OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Legal and admlnstrative information
Report ofthe Trustees 2-4
Report ofthe Accountant
Statement of financial activities
Balance Sheet
I4otes to the Financial Statements
Income and Expenditure Account 10

Restricted Unrestricted Total Total
Notes Funds
f
Funds
f
31.03.23
f
31.03.22
Income
Hall Hire 64076 76105
East End Ernmergency
Dona0ons
Fund 36 36 12,409
Parking 3,711 3711 3,675
Badminton 13,585 13585 'l3,551
East End Community Foundation LBTH 20495 20495
Albert Hunt Trust 2000 2000
Arnold
Chirk Foundation
2500 2500
Bsrchester Charitable Foundation 500 500
Nation l lottery fund 10000 10000
Community
Foundation
2500 2500
Near Neighbour 1000 1000
Interest Income 325 325 16
38,995 61,733 120,728 105756
Total incoming Resources 8 38,995 81)733 120,728 105,?58
Resources Expended:
Charitable
Activities
5 65,750 65,750 81,517
Daect Charttsbh
expenditure
65750 65,750 61,517
Gross Incoming/(outgofng resources) 54,978 54,976 24,239
Governance
Costs 3 Centre Core
Costs
Net incoming! outgoing resources before transfer 54,97854,978 24,239
Gross transfer bstvrsan funds
Nst incoming! outgoing resources after transfer 54978 54,978 24239

Total Total
Notes 31.0323 31.03.22
FIXEDASSETS.' 6
Tangible assets 206,602 217,189
CURRENT ASSETS
Bank account -Current account num: 249880 17,577 16,935
Bank account - Deposit account num: 07033484 171,657 171,332
Lloyds bank
Cash
kt hand
95,000
2,285
30,000
2,086
286,519 220,353
CURRENT UABILmES
Creditors
falling
due within one year {LESS) 6,026 5,425
NET CURRENT ASSETS/(LIABILITIES) 280,493 214,928
Total asset less current liabilities 487,095 432,117
Creditors
falling due after more than
1 year {LESS)
NET ASSETS/LIABILmES 497,995 ~43 117
CAPITAL AND RESERVES
Profit and loss account 487,095 432,117
Shareholder
fund
487,095 432,117

Ths excess/deficit
offunds is stated attar charging:
31.03.23
6 5
Depreciation-owned assets 10,587 10,330

~t. 31.03.22
6
Sub-contracls
&Vofunteers
34,812 37294
Donadon &Grants
Restricted Unrestricted
Funds
f
Funds 3~1.03.2
6
6
Hal Hire 64,076 64,076 76,105
East End Emmergency Fund 12,409
Grants
Donadons 36
Perking 3,711 3,711 3,675
Badn
nto
13,585 13,585 13,551
East End Community Foundation LBTI-I 20495 20,495
Albert Hunt Trust 2000 2,000
Arnokl
Clark Foundadon
2500 2,500
Bsrchester Charitable Foundation 500 500
Nationl
INtery fund
10000 10,000
Commumty
Foundation
2600 2,500
Near Neighbour
!ntersst Income
1000 325 1,000
325
16
38,996 81,733 120,728 106.766

Charitable~ NOTES T
FOR TH
Cost
O THE FI
E YEAR E
NANCIAL STATE
NDED 31 MARC
MENTS
H 2023
Reskictsd Unrestricted
Funds Funds 31.0323 ~3. 22
East End Emmergency Fund 12409
East End Carnmumty Foundation LBTH 20495 20495
Albert Bunt Trust 2000 2000
Arnold
Clerk Foundation
2500 2500
Bsrchester Charitable Foundation 500 500
Nstianl
lottery fund
10000 10000
CornmunÃy
Foundation
2500 2500
Near Neighbour 1000 1000
3&,995 38995 12,409
6 Tangible Fixed Assets 3&,995 38995 12,409
Leasehold Plant 8 Fixture
Cost Props mach&re end finin s Total
At 1 April 2022 542,156 13,887 &,926 564,969
Additions 819 1,329 2 '!48
At 31 March 2022 542,156 14 706 10,25S 587117
DsprlclaEon
At 1 April 2022 326,404 'I4,705 9,598 350,707
Charge far year 9,512 298 980&
At 31 Iliarch 2023 33S916 't4 705 9894 360415
Net BookValue
At 31 March 2023 206240 1 361 206.602
At 1 April 2022 215,752 7M 857 217,189
7 Creditors: Amount Feling
Due Within One Year
~31.03 3
Accrual wages
Sadal Security 8other taxes
Accured expenses 4,100 3,500
Refundable
deposit
Creditors control account 1,925
6026 5,425
31823 31.322
Restricted Unmstrkted Total
Funds Funcfs
K 8 6
Income
Hall Him
East End Emmsrgency
Da nations
Fund 84076 64,076
36
78,1D5
12,409
Parking
Bsdmksan
3,711
13,585
3,711
13,585
3,675
13,551
East End Community Faundalon I BTH 20495 20,495
Albert Hunt Trust
Arnofd Chrk Foundation
Barchester Chsntatde
Faundatfon
2000
250D
500
2,000
2,500
Nalianl
kruery fund
10000 10,000
Canmsnity
Faundatian
2500 2,500
Near Neighbour 1000 1,000
fnterest Income 325
8,733 12D728~
120,728 105,756
IHrect Charttabfe expendlWre
Gross surplus/deMI affunds 120,728 105,756
Governance
Cost
Sub-Contract
8 VOlunteers
34,812 37294
Aaaaurrmnto
feeS
1,200 1,200
License &Insunmce 2,825 2.511
Centra Care Costs
Rent, mtes &frater 400 400 200
Light &,heat 4,519 4.519 2,613
Telephone
&fax
1,426 1,426 723
Post, printing
&stationary
232
Rope& 8 renewable 2,194 21,194
Website Maintenenoe 144 145
fhtfa ptedian
cost
Facilities Him
Refreshment
~fans
4,443 3,117
Cleaning 3,174 3,174
Bank charges
Sundry expense 26 26 12
Ahrm snd seaurity 264
Legal &Professional fess 40
16,326 16,326 30,182
Depreciation:
Leeeehdd
land &buikling
9,512 9,512
Plant &fnachlnery 779 163
Fixture &filings 655
10,587 10,330
Total axpencgture 81.511
60RPWS OF INCOME OVER EICPENDllURE 978 24239