CHROMA CHURCH BIRMINGHAM
Financial Statements
for the year ended 31 August 2021
Company Number
3059994
Chroma Church Birmingham
Financial Statements
Year Ended 31 August 2021
| Pages | |
|---|---|
| Contents | |
| Information | 1 |
| Directors/Trustees Annual Report | 2-5 |
| Independent Examiners Report | 6 |
| Statement of financial activities | 7 |
| Balance Sheet | 8 |
| Notes to the financial statements | 9-15 |
Chroma Church Birmingham
Charitable Company Information
Directors
D T McNeil M Hoye G Barker A Wolf N Spencer B Cooper Resigned Oct 2021
Company Secretary
D T McNeil
Charity Number 1047411
Company Number 3059994
Registered Office
76 Church Road Aston Birmingham B6 5TY
Independent Examiner
Gary Peter Brookes FCA BSc 130 Wombourne Park Wolverhampton South Staffs WV5 0LY
Bankers
HSBC Sutton Coldfield
1
Chroma Church Birmingham
Directors Report For the Year Ended 31 August 2021
Structure, Governance and Management
Chroma Church Birmingham’s primary Governance document is its Memorandum and Articles of Association incorporated on 23[rd] May 1995 as amended by special resolution (s) dated 12[th] October 2015 as amended by certificate of incorporation on change of name dated 9[th] December 2015 and further updated change of name updated 30[th] April 2021. The Charity is constituted as a Charitable Company Limited by Guarantee.
Trustee recruitment, appointment and training
Trustees are approved and appointed by the Senior Leadership Team, who are the members of the Charity. Every effort is made to ensure that any new Trustee appointment will contribute significantly to the skills base of the team. Areas of experience and competence are actively examined as well as the need for a trustee to be local and familiar with the day-to-day activities of the Charity.
Having identified a potential candidate one or other of the existing Trustees will be nominated to meet with and to appraise the potential Trustee as to the role and responsibilities of serving the charity in the capacity of a Trustee. Due to the size and nature of the Charity, we have adopted an informal training and induction process for new Trustees. This is achieved through interaction with the existing Trustees and through the provision of current documentation on the role and responsibilities of Trustees provided by the Charity Commission.
Organisational Structure
The Charity is organised so that the Trustees, who are also the Management Committee, meet regularly to manage its affairs. There is one full-time Senior Pastor and a part-time Senior Pastor who together manage the day-to-day administration of the Charity assisted by a Staff Team which includes a part-time Pastoral Assistant (with responsibility for children & youth), a part-time Operations Facilitator and a subcontracted Media & Production person. The Senior Pastors oversee the Staff Team plus additional voluntary team members.
Relationship with connected organisations
Chroma Church Birmingham is a Christian Church. The Senior Pastor meets regularly with other local church leaders at gatherings for connection & encouragement as well as informal connections with the relational network of Church and Ministry leaders connected to Chroma Church.
The Church is focused on providing financial support to several partner organisations that represent a range of charities covering objectives including discipleship, outreach, training & compassion ministry in local, national, and international contexts. Support for ‘Reachout Network Ministries’ based in Edgbaston, assists valuable work with the homeless, vulnerable and disadvantaged in Birmingham. The centre offers a place for relationship, discovery of faith and provision for practical needs such as food and clothing and facilities for personal care. Church giving supports the work of the centre as well as funding towards key worker & project director, Paul Atkin.
Nationally the Church supports Jess Regnart from ‘Freedom in Christ UK’ to assist her ministry reaching those in their 18-30’s with equipping, training and discipleship. Internationally the Church supports ‘Spurgeons Academy’ based in the slum suburb of Kibera, in Nairobi, Kenya. Child sponsorship provides educational assistance as well as family support which addresses health & social needs. The Church provides support for project Director Kenyanito Dudi to assist his role for this educational which is administrated through partner organisation ‘Global Care’.
2
Chroma Church Birmingham Directors Report For the Year Ended 31 August 2021
The Church continues to support the work of ‘Open Doors’, a Charity which seeks to advocate for the persecuted church. Although Open Doors is primarily a Christian charity it assists people of all faiths and none who experience the hardship suffered through the oppression of persecution. Locally, support for Kids UK continued until the end of the financial year at which point it was agreed by the Trustees that support would cease while the Charity looks to support new partner organisations.
Risk management
The Directors purpose to be aware of any major strategic, operational, and financial risks to the Charity. In the year ahead, all the major areas will be reviewed and kept up to date. The Church has a revised child protection policy and every adult who is involved in working with the children and young people in the Church is screened through independent body, ‘ThirtyOne:eight’ and undertakes to follow the guidelines provided for churches and utilise the resources offered. The Senior Pastors hold current enhanced DBS certificates as do other members of the Leadership Group and Trustees.
Public liability is covered by an insurance policy with the Charity specialist insurers Ansvar Insurance Company Limited administrated through Barries of Durham. Financial security is managed by a regular review of the Charity’s financial status by the Senior Pastor in partnership with the Chair of Trustees which is reported to the full Trustee Team and members of the Leadership Team at scheduled meetings.
Objectives and Activities
The Charity’s objects and its principal activity is that of the advancement of the Christian Faith. The principle charitable purposes of the Company in accordance with the objects of the Memorandum and Articles of Association are the advancement of the Christian faith; the furtherance of religious education; the relief of the poor and needy; the relief of the sick and elderly and for the benefit of other charitable bodies and institutions as the Directors in their absolute discretion see fit. When planning our activities for the year we have considered the Commission's guidance on public benefit and guidance for charities relating to the advancement of religion. During this period, the objects of the Charity were put into effect by the Senior Pastors and members of the Leadership Group in conjunction with a growing Staff Team and the wider grouping of Ministry Team leaders.
Achievements and Performance
This year has seen the church experience the continued challenges due to the Covid-19 global pandemic with most activities having to be transferred to online platforms. Significant resources of time, energy and money continue to be applied to this new reality. The quality and engagement with these online resources has increased, evidenced by the growth in YouTube channel subscribers, online ‘views’ and engagement as well as first time visitors to the limited ‘in-person’ services offered. Local Food Bank initiatives focused on families and individuals in Erdington and Aston continued to receive good support from Church members and residents alike local to the Living Well Centre.
The church has sought to follow the Government advice and guidance for places of worship and community centres with Covid-19 protocols in place to provide a safe environment for Staff, volunteers, and visitors alike. The church has been able to maintain strong community with online and appropriate in person events. A significant development at the end of the year was the discovery of significantly improved meeting space and the successful purchase of new premises closer to the City Centre in Aston which offer significant potential with access to prime transport links by rail, car & bus as well as the advantage of secure, gated car parking.
3
Chroma Church Birmingham Directors Report For the Year Ended 31 August 2021
Church Leadership development & training events
The Church provided a sabbatical for the Senior Leaders during the period from October to December 2020 to enable a time of investment, reflection, and development. The Sozo ministry team continued to develop during the year, putting into effect changes that enabled the ministry to develop a positive online strategy. The Senior Leaders participated in the National VCUK online leaders gathering in January 2021 as well as the VCUK Midlands Area events until the formal disassociation from Vineyard Churches UK at the end of March. The Senior Leaders participated in a variety of new leadership gatherings within the emerging relational network of leaders connected to Chroma Church, including a valuable retreat held in Brighton in July. The Staff Team were provided with ongoing training and development, including sessions exploring ‘StrengthsFinder’ team building and coaching.
Children and Youth ministry
A team of committed volunteers continued with the development of ministries for the children and young people of the Church led by Matt Harris, Pastoral Assistant with responsibilities for children & youth. The continued impact of Covid-19 presented significant challenges for finding ways to keep the children and young people connected but the Team worked creatively to co-ordinate online content that contributed significantly to the online worship services as well as the development of new Children’s services online from March onwards which featured before the main online services. Children continued to be resourced with regular ‘at home’ activity packs and communication.
Social, gathering and ministry events
Regular prayer gatherings developed during the year including monthly ‘Glory encounter’ evenings both online and in-person as Covid advice allowed. From June 2021 new rhythms of daily prayer were established at 6am and 6pm each week from Monday to Saturday to deepen spiritual disciplines of prayer and listening to God. Following a Commissioning service on 4th July the Church recommenced weekly ‘in-person’ worship services from the last Sunday in July onwards as well as providing a private livestream link to church members who were unable to attend in person. This made a significant difference to assist the connection of vulnerable members who were uncertain about the relative safety of ‘in-person’ gatherings.
There have been no significant social events during the year due to the Covid restrictions around nonessential gatherings with Sunday services going ahead because of the essential nature of providing space for worship and nurture of faith. The Leadership & Staff Team sought to encourage the Church by providing a significant gift package mailout to everyone connected to the Church. This was warmly received by approaching 200 individuals which included people newly connected to the Church, some directly as a result of the online services and events.
4
Chroma Church Birmingham
Directors Report For the Year Ended 31 August 2021
Financial review
The principal funding source is voluntary donations made by members and visitors to the church. The income for the year was £936,527 and expenditure was £171,068 resulting in an overall surplus of £765,459 .
Reserves policy
The Company holds reserves in interest bearing accounts with quick access time frames. The Trustees aim to hold reserve funds from a level of around three months to a level approaching six months of operating expenses in these accounts. This equates to a fund of between £40k to £80k. Current cash reserves are £52,369 which is a positive increase over the previous year. Plans for the future
The Leadership team plan to explore ways to ensure that the Church can continue to develop at the new premises in Aston which includes investment in the technology to enable the livestreaming of Sunday services and the development of a Media and Production role to enable this. With the relocation of the Church to larger premises in a more central location the development of a fuller staff team is considered a significant priority. This will include adding new Team roles to include co-ordinators for Worship & Compassion ministry, Prayer & Evangelism plus Students and Young Adults. To enable the strategic development of the premises at 76 Church Road the Church plans to engage an architect and project manager and to look to sell the former Church premises at 480 Chester Road to facilitate these redevelopments and focus to build for the future with an expanded Staff Team. A training event with Mission24 led by Jonathan Conrathe is planned for November and will include equipping around evangelism and outreach to the local area and beyond. As part of the development to establish a Transformation Centre as part of the new premises Tania McNeil will be undertaking specific training in Spiritual Direction with organisation ‘Sustainable Faith’ as well as accessing training with the ministry ‘Restoring the Foundations’.
Statements of Directors responsibilities
The directors are required under Company Law to prepare financial statements for each financial period which give a true and fair view of the state of affairs of the company and its results for that period. In preparing those financial statements the trustees are required to:
-
a. Select suitable accounting policies and apply them consistently
-
b. Make judgements and estimates that are reasonable and prudent
-
c. Prepare the financial statements on an ongoing concern basis unless it is inappropriate to assume the charity will continue in business
The directors are responsible for the keeping of proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity. They are also responsible for the safeguarding of the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report was approved by the directors on 14[th] March 2022 and signed on their behalf
David McNeil
............................................................................ Director
5
Chroma Church Birmingham Independent Examiners Report For the Year Ended 31st August 2021
I report on the accounts for the year ended 31 August 2021 set out on the following pages
Responsibilities and basis of report
As the charity trustees of the company (who are treated as directors for the purposes of the company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ( 'The 2006 Act' )
Having satisfied myself that the accounts of the company are not required under Part 16 of the 2006 Act and are eligible for independent examination , I report in respect of my examination of your company's accounts as carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145 (5) (b) of the 2011 Act
Independent Examiner's Statement
I have completed my examination . I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect :
-
(1) accounting records were not kept in respect of the company as required by section 386 of the 2006 Act or
-
(2) the accounts do not accord with those records; or (3) the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that he accounts give a 'true and fair view ' which is not a matter considered as part of an independent examination ;or
-
(4) the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland ( FRS102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Name Gary Peter Brookes Relevant Professional Qualifications FCA FCIE BSc Address 130 Wombourne Park Wolverhampton South Staffs WV5 0LY
Date :17th March 2022
6
Chroma Church Birmingham Statement of Financial Activities For the Year Ended 31st August 2021
| Restricted Funds 2021 £ Income Charitable Activities Voluntary Income 2 736,100 Bank Interest - Total Income 736,100 Expenditure Charitable Activities 3 11,846 Total Expenditure 5 11,846 Net income 724,254 Reconciliation of funds Total funds brought forward 201,377 Total funds carried forward 925,631 Notes |
Unrestricted Funds 2021 £ 200,422 5 200,427 159,222 159,222 41,205 124,809 166,014 |
Total Funds 2021 £ 936,522 5 936,527 171,068 171,068 765,459 326,186 1,091,645 |
Total Funds ** 2020 £** 144,053 38 |
|---|---|---|---|
| 144,091 | |||
| 143,257 | |||
| 143,257 | |||
| 834 | |||
| 325,352 | |||
| 326,186 |
There were no recognised gains or losses for 2021 or 2020 other than those included in the Statement of Financial Activities
This Statement of Financial Activities incorporates the same information required for an Income and Expenditure account under the Companies Acts
** Full comparatives for 2020 are shown in note 15
7
Chroma Church Birmingham Balance Sheet
As at 31 August 2021
| Chroma Church Birmingham Balance Sheet As at 31 August 2021 |
||||||
|---|---|---|---|---|---|---|
| Notes | 2021 | 2020 | ||||
| £ | £ | £ | £ | |||
| Fixed Assets | ||||||
| Tangible Assets for use by the church | 7 | 1,091,076 | 345,001 | |||
| Current Assets | ||||||
| Debtors | 8 | 2,126 | 1,606 | |||
| Bank & Cash | 9 | 57,505 | 37,968 | |||
| Total | 59,631 | 39,574 | ||||
| Creditors :amounts falling due | 10 | 7,262 | 4,923 | |||
| within one year | ||||||
| Net Current Assets | 52,369 | 34,651 | ||||
| Total assets less current liabilities | 1,143,445 | 379,652 | ||||
| Creditors :amounts falling due | ||||||
| after one year | 11 | 51,800 | 53,466 | |||
| Net Assets | 1,091,645 | 326,186 | ||||
| Funds | ||||||
| Unrestricted Funds | 166,014 | 124,809 | ||||
| Restricted Funds | 12 | 925,631 | 201,377 | |||
| Total | 1,091,645 | 326,186 |
The directors have taken advantage of the Companies Act 2006 in not having these accounts audited under Section 477 (1). No members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476
The Directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with s386 and s387 of the Companies Act 2006 and for preparing accounts which give a true and fair view of the state of affairs of the company as at 31 August 2021 and of its surplus for the year then ended in accordance with the requirements of s396 and which comply with the requirements of the Act relating to the accounts so far as applicable to the company.
These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
Signed and approved on the behalf of the Board on 14th March 2022
….................................................................................
Name …..Godfrey Barker
8
Chroma Church Birmingham Notes to the accounts
For the Year Ended 31 August 2021
Basis of Accounts Preparation
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with , the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) (effective 1 January 2015) and the Charities Act 2011. The Financial statements are prepared on a going concern basis under the historic cost convention modified to include certain items at fair value when applicable. The financial statements are prepared in sterling which is the functional currency of the charity. Significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Funds
Unrestricted funds are income funds which are to be spent on the charity's general purpose.
Designated funds are unrestricted funds that have been assigned to specific purposes Restricted funds comprise of two elements :-
a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest
b) donations or grants received for a specific object or invited by the charity for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The church does not usually invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on an average balance basis.
Income Recognition
Planned giving, collections and donations are recognised when received. Tax refunds are recognised when the incoming resource to which they relate is received. Grants and Legacies are accounted for when the church is legally entitled to the amounts due. All other income is recognised when it is receivable. All incoming resources are accounted for gross.
Expenditure Recognition
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the charity. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is generally recognised when it is incurred and is accounted for gross. Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
9
Chroma Church Birmingham Notes to the accounts For the Year Ended 31 August 2021
Governance costs
Include costs of the preparation and examination of statutory accounts, the costs of trustee meetings and cost of any legal advice to trustees on governance or constitutional matters.
Tangible fixed assets for the use by the church and depreciation
Tangible fixed assets for use by the church are stated at cost less depreciation
Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets
less estimated residual value, over their expected useful lives.
Leasehold Property 2% per annum straight line Freehold Property 2% per annum straight line Equipment 25% per annum straight line
2. Voluntary Income
| General Offerings Gift Aid tax reclaims Gifts West Midlands Events and activity income Capital Grant Job Retention Scheme Other income |
2021 Restricted £ - - 1,100 - - 735,000 - - 736,100 |
2021 Unrestricted £ 137,430 28,242 26,554 - 500 - 7,696 - 200,422 |
2021 2020 Total Total £ £ 137,430 113,915 28,242 22,879 27,654 1,349 - 779 500 3,802 735,000 - 7,696 650 - 679 936,522 144,053 |
|---|---|---|---|
10
Chroma Church Birmingham Notes to the accounts For the Year Ended 31 August 2021
3. Charitable Activities
| 3a.Direct Church Activities Staff Costs Salaries & NIC Direct Church Costs Events and outreach Travel expenses Youth and children Catering and housekeeping Training and conferences Church utilities Ground rent Church Road Maintenance and small equipment Online service costs Resources Running Costs Communication costs Insurance Licences and subscriptions Depreciation General office Bank charges Computer equipment & software Mortgage interest Governance 3b. Related Church Activities Pastoral & fellowship support Mission and giving Vineyard Churches (UK). West Midlands Churches Total |
2021 2020 £ £ 91,769 89,253 111 4,284 70 1,406 1,648 108 1,545 1,746 5,721 3,069 1,804 1,562 7,895 - 6,655 2,118 13,267 - 2,148 906 2,470 2,868 1,595 1,515 782 1,352 10,746 10,745 884 1,340 62 32 4,217 849 3,054 3,080 1,498 1,488 157,941 127,721 432 655 8,838 7,364 3,857 6,738 - 779 13,127 15,536 171,068 143,257 |
|---|---|
11
Chroma Church Birmingham Notes to the accounts
For the Year Ended 31 August 2021
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| 4. Governance Costs | ||
| Independent Examiner and accountancy costs | 1,475 | 1,475 |
| Company House Fees | 23 | 13 |
| 1,498 | 1,488 | |
| 5. Net movement in funds for the year | ||
| The net movement in funds for the period is stated after charging: | ||
| Depreciation of tangible assets | 10,746 | 10,745 |
| Independent Examiner and accountancy costs | 1,475 | 1,475 |
| 6. Staff Costs | ||
| Wages & Salaries | 82,185 | 78,706 |
| Social Security Costs | 3,328 | 4,561 |
| Pension costs | 6,256 | 5,986 |
| 91,769 | 89,253 | |
| Remuneration was only paid to one member of the directors in the year | ||
| The average weekly number of staff employed by the church during the period was as follows: | ||
| Pastoral team | 4 | 3 |
12
Chroma Church Birmingham Notes to the accounts For the Year Ended 31 August 2021
7. Tangible fixed assets for use by the Charity
| Cost as at 1 September 2020 Additions Cost as at 31 August 2021 Depreciation as at 1 September 2020 Charge for the year Depreciation as at 31 August 2021 Net book Value as at 31 August 2021 Net book Value as at 31 August 2020 |
Freehold Property £ 412,533 - 412,533 70,691 8,251 78,942 333,591 341,842 |
Leasehold Property Equipment £ £ - 24,537 756,821 - 756,821 24,537 - 21,378 - 2,495 - 23,873 756,821 664 - 3,159 2021 |
TOTAL £ 437,070 756,821 1,193,891 92,069 10,746 102,815 1,091,076 345,001 |
2020 TOTAL £ 437,070 |
|---|---|---|---|---|
| 437,070 | ||||
| 68,622 12,702 |
||||
| 81,324 | ||||
| 355,746 | ||||
The freehold property is the Living Well Centre purchased as a centre for some of the church activities The property is valued for insurance purposes at £392,842
The leasehold property is 76 Church Road, Aston, Birmingham purchased in August 2021. The property is valued for insurance purposes at £750,000
| 8. Debtors Gift Aid receivable Prepayments 9. Bank and Cash Current Accounts Deposit Accounts 10.Creditors :amounts falling due in one year Other creditors Social security and other taxes Funds received in advance Accruals Mortgage 11.Creditors :amounts falling due after one year Mortgage |
2021 £ 2,026 100 2,126 9,272 48,233 57,505 2,703 1,243 - 1,676 1,640 7,262 51,800 |
2020 £ 1,562 44 |
|---|---|---|
| 1,606 | ||
| 7,063 30,905 |
||
| 37,968 | ||
| 643 1,247 33 1,500 1,500 |
||
| 4,923 | ||
| 53,466 |
The secured mortgage facility is with Kingdom Bank for the acquisition of the Living Well Centre Currently the interest rate is a fixed rate of 5.50% with interest of £3,054 being charged during the reported period
13
Chroma Church Birmingham Notes to the accounts For the Year Ended 31 August 2021
12. Fund Movements
| Restricted Funds Capital Fund Building Fund Buiding Fund Church Road Mobile presentation equipment Revenue Funds Trustees holding Small Restricted funds General Funds Unrestricted funds Total Funds |
Fund Balances Brought Forward £ 198,179 - 3,158 201,337 40 - 40 201,377 124,809 326,186 |
Incoming Resources £ - 735,000 - 735,000 - 1,100 1,100 736,100 200,427 936,527 |
Outgoing Resources £ 8,251 - 2,495 10,746 - 1,100 1,100 11,846 159,222 171,068 |
Fund Balances Carried Forward £ 189,928 735,000 663 |
|---|---|---|---|---|
| 925,591 | ||||
| 40 - |
||||
| 40 | ||||
| 925,631 | ||||
| 166,014 | ||||
| 1,091,645 |
The Building Fund is made up of amounts given towards obtaining the Living Well Centre less depreciation costs and items specifically for the Living Well Centre
13.Analysis of Net Assets by Fund
| Fixed Assets Net Current Assets Creditors over more than one year Net Assets |
Unrestricted Funds £ 165,485 52,329 (51,800) 166,014 |
Restricted Total Funds Funds £ £ 925,591 1,091,076 40 52,369 - (51,800) 925,631 1,091,645 |
|---|---|---|
14
Chroma Church Birmingham Notes to the accounts For the Year Ended 31 August 2021
14. Related Party transactions
As agreed in the memorandum of association section 4(a) Rev D T McNeil is paid for his services in his capacity as senior pastor.
| Salary | Pension | |
|---|---|---|
| Rev D T McNeil | £41,054 | £3,204 |
| Mrs Tania McNeil | £28,303 | £2,209 |
| Mr Daniel McNeil received £13,050 for services supplied |
| 15. SOFA Comparatives Restricted Funds £ Income Charitable Activities Voluntary Income 2 1,969 Bank Interest - Total Income 1,969 Expenditure Charitable activities 3 12,716 Total Expenditure 5 12,716 Net income (10,747) Reconciliation of funds Total funds brought forward 212,124 Total funds carried forward 201,377 |
Unrestricted Total Funds Funds £ £ 142,084 144,053 38 38 2020 |
|---|---|
| 142,122 144,091 |
|
| 130,541 143,257 |
|
| 130,541 143,257 |
|
| 11,581 834 |
|
| 113,228 325,352 |
|
| 124,809 326,186 |
15