OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

STATEMENT OF FINANCIAL STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
Restricted Unrestricted Total
Notes Funds Funds 2020 2019
INCOMING
RESOURCES
FROM GENERATED FUNDS
Voluntary
Income
Grants 165,869 165,869 110,070
Government
LegalDept Receipts
73,459 73,459 117,433
Donations 16,761 16,761 14,369
Membership
subscriptions
1,310 1,310 405
Covid business
rates relief
10,000 10,000
Income from generating funds 3,061
Interest receivable 18 17
Total incoming resources 165,869 101,548 267,417 245,355
RESOURCES USED
Direct charitable
expenditure
172,808 172,808 208,479
Governance
costs
17,855 8,237 26,092 35,372
190,663 8,237 198,900 243,851
NET INCOMING
RESOURCES
(24,794) 93,311 68,517 1,504
BEFORE TRANSFERS
Transfer from Unrestricted Funds 24,794 (24,794)
Transfer to Designated
Fund
(60,000) (60,000)
8,517 8,517 1,504
Add Balance brought forward 24,185 22,681
Balance carried forward 32,702 24,185

2020 2019
Z.GRANTS RECEIVED
Analysis
by:
Legal Aid Agency re: legal work 23,841 51070
City Bridge Trust re; Case workers 40,650 34,000
Trust for London 22,378
London Legal Support Trust 10,000 15,000
Access to Justice Re:Advisory 34,000
The A0Charitable
Trust
15,000 10,000
Refugee action and NACOM 10,000
Community
fund rer Covid 19relief
10,000
165,869 110,070
2020 2019
3.NET INCOMING RESOURCES
The net incoming resources is stated
after charging:
Depreciation
Operating
lease rentals:
1,186 650
1,186 650
2020 2019
4.INTEREST RECEIVABLE
Bank and other interest receivable 18 17
18 17
2020 2019
5.INTEREST PAYABLE
On bank loans and overdraft 6,400 6,456
6,400 6,456

2020 2019
6.DIRECTORS AND EMPLOYERS
Staff costs:
Wages and salaries 59,683 60,127
Social security costs 2,362
59,683 62,489
7.TANGIBLE ASSETS
Land & Fixtures &
buildings fittings Total
Cost
At 1stJanuary 2019 356,420 45,208 401,628
At 31stDecember 2020 4,260 4,260
356,420 49,468 405,888
At 1stJanuary 2019 41,560 41,560
At 31stDecember 2020 1,186 1,186
42,746 42,746
Net book value at 31st December 2020 356,420 3,074 3,074
Net book value at 31st December 2019 356,420 3,648 360,068
2020 2019
Analysis of net book value of land and buildings:
Freehold 356,420 356,420

2020 2019
8.DEBTORS
Other debtors 1,137 1,890
prepayments
and accrued
grant income 6,414 30,490
7,551 32,380
2020 2019
9.CREDITORS, AMOUNTS FALLING
WITHIN ONE YEAR
Bank loan and overdrafts 12,450 15,163
Accruals and grants received in advance 3,473 4,043
2020 2019
10.CREDITORS: AMOUNTS FALLING
DUE AFTER MORE THAN ONE YEAR
Bankloan 135,627 141,683
135,627 141,683
11.BORROWINGS 2020 2019
The company's
borrowings
are repayable
as follows:
In one year, or less or on demand 12,450 12,177
Between one and two years 24,353 24,353
Between two and five years 111,274 120,316
148,077 156,846

Unrestricted
Funds
12.PROFIT AND LOSS ACCOUNT
Accumulated Reserves brought forward 24,185
Reserves of current year 8,517
Accumulated Reserves carried forward 32,702

2020 2019
Income
Restricted
Funds
Grant Received (Sch 1) 165,869 110,070
a
Direct Charitable ex enditure
Client disbursements 96,266 117,219
Children's
project
395
Education project 287 1,158
Age Concern project 719 2,140
Salaries and wages (incl. N. l) 59,683 62,489
Professional
fees
900 1,500
Volunteers
and sessional workers
11,530 18,045
Staff recruitment and training 538 83
Rates and insurance 2,885 5,450
172,808 208,479
Governance
Costs
Light and heat 3,014 2,478
Telephone
and fax
2,417 3,758
Printing,
postage
and stationery 1,814 5,019
Office maintenance 3,269 6,208
Accountancy 3,000 3,095
Security costs 625 501
Travelling 3,171 3,084
Bank charges 545 858
17,855 25,001
190,663 233,480
Net surplus
/ deficiency
(24,794) (123,410)

2020 2019
Unrestricted
Funds
Income
Government
Legal Dept receipts
73,459 117,433
Culturual
activities collections
2,666
Membership
fees received
1,310 405
Covid business
rates relief
10,000
Donations
and other income
16,761 14,369
Family outing 395
101,530 135,268
o
Cultural
activities
2,983
Sundry expenses 552 86
Membership
and subscrlptions
99 196
Depreciation 1,186 650
1,837 1837 3,915 3915
Net surplus 99,693 131,353
Gross Incomin
resources before
74,899 7,943
Interest and other Income
OTHER INCOME AND EXPENSES
Interest recievable
Bank deposit interest 18 17
INTEREST PAYABLE
On bankloan 6,400 6,456
NET INCOMING
RESOURCES
68,517 1,504

Schedule 1-Grants received 2020 2019
Legal Aid Agency re: Legal work 23,841 51,070
City Bridge Trust re:Case workers 40,650 34,000
London Legal support 10,000 15,000
Access to Justice re:Advisory work 34,000
Trust for London 22,376
The A 0 Charitable
Trust
15,000 10,000
Refugee Action and NACOM 10,000
Community
Fund re; Covid Relief
10,000
165,869 110,070