| STATEMENT OF FINANCIAL | STATEMENT OF FINANCIAL | ACTIVITIES FOR THE YEAR | ENDED 31 | DECEMBER 2020 | |||
|---|---|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||||
| Notes | Funds | Funds | 2020 | 2019 | |||
| INCOMING RESOURCES |
FROM GENERATED FUNDS | ||||||
| Voluntary Income |
|||||||
| Grants | 165,869 | 165,869 | 110,070 | ||||
| Government LegalDept Receipts |
73,459 | 73,459 | 117,433 | ||||
| Donations | 16,761 | 16,761 | 14,369 | ||||
| Membership subscriptions |
1,310 | 1,310 | 405 | ||||
| Covid business rates relief |
10,000 | 10,000 | |||||
| Income from generating | funds | 3,061 | |||||
| Interest receivable | 18 | 17 | |||||
| Total incoming resources | 165,869 | 101,548 | 267,417 | 245,355 | |||
| RESOURCES USED | |||||||
| Direct charitable expenditure |
172,808 | 172,808 | 208,479 | ||||
| Governance costs |
17,855 | 8,237 | 26,092 | 35,372 | |||
| 190,663 | 8,237 | 198,900 | 243,851 | ||||
| NET INCOMING RESOURCES |
(24,794) | 93,311 | 68,517 | 1,504 | |||
| BEFORE TRANSFERS | |||||||
| Transfer from Unrestricted | Funds | 24,794 | (24,794) | ||||
| Transfer to Designated Fund |
(60,000) | (60,000) | |||||
| 8,517 | 8,517 | 1,504 | |||||
| Add Balance brought forward | 24,185 | 22,681 | |||||
| Balance carried forward | 32,702 | 24,185 |
| 2020 | 2019 | |
|---|---|---|
| Z.GRANTS RECEIVED | ||
| Analysis by: |
||
| Legal Aid Agency re: legal work | 23,841 | 51070 |
| City Bridge Trust re; Case workers | 40,650 | 34,000 |
| Trust for London | 22,378 | |
| London Legal Support Trust | 10,000 | 15,000 |
| Access to Justice Re:Advisory | 34,000 | |
| The A0Charitable Trust |
15,000 | 10,000 |
| Refugee action and NACOM | 10,000 | |
| Community fund rer Covid 19relief |
10,000 | |
| 165,869 | 110,070 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 3.NET INCOMING | RESOURCES | |||
| The net incoming | resources | is stated | ||
| after charging: | ||||
| Depreciation | ||||
| Operating lease rentals: |
1,186 | 650 | ||
| 1,186 | 650 | |||
| 2020 | 2019 | |||
| 4.INTEREST RECEIVABLE | ||||
| Bank and other interest receivable | 18 | 17 | ||
| 18 | 17 | |||
| 2020 | 2019 | |||
| 5.INTEREST PAYABLE | ||||
| On bank loans and overdraft | 6,400 | 6,456 | ||
| 6,400 | 6,456 |
| 2020 | 2019 | ||
|---|---|---|---|
| 6.DIRECTORS AND EMPLOYERS | |||
| Staff costs: | |||
| Wages and salaries | 59,683 | 60,127 | |
| Social security costs | 2,362 | ||
| 59,683 | 62,489 | ||
| 7.TANGIBLE ASSETS | |||
| Land & | Fixtures & | ||
| buildings | fittings | Total | |
| Cost | |||
| At 1stJanuary 2019 | 356,420 | 45,208 | 401,628 |
| At 31stDecember 2020 | 4,260 | 4,260 | |
| 356,420 | 49,468 | 405,888 | |
| At 1stJanuary 2019 | 41,560 | 41,560 | |
| At 31stDecember 2020 | 1,186 | 1,186 | |
| 42,746 | 42,746 | ||
| Net book value at 31st December 2020 | 356,420 | 3,074 | 3,074 |
| Net book value at 31st December 2019 | 356,420 | 3,648 | 360,068 |
| 2020 | 2019 | ||
| Analysis of net book value of land and buildings: | |||
| Freehold | 356,420 | 356,420 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| 8.DEBTORS | ||||
| Other debtors | 1,137 | 1,890 | ||
| prepayments and accrued |
grant income | 6,414 | 30,490 | |
| 7,551 | 32,380 | |||
| 2020 | 2019 | |||
| 9.CREDITORS, AMOUNTS | FALLING | |||
| WITHIN ONE YEAR | ||||
| Bank loan and overdrafts | 12,450 | 15,163 | ||
| Accruals and grants received | in advance | 3,473 | 4,043 | |
| 2020 | 2019 | |||
| 10.CREDITORS: AMOUNTS | FALLING | |||
| DUE AFTER MORE THAN ONE YEAR | ||||
| Bankloan | 135,627 | 141,683 | ||
| 135,627 | 141,683 | |||
| 11.BORROWINGS | 2020 | 2019 | ||
| The company's borrowings |
are repayable | |||
| as follows: | ||||
| In one year, or less or on demand | 12,450 | 12,177 | ||
| Between one and two years | 24,353 | 24,353 | ||
| Between two and five years | 111,274 | 120,316 | ||
| 148,077 | 156,846 |
| Unrestricted | ||
|---|---|---|
| Funds | ||
| 12.PROFIT | AND LOSS ACCOUNT | |
| Accumulated | Reserves brought forward | 24,185 |
| Reserves of | current year | 8,517 |
| Accumulated | Reserves carried forward | 32,702 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Income | ||||||||
| Restricted Funds |
||||||||
| Grant Received | (Sch 1) | 165,869 | 110,070 | |||||
| a | ||||||||
| Direct Charitable | ex enditure | |||||||
| Client disbursements | 96,266 | 117,219 | ||||||
| Children's project |
395 | |||||||
| Education project | 287 | 1,158 | ||||||
| Age Concern project | 719 | 2,140 | ||||||
| Salaries and wages (incl. N. l) | 59,683 | 62,489 | ||||||
| Professional fees |
900 | 1,500 | ||||||
| Volunteers and sessional workers |
11,530 | 18,045 | ||||||
| Staff recruitment | and training | 538 | 83 | |||||
| Rates and insurance | 2,885 | 5,450 | ||||||
| 172,808 | 208,479 | |||||||
| Governance Costs |
||||||||
| Light and heat | 3,014 | 2,478 | ||||||
| Telephone and fax |
2,417 | 3,758 | ||||||
| Printing, postage |
and stationery | 1,814 | 5,019 | |||||
| Office maintenance | 3,269 | 6,208 | ||||||
| Accountancy | 3,000 | 3,095 | ||||||
| Security costs | 625 | 501 | ||||||
| Travelling | 3,171 | 3,084 | ||||||
| Bank charges | 545 | 858 | ||||||
| 17,855 | 25,001 | |||||||
| 190,663 | 233,480 | |||||||
| Net surplus / deficiency |
(24,794) | (123,410) |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Unrestricted Funds |
||||||
| Income | ||||||
| Government Legal Dept receipts |
73,459 | 117,433 | ||||
| Culturual activities collections |
2,666 | |||||
| Membership fees received |
1,310 | 405 | ||||
| Covid business rates relief |
10,000 | |||||
| Donations and other income |
16,761 | 14,369 | ||||
| Family outing | 395 | |||||
| 101,530 | 135,268 | |||||
| o | ||||||
| Cultural activities |
2,983 | |||||
| Sundry expenses | 552 | 86 | ||||
| Membership and subscrlptions |
99 | 196 | ||||
| Depreciation | 1,186 | 650 | ||||
| 1,837 | 1837 | 3,915 | 3915 | |||
| Net surplus | 99,693 | 131,353 | ||||
| Gross Incomin resources before |
74,899 | 7,943 | ||||
| Interest and other Income | ||||||
| OTHER INCOME AND EXPENSES | ||||||
| Interest recievable | ||||||
| Bank deposit interest | 18 | 17 | ||||
| INTEREST PAYABLE | ||||||
| On bankloan | 6,400 | 6,456 | ||||
| NET INCOMING RESOURCES |
68,517 | 1,504 |
| Schedule 1-Grants received | 2020 | 2019 | |
|---|---|---|---|
| Legal Aid Agency re: Legal work | 23,841 | 51,070 | |
| City Bridge Trust re:Case workers | 40,650 | 34,000 | |
| London Legal support | 10,000 | 15,000 | |
| Access to Justice re:Advisory | work | 34,000 | |
| Trust for London | 22,376 | ||
| The A 0 Charitable Trust |
15,000 | 10,000 | |
| Refugee Action and NACOM | 10,000 | ||
| Community Fund re; Covid Relief |
10,000 | ||
| 165,869 | 110,070 |