OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Note Unrestricted Resb'Icted Total Total
Fulids Funds Funds Funds
2023 2023 2023 2022
s d F.
~Ri
Bank Interest Earned 14 14
Utilities
Refund
312 312
Grants 56,665 56,665 61,842
Room Rental 30 30 100
Total receipts 44 56977 57021
~Pt
Charitable activities
Room Hire 48 48
Lunch Club Supplies 83 83
Party Supplies 8 Entertainment 471 471
Activity supplies 855 855 48
DBScheck 71 71 100
Computer costs 158
Petty cash 37
Printing,
postage
and stationery 37 37 195
Pension recharge 1,333 1,333 1,303
Payroll costs 534 534 444
Salaries, tax and NIC 33,867 33,867 34,863
Telephone 832 832 792
Training 24 24 430
Repairs and renewals 408 408 566
Trips 1,665 1,665 922
Utilities 3,014 3,014 2,522
Sundry 30
Total charitable payments 43 242 43 242 42410
Governance 2 172 2 172 3413
Total Charitable Payments 45414 45414 45 823
Net Receipts 44 11,563 11,607 16,120
Total Funds brought forward 23,435 24,028 47,463 31,343
Transfer between funds
Total Funds carried forward

2023 2022
E E
ASSETS
Current assets
Cash at bank and in hand
Bank 59,047 47,440
Petty cash 23 23
Total cash at bank and in hand 59070
Total Current Assets 59,070 47,463
NET CURRENT ASSETS 59,070 47,463
TOTAL ASSETS LESSCURRENT LIABIUTIES 59070 47463
NET ASSETS
Fund Breakdown
Unrestdicted
funds - Reserve
23,479 23,435
Restricted
funds
35591 24 028
Total Funds

Funder 8/fwd Income Expenditure C/fwd
E E E
Awards for All 9,176 (9,176)
Children
In Need
4,714 10,500 (10,584) 4,630
CAFCASS 8,138 3,907 (5,335) 6,710
Groundwork (1,000) 1,000
Garfield Weston 7,500 (3,600) 3,900
Families and Flying Start 7,000 (7,000)
Summer of Fun 1,555 (1,555)
T K Maxx 500 500
Postcode Community Trust 25,015 (3,844) 21,171
Foyle Foundation 3,000 (3,000)
CCC Poverty
Fund
1320 1320

SALARY AND WAGES
Total staff costs comprised:
Wages 32,318
Redundancy 998
Employers
National
Insurance
Employers
Pension
551
Total staff costs
The average
monthly
number ofemployees
in the year was 2.
No employees
received emoluments
of more than E60,000.
Pension Scheme
The Company does operate a pension scheme
GOVERNANCE
COSTS
There was no trustee remuneration.
Governance
costs were as follows:
Health and Safety Costs 1,188
Independence
examination
600
Membership
Subscription
70
Insurance 314
Total 2 172