Company number: 3064176 Charity Number: 1047985
The Gloucestershire Resource Centre Limited
Trustees report and financial statements For the year ended 31 March 2021
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited Reference and administration information
Company number 3064176 Charity number 1047985
Registered office and operational address City Works, Alfred Street, Gloucester, GL1 4DF
Also using the following names and known as “City Works Gloucester”, “The Scrapstore” and “The GRC”
Trustees
Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:
Patricia Williams Chair Barbara Devine Vice Chair Joanne White Treasurer Clare Banbury Mark Gale Sarah Holdcroft resigned 1 April 2021 Marian Marsh Catriona Reid Angela Porter appointed 23 July 2020 Linda Mathews Secretary
There were no trustees who held title to property belonging to the charity during the reporting period or at the date of this report.
Key management personnel
Linda Mathews Chief Executive Officer
Bankers
The Co-operative Bank 23A St Aldate Street, Gloucester, GL1 1RU
Solicitors
Willans LLP
28 Imperial Square, Cheltenham, GL50 1RH
Independent Examiner
Patrick Morrello ACA
Third Sector Accountancy Limited, Holyoake House, Hanover Street, Manchester, M60 0AS
1
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
The Trustees present their report and the unaudited but independently examined financial statements for the year ended 31 March 2021. Included within the Trustees’ report is the directors’ report as required by company law.
Reference and administrative information set out on the previous page forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice - Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.
Objectives and activities
The charity’s objects and principal activities are to:
-
Serve and support member groups/individuals that provide play, care, education and creative activities primarily to young people and the disadvantaged.
-
Promote re-use.
The mission statement reflects this: “The Gloucestershire Resource Centre seeks to increase opportunities for reaching and celebrating our own potential and appreciating it in other people through participation in arts, cultural and play activities.”
The main activities are:
-
the operation of a Scrapstore and resource centre to:
-
encourage participation in creative activities for all ages
-
promote “re-use” of surplus materials generated by businesses in creative activities
-
oenrich children’s play experiences -
to provide office and workshop spaces for numerous arts and community organisations, and small businesses, including a dance studio, meeting room, art space and studios, being a “community hub” especially for young people and the disadvantaged
The Trustees review the aims, objectives and activities of the charity each year. This report looks at what the Charity has achieved and the outcomes of its work in the reporting period. The Trustees report the success of each key activity and the benefits the charity has brought to those groups of people that it is set up to help. The review also helps the Trustees ensure the charity's aims, objectives and activities remained focused on its stated purposes.
The Trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing the charity's aims and objectives and in planning its future activities. In particular, the Trustees consider how planned activities will contribute to the aims and objectives that have been set.
2
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
Achievements and performance
The Charity's main activities and who it tries to help are described below. All its charitable activities focus on the operation of a Scrapstore and resource centre, creating a vibrant community hub, and are undertaken to further The Gloucestershire Community Resource Centre (“The GRC”)’s charitable purposes for the public benefit.
The impact of the COVID 19 pandemic was significant this year, closing the Centre for the majority of the year.
Volunteers
The GRC has a small group of regular volunteers who make a valuable contribution to the GRC. This year their contribution has ceased due to COVID 19 and the requirement by the Government for long periods of closure. Contact has been maintained with volunteers throughout so that they can return once the situation has improved and it is safe for them to return.
Scrapstore
The GRC’s Scrapstore service continued to provide vital resources for activities throughout the COVID 19 pandemic to the most vulnerable communities. This was achieved by working closely with outward facing partners and ensuring their access was maintained so they could deliver activities. When restrictions allowed, the Scrapstore opened and members were able to access once again. The restricted access due to the pandemic did not diminish members’ enthusiasm and confirmed the value our members place on the Scrapstore.
Throughout the year despite being closed the GRC continued to provide an active presence on social media platforms to keep members engaged and to provide ideas and support for activities at home.
City Works - office and studio spaces
City Works continues to thrive as a community hub and full occupancy within the main building and the additional workshops on site was maintained. There are 23 offices and 6 studio units on site.
Meeting rooms and studios
Due to COVID 19 and the requirement to close the centre the Dance Studio and Meeting/Art Room have not been used as in previous years. However, the Art Room was utilised by some tenant organisations working with local communities for packing resources for distribution to disadvantaged families and as a pick up point for families to collect vital food and activity packs during school holidays. Some regular projects re-started their activities in the Dance Studio as soon as restrictions allowed.
Beneficiaries of our services
Membership was interrupted due to COVID 19 but when the GRC was able to open, measures were introduced to credit membership months lost due to the situation.
Financial review
Overview
High occupancy rates for office rentals provided the majority of the GRC’s self generated income this year when all other income streams were impacted by the pandemic. Government support grants and additional COVID related funding streams provided a buffer as we had lost our ability to generate income through our services.
3
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
Income
Core Income
Scrap Sales were diminished due to COVID 19 following several years of rising income.
Membership Subscriptions were predicted to remain roughly equal with last year, however COVID 19 has interrupted our normal renewal cycles completely and will take a further year to establish our membership base once again. People are turning increasingly to the Scrapstore and Shop for low cost materials so their return to full use of the GRC is anticipated.
Rental Income has remained buoyant this year despite the circumstances and home working.
Room Hire has not been allowed due to the pandemic however as soon as restrictions were lifted groups were keen to return. This is positive for our future recovery.
Expenditure
Capital Expenditure
There was significant capital expenditure in the previous year to improve the carbon footprint at City Works, including replacing heating boilers and light fittings, as well as upgrading the GRC’s computers and server. This year £1322 was spent on installing electric wall heaters in East Wing ground floor, which was funded from GRC’s free reserves.
Salaries
Recruitment for a Scrapstore worker was interrupted at the start of the year by COVID 19. The core staff were furloughed during lockdown periods and returned to work part time as restrictions allowed. The GRC topped up the furlough payment to 100% to safeguard the wellbeing of the staff throughout the year.
Heat & Light
Due to the closedown of the building as result of COVID 19 measures were taken to minimise the use of gas and electric in the building and on site throughout the year.
Overall
The profit and loss for the year came out with a £18,975 surplus largely due to the reduction in running costs due to closure and being able to access Government support through the Furlough scheme and via local authority grants.
Summary
For the year the unrestricted income for the charity was £143,949 (2020: £170,665) and unrestricted expenditure was £127,491 (2020: £159,722) leaving a surplus of £16,458 (2020: £20,309). The restricted income totalled £5,000 (2020: £9,366) and the associated restricted expenditure was £2,483 (2020: £9,366) leaving a balance of £2,517 (2020: Nil).
At the end of the year the charity’s total funds consisted of £506,712 (2020: £487,737) of which £504,195 were unrestricted, and £2,517 restricted.
Of the unrestricted funds, £25,000 was the designated major change reserve for contingency costs and £9,680 designated shop stock. The building owned by the charity has a net book value of £442,502 including fittings and
4
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
equipment, which is shown together with the net book value of computer equipment of £2,227 as the designated property assets fund of £446,481.
The GRC staff pension scheme is with the People's Pension ethical fund. Where it is possible, ethical funds are chosen.
Reserves policy
The designated funds include £25,000 in order to meet statutory obligations should the charity undergo significant changes to its operation. The other designated funds represent the book value of the building and computer equipment that the Charity owns, and £9,680 shop stock waiting to be sold.
The balance of £24,786 in unrestricted funds is held as free reserves. The GRC will aim to build free reserves back up to £35,000 or over, firstly to ensure that the charity is able to continue with its activities in the event of any temporary fall in revenue, and secondly to meet major building repair costs should the need arise. The latter is particularly necessary given the size of the City Works site.
Plans for the future
Some rebuilding will be needed following the impact of COVID 19. The GRC is aware that there needs to be continual and concerted activity via social media platforms to ensure the GRC’s services stay at the forefront of people’s minds. The lively presence that has been built up needs to be maintained and used to inform future planning and delivery of services. An effective public profile is essential to attract people to City Works, whether to volunteer, use the core services, hire rooms for activities or rent workspace.
Core Services: Ongoing effort is made to effectively deliver services with minimal administration, although the nature of what we do requires a tight membership system to ensure safety and to meet the requirements for insurance cover to be maintained. We continue to keep a high level of engagement with our users and respond to members feed-back wherever possible or appropriate.
Room Hire is predominantly in-house usage by tenants and regular classes or activities.
Use of the Dance Studio has been compromised due to sound bleed with the adjacent office during office hours. A small area has been set up within the Dance Studio as a meeting space so that we can offer this for small, quiet meetings during the day. The issue of access to the Dance Studio is a major challenge for the future. Full accessibility including sound separation would open this space up for regular and constant use and could generate significant revenue both in and out of office hours.
The future looks positive, however we are aware that the GRC’s success relies, in part, on the health of the national network of Scrapstores, with whom we exchange materials. How the COVID 19 pandemic has affected the national network of Scrapstores will be revealed. On from that we are all reliant upon the survival of the manufacturing industry in the UK. However, these are factors over which we have very little control. One factor which will affect all Scrapstores is the presence of large quantities of plastic in the waste stream. The GRC has engaged with this issue and is working towards assessing the business surplus being collected and how we can reduce plastics in the Scrapstore and in the stock we sell in the shop.
There are also challenges facing us in funding large capital items such as a replacement Scrapstore van and ongoing replacement of old heating systems in the building.
5
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
Structure, governance and management
Legal structure and governing document
The organisation is a charitable company limited by guarantee without share capital which has been in operation since 1986; it was incorporated on 5 June 1995 and registered as a charity on 14 July 1995. The charitable company was established under a memorandum of association which confirms its objects and powers, and is governed under its articles of association.
Members of the charity guarantee to contribute an amount not exceeding £1 to the assets of the charity in the event of winding up. The total number of such guarantees was 9 (2020: 8). The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.
All trustees give their time voluntarily and receive no benefits from the charity. Any expenses reclaimed from the charity are set out in note 10 to the accounts.
Organisational Structure
The charity is governed by the Management Committee made up of 9 Trustees who meet quarterly and are responsible for the strategic direction and policy of the Charity. All Trustees have professional backgrounds and/or expertise relevant to the work of the Charity. The day to day management of the charity is delegated to Linda Mathews, the Chief Executive Officer.
Recruitment and Appointment of Management Committee
The Directors of the company are also the Charity Trustees for the purposes of charity law, and are known as members of the Management Committee. Under the requirements of the Memorandum and Articles of Association the members of the Management Committee are elected to serve for a period of three years after which they must be re-elected by the charity membership. Trustees who served in the financial year and up to the date of approval of the report were:
Patricia Williams (Chair) Barbara Devine (Vice Chair) Joanne White (Treasurer) Clare Banbury Mark Gale Marian Marsh Catriona Reid Angela Porter appointed 23 July 2020 Sarah Holdcroft resigned 1 April 2021
The Gloucestershire Community Resource Centre supports the creative ambitions of groups within the county through a subscription based membership scheme. Its strength as an organisation lies in the fact that it actively seeks to recruit Management Committee members from within its membership or those who have worked or volunteered within membership organisations in the past. This gives the Management Committee a diversity of expertise and leadership experience.
6
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
Trustee Induction and Training
Most trustees are recruited from the charity’s membership and are therefore familiar with the work and aims of the charity. Upon appointment, new trustees meet with the Managing Director who provides the background and context of the charity and discusses:
-
The obligations of Management Committee members
-
The main documents which set out the operational framework of the Charity
-
The financial position of the Charity as detailed in its latest accounts
-
The history of the Charity as well as its plans for the future
All new and existing Trustees are actively encouraged to participate in local training opportunities that aim to strengthen understanding of Trustee responsibilities and governance.
Related parties and relationships with other organisations
The GRC works closely and regularly with other Scrapstores nationally for the exchange of surplus materials. In addition the relationship we have with Associate Members that represent our long standing suppliers of the Scrapstore, companies that release their surplus materials on a regular basis and who make a financial contribution through an annual membership subscriptions.
Related parties and the transactions with them are described in note 10 to the accounts.
Risk Management
The Management Committee governs the Charity in line with the strategy for meeting its aims and states any associated developments and risks over ensuing years. The Trustees monitor performance against the goals set at quarterly meetings. A thorough annual review takes place in which potential risks are assessed and relevant strategies examined.
Internal risks to the Charity have been minimised by the authorisation procedures to safeguard finances from misappropriation and mismanagement.
As at 31 March 2021 the main risks facing the charity were considered to be:
-
Ongoing recessional climate and impact of COVID 19 leading to closure of other Scrapstores within the region and the country. This could result in less surplus being available to exchange within the national network.
-
Financial constraints that continue to adversely affect GRC members resulting in diminished budgets or groups closing down.
-
Need to build up the GRC’s reserves to cover unexpected capital costs associated with owning and running a large building exacerbated by the drop in income due to COVID 19.
-
Staffing changes due to retirement of long serving staff.
-
Minimal staff base, leading to difficulties in providing cover for sickness and holidays.
7
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Community Resource Centre Trustees’ annual report for the year ended 31 March 2021
Statement of responsibilities of the trustees
The trustees (who are also directors of GRC for the purposes of company law) are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charitable group and of the incoming resources and application of resources, including the income and expenditure, of the charitable group for that period. In preparing these financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently
-
Observe the methods and principles in the Charities SORP
-
Make judgements and estimates that are reasonable and prudent
-
State whether applicable UK Accounting Standards and statements of recommended practice have been followed, subject to any material departures disclosed and explained in the financial statements
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime of the Companies Act 2006.
02 / 11 / 2021
The trustees’ annual report has been approved by the trustees on and signed on their behalf by:
Patricia Williams Chair of trustees
8
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
Independent examiner’s report to the trustees of The Gloucestershire Community Resource Centre For the year ended 31 March 2021
I report on the accounts of the charity for the year ended 31 March 2021 set out on pages 10 to 24.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that, in any material respect, the requirements:
-
to keep accounting records in accordance with section 130 of the Charities Act; and
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act
have not been met; or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Patrick Morrello ACA Third Sector Accountancy Limited Holyoake House Hanover Street Manchester M60 0AS
02 / 11 / 2021 Date: ……………………………….
9
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Statement of Financial Activities (including Income and Expenditure account) for the year ended 31 March 2021
| Unrestricted funds Note £ Income from: Grants and donations 3 68,034 Charitable activities 4 5,128 Rental income and interest received 5 70,787 Total income 143,949 Expenditure on: Raising funds 6 51,502 Charitable activities 7 75,989 Total expenditure 127,491 8 16,458 Transfer between funds - Net movement in funds for the year 16,458 Reconciliation of funds Total funds brought forward 487,737 Total funds carried forward 504,195 Net income/(expenditure) for the year |
Restricted funds £ 5,000 - - 5,000 2,483 - 2,483 2,517 - 2,517 - 2,517 |
Total funds 2021 £ 73,034 5,128 70,787 148,949 53,985 75,989 129,974 18,975 - 18,975 487,737 506,712 |
Unrestricted funds £ 1,101 75,791 93,773 170,665 49,121 110,601 159,722 10,943 9,366 20,309 467,428 487,737 |
Restricted funds £ - 9,366 - 9,366 - - - 9,366 (9,366) - - - |
Total funds 2020 £ 1,101 85,157 93,773 |
|
|---|---|---|---|---|---|---|
| 180,031 | ||||||
| 49,121 110,601 |
||||||
| 159,722 | ||||||
| 20,309 - |
||||||
| 20,309 467,428 |
||||||
| 487,737 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
10
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Company number 3064176
Balance sheet as at 31 March 2021
| Note £ £ Fixed assets Tangible assets 13 444,729 Total fixed assets 444,729 Current assets Stock 9,680 Debtors 14 16,251 Current asset investments 15 - Cash at bank and in hand 16 67,859 Total current assets 93,790 Liabilities Creditors: amounts falling due in less than one year 17 (31,807) Net current assets 61,983 Total assets less current liabilities 506,712 Net assets 506,712 The funds of the charity: Restricted income funds 18 2,517 Unrestricted income funds 19 504,195 Total charity funds 506,712 2021 |
£ £ 446,481 446,481 10,759 17,467 11,246 32,866 72,338 (31,082) 41,256 487,737 487,737 - 487,737 487,737 2020 |
£ £ 446,481 446,481 10,759 17,467 11,246 32,866 72,338 (31,082) 41,256 487,737 487,737 - 487,737 487,737 2020 |
|---|---|---|
| 446,481 41,256 |
||
| 487,737 | ||
| 487,737 | ||
| - 487,737 |
||
| 487,737 |
For the year in question, the company was entitled to exemption from an audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Companies Act 2006,
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts are prepared in accordance with the special provisions of part 15 of the Companies Act 2006 relating to small companies and constitute the annual accounts required by the Companies Act 2006 and are for circulation to members of the company.
The notes on pages 12 to 24 form part of these accounts.
02 / 11 / 2021
Approved by the trustees on ____ and signed on their behalf by:
Patricia Williams (Trustee, Chair)
Joanne White (Trustee, Treasurer)
11
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021
1 Accounting policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a Basis of preparation
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 - (Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Gloucestershire Resource Centre Limited meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.
The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £ sterling.
b Judgments and estimates
The trustees have made no key judgments which have a significant effect on the accounts.
The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.
c Preparation of the accounts on a going concern basis
The trustees consider that there are no material uncertainties about the charitable company's ability to continue as a going concern.
The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves of the charity to be able to continue as a going concern.
d Income
Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.
Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.
Income received in advance of a provision of a specified service is deferred until the criteria for income recognition are met.
12
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
e Donated services and facilities
Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees’ annual report for more information about their contribution.
On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.
f Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.
g Fund accounting
Unrestricted funds are available to spend on activities that further any of the purposes of charity.
Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.
h Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:
-
Costs of raising funds comprise the costs of commercial trading including and their associated support costs.
-
Expenditure on charitable activities includes the costs of provision of facilities, staffing and materials undertaken to further the purposes of the charity and their associated support costs.
-
Other expenditure represents those items not falling into any other heading.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
13
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
i Tangible fixed assets
Individual fixed assets costing £500 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:
| Freehold land and building | 0% |
|---|---|
| Fixtures and fittings | 7% |
| Equipment | 25% |
| Vehicles | 25% |
The trustees considered that there should be a change in estimate regarding the freehold land and building, and that it should not be depreciated any further. As the charity keeps the property in very good condition it is obvious that the residual value will exceed the carrying value.
j Current asset investments
These consist of fixed rate bonds initially recognised at their face value and with a maturity date within one year from the date of the balance sheet. Interest earned is initially retained in the investment account and included in the balance as shown at the balance sheet date. The statement of financial activities includes any interest earned.
The Charity does not acquire put options, derivatives or other complex financial instruments.
k Stock
Stock is included at the lower of cost or net realisable value. In general, cost is determined on a first in, first out basis. Net realisable value is the price at which stocks can be sold in the normal course of business after allowing for the costs of realisation. Provision is made where necessary for obsolete, slow moving, and defective stocks. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.
l Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
m Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
n Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
14
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
o Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
o Pensions
Employees of the charity are entitled to join a defined contribution ‘money purchase’ scheme. The charity’s contribution is restricted to the contributions disclosed in note 9. There were no outstanding contributions at the year end. The costs of the defined contribution scheme are included within the charitable activities costs.
2 Legal status of the charity
The charity is a company limited by guarantee registered in England and Wales and has no share capital. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per trustee member of the charity. The registered office address is disclosed on the "Reference and administration information" page.
15
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
3 Income from grants and donations
| Donations Covid-19 CJRS grant Gloucester City Council Gloucestershire Community Foundation Total Income from charitable activities Grants Donations from scrap Subscriptions and memberships Charitable shop sales Equipment hire Total |
Unrestricted £ 234 46,130 21,670 - 68,034 Unrestricted £ 2,303 1,236 1,589 - 5,128 |
Restricted £ - - - 5,000 5,000 Restricted £ - - - - - |
Total 2021 £ 234 46,130 21,670 5,000 73,034 Total 2021 £ - 2,303 1,236 1,589 - 5,128 |
Unrestricted £ 101 1,000 - - 1,101 Unrestricted £ 34,958 19,346 21,270 217 75,791 |
Restricted £ - - - - - Restricted £ 9,366 - - - 9,366 |
Total 2020 £ 101 1,000 - - |
|---|---|---|---|---|---|---|
| 1,101 | ||||||
| Total 2020 £ 9,366 34,958 19,346 21,270 217 |
||||||
| 85,157 |
4 Income from charitable activities
16
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
5 Rental income and interest received
| Rent and associated charges Room hire Feed-in Tariff Income from bank deposits Investment interest received Cost of raising funds Staff costs - building management Premises costs for rented space Booking expenses |
Unrestricted £ 66,865 304 3,377 6 235 70,787 Unrestricted £ 35,291 16,211 - 51,502 |
Restricted £ - - - - - - Restricted £ - 2,483 - 2,483 |
Total 2021 £ 66,865 304 3,377 6 235 70,787 2021 £ 35,291 18,694 - 53,985 |
Unrestricted £ 71,632 18,484 3,153 109 395 93,773 Unrestricted £ 23,864 25,061 196 49,121 |
Restricted £ - - - - - - Restricted £ - - - - |
Total 2020 £ 71,632 18,484 3,153 109 395 |
|---|---|---|---|---|---|---|
| 93,773 | ||||||
| 2020 £ 23,864 25,061 196 |
||||||
| 49,121 |
6 Cost of raising funds
17
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
7 Analysis of expenditure on charitable activities
| Staff costs Premises costs Insurance Professional fees Cost of goods sold Vehicle costs General office costs Publicity and marketing Volunteer expenses and training Bank charges Other expenses Depreciation Restricted expenditure Unrestricted expenditure 8 Net income/(expenditure) for the year This is stated after charging/(crediting): Depreciation Accountancy Independent examiner's fee Independent examiner's fee |
Total 2021 £ 37,053 5,051 9,921 16,107 1,420 350 1,945 270 - 426 12 3,074 360 75,989 - 75,989 75,989 2021 £ 3,074 1,080 360 |
Total 2020 £ 54,673 7,414 9,768 15,802 14,679 2,989 1,564 502 496 745 176 1,463 330 |
|---|---|---|
| 110,601 | ||
| - 110,601 |
||
| 110,601 | ||
| 2020 £ 1,463 840 240 |
18
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
9 Staff costs
Staff costs during the year were as follows:
| ff costs during the year were as follows: | ||
|---|---|---|
| Wages and salaries Social security costs Pension costs |
2021 £ 70,384 1,285 675 72,344 |
2020 £ 75,571 2,417 549 |
| 78,537 |
No employees has employee benefits in excess of £60,000 (2020: Nil).
The average number of staff employed during the period was 4 (2020: 5). The average full time equivalent number of staff employed during the period was 3 (2020: 3).
The key management personnel of the charity comprise the trustees and the Chief Executive Officer. The total employee benefits of the key management personnel of the charity were £29,684 (2020: £29,684).
10 Trustee remuneration and expenses, and related party transactions
Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2020: Nil) except for the related party transaction shown below.
One trustee, Joanne White, is being paid for her role as Treasurer of the charity to ensure robust financial oversight following the retirement of the Financial Officer in 2018. This is invoiced via Cooperative Futures and amounted to £1,000 for the year (2020: £390). This is allowed as per article no 5 in the charity's Memorandum & Articles of Association and the Charity Commission has been informed.
No members of the management committee received travel and subsistence expenses during the year (2020:£Nil).
There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.
No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year (2020: nil).
19
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
11 Grants received
The grants recognised in the accounts were as follows:
| Covid-19 CJRS grant Gloucester City Council Gloucestershire Community Foundation |
2021 £ 46,130 21,670 5,000 72,800 |
2020 £ 1,000 - - |
|---|---|---|
| 1,000 |
There were no unfulfilled conditions and contingencies attaching to the grants.
12 Corporation tax
The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.
13 Fixed assets: tangible assets
| Cost Additions Depreciation Charge for the year Net book value At 1 April 2020 At 31 March 2021 At 31 March 2021 At 31 March 2020 At 1 April 2020 At 31 March 2021 |
Freehold land and building £ 664,954 - 664,954 252,050 - 252,050 412,904 412,904 |
Fixtures and equipment £ 66,343 1,322 67,665 32,766 3,074 35,840 31,825 33,577 |
Vehicles £ 4,406 - 4,406 4,406 - 4,406 - - |
£ 735,703 1,322 Total |
|---|---|---|---|---|
| 737,025 | ||||
| 289,222 3,074 |
||||
| 292,296 | ||||
| 444,729 | ||||
| 446,481 |
Following a survey in June 2014 the land and premises were valued at £957,000. The survey was conducted to show a more realistic value of the land and property, and also for insurance purposes.
20
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
| 14 Debtors Grants receivable Trade debtors Prepayments and accrued income 15 Current asset investments 3-year fixed rate bond 16 Cash at bank and in hand Short term deposits Cash at bank and on hand 17 Creditors: amounts falling due within one year Trade creditors Other creditors and accruals Prepaid rental income Taxation and social security costs |
2021 £ - 15,705 546 16,251 2021 £ - - 2021 £ 11,471 56,388 67,859 2021 £ 2,929 8,947 18,695 1,236 31,807 |
2020 £ 1,000 16,467 - |
|---|---|---|
| 17,467 | ||
| 2020 £ 11,246 |
||
| 11,246 | ||
| 2020 £ 10,343 22,523 |
||
| 32,866 | ||
| 2020 £ 5,170 8,230 16,387 1,295 |
||
| 31,082 |
21
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
18 Analysis of movements in restricted funds
| Total Gloucestershire Community Foundation |
Balance at 1 April 2020 £ - - |
Income £ 5,000 5,000 |
Expenditure £ (2,483) (2,483) |
Transfers £ - |
Balance at 31 March 2021 £ 2,517 |
|---|---|---|---|---|---|
| 2,517 |
The grant from Gloucestershire Community Foundation was to cover additional costs relating to cleaning and other health and safety provision with regard to preventing the spread of Covid-19.
Comparative period
| Total South West Energy Agency |
Balance at 1 April 2019 £ - - |
Income £ 9,366 9,366 |
Expenditure £ - - |
Transfers £ (9,366) (9,366) |
Balance at 31 March 2020 £ - |
|---|---|---|---|---|---|
| - |
Name of restricted fund Description, nature and purposes of the fund
South West Energy towards replacement of heating system in part of the building owned by the Agency charity. These costs have been capitalised.
22
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
19 Analysis of movement in unrestricted funds
| Comparative period Designated major change reserve Designated shop stock Designated property assets fund Designated major change reserve fund General fund General fund Designated property assets fund Designated shop stock |
Balance at 1 April 2020 £ 7,997 22,500 10,759 446,481 487,737 Balance at 1 April 2019 £ 29,844 22,500 - 415,084 467,428 |
Income £ 143,949 - - - 143,949 Income £ 170,665 - - - 170,665 |
Expenditure £ (127,491) - - - (127,491) Expenditure £ (159,722) - - (159,722) |
Transfers £ 331 2,500 (1,079) (1,752) - Transfers £ (32,790) - 10,759 31,397 9,366 |
As at 31 March 2021 £ 24,786 25,000 9,680 444,729 |
|---|---|---|---|---|---|
| 504,195 | |||||
| As at 31 March 2020 £ 7,997 22,500 10,759 446,481 |
|||||
| 487,737 |
Name of
unrestricted fund Description, nature and purposes of the fund
General fund
The free reserves after allowing for all designated funds
Designated major Held in order to meet statutory obligations should the charity undergo significant change reserve changes to its operation Designated stock It is essential for the charity to maintain a certain level of stock which is not reserves readily convertible into cash, the trustees think it prudent to exclude stock from free reserves
Designated property The fixed assets are essential for the future operation of the charity and so are assets fund excluded from free reserves.
23
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402
The Gloucestershire Resource Centre Limited
Notes to the accounts for the year ended 31 March 2021 (continued)
20 Analysis of net assets between funds
| Tangible fixed assets Net current assets/(liabilities) Total Comparative period Tangible fixed assets Net current assets/(liabilities) Total |
General fund £ 444,729 (419,943) 24,786 General fund £ 446,481 (438,484) 7,997 |
Designated funds £ - 479,409 479,409 Designated funds £ - 479,740 479,740 |
Restricted funds £ - 2,517 2,517 Restricted funds £ - - - |
Total 2021 £ 444,729 61,983 |
|---|---|---|---|---|
| 506,712 | ||||
| Total 2020 £ 446,481 41,256 |
||||
| 487,737 |
24
Doc ID: 3cca2b554204ab8a8b136bac8012d55cab24f402