,229 |
16,319 — — — — — |
52,507 27,446 13,397 321 11,489 2,229 |
— 4,563 2,248 — 1,157 387 |
15,215 14,826 9,362 16,733 4,114 4,348 |
15,215 19,389 11,610 16,733 5,271 4,735 |
| 91,070 | 16,319 |
107,389 |
8,355 |
64,598 | 72,953 | |
| 14,157 — — — — — |
49,389 740 125 7,807 415 5,582 |
63,546 740 125 7,807 415 5,582 |
20,938 — — — — — |
44,917 124 210 3,819 — 490 |
65,855 124 210 3,819 —` 490 |
|
| 14,157 | 64,058 |
78,215 | 20,938 |
49,560 | 70,498 | |
| — — — — — — |
— — — — — — |
— — — — — — |
241,184 17,948 1,126 16,019 48,115 1,514 |
— — — — — — |
241,184 17,948 1,126 16,019 48,115 1,514 |
|
| — | — |
— | 325,906 | — | 325,906 | |
| 19,446 — — — — — — — |
13,256 713 130 774 16,246 120 1,189 3,278 |
32,702 713 130 774 16,246 120 1,189 3,278 |
21,326 82 — 1,130 5,433 — — — |
— — — — 9,511 — — — |
21,326 82 — 1,130 14,944 — — — |
|
| 19,446 | 35,706 |
55,152 | 27,971 |
9,511 | 37,482 | |
| 78,655 — — — — — — |
19,942 3,466 1,838 918 4,812 108 6,549 |
98,597 3,466 1,838 918 4,812 108 6,549 |
43,236 — 148 507 4,074 — 785 |
28,721 — — — — — — |
71,957 — 148 507 4,074 — 785 |
|
| 78,655 | 37,633 |
116,288 | 48,750 |
28,721 | 77,471 |
Age UK Waltham Forest 42
Notes to the financial statements 31 March 2022
5 Expenditure on: Improving the lives of older people in the London Borough of Waltham Forest (continued)
| (continued) | ||||||
|---|---|---|---|---|---|---|
| Unrestricted funds £ |
Restricted funds £ |
Total funds 2022 £ |
Unrestricted funds £ |
Restricted funds £ |
Total funds 2021 £ |
|
| Scams Awareness Staff costs Premises, equipment and insurance Travel and vehicle costs Postage, stationery and telephone Community Services Staff costs Premises, equipment and insurance Travel and vehicle costs Postage, stationery and telephone Miscellaneous costs Warm Homes Direct purchases Allocation of support costs (note 6) |
— — — — |
— — — — |
— — — — |
5,185 14 — 381 |
— — — — |
5,185 14 — 381 |
| — | — |
— | 5,580 | — | 5,580 | |
| 8,479 — — — — |
28,382 2,122 130 640 2,962 |
36,861 2,122 130 640 2,962 |
— — — — — |
— — — — — |
— — — — — |
|
| 8,479 | 34,236 |
42,715 | — | — | — | |
| 1,382 | 5,653 |
7,035 | — | 7,304 | 7,304 | |
| 1,382 | 5,653 |
7,035 | — | 7,304 | 7,304 | |
| 41,382 | — |
41,382 | 47,082 | — | 47,082 | |
| 254,571 | 193,605 |
448,176 | 484,582 | 159,694 | 644,276 |
6 Support costs
The support costs incurred during the year to 31 March 2022 and the bases of their allocation were as follows:
| Raising funds £ |
Charitable activities £ |
2022 Total £ |
Basis of apportionment |
|
|---|---|---|---|---|
| Staff costs Depreciation Accountancy/Professional fees Governance costs |
382 97 159 185 |
19,209 4,858 8,000 9,315 |
19,591 4,955 8,159 9,500 |
Pro rata direct expenditure Pro rata direct expenditure Pro rata direct expenditure Pro rata direct expenditure |
| 823 | 41,382 | 42,205 |
| Raising funds £ |
Charitable activities £ |
2021 Total £ |
Basis of apportionment |
|
|---|---|---|---|---|
| Staff costs Depreciation Accountancy/Professional fees Governance costs Interest expense |
394 59 272 179 33 |
19,815 2,973 13,661 8,989 1,644 |
20,209 3,032 13,933 9,168 1,677 |
Pro rata direct expenditure Pro rata direct expenditure Pro rata direct expenditure Pro rata direct expenditure Pro rata direct expenditure |
| 937 | 47,082 | 48,019 |
Age UK Waltham Forest 43
Notes to the financial statements 31 March 2022
7 Net income (expenditure)
This is stated after charging:
| Net income (expenditure) This is stated after charging: |
||
|---|---|---|
| Total 2022 £ |
Total 2021 £ |
|
| Staff costs (note 8) Auditor’s remuneration Depreciation Operating lease rentals . Equipment |
315,252 9,500 4,955 1,589 |
452,815 9,168 3,032 1,728 |
8 Staff costs and Trustees’ remuneration
| Total 2022 £ |
Total 2021 £ |
|
|---|---|---|
| Wages and salaries Social security costs Other pension costs |
290,416 19,324 5,512 |
413,999 31,115 7,701 |
| 315,252 | 452,815 | |
| Staff costs per function were as follows: | Total 2022 £ |
Total 2021 £ |
| Direct activities . Raising funds . Charitable activities Support activities (note 6) |
11,448 284,213 19,591 |
11,883 420,723 20,209 |
| 315,252 | 452,815 |
The average number of employees during the year, analysed by function, was:
| Average headcount | Average headcount | Full Time Equivalent | Full Time Equivalent | |
|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | |
| Direct activities . Generating voluntary income . Charitable activities (direct and support) |
1 18 |
1 20 |
1 12 |
1 18 |
| 19 | 21 | 13 | 19 |
No employee earned over £60,000 per annum (including taxable benefits but excluding employer pension contributions) during the year (2021 – none). No Trustee received any remuneration in respect to their services as a Trustee during the year (2021 – £nil) and no Trustee received any reimbursement of expenses (2021 – £nil).
The key management personnel of the Charity in charge of directing and controlling, running and operating the Charity on a day to day basis comprise the Trustees, together with the Chief Executive. The total remuneration (including taxable benefits, employer’s pension contributions and employer’s national insurance contributions) payable to key management personnel during the year was £45,793 (2021 – £47,489). This figure comprised gross salary of £40,000 (2021 – £41,696), employer’s pension contributions of £1,251 (2021 – £1,251), and national insurance contributions of £4,542 (2021 – £4,542).
Age UK Waltham Forest 44
Notes to the financial statements 31 March 2022
9 Taxation
Age UK Waltham Forest is a registered charity and, therefore, is not liable to income tax or corporation tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.
10 Tangible fixed assets
| Tangible fixed assets | |||
|---|---|---|---|
| Furniture and equipment £ |
Computers £ |
Total £ |
|
| Cost At 1 April 2021 Additions At 31 March 2022 Depreciation At 1 April 2021 Charge for year At 31 March 2022 Net book values At 31 March 2022 At 31 March 2021 |
5,341 — |
36,961 3,455 |
42,302 3,455 |
| 5,341 | 40,416 | 45,757 | |
| 5,215 126 |
25,119 4,829 |
30,334 4,955 |
|
| 5,341 | 29,948 | 35,289 | |
| — | 10,468 | 10,468 | |
| 126 | 11,842 | 11,968 |
11 Investments
| Investments | ||
|---|---|---|
| Listed investments | Total 2022 £ |
Total 2021 £ |
| Market value brought forward Additions at cost Unrealised gains on revaluation Market value carried forward Cost of listed investments |
— 100,100 965 |
— — — |
| 101,065 | — | |
| 100,100 | — |
Listed investments at 31 March 2022 wholly comprised holdings in CCLA’s COIF Charities Ethical Investment Fund Income Units.
Age UK Waltham Forest 45
Notes to the financial statements 31 March 2022
12 Debtors
| Debtors | ||
|---|---|---|
| 2022 £ |
2021 £ |
|
| Grants and fees receivable Prepayments and other accrued income |
7,484 9,828 |
17,668 5,768 |
| 17,312 | 23,436 | |
| Creditors: amounts falling due within one year | 2022 £ |
2021 £ |
| Expense creditors Other creditors Accruals Deferred income Social security and other taxes |
7,436 2,963 19,460 30,945 9,212 |
9,342 3,238 13,335 5,999 9,387 |
| 70,016 | 41,301 |
13 Creditors: amounts falling due within one year
Deferred income at 31 March 2022, in the main, comprises funding received in advance from the London Borough of Waltham Forest (for technology support / social group programmes in 2022/23) and ESC Lottery Fund (for Walking Netball classes in 2022/23).
14 Provisions for liabilities
| Provisions for liabilities | ||
|---|---|---|
| 2022 £ |
2021 £ |
|
| Provision for pension scheme deficit reduction payments (note 18) . Payable within one year . Payable within one to two years . Payable within two to five years |
4,693 4,693 3,496 |
15,940 16,418 30,632 |
| 12,882 | 62,990 |
In accordance with FRS 102, the Charity must recognise a liability measured as the present value of the contributions payable that arise from the deficit recovery agreement and the resulting expense in the statement of financial activities i.e. the unwinding of the discount rate as a finance cost in the period in which it arises. Further details in relation to the liability is provided at note 19 to the financial statements.
Age UK Waltham Forest 46
Notes to the financial statements 31 March 2022
15 Restricted funds
The income funds of the Charity include restricted funds comprising the following unexpended balances of donations and grants held on trusts to be applied for specific purposes:
| At 1 April 2021 £ |
Income £ |
Expenditure £ |
At 31 March 2022 £ |
|
|---|---|---|---|---|
| Information and Advice Age UK AXA XL CAB Waltham Forest LB of Waltham Forest Active ageing Age UK Enfield Age UK Waltham Forest LB of Waltham Forest London Community Foundation Community services Age UK Befriending LB of Waltham Forest Winter Warmth Age UK LB of Waltham Forest Other restricted funds Warm Homes / Active Ageing / Wellbeing Other restricted funds |
— — — — — — — — — — — 1,139 14,365 221 |
20,406 12,729 29,696 1,227 16,248 5,875 3,784 9,799 34,236 37,633 3,375 1,139 — 1,733 |
(20,406) (12,729) (29,696) (1,227) (16,248) (5,875) (3,784) (9,799) (34,236) (37,633) (3,375) (2,278) (14,365) (1,954) |
— — — — — — — — — — — — — — |
| 15,725 | 177,880 | (193,605) | — |
Information and Advice
These balances represent amounts received from various government and non-government sources as noted above to support the provision of our Information and Advice services.
Active ageing
These balances represent amounts received from various government and non-government sources as noted above to support the provision of recreational activities for our beneficiaries.
Community services
This represents amounts received from Age UK to provide support services to our beneficiaries within the Borough.
Befriending
This represents amounts received from the London Borough of Waltham Forest to help counter loneliness and social isolation amongst our beneficiaries.
Age UK Waltham Forest 47
Notes to the financial statements 31 March 2022
15 Restricted funds (continued)
Winter warmth
These balances represent amounts received from Age UK and London Borough of Waltham Forest to support with the provision of “warmth packs" to the poorest older adults in Waltham Forest to better protect them from the effects of cold weather.
Covid-19 response
These balances represent amounts received from various government and non-government sources as noted above to help provide relief against the circumstances created by the Covid-19 pandemic. A number of the balances were originally received for other purpose, particularly to support with classes and social events for our beneficiaries, but were subsequently repurposed with the agreement of the donor following the onset of the pandemic.
Other restricted funds
These balances represent smaller amounts received from various other donors, the use of which is restricted to specific objects or activities as specified by the donor.
| Comparative information | At 1 April 2020 £ |
Income £ |
Expenditure £ |
At 31 March 2021 £ |
|---|---|---|---|---|
| Advice and Information Age UK CAB Waltham Forest National Grid Covid-19 support Age UK Emergency Fund Martin Lewis Foundation LB Waltham Forest London Community Fund London Response Fund Postcode Community Trust National Lottery Winter Warmth LB Waltham Forest Other restricted funds Warm Homes / Active Ageing / Wellbeing Other restricted funds |
2,235 7,425 1,400 — — — 4,700 — 6,080 2,500 — 14,334 221 |
8,804 29,696 — 13,549 14,345 13,716 — 37,929 — 9,511 1,139 7,335 500 |
(11,039) (37,121) (1,400) (13,549) (14,345) (13,716) (4,700) (37,929) (6,080) (12,011) — (7,304) (500) |
— — — — — — — — — — 1,139 14,365 221 |
| 38,895 | 136,524 | (159,694) | 15,725 |
Age UK Waltham Forest 48
Notes to the financial statements 31 March 2022
16 Designated funds
| Designated funds | ||||
|---|---|---|---|---|
| At 1 April 2021 £ |
New designations £ |
Utilised/ released £ |
At 31 March 2022 £ |
|
| Relocation Fund Staff Fund |
35,000 63,000 |
— — |
— — |
35,000 63,000 |
| 98,000 | — | — | 98,000 |
The Relocation Fund represents funds set aside towards the need to relocate the charity’s office in the future.
The Staff Fund has been set aside to help provide cover for the cost of salaried staff posts that are fundamental to the charity’s activities and operations, where external funding may be curtailed or terminated at short notice.
17 Analysis of net assets between funds
Fund balances at 31 March 2022 were represented by:
| General funds £ |
Designated funds £ |
Restricted funds £ |
Total 2022 £ |
General funds £ |
Designated funds £ |
Restricted funds £ |
Total 2021 £ |
|
|---|---|---|---|---|---|---|---|---|
| Fund balances at 31 March 2022 are represented by: Tangible fixed assets Investments Net current assets Provisions for liabilities Total funds |
10,468 101,065 285,441 **(12,882) ** |
— — 98,000 — |
— — — — |
10,468 101,065 383,441 (12,882) |
11,968 — 422,916 (62,990) |
— — 98,000 — |
— — 15,725 — |
11,968 — 536,641 (62,990) |
| **384,092 ** | 98,000 |
— | 482,092 |
371,894 |
98,000 | 15,725 | 485,619 |
18 Operating lease commitments
At 31 March 2022, the Charity had total minimum commitments in respect to non-cancellable operating leases as follows:
| Land and | buildings | |
|---|---|---|
| 2022 £ |
2021 £ |
|
| Operating leases payments: . Within one year . Between one and two years |
— — |
5,951 — |
| — | 5,951 |
Age UK Waltham Forest 49
Notes to the financial statements 31 March 2022
19 Pension costs
The Charity participates in The Pensions Trust’s Growth Plan (the Plan). The plan is a multi-employer scheme which provides benefits to some 638 non-associated participating employers. The scheme is a defined benefit scheme in the UK. It is not possible for the Charity to obtain sufficient information to enable it to account for the scheme as a defined benefit scheme. Therefore it accounts for the scheme as a defined contribution scheme.
The scheme is subject to the funding legislation outlined in the Pensions Act 2004 which came into force on 30 December 2005. This, together with documents issued by the Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, set out the framework for funding defined benefit occupational pension schemes in the UK.
The scheme is classified as a 'last-man standing arrangement'. Therefore, the Charity is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the scheme deficit following withdrawal from the scheme. Participating employers are legally required to meet their share of the scheme deficit on an annuity purchase basis on withdrawal from the scheme.
The Charity has been notified by The Pensions Trust of the estimated employer debt on withdrawal from the plan based upon the financial position as at 30 September 2020. As of this date, the estimated share of the employer debt for Age UK Waltham Forest was £205,949.
A full actuarial valuation for the scheme was carried out at 30 September 2020. This valuation showed assets of £800.3m, liabilities of £831.9m and a deficit of £31.6m. To eliminate this funding shortfall, the Trustee has asked the participating employers to pay additional contributions to the scheme as follows:
Deficit contributions
From 1 April 2022 to 31 January 2025: £3,312,000 per annum
The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Series 1 and Series 2 scheme liabilities.
Where the scheme is in deficit and where the Charity has agreed to a deficit funding arrangement, the Charity recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
Present values of provision
| Present values of provision | |||
|---|---|---|---|
| 31 March 2022 £ |
31 March 2021 £ |
31 March 2020 £ |
|
| Present value ofprovision | 12,882 | 62,990 | 74,635 |
Age UK Waltham Forest 50
Notes to the financial statements 31 March 2022
19 Pension costs (continued)
Reconciliation of opening and closing provisions
| 2022 £ 62,990 363 (15,940) (296) (34,235) 12,882 |
2021 £ 74,635 1,677 (15,476) 2,154 — 62,990 |
|
|---|---|---|
| Provision at start of period Unwinding of the discount factor Deficit contribution paid Remeasurements – impact of any change in assumptions Remeasurements – amendments to the contribution schedule Provision at end ofperiod |
Impact on the statement of financial activities
| 2022 £ |
2021 £ |
|
|---|---|---|
| Interest expense Re-measurements – impact of any change in assumptions Remeasurements – amendments to the contribution schedule (Credit/Gains)Expenditure/Losses recognised in statement of financial activities |
363 (296) (34,235) |
1,677 2,154 — |
| (34,168) | 3,831 |
Assumptions
| 31 March 2022 % per annum |
31 March 2021 % per annum |
31 March 2020 % per annum |
|
|---|---|---|---|
| Rate of discount | 2.35 | 0.66 | 2.53 |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
18 Liability of members
In the event of the charitable company being wound up during the period of membership, or within the year following, members are required to contribute an amount not exceeding £1.
19 Related party transactions
The total value of cash donations made by the Trustees to the Charity during the year was £100 (2021 – £nil).
Other than those transactions described in note 8 and above, there were no related party transactions during the year (2021 – none).
Age UK Waltham Forest 51