OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 8 6 8 6 2 8
Ittggm(L(fgm;
Donations
and legacies
3 7,321 7,321 87,034 87,034
Charitable
activities
4 262,371 262,371 182,880 182,880
Other trading
activities
5 7,331 7,331 5,964 5,964
Total income 277,023 277,023 275,878 275,878
Ettgfmtliht(Rgm
Charitable
activities
6 264,424 5,359 269,783 214,144 5,625 219,769
Net incoming/(outgoing)
resources before transfers 12,599 (5,359) 7,240 61,734 (5,625) 56,109
Gross transfers
between
funds (5,359) 5,359 (5,625) 5,625
Net income for the year/
Net movement
in funds
7,240 7,240 56,109 56,109
Fund balances at 1 September
2021 287,459 287,459 231,350 231,350
Fund balances at 31August
2022 294,699 294,699 287,459 287,459

2022 2021
Notes 8
Fixed assets
Tangible assets 10 112,004 105,115
Current assets
Debtors 280
Cash at bank and in hand 218,099 211,599
218,379 211,599
Creditors: amounts falling due within
one year 12 (35,684) (29,255)
Net current assets 182,695 182,344
Total assets less current liabilities 294,699 287,459
Income funds
Unrestricted
funds
294,699 287,459
294,699 287,459

Unrestricted Unrestricted
funds funds
2022
6
2021f
Donations and gifts 1,4&3 56,530
Grants 5,838 30,504
7,321 87,034
Charitable activities
Gymnastics Gymnastics
Centre Centre
2022 2021
6
Subscriptio ns and rent 262,371 182,880
Unrestricted Unrestricted
funds funds
2022 2021
6
7,331 5,964

Gymnastics Gymnastics
Centre Centre
2022 2021
6 8
Staffcosts 109,958 96,504
Depreciation and impairment 9,259 8,750
Rent and rates 1,501
Insurance 6,228 5,426
Kit 7,741 6,814
Repairs 4,689 2,033
Heat and light 10,629 5,537
Competitions 5,716 196
Transaction costs 7,636 5,402
Subcontractor costs 85,996 74,442
Other 10,969 7,794
260,322 212,898
Share of support costs (see note 7) 7,151 4,695
Share of governance costs (see note 7) 2,310 2,176
269,783 219,769
Analysis by fund
Unrestricted funds 264,424 214,144
Restricted funds 5,359 5,625
269,783 219,769

Support cos ts
Support Governance 2022Suppor costs Governance 2021
costs costs costs
8 0 8 8
Subscriptions 4,963 4,963 3,199 3,199
Telephone 1,824 1,824 883 883
Postage &printing 364 613 613
Accountancy fees 2,220 2,220 1,584 1,584
Legal and professional 592 592
7,151 2,310 9,461 4,695 2,176 6,871
Analysed between
Charitable activities 7,151 2,310 9,461 4,695 2,176 6,871

The average monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Employment costs 2022 2021
0 8
Wages and salaries 109,958 96,504

10 Tangible fixed assets Tangible fixed assets Tangible fixed assets
Freehold land Plant and Fixtures and Total
and buildings
f
equipment
f
fadaga
f
Cost
At 1 September 2021 156,260 143,204 299,464
Additions 9,507 6,638 16,145
Al 31August 2022 156,260 152,711 6,638 315,609
Depreciation and impairment
At 1 September 2021 65,629 128,718 194,347
Depreciation charged in the year 3,125 5,359 774 9,258
At 31August 2022 68,754 134,077 774 203,605
Canying
amount
At 31August 2022 87,506 18,634 5,864 112,004
At 31August 2021 90,631 14,484 105,115
11 Debtors
Amounts
falling due
within one year: 2022f 2021
Trade debtors 280
12 Creditors: amounts falling due within one year
2022f 2021f
Other taxation and social security 2,447 1,777
Trade creditors 21,891 17,245
Other creditors 9,126 8,356
Accruals and deferred income 2,220 1,877
35,684 29,255