| CONTENTS | Page | |
|---|---|---|
| Annual Report |
1-6 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Accounts | 10-13 |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| fund | fund | 2021 | 2020 | |||
| f | f | f | f | |||
| Income from | 1c | |||||
| Donations and Legacies | ||||||
| Donations | 2a | 136,288 | 4,000.00 | 140,288 | 154,531 | |
| Legacies | 1d | 0 | 0 | |||
| Grants from other charities | 750 | 750 | 7,539 | |||
| Investment income |
||||||
| Bankinterest received |
12 | 12 | 210 | |||
| Total Income | 137,050 | 4,000.00 | 141,050 | 162,280 | ||
| Expenditure on: |
1e | |||||
| Raising funds | ||||||
| Fundraising costs |
950 | |||||
| Charitable activities | ||||||
| Support for education | 4 | 149,051 | 3,751 | 152,802 | 160,155 | |
| Administration | 5 | 13 | 13 | 13 | ||
| 149,064 | 3,751 | 152,815 | 160,168 | |||
| Total expenditure | 149,064 | 3,751 | 152,815 | 161,118 | ||
| Net income/expenditure | (12,014) | 249 | (11,765) | 1,162 | ||
| Transfers between funds | ||||||
| Net movement in funds |
(12,014) | 249 | (11,765) | 1,162 | ||
| Total funds brought forward | ||||||
| at 1September 2020 | 211,566 | 522 | 212,088 | 214,898 | ||
| Total funds carried forward | ||||||
| at31August 2021 | 199,552 | 771 | 200,323 | 212,088 |
| NCE SHEETAS AT31August | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| E | E | ||||||
| FIXED ASSETS | 3,633 | 7,265 | |||||
| CURRENT ASSEIS | |||||||
| Debtors | 8 | 10,852 | 45,584 | ||||
| Prepayment | 428 | 338 | |||||
| Cash at bank and in hand | 187,170 | 160,267 | |||||
| 198,450 | 206,189 | ||||||
| Creditors: amounts falling | |||||||
| due within one year | (1,760) | (1,365) | |||||
| NET CURRENT ASSEIS | 196,690 | 204,824 | |||||
| TOTAL NETASSETS | 200,323 | 212,089 | |||||
| RESTRICTED FUNDS | |||||||
| NCW Evangelisation | fund | 522 | 522 | ||||
| Seminarians Mission |
fund | 249 | |||||
| UNRESTRICTED FUNDS | |||||||
| Designated fund |
10 | 50,000 | 5,000 | ||||
| General Funds |
149,552 | 206,567 | |||||
| 200,323 | 212,089 |
| 2a | Unrestrict | ed | Donations | |||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| E | E | |||||
| UK (UK Donations+Gift Overseas |
Aid tobeclaimed) | 130,807 5,481 |
154,180 350 |
|||
| 136,288 | 154,530 | |||||
| 2b | Restricted | donations | 2021 | 2020 | ||
| E | f | |||||
| Seminarian | Missions | 4,000 | ||||
| 4,000 | ||||||
| 3 | Other income | 2021 | 2020 | |||
| f | E | |||||
| Grants from | other charities | 750 | 7,538 | |||
| 750 | 7,538 |
| 4 | Charitable activities | 2021 | 2020 | ||||||
| E | f | ||||||||
| Bank charges | 66 | 79 | |||||||
| Books and newspapers | 550 | 335 | |||||||
| Motor expenses | 5,576 | 10,855 | |||||||
| Household furnishing |
and cleaning | 11,083 | 5,439 | ||||||
| Office stationery and computer |
4,316 | 1,408 | |||||||
| Taxes and rates | 885 | 765 | |||||||
| Food | 15,439 | 12,598 | |||||||
| Education | 395 | 1,113 | |||||||
| House services and repairs | 1,121 | 238 | |||||||
| Rent | 64,800 | 64,800 | |||||||
| Electricity | 1,878 | 2,433 | |||||||
| Gas | 11,897 | 18,444 | |||||||
| Telephone and internet | 2,264 | 2,299 | |||||||
| Water and general rates | 2,116 | 1,206 | |||||||
| Urban travel | 2,836 | 2,659 | |||||||
| Other travel | 8,837 | 22,391 | |||||||
| Expenses: NCW Evangelisation | Restricted | Fund | 0 | 0 | |||||
| Expenses: Seminarians | on Mission Restricted Fund |
3,752 | 0 | ||||||
| Seminarians personal |
3,058 | 2,429 | |||||||
| Medical | 3,175 | 2,356 | |||||||
| Liturgical | 1,227 | 2,212 | |||||||
| Garden and flowers | 217 | 0 | |||||||
| Pastoral | 3,317 | 0 | |||||||
| Sundries, gifts and hospitality | 322 | 189 | |||||||
| Depreciation expense |
3,633 | 3,632 | |||||||
| Legal charges and visas | 42 | 2,275 | |||||||
| 152,802 | 160,155 | ||||||||
| 5 | Management and administration |
2021 | 2020 | ||||||
| f | E | ||||||||
| Charity management | 13 | 13 | |||||||
| 6 | Directors and employees | ||||||||
| The Directors received | no remuneration | fortheir services (2020:nil) | |||||||
| The Charity employed | no staff | during the | year (2020:nil) | ||||||
| 7 | Capital Assets | ||||||||
| 2021 | 2020 | ||||||||
| f | E | ||||||||
| FIXED ASSETS | |||||||||
| Intranet Server | 168 | 335 | |||||||
| Room Refurbishment | 1809 | 3618 | |||||||
| House Refurbishment | (Library) | 1656 | 3312 | ||||||
| Depreciation forthe year |
3633 | 7265 | |||||||
| Depreciation ofthese | assets isoccuring over a3year period according | tothe straight | line method. | ||||||
| 8 | Debtors | 2021 | 2020 | ||||||
| f | E | ||||||||
| Gift Aid recoverable | 10,852 | 45,484 |
| Designated | Restricted | General | 2021 Total |
|
|---|---|---|---|---|
| NCW Evang. | ||||
| Debtors | f | f | E | |
| Cash at bank and in hand Creditors |
50,000 | 771 | 10,852 136,399 |
10,852 187,170 |
| (1,760) | (1,760) | |||
| 50,000 | 771 | 145,491 | 196,262 |