Company number: 2857013
Charity number: 1047632
ROYAL CANOE CLUB TRUST
TRUSTEES, REPORT AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024

ROYAL CANOE CLUB TRUST
CONTENTS
Trustees, report
Independent axaminer's raport
statement of financial activities {including income and expenditure account)
Balance sheet
Notes to the financial statements
9-16

ROYAL CANOE CLUB TRUST
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
The trustees {who are also directors of the company for the purposes of company law> present their report and the
unaudited financial statements of Royal Canoe Club Trust for the year ended 31 December 2024.
The trustees confirm that the report and financial statements of the charity comply with the current statutory
requirements, the requirements of the governing document, and the provisions of "Accounting and Reporting by
Charities.. Stalement of Recommended Practice applicable to charities preparing their accounts in accordance wilh
the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021" (effective 1 January 20191
(Charities SORP {FRS 1021).
Reference and administrative information
Company number
2857013 (England and Wales)
Registered charity number
1047632
Registered office and
principal office address
The Clubhouse
1 Trowlock Island
Teddington
Middlesex TW119QY
Independent examiner
J Mathieson
Lindeyer Francis Ferguson Limited
North House
198 High Stregt
Tonbridge
Kent TN9 18E
Principal bank8rs
NatW8St Bank plc
250 Bishopsgate
London
EC2M 4AA
CAF Bank Limited
25 Kings Hill Avenue
Kings Hill
West Malling ME19 4TA
Structura, governance and management.
Constitution
Royal Canoe Club Trust is a charitable company limited by guarantee and has no share capital. The liability of each
member in the event of winding up is limited to £1. The company was incorporated on 27 September 1993 and is
governed by a memorandum and articles of association. It registered as a charity on 30 June 1995.
b. Method of Appointment or Election of Trustees
Th8 Royal Cano8 Club Trustees ar8 recruited from the membership of th8 Royal Canoe Club, they act as the
Directors of the Royal Canoe Club Trust. The Skiff Club appoints two further Directors. The Directors may appoint
additional Directors from Walbrook Rowing Club or Kingston Royals Dragon Boat Club depending upon the skills and
knowledges required. They are appointed by majority vote at the Annual General Meeting and are inducted by their
fellow truslees.
c. Organisational Structure and Decision Making
The trustees have overall responsibility for approval of strategy, policies. plans. risk managemont and finance. During
the year charity has 2 employees to assist in delivering engagement with young people under 23. All other

ROYAL CANOE CLUB TRUST
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
administrative activities are delivered by the Directors on a voluntary basis as is the oversight of programmes of
activity. All considerations have regard to the Charity Governance Code and the Directors adhere to the principles
and detail of the UK Corporate Governance code.
d. Trustees
The trustees serving during the year were..
David Lawrence (Chair)
Martin Bosher
James Clark
Roger Hughes
Basil Pratt
Jonathan Boyton
Daniel Smith
Jessica Walker Ir8signed 12 August 20251
Timothy Humphries (appointed 12 August 2025)
Objectives and activities
Objectlves
The primary objective of the charity is the advancement of amateur sport, especially walersports, including..
Canoeing
Skiffing
Rowing
Dragon boating
The charitable objects for which the charity was eslablished include the organisalion and provision (either alone or
in conjunction with other bodies) of facilities for waler-related and other physical recreation at Teddington land l or
81s8wh8r8 in the Unit8d Kingdom) for th8 public benefit.
b. Publlc Beneflt
The Trustees have had due regard to the guidance issued by the Charity Commission on public benefit when
reviewing the charity's objectives and planning for the future.
Sport England research shows that boosting participation in sport can generate a variety of socio-economic benefits.
Sport can, and does, make a profound and positive impact on individuals, communities, and wider society.
HEALTH IMPACT.. Physical activity, including sport, is linked to reduced risk of over tmenly illnesses,
including cardiovascular disease, some cancers and the mental health of individuals.
SOCIAL AND CULTURAL IMPACT= the positive effects of sport on education include improved attainment,
lower absenteeism and drop-out, and increased progression to higher education. For instance, young
people's participalion in sport improves their numeracy scores above non-participants.
SOCIAL CAPACITY AND COHESION.. sports programmes have the potential to strengthen social networks
and communily idenlity, according to several international studies.
The charity considers that its activities lead lo significant public benefit in all areas highlighted by Sport England
particularly following the physical, mental health and social impacts upon young people resulting from the Covid
pandemic.

ROYAL CANOE CLUB TRUST
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
Activities
The charity invests in the provision of high-quality facilities for community recreation and has focused on making
enhanced provision of facilities and leadership for children, young people and disadvantaged groups. The charity,
together with the Skiff Club Trust, owns the freehold of a riverside sile at Teddington comprising boathouses,
changing rooms, training and recreation facilities. These facilities, together with an adjacent sile on Trowlock Island
(owned by Canoe Club Freehold Limited, trading as Teddington Watersports Centre), are used by four ¢lubs.
Th8 Trust provides facilities for Teddingion W8t8rsports C8ntre which in turn delivers sporting activities and health I
fitness programmes lo.. the Royal Canoe Club, the Skiff Club, Walbrook Rowing Club and Kingston Royals Dragon
Boat Club and external organisations such as schools and youth groups.
The freehold site also includes residential property, which is rented to individuals who provide services to the trust,
to students and young athletes to generate funds.
Th8 charity has a commercial mortgage with National Westminster Bank, which was taken out in 2007 to enable
investment in a major project to rebuild the island sile at Teddington. The redevelopment work was completed in
2008 and substantially increased the changing room space, training area and provided extra space for coaching,
preparation and olher activities, including access and facilities dedicated to physically disabled people {which were
previously lacking). The new facilities allowed 8xpansion of the range and depth of activities, with increased
membership and participation across the range of walersport and other leisure activities that the charity supports.
This provision is being reviewed in order to ensure ils suitability for the current uses.
The Charity makes grantslo Teddington Watersports Centre and lo the sporting clubs in accordance wilh its charilable
purpose - primarily to improve the sporting facilities or to purchase sports equipment. Decisions on grants are made
by the Board of Trustees, who have an expert understanding of one or more of the water sports activities.
Target groups for increased participation are youth & juniors., women & girls- disadvantaged and other groups.
Rowing and canoeing conlinue to attract a considerable number of junior participants through organised coaching
programmes and links with local schools. The Trust continually examines ways it can further assist the Clubs in
attracting mor8 young people to th8 activitl8s as a cons8quenc8 th8 Trust has 8mployed a furth8r 'animator' to18ad
the programmes of instruction.
Achievements and performance
In the year ended 31 December 2024 the charity continued lo reduce the business mortgage debt (the repayment
period has now been shortened as a consequence}.
The Trust and Teddinglon Walersports Centre have undertaken extensive works to refurbish the facilities and ensure
all the buildings are fit for purpose. This brought forward some of the planned maintenance items as it was convenient
to undertake the works at the same time as the refurbishments. However, in the process this exposed asbestos that
required removal prior to the replacemont of the heating systems which will follow.
These works have reduced the Trust reserves considerably but ensured the facilities ar8 maintained at an appropriate
standard.
Our facilities are used by all age groups and by users who range from polential Olympic athletes lo complete
beginners. Membership of each of the 4 Clubs based al Teddington continue to increase. the Trustees are pleased
to identify a recovery in the numbers and the support for teaching and coaching programmes. The continuing support
by the Governing Bodies of our sports is welcome.

ROYAL CANOE CLUB TRUST
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
Up to December 2024 the specific activities carried out by the clubs based al Teddington, to benefit groups include..
young people.. free taster sessions encourage children from local schools lo join as junior members.
older people. learn to row, courses attract older people and daytime rowing for those not in work is now very
popular and being expanded further lo Friday mornings.
disadvanlaged people.. clubs try to offer affordable fees or discounts for those on low incomes who cannot
afford full fee levels.
The Royal Canoe Club I Walbrook Rowing Club run programmes forjuniors consisting of water activities, land training
and slrelching & flexibility over the internet which enjoyed considerable support. The extenl of these programmes
and the delivery mechanisms have been reviewed during the year and the recommendations acted upon.
The charity supports several open sporting events and regattas in canoeing, rowing, skiffing and dragon boating that
are held at the Teddington site, using the facilities that we provide and managed by the resident clubs. The income
generated provides revenues to support each of the activities.
We have in the past made our facilities availabl8 for other sporting activities or activities with a public ben8fil, this
activity is yet to fully recover from 2020 levels.
Financial review
In the year ended 31 December 2024..
Income was £144,375- which compares to £127,439 in 2023. This year's restricted funds were in the form
of donations made towards coaching al Royal Can08 Club and equipment replacement by Walbrook Rowing
Club.
Total expenditure was £248,303- which compared lo £195,131 in 2023.
A deficit arose of £103,928 compared to a deficit of £67,692 in 2023.
Total funds at year-end were £577,496 which includes £20,750 of restricted funds. In 2023 funds carried
forward were £681,424, of which £70,265 were restricted.
The trustees consider the financial results for the year to be satisfactory. The charity continued to repay debt and
invest in sporting facilities. The cash reserves position remains healthy and will enable the charity lo continue to
achieve ils aims in the following years.
Reserves
The charity's poliGy on reserves is Gonservative. The trustees aim to hold al least 1500/0 of annual regular Gosts {¢a,
£100,000} as a reserve, since there are substantial costs associated with the major works necessary at the site.
At the balance sheet date, free unrestricted reserves (defined as unrestricted funds excluding tangible fixed assets
and loans secured thereon} amounted to £70,179 (2023= £111,815}. As a consequence of the Mary Frampton
bequest received in 2019 the Trust has reserves- sufficient to cover repayment of the mortgage. The Trust regularly
reflects on the opportunities this level of reserves presents however determined efforts will be made lo recover the
position the Trust enjoyed prior to the refurbishment programme.

ROYAL CANOE CLUB TRUST
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
Statement of tru$t•e responslblllll•s
The trustees, who are also the dlrectors of th8 company for Ihe Pufwses tsT LL)Iripkiny law. aro responslble for
prepanng the Tru5tees' Repurl and Ihc financial statemenis In accordance with applicable law and United Kiwdom
Accounllng Standards (Uniled Kingdom Generally AGGepled ALcuuriling Practice).
Company19w requires the frustees to prepare financial %18lements for each financlal year. Under that law the trustees
mu.%t not fipprove the flnanclal ststernenls unless they ara salisfied that they give a true and fair viftw of tho slate of
attairs af the charftable Gompany and Df the incnming resoiirces and applicallon of resources, including the Income
and oxpenditure, of the chantable Company IDr that period. In preparing these financi81 sl8tem8nls. tho trLlStees a
require(J tv.
select suitable accounting poI￿leS and Ihen apply them Gonsislently.
obser4e tho molhods and principles in the Charities SORP.
make judgments and arr￿UnlIn￿ ostim8le5 that 8re reasonable and prudent. and
w¥parv ihe financial Slate￿Ents on tha golng conc*m basis unless it is inappropr￿te to presume that the
charitable company wlll conts'nue in operatK)n.
The trustees are responsible for keeplng adequate accourillng recor(Js thsl are suffldenl lo shDW and explain the
cliaril(Ible company's trans8Ctions 8nd dEsdo3e with reasonable accuracy at any time the fiiiancwl positson of the
chariiable company and enable Ihem lo ei)sure Ili¥l Ihe financial slatements comply wlth lh8 Companies Acl 2006.
They ar8 81s0 responsibl8 for safeguarding Ihe a8sets of the charft8ble company and hence for taking reasonable
slops for the prevenllon and delection of fraud and other irrggulanties.
This report has been prepared in accordance with the proviwons applicable lo small compan*5 5uty.ect to the small
¢ornpanies' regime th Part 15 of the Companios Act 2006,
Approved by the board ol trustees
signed on its behalf by:
Davld Lawrence
Chair of the Board of Truste88

ROYAL CANOE CLU8 TRUST
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2024
I report lo Ihe ¢harity trustees on my examlnatson of the accounts ol the Royal Cinoe Club Trust (th• Company) for tr
yeor end*J 31 Decembei 2024.
R••ponslbiliti•s and ba•ls of r•port
AS the charity's trustees uf tlie Company (and also its diredors for the PU￿089$ of ¢ompany19wI you are responslble
for the preparalion of the attC￿nts In accordance wrth Iho requi￿rn¢nts of th¢ Companios Act 2W6 {'the 2CK)e A¢!').
Having sa¢isfie(I mysell thal11)e accouiits of the Comp8ny ¥Te riot wequired to be audited under Parl 16 of th8 2006 Act
and are 8ligibl8 lor ind8P6ndgnt &xamirialion. I reporl in respecl of my examSnatlon ol ycur charity's accpunts as CaThi
out under section 145 Df the Charities Act 2011 (Ihe 2011 Aot.). In carrying oul my ex8minatJon I have fdlowed the
Dlreciions given by Ihe Charity Commission under JoGlion 14951 Ib} of Iho 2011 Act.
Independent •xamln•r'• •tat•m•nt
I have Gomplelad my examin81ion. I conflmi that no rnatters have ccffie to rny attention in exJThnQCtion wilh Ihe
ex•rnination giving me cause to believ•-
attountlng recDfds were not kept in fèSPgCt of Ihe Company as required by secb'on 386 of the 2008 Att; or
2. Ihe 8ccoun15 do not accord wilh those cecords,. or
3. the accounts do not comply wilh the accounting requirements o189dion 396 ot the 2G06 AGI other than an*,
fequirpment thal Ihe accounts glve a 'lrue and f81r view which b& not a matt•r considorod as part of an
iThJependenr oyarninalion,. or
4. the have not been weparad in accordanca ￿th the methods ahd principles tsf Ihe Sthlement Df
Recommended Prxli¢g for a￿OuntIng and reporting by ch8ritses applic£ble 1¢ Gh8rltie5 Pr￿parIng Ihelr
a<xounts In accordance with the Financial Roporting Standard applicablo in tho UK and Republic of Ireland
(FRS 1021.
I have no concems and have corne across no other matters In conneclion wilh Ihe examination to vthicli allenlion should
be dru%Yn in Ihiz report in ordjr to gnab19 a proper underslanding of the accounts to be reached.
James Mathiegon FCA
Llnd•y•r FranciB Forgu8on Llmllod
NDrtlI Huubv. 198 High Street
Tonbrid9e
K•nt TN9 1 BE
Dated..
1g1th |2.5... .....

ROYAL CANOE CLUB TRUST
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME AND EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 DECEMBER 2024
2024
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2023
Total
funds
Note
Income from:
Donations and legacies
Charitable activities
Investments..
Rental income
Bank interest
37,875
37,875
73,335
8,330
91,180
73,335
32,520
645
32,520
645
27,673
256
Total income
106,500
37,875
144,375
127,439
Exp8ndlture on:
Investment management costs:
Rental property costs
Charitable activities
24,883
136,030
24,883
223,420
15,118
180,013
87,390
Total expenditure
160,913
87,390
248,303
195,131
Net expendlture and net movement In
funds
10
154,4131
149,5151 (103,9281
{ 67,6921
Reconclllatlon of funds:
Total funds brought forward..
611,159
70,265
681,424
749,116
Total funds carried forward
16
556,746
20,750
577,496
681,424

ROYAL CANOE CLUB TRUST
AS AT 310ECEIA8ER 2024
2024
Flxad •••ts
TangIbl￿a$sets
Inveslment property
11
12
2e6,567
279.344
Cuirent assets
Debtorn
C•h at t￿k gr¥J kn Ipr¥J
13
10,300
1e6,977
19.134
234.141
177.2T7
253,275
CuTT•nt IlaMIIIo9
CreAlknr8.' amaurts fallir¥J **hin one yw
14
(47,9tr2)
(21,911)
N•t curmt 40••ts .
129,375
231,364
cr￿1￿01•.. aM￿rth falliry due aflef morn tsn one
15
{ 38,448)
(49,284)
Totsl n•t *•••ts
577,498
681,424
Thg fund• of tho ¢harlty
UnTe8lr¢ted fil￿8
Inwmg lurwj
16
s￿,746
20,750
611,159
5T7,496
681.424
The dHrW8 flmndal 8latJnents have bwn weFogd In wxdanca the wovwlom 8P¢4￿ble to ￿Mr￿n1•1
•utJ"ed t¢ th• •mall ccffiwl6s r•gwne
Tt* truth•s c¢rohJw that the ¢P￿t￿Y l¥ •ntllknd to exemKtsn from the requlrernwrt to have an Lmder the
ovffjl(m8 of seollon 477 01 Ihe Cunpanie8 Act 2(￿ I'lhe Acr'l 8r¥Y merntrArn have rnt requir•J the charity to otrAain
4n aLh¥rt for th• y•Ai In questk￿ In acc¢fdwK• 88dlon 476 of the
The tTUStee8 8c*r+utho thelr M￿n81￿1￿18• for ￿M[￿n9 K4llh the rewlremerrt• ol the Comp•nlM 20C6 wlh
reBpeQ to records Ihe preparatlon ol the fln8n¢lal ststementj
IIna￿le1 &elements were ard 8ulhoiwl for knue lyrf the TruJts& on . .
ed n Viwr bthalf ty..
J•w Clark
Tru8ree
Chlr
Company numtrf. 2857013

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
STATUS
Royal Canoe Club Trust is a charitable company limited by guarantee incorporated in England and Wales. In
the event of the company being wound up, the liability in respect of the guarantee is limited to £1 per member
of the charity. The address of the registered office is The Clubhouse, 1 Trowlock Island, Teddington, Middlesex
TW119QY.
ACCOUNTING POLICIES
The principal accounting policies adopted, judgements and key sourGes of estimation uncertainty in the
preparation of the financial ststements are as follows..
2.1 Basis of preparation
The financial statements have been prepared in accordance with "Accounting and Reporting by Charities..
Stat8ment of R8comm8nded PractlC8 applicab18 to charit18s preparing th8ir accounts in accordanc8 Wlth th8
Financial Reporting Standard applicable in the UK and Republi¢ of Ireland {FRS 1021" {effe¢tive 1 January
20191 {Charities SORP {FRS 1021}, Ihe Financial Reporting Standard applicable in the UK and Republic of
Ireland IFRS 1021 and the Companies Act 2006.
Royal Canoe Club Trust meels the definition of a public benefit entity under FRS 102. Assets and liabililies are
initially recognised al historical cost or transaction value unless othe￿iSe slated in the relevant accounting
policy not&{s).
There are no material uncertainlies about the charily's ability to continue, and so the going concern basis of
accounting has been adopted.
The financial slatements are presented in pounds sterling and rounded to Ihe nearest pound.
2.2 Income
Income from donations and grants is recognised when the charity is entitled lo the funds, the receipt is probable
and the amount can be measured reliably. For donations, this is usually on receipt. For grants, this is usually
when a formal offer is made in writing, unless the grant contains terms and condilions outside of the charitls
control which must be met before the charity is entitled to the funds.
Income from charitable activities and investments comprise rental income from renlals in the furtherance of the
charitable objects or to generate funds for the charitable objects respectively, bank interest and Cross charges
to the Royal Canoe Club I'RCC'I. Rental income is recognised over the period lo which il relates. Bank interest
is recognised when receivable. Cross charges lo RCC relate lo income received lo cover coaching costs for
watersports. It is recognised in line with the period to which it relates. The charity is not VAT-regist8red.
2.3 Expenditure
Expenditure is recognised when a present legal or Gonstructive obligation exists at the balan￿ sheet date as a
result of a past event, it is probable that a transfer of economic benefits will be required to settle the obligation,
and the amount can be estimaled reliably.
Expendilure has been classified under headings that aggregate all costs related to the category and includes
irrecoverable VAT.

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ACCOUNTING POLICIES contlnued
2.3 Expenditure continued
Grants payable are recognised when the grant has been formally approved by the trustees and confirmed to the
grantee.
Support cosls. which are those costs relating to functions which assist the work of the charity bul do not directly
relate to its activities, have been allocated between charitable activities and investment management activities
on the basis of income generated.
2.4 Fund accountlng
Unrestricted funds can be used in accordance with the charitsble objectives at the discretion of the trustees.
Restricted funds can only be used for the particular restricted purposes within the objects of the charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
2.5 Tanglble flxed assets and depreclatlon
Tangible fixed assets are stated at cost less deprecialion. Depreciation is provided at rates calculated to write
off the cost less estimated realisable value of each asset over its expected useful life, as follows..
Freehold land
Freehold buildings
Equipment
Not depreciated
2°/0 Straight line
10°/o Straight line
2.6 Investment property
Investment properties are initially recognised at their transaction cost and subsequently measured at fair value
at the balance sheet date. Changes in fair value are shown in the statement of financial activities.
2.7 Financial instruments
The charity only has financial ass8ts and financial liabilities of a kind that qualify as basic financial instruments.
Basic financial instrumenls are initially recognised al Iransaction value and subsequenlly measured at Iheir
settlement value with the exception of bank loans which are subsequently measured at amortised cost using
the effective interest method.
10

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
INCOME FROM DONATIONS AND LEGACIES
2024
2023
Donations
37,875
8,330
37,875
8,330
In 2023 restricted donations totalling £8,330 were received.
INCOME FROM CHARITABLE ACTIVITIES
2024
2023
Activity." supporting water-ralatéd and other amatèur sports
Provision of facilities for the benefit of watersports clubs
Cross charge from Royal Canoe Club
13,200
60,135
13,200
77,980
73,335
91,180
RENTAL INCOME
2024
2023
Rent of studenl a¢¢ommodalion at Rob Roy House
32,520
27,673
32,520
27,673
RENTAL PROPERTY COSTS
2024
2023
Light and heat
Water and council rates
Allocation of support costs
4,821
4,111
15,951
5,058
3,755
6,305
Note 8
24,883
15,118

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EXPENDITURE ON CHARITABLE ACTIVITIES
2024
2023
Activity.. supporting water-related and other amateur sports
Grants to institutions
Gift of equipment to other institutions
Repairs and maintenance
Staff costs - coaching
Travel and accommodation
Boat fuel
Allocation of support costs
85,141
8,403
31,519
62,385
19,444
57,055
80.060
1,050
1,628
20,776
Note 10
Note 8
35,972
223,420
180,013
Grants to institutions comprise £49,516 to Teddington Walersports Centre12023.' £13,194) and £35,625 to
Walbrook Rowing Club12023'. £6,250). In addition the watersports equipment owned by the charity, and holding
a net book value of £8,403, have been gifted to Royal Canoe Club.
During the prior period 8xpenditure on charitable activities included restricted expenditure of £21,524.
8 SUPPORT COSTS
2024
2023
Other administrative expenses
Legal and professional
Depreciation
Bank loan inter8St
Insurance
Bad debt expense
Governance costs..
Accountancy and ind8p8ndent 8xamination
462
3,452
4,374
3,890
1,229
5,443
4,172
13,117
35,215
4,530
3,120
51,923
27.081
STAFF COSTS
2024
2023
Wages and salaries
Employer's NIC
Pension costs
Contracted coaches
58,587
1,470
1,128
1,200
72,040
2,431
1,787
3,802
62,385
80,060
Included within wages and salaries are termination costs of £13,49012023: £nil).
The average number of employees on a headGount basis, during the year was 212023.. 2).
No employee received employee benefits of more than £60,000 in the current or preceding year.
12

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
10 NET EXPENDITURE
2024
2023
Net expenditure is stated after charging..
Independent examiner's fees- examination
Independent examiner's fees- accounts
Depreciation
1,000
3,530
4,374
1,000
2,120
5,443
11 TANGIBLE FIXED ASSETS
Freehold
property
Equipment
Total
Cost
At 1 January 2024
Disposals
388,014
10,690
110,690)
398,704
110,690)
At 31 December 2024
388,014
388,014
Depreclatlon
At 1 January 2024
Charge for the year
Disposals
117,073
4,374
2,287
119,360
4,374
12,287}
12,287)
At 31 Dec8mb8r 2024
121,447
121,447
Net book value
At 31 December 2024
266,567
266,567
At 31 December 2023
270,941
8,403
279,344
Freehold property includes land valued at £169,31012023.. £169,310} which is not depreciated.
12 INVESTMENT PROPERTY
Market value as at 1 January 2024 and 31 December 2024
220,000
The investment property was valued at the year end by the trustees based upon its location and also its
situation above the Boat House.
13

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
13 DEBTORS
2024
2023
Gift aid recoverable
Other debtors
10,300
2,825
16,309
10,300
19,134
14 CREDITORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Bank loans
Net wages control account
Other tax and social security
Other creditors
Granls payable
Accruals
10,794
2,171
650
168
27,500
6,619
10,114
3,128
8,669
47,902
21,911
15 CREDITORS.. AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
Bank loans
38,446
49,284
The bank loan is the charitls only financial instrument measured at amortised cosl. The interest expense for
the year recognised on the bank loan was £3,89012023'. £4,172).
The bank loan is secured by way of a first legal charge over the freehold property. The loan bears interest at
rate of 2010 above base rate and is repayable over 25 years.
14

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
16 MOVEMENT ON FUNDS
At1
Jan 2024
At31
Dec 2024
Income Expenditure
Transfers
Current year:
Unrestricted funds
General fund
611,159
106,500
(160,9131
556,746
611,159
106,500
1160,9131
556,746
Restrlcted funds
Walbrook Rowing Club- equipment
Coaching costs
Teddinglon Watersports C8ntre - n8W
facilities
1,075
35,625
2,250
135,6251
12,2501
149,5151
1,075
69,190
19,675
70,265
37,875
187,3901
20,750
681,424
144,375
1248,3031
577,496
The restrictad funds arise from grants and donations to fund particular projects or items of expenditure, and
unused income is carried forward to cover future expendilure on those areas.
At1
Jan 2023
Gains I
(Losses)
At31
Dec 2023
Income Expendltur8
Prlor year:
Unrestrlcted fund8
General fund
665,657
119,109
(173,6071
611,159
665,657
119,109
(173,6071
611,159
Restricted funds
Walbrook Rowing Club- equipment
Coaching
Teddinglon Watersports Centre - new
facilitl8S
1,075
6,250
2,080
16,2501
12,0801
113,1941
1,075
82,384
69,190
83,459
8,330
121,5241
70.265
749,116
127,439
1195,1311
681.424
15

ROYAL CANOE CLUB TRUST
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
17 ANALYSIS OF NET ASSETS BETWEEN FUNDS
Restricted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Current year:
Fixed assets
Net current assets
Creditors due in more than one year
486,567
108,625
138,446}
486,567
129,375
138,446}
20,750
20,750
556,746
577,496
Restrlcted Unrestrlcted
funds
funds
2023
2023
Total
funds
2023
Prior year:
Fixed assets
Net current assets
Creditors due in more than one year
499,344
161,099
149,284)
499,344
231,364
149,284)
70,265
70,265
611,159
681,424
18 OPERATING LEASE RECEIVABLES
As shown in income from charitable activities the charity rents out its freehold property for watersport activities.
The charity has future minimum18ase payments receivable of £13,200 which are due in not later than one year
12023.. £13,200).
19 FINANCIAL COMMITMENTS
At 31 December 2024 the charity was committed to costs of £nil. In 2023 it was committed to costs of £27,505
(including VAT} in relation to works at Rob Roy Hous8.
20 RELATED PARTY TRANSACTIONS
The trustees are considered to be the charitls key management P8rsonn81.
None of the trustees received any remuneration, reirnbursed expenses or other benefit5 during the Gurrent or
prior period. Expenses waived are not considered lo be material.
One trustee made donations in the year of £1,800 (2023.. £1,800) to contribute to the coaching costs of the
charity.
16