OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

CONTENTS Page
Annual
Report
1-6
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 10-13

Notes Unrestricted Restricted Total Total
fund fund 2021 2020
f f f f
Income from 1c
Donations and Legacies
Donations 2a 136,288 4,000.00 140,288 154,531
Legacies 1d 0 0
Grants from other charities 750 750 7,539
Investment
income
Bankinterest
received
12 12 210
Total Income 137,050 4,000.00 141,050 162,280
Expenditure
on:
1e
Raising funds
Fundraising
costs
950
Charitable activities
Support for education 4 149,051 3,751 152,802 160,155
Administration 5 13 13 13
149,064 3,751 152,815 160,168
Total expenditure 149,064 3,751 152,815 161,118
Net income/expenditure (12,014) 249 (11,765) 1,162
Transfers between funds
Net movement
in funds
(12,014) 249 (11,765) 1,162
Total funds brought forward
at 1September 2020 211,566 522 212,088 214,898
Total funds carried forward
at31August 2021 199,552 771 200,323 212,088

NCE SHEETAS AT31August 2021
2021 2020
E E
FIXED ASSETS 3,633 7,265
CURRENT ASSEIS
Debtors 8 10,852 45,584
Prepayment 428 338
Cash at bank and in hand 187,170 160,267
198,450 206,189
Creditors: amounts falling
due within one year (1,760) (1,365)
NET CURRENT ASSEIS 196,690 204,824
TOTAL NETASSETS 200,323 212,089
RESTRICTED FUNDS
NCW Evangelisation fund 522 522
Seminarians
Mission
fund 249
UNRESTRICTED FUNDS
Designated
fund
10 50,000 5,000
General
Funds
149,552 206,567
200,323 212,089

2a Unrestrict ed Donations
2021 2020
E E
UK (UK Donations+Gift
Overseas
Aid tobeclaimed) 130,807
5,481
154,180
350
136,288 154,530
2b Restricted donations 2021 2020
E f
Seminarian Missions 4,000
4,000
3 Other income 2021 2020
f E
Grants from other charities 750 7,538
750 7,538
4 Charitable activities 2021 2020
E f
Bank charges 66 79
Books and newspapers 550 335
Motor expenses 5,576 10,855
Household
furnishing
and cleaning 11,083 5,439
Office stationery
and computer
4,316 1,408
Taxes and rates 885 765
Food 15,439 12,598
Education 395 1,113
House services and repairs 1,121 238
Rent 64,800 64,800
Electricity 1,878 2,433
Gas 11,897 18,444
Telephone and internet 2,264 2,299
Water and general rates 2,116 1,206
Urban travel 2,836 2,659
Other travel 8,837 22,391
Expenses: NCW Evangelisation Restricted Fund 0 0
Expenses: Seminarians on Mission Restricted
Fund
3,752 0
Seminarians
personal
3,058 2,429
Medical 3,175 2,356
Liturgical 1,227 2,212
Garden and flowers 217 0
Pastoral 3,317 0
Sundries, gifts and hospitality 322 189
Depreciation
expense
3,633 3,632
Legal charges and visas 42 2,275
152,802 160,155
5 Management
and administration
2021 2020
f E
Charity management 13 13
6 Directors and employees
The Directors received no remuneration fortheir services (2020:nil)
The Charity employed no staff during the year (2020:nil)
7 Capital Assets
2021 2020
f E
FIXED ASSETS
Intranet Server 168 335
Room Refurbishment 1809 3618
House Refurbishment (Library) 1656 3312
Depreciation
forthe year
3633 7265
Depreciation ofthese assets isoccuring over a3year period according tothe straight line method.
8 Debtors 2021 2020
f E
Gift Aid recoverable 10,852 45,484
Designated Restricted General 2021
Total
NCW Evang.
Debtors f f E
Cash at bank and in hand
Creditors
50,000 771 10,852
136,399
10,852
187,170
(1,760) (1,760)
50,000 771 145,491 196,262