TRUSTEES REPORT AND STATEMENT OF FINANCIAL ACTIVITIES FORTHEYEARENDED31MARCH2022 FOR THEENSIGNYOUTH CLUB ACOMPANYLIMITED BYGUARANTEE CHARITY NUMBER: 1 048047 COMPANY NUMBER: 3072726
THEENSIGNYOUTH CLUB CHARITY NUMBER:1048047
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
| Page | |
|---|---|
| Legal and adminstrative information | l |
| Report of the Trustees | 2-4 |
| Report of the Accountant | 5 |
| Statement of financial activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8-9 |
| Income and Expenditure Account | 10 |
THEENSIGN YOUTH CLUB CHARITY NUMBER:1048047 DIRECTORSANDTRUSTEES FORTHEYEAR ENDED31 MARCH2022
MANAGEMENTCOMMITTEE
Chairperson Vice Chairperson Treasurer Secretary
Member
M ujibur Rahman Ashraf M ujahid Nazrul Islam Suhed Aklas
Syeda Rowji Begum
DIRECTORSANDTRUSTEES
Director & Trustee Director & Trustee Director & Trustee Director & Trustee
ADDRESS
CHARITY REGISTRATION NUMBER
COMPANYNUMBER
ACCOUNTANT
BANK
Suhed Aklas Mujibur Rahman Abdullah Faliq Ashraf Mujahid
Wellclose Square Off the Highway London, EI 8HY Tel:020 77023340 E-mail: info@ensign.org.uk
1048047
3072726
Shahidullah & Co Chartered Certified Accountants 299A Bethnal Green Road London E2 6AH
Lloyds TSB Bank 3-5 Whitechapel Road London ElIDU
THEENSIGNYOUTH CLUB CHARITY NUMBER: 1 048047
FOR THE YEAR ENDED 31 MARCH 2022
Governing Documents
The Ensign Youth Club is a registered charity, constitute as a company limited by guarantee and not having a share capital. The charity is governed by its Memorandum and Articles of Association June 1995
Trustees and Directors
The Management Committee consists of 4 Trustees/directors and other I member. The Management committee is pleased to present their report and accounts for the year ended 31 March 2022.
Organisation
The board of 4 trustee/directors and I member administers the organisation, the Board of management committee generally meets every six weeks and there are sub-committee covering Personal and Financial. Educational & Training, Capacity building & Developments.
Risk Management
The trustees have a risk management strategy, which comprise the following areas
-
An annual review of the risk the charity may face
-
The establishment of systems and procedures to mitigate those risks identified in the plan And the implementation of such procedures designed to minimize any potential impact the charity should those risk materials.
The work has identified only a few minor risks, but it has resulted in better emergency procedures and contingency plans and has given the impetus for better planning. Particular attention has focused on financial risks arising from fund raising strategy. There also another key element in the management of financial risk is the setting of a reverses policy and its regular review by trustees.
2
THEENSIGNYOUTH CLUB
CHARITY NUMBER: 1 048047
FORTHEYEAR ENDED31MARCH2022
Aim aDd Objectives
To provide recreational facilities for disadvantage communities in the interest of social welfare with the object of improving their condition in life.
Financial Review
In 2021 the trustees have carried out a detailed review of the charitable activities and produced a comprehensive strategic plan for the charity. The strong results for this year have demonstrated the value of this view and of the practice of monitoring progress against the strategic plan.
Investment Powers and Policy
The trustees are empowered to invest the charity's funds which are to be spent in the short term and there are no long-term funds or advance funds which can be invested in the money market.
Plan forthe Future Periods
The charity plans to continue the activities outlined above in the forthcoming years subject to the satisfactory funding arrangements. The organisation intends to strength its link with the Local community with its partners and fund providers.
THEENSIGN YOUTH CLUB
CHARITY NUMBER: 1048047
FORTHEYEAR ENDED31MARCH2022
STATEMENTS OF TRUSTEES RESPONSIBILITIES
The trustees are required by law to prepare financial statements for each financial year which give a true and fair view of the charity and of the results for that period. In preparing those financial statements, the Directors are required to:
-
Select suitable accounting policies, then apply them consistently
-
Make a judgement and estimates that are reasonable and prudent
-
Prepare financial statements on the going concern basis. Unless it is inappropriate to presume that the trustee will continue its operation
-
State whether applicable accounting standards, policies and then apply them consistently.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ACCOUNTANT
In accordance with Part 1 5 of the Companies Act 2006, a resolution for the appointment of Shahidullah & Co, Chartered Certified Accountants, was approved at the Annual General Meeting.
Approved
This report was approved by the trustees on the
.and signed on their behalf
Mr Suhed Aklas
(Director & Trustee)
THEENS]GNYOUTHCLUB CHARITY NUMBER: 1048047 FOR THE YEAR ENDED 31 MARCH 2022
INDEPENDENT EXAM:INERT'S REPORT TO TRUSTEES OF THE ENSIGN YOUTH CLUB
T report on the accounts of THE ENSIGN YOUTH CLUB for the year ended 3 I March 2022, which are set out on pages 6 to I O.
Respective responsibilities of trustees and examiner
The Charity's trustees are responsible for the preparation of the accounts. The Charity's trustees consider that an audit is not required for this year (under section CC32 and 383 of the Charities Act 20 16) and that an independent examination is needed. It is my responsibility to:
-
1 . examine the accounts under section CC32 of the Charities Act 20 1 6;
-
follow the procedures laid down in the General Directions by the Charity Commissioners under section CC32 of the Charities Act 2016;
-
To state whether particular matters have come to my attention.
Basis on Independent Examiner's report
My examination was carried out in accordance with the General Direction given by the Charity Commissioners. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosure in the accounts and seeking explanations from you as trustees conceming any such matters. The procedure undertakes do not provide all the evidence that would be required in an audit, and consequently I do not express audit opinion on the view given by the accounts.
Independent Examiner's Statement
Tn connection with my examination, no matters to come my attention
-
l which gives me reasonable cause to believe that any material respects the requirements
-
e to keep accounting records in accordance with section CC 16 of the charities Act 2016: and
-
e to prepare accounts which accord with accounting records and comply with the accounting requirements of the Charities Act 201 6, have not been met, or
-
2 To which my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Shahidullah & Co Chartered Certified Accountants 299A Bethnal Green Road London E2 6AH
5
THE ENSIGN YOUTH CLUB CHARITY NUMBER:1048047
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2022
| Restricted | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| Notes | Funds | Funds |
31.03.2231.03.21 | ||
| Income | £ | £ £ £ 76105 7610512662 |
|||
| Hall Hire | |||||
| East End Emmergency Fund | 13,000 | ||||
| Donations | 1,941 | ||||
| Parking | 3,675 | 3675 | 1,680 | ||
| Badminton | 13*551 | 13551 | 1,918 | ||
| LBTH- Mainstream Launch Club | |||||
| East End Community Foundation LBTH | 4+8 | 11934 | 15*770 | ||
| East End Community Fund Co-op | 5,000 | ||||
| Axis Foundation | 4+8 | 475 | |||
| London Community response | 19,864 | ||||
| Nationllotteryfund | lO,ooo | ||||
| Neighbourley | 400 | ||||
| Tower Hamlets- Dicreationary | lO,ooo | ||||
| Turk's Head Charity | 2,000 | ||||
| NearNeighbour | 1.400 | ||||
| Interest Income | 16 | 16 | B8 | ||
| 12,409 | 93,347.0 | 105,756 | 95.723 | ||
| Total Incoming Resources | 8 | 12,409 | 93,347 | 105,756 | 95,723 |
| Resources Expended | |||||
| Charitable Activities | 5 | 81,517 | 81,517 | 60,783 | |
| Direct Charitable expenditure | 81.517 | 81,517 | 60.783 | ||
| Gross incoming/(outgoing resources) | 24.239 | 24.239 | 34.940 | ||
| Governance Costs & Centre Core Costs | |||||
| Net incoming/ outgoing resources before transfer | 24,239 | 24,239 | 34.940 | ||
| Gross transfer between funds | |||||
| Net Incoming/ outgoing resources after transfer | 24.239 | 24.239 | 34.940 | ||
| Reconciliation of Funds | |||||
| Funds brought forward | 412.965 | 24.239 | 437.204 | 34.940 | |
| Funds carried forwa rd | 412.965 | 24,239 | 437.204 | 34.940 |
6
THEENSIGN YOUTH CLUB CHARITY NUMBER:1048047 BALANCESHEET AS AT31 MARCH2022
| Total | Total | ||||
|---|---|---|---|---|---|
| Notes | 31.03.22 | 31.03.21 | |||
| £ | £ | ||||
| FIXEDASSETS | |||||
| Tangible assets | 6 | 217.189 | 226.700 | ||
| CURRENTASSETS | |||||
| Bank account -Current | account num: 249880 | 16,935 | 9,655 | ||
| Bank account - Deposit account num: 07033484 | 171,332 | 161,316 | |||
| Lloyds bank | 30,000 | 15,000 | |||
| Cash in hand | 2.086 | 33 | |||
| 220,353 | 186,004 | ||||
| CURRENT LIABILITIES | |||||
| Creditors falling | |||||
| due within one year | (LESS) | 7 | 5,425 | 4,827 | |
| NET CURRENT ASSETS/(UABIUTIES) | 214.928 | 181.177 | |||
| Total asset less current liabilities | 432,117 | 407.877 | |||
| Creditors falling due after more than I year | (LESS) | -381,539 | 381,539 | ||
| NET ASSETS/LIABILITIES | 50,578 | 26,338 | |||
| CAPITALAND RESERVES | |||||
| Profit and loss account | 50,578 | 26,338 | |||
| Shareholderfund | 50,578 | 26,338 |
The trustees have prepared the accounts in accordance with section 1 32 and 1 33 of the Charities Act 2016. These accounts are prepared in accordance with the special provision of Part 15 of the Companies Act2006C
Approved by Trustees on
and signed on behalf
Suhed Aklas Director
THEENSIGNYOUTH CLUB CHARITY NUMBER; 1 048047 NOTESTOTHEFINANCIALSTATEMENTS FORTHEYEARENDED31 MARCH2022
l
Accounting Policies
Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the statement of recommanded practice (SORP) FRS-102, Charities act 2016 and Companies Act 2006.
Tangible fixed assets
Tangible fixed assets are stated cost less depreciation .Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
25 % On cost Plant & Machinery 25 % On cost Fixture & fittings Leasehold Land & Building
Over the lease term
- 2 Excess/Deficit of funds
The excess/deficit of funds is stated after charging
Depreciation-owned assets
| 31.03.22 | 31.03.21 |
|---|---|
| £ | £ |
| l0.330 | 10.167 |
3 Sub-contract & Volunteer costs
Includes payments made to both sub-contracts & volunteers who provided direct charitable service and those who were involved in management of the charity.
| 31.03.22 | 31.03.21 | |||
|---|---|---|---|---|
| £ | £ | |||
| Sub-contracts & Volunteers | 37,294 | 25.991 | ||
| Donation & Grants | ||||
| Restricted | Unrestricted | |||
| Funds | Funds | 31.03.22 | 31.03.21 | |
| £ | £ | £ | £ | |
| Hall Hire | 76,105 | 76,105 | 12.662 | |
| Grants | 12,409 | 12,409 | 43,734 | |
| Donations | 1.941 | |||
| Parking | 3,675 | 3.675 | 1.680 | |
| Badminton | 13,551 | 13,551 | 1,918 | |
| East Eand Community Foundation Interest Income |
16 | 16 | 33,700 88 |
|
| 12.409 | 93.347 | 105.756 | 95,723 |
- 4 Donation & Grants
THEENSIGNYOUTH CLUB CHARITY NUMBER:1048047 NOTESTOTHEFINANCIALSTATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
5 Charitable Activities Cost
| Charitable Activities Cost | ||||
|---|---|---|---|---|
| Restricted | Unrestricted | |||
| Funds | Funds | 31.03.22 | 31.03.21 | |
| £ | £ | £ | £ | |
| Summer Project Awards for All |
||||
| London Council(Community Grant) | ||||
| LBTH MSG Lunch Club | 9,120 | |||
| East End Community Fund Co-op | 5.000 | |||
| East End Community Fund-LBTH Axis Foundation |
11,934 475 |
11,934 475 |
||
| Youth Session | ||||
| BBC Children in Need | ||||
| Jack Petchey | ||||
| LBTH MSG Sky High Grant |
| 12.409 | 12.409 | 14,120 | |||
|---|---|---|---|---|---|
| 6 | Tangible Fixed Assets | ||||
| Leasehold | Plant & | Fixture | |||
| Property | machinery | and fittings | Total | ||
| Cost | |||||
| At I April 2021 | 542.156 | 14.666 | 8.926 | 565.748 | |
| Additions | 819 | 1,329 | 2,148 | ||
| At 31 March 2022 | 542.156 | 15,485 | l0,255 | 567.896 | |
| Depriciation | |||||
| At I April 2021 Charge for year |
316.892 9,512 |
14,542 163 |
8,943 655 |
340.377 l0.330 |
|
| At 31 March 2022 | 326.404 | 14,705 | 9,598 | 350.707 | |
| N et Book Value | |||||
| At 31 March 2022 | 215.752 | 780 | 657 | 217.189 | |
| At I April 2021 | 244.288 | 780 | 1,312 | 226.700 | |
| 7 | Creditors: Amount Falling | ||||
| Due Within One Year | |||||
| 31.03.22 | 31.03.21 | ||||
| £ | £ | ||||
| Accrual wages | |||||
| Social Security & other taxes | |||||
| Accured expenses | 3,500 | 2,900 | |||
| Refundable deposit | |||||
| Credito rs control account | 1,925 | 1,927 | |||
| 5,425 | 4.827 | ||||
| 8 | Restricted Grants | ||||
| Tod Grants received | 12.409 | ||||
| Less Expenses Balance carried forward |
9.201 3.208 |
6 Tangible Fixed Assets
9
THEENSIGNYOUTH CLUB CHARITY NUMBER:1048047 STATEMENT OF FINANCIAL ACTIVITIES FORTHEYEAR ENDED31 MARCH2022
| 31.3.22 | 31.3.21 | |||||
|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | £ | £ | ||
| Funds | Funds | |||||
| £ | £ | £ | ||||
| Income | ||||||
| Hall Hire | 76.105 | 76,105 | 12 | 662 | ||
| East End Emmergency Fund | 13 | 000 | ||||
| Donations | l | 941 | ||||
| Parking | 3,675 | 3.675 | l | 680 | ||
| Badminton | 13,551 | 13,551 | l | 918 | ||
| East End Community Foundation LBTH | 11,934 | 15 | 770 | |||
| East End Community Fund Co-op | 5 | 000 | ||||
| London Community response | 19 | 864 | ||||
| Nationl lottery fund | 10 | 000 | ||||
| Neighbourley | 400 | |||||
| Tower Hamlets- Dicreationary | 10 | 000 | ||||
| Turk's Head Charity | 2 | 000 | ||||
| Near Neighbour | l | 400 | ||||
| Axis Foundation | 475 | |||||
| Interest Income | 16 | 16 | 88 | |||
| 12,409 | 93,347 | 105,756 | 95,723 | |||
| 105.756 | 95.723 | |||||
| DirectCharitable expenditure | ||||||
| Gross surplus/deficit of funds | 105.756 | 95.723 | ||||
| Governance Cost | ||||||
| Sub-contract & Volunteers | 37,294 | 37,294 | 25,991 | |||
| Accountants fees | 1.200 | 1,200 | 1,200 | |||
| License & Insurance | 2,511 | 2,511 | 2.324 | |||
| 41,005 | 41,005 | 29,515 | ||||
| Centre Core Costs | ||||||
| Rent. rates & water | 200 | 200 | 300 | |||
| Light & heat | 2,613 | 2.613 | 2,415 | |||
| Telephone & fax | 723 | 723 | 734 | |||
| Post, printing & stationary | 232 | 232 | ||||
| Repair & renewals | 21.194 | 21,194 | 8,246 | |||
| Website Maintenance | 145 | 145 | ||||
| Data protection cost | 40 | 40 | ||||
| Facilities Hire | 2.304 | |||||
| Refreshment | 3,117 | 3,117 | 5,275 | |||
| Subscriptions | ||||||
| Cleaning | 1,622 | 1,622 | 1,827 | |||
| Bank charges | ||||||
| Sundry expenses | 12 | 12 | ||||
| Alarm and security | 284 | 284 | ||||
| Legal & Professional fees | ||||||
| 30,182 | 30.182 | 21,101 | ||||
| Depreciation : | ||||||
| Leaseholdland & building | 9,512 | 9.512 | 9,512 | |||
| Plant & machinery | 163 | |||||
| Fixture & fittings | 655 | 655 | ||||
| l0,330 | lO,167 | |||||
| Totalexpenditure | 81,517 | 60.783 | ||||
| SURPLUS OF INCOME OVER EXPENDITURE | 24,239 | 34.940 |
10