| Legal and admlnstrative | information | |
|---|---|---|
| Report ofthe Trustees | 2-4 | |
| Report ofthe Accountant | ||
| Statement of financial activities | ||
| Balance Sheet | ||
| I4otes to the Financial Statements | ||
| Income and Expenditure | Account | 10 |
| Restricted | Unrestricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Notes | Funds f |
Funds f |
31.03.23 f |
31.03.22 | ||||
| Income | ||||||||
| Hall Hire | 64076 | 76105 | ||||||
| East End Ernmergency Dona0ons |
Fund | 36 | 36 | 12,409 | ||||
| Parking | 3,711 | 3711 | 3,675 | |||||
| Badminton | 13,585 | 13585 | 'l3,551 | |||||
| East End Community | Foundation | LBTH | 20495 | 20495 | ||||
| Albert Hunt Trust | 2000 | 2000 | ||||||
| Arnold Chirk Foundation |
2500 | 2500 | ||||||
| Bsrchester Charitable | Foundation | 500 | 500 | |||||
| Nation l lottery fund | 10000 | 10000 | ||||||
| Community Foundation |
2500 | 2500 | ||||||
| Near Neighbour | 1000 | 1000 | ||||||
| Interest Income | 325 | 325 | 16 | |||||
| 38,995 | 61,733 | 120,728 | 105756 | |||||
| Total incoming Resources | 8 | 38,995 | 81)733 | 120,728 | 105,?58 | |||
| Resources Expended: | ||||||||
| Charitable Activities |
5 | 65,750 | 65,750 | 81,517 | ||||
| Daect Charttsbh expenditure |
65750 | 65,750 | 61,517 | |||||
| Gross Incoming/(outgofng | resources) | 54,978 | 54,976 | 24,239 | ||||
| Governance Costs 3 Centre Core |
Costs | |||||||
| Net incoming! outgoing | resources | before transfer | 54,97854,978 | 24,239 | ||||
| Gross transfer bstvrsan | funds | |||||||
| Nst incoming! outgoing | resources | after transfer | 54978 | 54,978 | 24239 |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| Notes | 31.0323 | 31.03.22 | ||||
| FIXEDASSETS.' | 6 | |||||
| Tangible assets | 206,602 | 217,189 | ||||
| CURRENT ASSETS | ||||||
| Bank account -Current | account num: | 249880 | 17,577 | 16,935 | ||
| Bank account - Deposit | account num: 07033484 | 171,657 | 171,332 | |||
| Lloyds bank Cash kt hand |
95,000 2,285 |
30,000 2,086 |
||||
| 286,519 | 220,353 | |||||
| CURRENT UABILmES | ||||||
| Creditors falling |
||||||
| due within one year | {LESS) | 6,026 | 5,425 | |||
| NET CURRENT ASSETS/(LIABILITIES) | 280,493 | 214,928 | ||||
| Total asset less current | liabilities | 487,095 | 432,117 | |||
| Creditors falling due after more than |
1 year | {LESS) | ||||
| NET ASSETS/LIABILmES | 497,995 | ~43 117 | ||||
| CAPITAL AND RESERVES | ||||||
| Profit and loss account | 487,095 | 432,117 | ||||
| Shareholder fund |
487,095 | 432,117 |
| Ths excess/deficit |
offunds is stated attar charging: | ||
|---|---|---|---|
| 31.03.23 | |||
| 6 | 5 | ||
| Depreciation-owned | assets | 10,587 | 10,330 |
| ~t. | 31.03.22 | |||||
|---|---|---|---|---|---|---|
| 6 | ||||||
| Sub-contracls &Vofunteers |
34,812 | 37294 | ||||
| Donadon &Grants | ||||||
| Restricted | Unrestricted | |||||
| Funds f |
Funds | 3~1.03.2 6 |
6 | |||
| Hal Hire | 64,076 | 64,076 | 76,105 | |||
| East End Emmergency | Fund | 12,409 | ||||
| Grants | ||||||
| Donadons | 36 | |||||
| Perking | 3,711 | 3,711 | 3,675 | |||
| Badn nto |
13,585 | 13,585 | 13,551 | |||
| East End Community | Foundation | LBTI-I | 20495 | 20,495 | ||
| Albert Hunt Trust | 2000 | 2,000 | ||||
| Arnokl Clark Foundadon |
2500 | 2,500 | ||||
| Bsrchester Charitable | Foundation | 500 | 500 | |||
| Nationl INtery fund |
10000 | 10,000 | ||||
| Commumty Foundation |
2600 | 2,500 | ||||
| Near Neighbour !ntersst Income |
1000 | 325 | 1,000 325 |
16 | ||
| 38,996 | 81,733 | 120,728 | 106.766 |
| Charitable~ | NOTES T FOR TH Cost |
O THE FI E YEAR E |
NANCIAL STATE NDED 31 MARC |
MENTS H 2023 |
|||
|---|---|---|---|---|---|---|---|
| Reskictsd | Unrestricted | ||||||
| Funds | Funds | 31.0323 | ~3. | 22 | |||
| East End Emmergency | Fund | 12409 | |||||
| East End Carnmumty | Foundation | LBTH | 20495 | 20495 | |||
| Albert Bunt Trust | 2000 | 2000 | |||||
| Arnold Clerk Foundation |
2500 | 2500 | |||||
| Bsrchester Charitable | Foundation | 500 | 500 | ||||
| Nstianl lottery fund |
10000 | 10000 | |||||
| CornmunÃy Foundation |
2500 | 2500 | |||||
| Near Neighbour | 1000 | 1000 | |||||
| 3&,995 | 38995 | 12,409 |
| 6 | Tangible Fixed Assets | 3&,995 | 38995 | 12,409 | ||
|---|---|---|---|---|---|---|
| Leasehold | Plant 8 | Fixture | ||||
| Cost | Props | mach&re | end finin s | Total | ||
| At 1 April 2022 | 542,156 | 13,887 | &,926 | 564,969 | ||
| Additions | 819 | 1,329 | 2 '!48 | |||
| At 31 March 2022 | 542,156 | 14 | 706 | 10,25S | 587117 | |
| DsprlclaEon | ||||||
| At 1 April 2022 | 326,404 | 'I4,705 | 9,598 | 350,707 | ||
| Charge far year | 9,512 | 298 | 980& | |||
| At 31 Iliarch 2023 | 33S916 | 't4 | 705 | 9894 | 360415 | |
| Net BookValue | ||||||
| At 31 March 2023 | 206240 | 1 | 361 | 206.602 | ||
| At 1 April 2022 | 215,752 | 7M | 857 | 217,189 | ||
| 7 | Creditors: Amount Feling | |||||
| Due Within One Year | ||||||
| ~31.03 3 | ||||||
| Accrual wages | ||||||
| Sadal Security 8other taxes | ||||||
| Accured expenses | 4,100 | 3,500 | ||||
| Refundable deposit |
||||||
| Creditors control account | 1,925 | |||||
| 6026 | 5,425 |
| 31823 | 31.322 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Restricted | Unmstrkted | Total | |||||||
| Funds | Funcfs | ||||||||
| K | 8 | 6 | |||||||
| Income | |||||||||
| Hall Him East End Emmsrgency Da nations |
Fund | 84076 | 64,076 36 |
78,1D5 12,409 |
|||||
| Parking Bsdmksan |
3,711 13,585 |
3,711 13,585 |
3,675 13,551 |
||||||
| East End Community | Faundalon | I BTH | 20495 | 20,495 | |||||
| Albert Hunt Trust Arnofd Chrk Foundation Barchester Chsntatde Faundatfon |
2000 250D 500 |
2,000 2,500 |
|||||||
| Nalianl kruery fund |
10000 | 10,000 | |||||||
| Canmsnity Faundatian |
2500 | 2,500 | |||||||
| Near Neighbour | 1000 | 1,000 | |||||||
| fnterest Income | 325 | ||||||||
| 8,733 | 12D728~ | ||||||||
| 120,728 | 105,756 | ||||||||
| IHrect Charttabfe | expendlWre | ||||||||
| Gross surplus/deMI | affunds | 120,728 | 105,756 | ||||||
| Governance Cost |
|||||||||
| Sub-Contract 8 VOlunteers |
34,812 | 37294 | |||||||
| Aaaaurrmnto feeS |
1,200 | 1,200 | |||||||
| License &Insunmce | 2,825 | 2.511 | |||||||
| Centra Care Costs | |||||||||
| Rent, mtes &frater | 400 | 400 | 200 | ||||||
| Light &,heat | 4,519 | 4.519 | 2,613 | ||||||
| Telephone &fax |
1,426 | 1,426 | 723 | ||||||
| Post, printing &stationary |
232 | ||||||||
| Rope& 8 renewable | 2,194 | 21,194 | |||||||
| Website Maintenenoe | 144 | 145 | |||||||
| fhtfa ptedian cost |
|||||||||
| Facilities Him | |||||||||
| Refreshment ~fans |
4,443 | 3,117 | |||||||
| Cleaning | 3,174 | 3,174 | |||||||
| Bank charges | |||||||||
| Sundry expense | 26 | 26 | 12 | ||||||
| Ahrm snd seaurity | 264 | ||||||||
| Legal &Professional | fess | 40 | |||||||
| 16,326 | 16,326 | 30,182 | |||||||
| Depreciation: | |||||||||
| Leeeehdd land &buikling |
9,512 | 9,512 | |||||||
| Plant &fnachlnery | 779 | 163 | |||||||
| Fixture &filings | 655 | ||||||||
| 10,587 | 10,330 | ||||||||
| Total axpencgture | 81.511 | ||||||||
| 60RPWS OF INCOME | OVER EICPENDllURE | 978 | 24239 |