| Trustees | JA Silver | ||
|---|---|---|---|
| Mrs BShapiro | |||
| Mr K Simons | |||
| Governing | Document | Trust Deed dated 18May 1995,as an unincorporated | |
| And Constitution | association | ||
| Charity number | 1047473 | ||
| Charity Office | Maurice &Vivienne | Wohl Campus | |
| 221 Golders Green | Road | ||
| London W1R OBT | |||
| Independent | examiner | Edward Tsui FCA |
|
| Carter Backer Winter LLP | |||
| Charted Accountants | |||
| 66 Prescot Street | |||
| London E1 8NN | |||
| Bankers | Lloyds TSBpic | ||
| 10Hanover Square | |||
| London W1R OBT |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2020 6 |
2020 6 |
2020 | 2019 | 2019f | 2019f | ||
| Income from: | ||||||||
| Donations and |
legacies | 2 | 149,716 | 20,478 | 170,194 | 72,737 | 10,200 | 82,937 |
| Investments | 3 | 369 | 369 | 629 | 629 | |||
| Total income | 150,085 | 20,478 | 170,563 | 73,366 | 10,200 | 83,566 | ||
| ~xi~en itic on: | ||||||||
| Charitable activities |
4 | 110,439 | 110,439 | 91,442 | 91,442 | |||
| Net Income/(expenditure) | ||||||||
| forthe year/ | ||||||||
| Net movement | in funds | 39,646 | 20,478 | 60,124 | (18,076) | 10,200 | (7,876) | |
| Fund balances | at 1 | |||||||
| January 2020 | 77,224 | 10,200 | 87,424 | 95,300 | 95,300 | |||
| Fund balances | at 31 | |||||||
| December 2020 | 116,870 | 30,678 | 147,548 | 77,224 | 10,200 | 87,424 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Fixed assets | |||||||
| Tangible assets | 4,945 | 293 | |||||
| Current assets | |||||||
| Cash at bank and in | hand | 142,603 | 93,144 | ||||
| Creditors: amounts | falling due within | ||||||
| one year | (6,013) | ||||||
| Net current assets | 142,603 | 87,131 | |||||
| Total assets less current liabilities | 147,548 | 87,424 | |||||
| Income funds | |||||||
| Restricted funds | 30,678 | 10,200 | |||||
| Unrestricted funds |
116,870 | 77,224 | |||||
| 147,548 | 87,424 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2020 | 2019 | ||
| E | E | ||
| Interest | receivable | 369 | 629 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| 2020 | 2019 | |||
| 6 | E | |||
| Staff costs | 64,792 | 69,844 | ||
| Depreciation | and impairment | 427 | 242 | |
| Postage | 527 | 44 | ||
| Room hire | 115 | 638 | ||
| Training / Seminar |
894 | 235 | ||
| PPS | 4,985 | 1,983 | ||
| Catering | 258 | 177 | ||
| Mobile TC | 462 | 470 | ||
| Supervisor | payments | 8,500 | 6,085 | |
| Travel | 180 | 1,053 | ||
| Insurance | 247 | 247 | ||
| BACP annual | membership | 450 | 294 | |
| Other inc gifts | 3,278 | 1,023 | ||
| Just giving | 216 | 216 | ||
| Marketing / |
Fundraising | 25,108 | 8,891 | |
| 110,439 | 91,442 | |||
| 110,439 | 91,442 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| 6 | 6 | ||
| Wages and | salaries | 64,792 | 69,844 |
| 7 | Tangible fixed assets | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Plant and equipment | |||||||||
| Cost | |||||||||
| At 1 January 2020 | 970 | ||||||||
| Additions | 5,079 | ||||||||
| At 31 December 2020 | 6,049 | ||||||||
| Depreciation and impairment |
|||||||||
| At 1 January 2020 | 677 | ||||||||
| Depreciation charged |
in | the year | 427 | ||||||
| At 31 December 2020 | 1,104 | ||||||||
| Carrying amount |
|||||||||
| At 31 December 2020 | 4,945 | ||||||||
| At 31 December 2019 | 293 | ||||||||
| 8 | Creditors: amounts | falling due | within | one year | |||||
| 2020f | 2019f | ||||||||
| Other creditors | 6,013 | ||||||||
| 9 | Analysis ofnet assets | between | funds | ||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2020 f |
2020 f |
2020 f |
2019 f |
2019 f |
2019 f |
||||
| Fund balances at 31 | |||||||||
| December 2020 are | |||||||||
| represented by: |
|||||||||
| Tangible assets | 4,945 | 4,945 | 293 | 293 | |||||
| Current assets/ | |||||||||
| (liabilities) | 142,603 | 142,603 | 87,131 | 87,131 | |||||
| 147,548 | 147,548 | 87,424 | 87,424 |