REGISTERED COMPANY NUMBER: 02705081 (England and Wales)
REGISTERED CHARITY NUMBER: 1047268
Report of the Trusteos and
Audited Flnancial Statements
for the Year Ended 31 Mar¢h 2024
for
Pembrokeshir¢ Local Aetfion Network for
Enterprise & Development Limited
Ashmole and Co.
Chartered Certified Accountimts and Statutory
Auditors
Williamston Hou5¢
7 Goat Street
Haverfurdwesl
Pembrokrshire
SA61 IPX
Ashmole & Co.

Pembrokeshire Local Action Network for
Enterprise & Development Limited
Contents of the Finan¢ial Statements
for the Year Ended 31 Mareh 2024
Page
Report of the Trustees
I to 9
Report of the Independent Auditors
10 to 12
Stat¢m¢nt of Financial Activities
13
Balance Sheet
14 to 15
C45h Flow Statem¢nt
16
Notes to tbe Cash Flow St4¢ement
17
Not¢s to tbe Fin&nei&l Statements
18 to 32
Detailed Statement of Flnanelal Activities
33

Pembrokeshire LOCAI Attion Network for
EDterprise & Development Limited
Report of the Trustee5
for the Year Ended 31 March 2024
The trustees who are also directors of the charity for the purposes of the Companies A¢t 2006. present their rew)rt with
the financial statements of the charity for the year ¢nded 31 March 2024. The trustees have adopted the pn)visions of
Accounting and Reporting by Charities.. Statement of Recommended Practice appli¢able to charities preparing their
accounts in accordance with the Financial Reporting Standard appli¢able in the UK and Republic of Ireland (FRS 102)
(effective l January 2019).
ORIECTIVES AND ACTIVITIES
Objectives
The objects of PLANED as set out in its governing document are,.
a) To relieve poverty and to promote the education and training of the inhabitants of Pembrok¢5hire, and other areas as
appropriate, who through their 50¢ial and ¢¢onomic circumstances are in need and unable to gain employment and in
particular to promote and support schemes where such people may re¢eive training for employment.
b) To advance education and to provide facilities int eh interest of so¢ial welfare for recre&tion and leisure time
occupation with the object of improving the condition of life of the inhabitants of the area
c) To promote research in to the econornic and Structure resources and problems of the area.
Strategie Aims
PLANED has Continued to evolve and develop as an organisacion with a team that is qualified and professional with
considerable experience from across the private, public and third sectors.
The mission for the organisation now has clarity that aligns to th¢ ¢uff¢nt and future landscape of delivery across all
Ly)mmunities and an approach that is more forward lookin& commercial, and innovative.
With a clear new Vision Statement for PLANED - "EmF4)werin8 Communities.
the clarity for PLANED in delivering
sustainable outcomes for communities, by a collaborative, people led approach is clear to see in the sustainabl¢ results
being generated by current and recently compleled projects.
Our new Vision docutment articulates with succinct clarityy the four key th¢m¢s for our organisational area5 of fo¢us:
Foundation Ewnomy Development
- Community Well-Being & Resilien¢e
- Environmental, Natural & Cultural Community Assets
- Green & Low Carbon Community Solutions
Each of the four areas of focus have details of activity outlined beneath, which continue to inform our delivery,
plannin& and sUPPOrt for communities.
Cutting across all our four themes are the consistencies around supwrting Communitie5' People. and P&rtnership'
which allow us organi5ation&lly to be collabordtive, creative and comm¢r¢ial where required.
Page I

P¢mbrok¢shire tAbtAI Aetion Network for
Enterprise & Development Limited
Report of the Trustees
for the Year Ended 31 March 2024
OKIECTIVES AND ACTIVITIES
Values and Approaches
As part of our new orgdnisational Vision document - Empowerin8 Communities we have updated and revised ihe
values that we collectively Stand by and promo*-.
- We consistently look foNard and outward in our engagement
We actively support shared purposes in empowering our eommunilies
- We work with and listen to partners with common purposes and aims
We identify innovative solutions that work across all sectors
We support all voices, languages and gmupings to be heard
Based in Pembmkeshire for over 35 years, PLANED has a growing impact loca]ly and now regionally, with a skilled
am that supports the ¢ontinued empowerment, resilience: and regeneration of our comtnunities. by working
partnershfftp across their cultural, economic, and environmental assets.
PLANED continues to be a community-led partnership established as a social enterprise. a Development Trust, a
charity, and a company limited by guarantee, wilh its Board members being representatives from communities and Irom
the public and private 5ector5.
PLANED has over 35 years experience of implementing iniegrated rural development through supporting enterprise,
susiainable agriculture and tourism, heritage and environmental activities, thr()U8h community engagement and
participation.
PLANED encourages a community culture of enterprise supporting people to harness their skills, knowledge and
enthusiasm - to safeguard their future. This is achieved through delivering locally tailored initiatives, which build on
existing community strengths and emwweT local people, whil¢ ensuring effort in one area ol. development adds value to
oiher areas.
PLANED is an organisation that works with geographic communities and ￿MMUnItieS of interest to identify. develop
and implement sustsinable projects that improve the wellbeing of the community with a focus on long-term, integrated,
collab)rativ¢ a¢tions.
PLANED fulfils a vital role in supporting representation by empowerin8 and enabling local ¢ommunities to be full and
equal partners in the development of their are4 and is committed to widen participation in its work and promoting
equalities and social cohesion and inclusion.
PLANED ¢ontÈnues to expand and develop and during this reporting period, plaeed considerable time and emphasis on
proposals for attracting new fjjnding with project proposals developed in response to identified needs and opportunities.
To dat¢, the majority of these have been sU￿esSfUl, and have posi this reporting period been confirmed and begun to
commence delivery, working ivith partners on a three counties regional footprint for sorne, whilst others are working
with new partners such Higher Education kndies in ix)th Wales and Ireland.
Publi¢ beneflt
We hav¢ referred to the guidance contained in ihe Charity Commission's general guidmce on Public Benefit when
reviewing our aims and objectives and in planning our future activities.
Page 2

Pembrokeshlre Local Action N¢¢work for
Ent¢rprise & Development LimSted
Report of the Trustees
for the Year End¢d 31 Mareh 2024
ACHIEVEMENT AND PERFORMANCE
PIANFD Projects:
Applicable to this twelve month period on which PLANED has continued to deliver and expand ils projecls, we have
seen a number of opwrtunities realised, despite the wider economic Challenges and incrcased compctitive funding
environment, in which we, and all organisations within the third and public sectors, now face.
As an organisation whiLh now works InCr&￿inglY on a regional basi5 across Carniarthenshire, Ceredigion, and
Pembrokeshire, we have secured funding for a number ot- projLcts. Many ol the new projects enabled, are funded
howevcr on d short Icrm basis via the UK Gvvcrnmeni led and Local Authority administered, Shared Prosperity l.'und.
which has seen countles5 delays locally in its implcmcnlatiorE and award of funding. I"his has impacted on original plans
and subtnissions with timelines now being shrunk in response to late awards, and potentially impacting on the volume
of tsrgets originally envisaged, as well as rccruilmcnt for sl&tTing lor the projects.
Dcspitc thc challcn8cs faL¥d on delivcry limesL&les as a result of local authority delays. wc havc bccn forlunale lo work
with partners, including Cwmpas and Pembrokeshire County Council, lo work cnllaboratively on thc SPF fundcd
Pcrnbrokcshirc Community AssLts ProjLcL and similarly exclusively on the Pembrakeshirc Comrnunity Led Housing
project. Despite scoring 91% in the projecl criteria matrix as assigned by UK Cynvemmcnt and utiliscd by
PErnbrokeshir¢ County Council, sadly our Food projecl which built on the success of proven delivery, with plans for
expansion co-produced with Communities. was refused by Members and officers within th¢ Council even though it
scorcd the third highest of all 30+ submission4 and other5 scoring 1¢5s. which were simpler for councillor5 to
understand, were awarded funding, despile not meeting all the criteria within the scoring mechanism.
Both current SPF projects have been sucoessful in the time period covered by this report, with a number of communities
already engaged in looking for support lo enable a supported and suslainable transfer of community assels in the on¢
instance, and then identification of communities. wishing to establish a Community Land Trust, to support locally led
housing in key areas across Pembrokeshire.
Our CWBR youth project which has been funded by the Lottery, is scheduled to finish in the late Spring of 2024. and
during its two years of funding, has already engaged with over 1,700 young people, 700+ decision makers and youth
leaders. Through co-production, facilitation and innovation, the project has worked aoross many communities in
Pembrokeshire, to identify how to align existing decision making proces5¢5 With the views and engagement of youn8
adu1¢5, to deliver a meaningful and sustainable discussion. that has clear outcomes. The results and evidence gained has
been considerable, and with increasing complementary discussion5 With colleagues in both Carmarthenshire and
Ceredigion, the aspiration is to now develop a regional CWBR Youth project, that builds and expands on the results of
the Pembrokeshire project, to empower, enable, and support many more young adults within their communities.
The focus on local food within Pembrokeshire has seen a growth in PLANED'S support available. via the demonstrable
impact and sustainability of our two current Frc5h Community Vending Machines within the county, and the expansion
into Camiarthcnbhire, having secured further WG funding on the evidence supplied re impact to datc. Alongside this,
we have led ihe admini.stration and dclivcry of thL PcmbrokeshiTe l.o¢al Food Partnership. folluwing extensive lobbying
and evidcnLC of suitdbilityy with external pariners and funder5. Now working with both PembrokcshirL County Council
and PAVS, wc havc takcn thc Local Food Parinership from a completc start-up pusition, to now having a network of
8(1+ rnembers, and through the caretul administration of the limited fundin& enable small grants lo be awarded to over
20 local projects conncctcd to food in gcncral - fTom sustain&bility to innovation and lucal growing.
Our Catalyst lor Care Micro Lnterprises projecl has seen continucd CXPd115iun, with ihe securing of Carmarthenshire as
a county for delivery in partnership with the local authority in 2023, and irL early 2024, securing Ceredigion following ¢1
successful tender exercise with Ceredigion Council and SPF funding. This now means the project is delivering on
PLANED'S region21 remit aspiration, and also mirrors the geographic footprint of Elywel Dda University Health Board.
to lurther complement and suppnrt the provision of complemenlary transfomiationai care to those traditionally
projnoted by existing statutory service providers.
Page 3

Pembrokeshire Local Aclion Network for
Enterprise & Development Limited
Report of the Trustees
for the Year Ended 31 March 2024
Work on the three year funded Cadarnhad project via the lotlery, continues to gather pace with two members of the
team working full time, covering the three counties of Carmarth¢nshir¢, Ceredigion. and Pembrokeshire, with delivery
and engagement. Being an official Agored Cymru Awarding Body as well as an Assessment Centre has been a positive
step forward for PLANED and the project, in what we can offer and support communities, projects, and participants
with. During the time period for this report, we have already worked with colleagues from different sectors and
geographies including Milford Youth Matters, The Torch Theatre, Car y Mor. and VC Gallery in Pernbrokeshire. Small
World Theatr< and Elemental Adventures in Ceredigion; and Dr Mz, and Parc yr E5gob in Carmarthenshir¢. The
project overall continues to be flexible in the development of bespoke, community and person led conlenl, that applies
to the needs of those whom the project is working with. and will continue to evolve and develop into 2024-25.
Overall, PLANED continues to increase its profile through impact, influence, and innovation, by working in partnership
with others locally, regionally and nationally. This includes being invited to speak and contribute to a number or
national events and conferences in Cardiff Bay. online meetings & events. and also as a sponsor of national conferences
such the Wales Food Conference held in Denbighshire, lo showcase the projects we are l¢ading and co-producing
here in Wesi Wales. Having this increased pr¢sence and profile to showcase the work done by the team with partners, is
somethin8 we will continue to promote, in Order to demonstrate the actual delivery and innovation that PLANED
continues to lead in practice, as opposed to academic de5k¢op exercises which sadly appear to gain funding. in
opEx>sition to the actual real time delivery which we, and others, do on a continued day to day basis.
FINANCIAL REVIEW
Financial Review
PLANED has an enviable track record in accessing European and National funding and h&8 a valuable asset base having
purchased a small industrial sile some years ago. The charity uses the surplus income from this site to undenvrite
match fund its many projects and programmes. Since the ending of European funding, PLANED has been successful
in obtaining various Uk based fundin8 from Ixith ¢entral and local government, various lottery funding as well as other
grant funding charities to enable it to continue to provide innovative support not only to ils local Pembrokeshire based
communily, but is also actively expanding il5 activities into west Carmarthenshire and south Ceredigion, as is evidenced
in more detail in the activities section of this rew)rt.
The Trustees are pleased to report that both our restrictrd reserves increased by £409,241 to £627,189 at the year end.
and the unrestricted reserves increased by £132,058 to £1,314,238. These reserve5 excludt the staff pension scheme
,here the reserve increased by £419,000 to £1,313.000 at th¢ year end.
Tumover has effec¢ively increased during the year to £1,532,464, compared to £1,889,605 for the 18 months in the
previous period. However, this includes around £550,000 of grants included this year under the performance method
required by the Charity SORP, which are lo fund projects which will tak¢ place over a number of future periods. If
these grants had not b¢en included. turnover would have decreased.
However, costs have also decreased to £864,060 after deducting the partner payments accrued of £186,683 in respect of
the SPF - Community Asset transfer grant from Pembroke5hir¢ CC. This follows consistent review and prudence acr055
multiple areas of the organisation.
After the year end the trustees instruuted Brunton Knowles Limited to value the property as at 3 1st March 2024. The
revaluation resulted in a gain on the investment property of £29,424 and a gain on the freehold property of £30,154.
Page 4

Pembrokeshire Local Action Network for
Enterprise & Development Limited
Report ofihe Trustees
for the Year Ended 31 Mareh 2024
FINANCIAL KEVlkW
ReserYe5 policy
The t￿SteeS of Pl.ANF.D are of the opinion that they have adequate financial rescrvcs to mcct any financial
rcquirctncnts should thc company bc wound up, supportcd by thL company's property portfolio.
The Trustees continue to monitor fin8nci&I perfonnance genera*d through both grants obtained and the property
portfolio, to enablc a sufficicnt reservcs policy that equatcs to a valuo of three months of salaries expenditure.
Unr¢5tricted free reserves at the year end amounted to £297.532, being the net current assets excluding funds designated
for specific and restricted purposes. The free reserves do not include freehold or investment property.
Unrestricted free reserves at the year end equate to over 7 monlhs of salaries expenditure which exceed5 the policy
requirement.
Despite the ongoing financial challenges due to short tenn funding opportunities, the Trustees continue to recognise the
ongoing need for adequate free re5erve5, realis¢d through sound management and oversi8ht of available resources.
enabling the planning for future provision, and supp)rting the potential deficits in funds for any actLVities on which
applicable funding niay not yet be secured.
PLANED'S Trustees also are aware of the financial risks of the pension fund and its liabilities, and this is continued to
kept under review. However, in the current economic climate and the impact on both staff and communilies, PLANED
will continue to promote holding reserves where feasible, in excess of the three months 5alarieg expenditure where
possible.
Risk Management
The Trustees of the Company mect with PLANED'5 Scnior Management to consider and review the Company's
firtances and agree action where appmpriate.
The Company's activities are also considered in order to identify opportunities available and the risks to which it is
exposed. In addition. the Senior Management 15 working With PLANED staff and partner organisations to develop
proj¢¢ts which will raise revenue for the long temi suslainabilily of the Company and to ¢xlend the range of services
whi¢h ¢an generate regular income.
The establishment of comprehensive financial rcporting systems and procedures mitigate against risk and the close
liaison between officers and tTUStees ensures, at an early stage that a¢cion is taken where necessary.
Page 5

Pembrokeshire Local Action Network for
Enterprise & Development Limited
Report of the Trustees
for the Year Ended 31 March 2024
FUTURE PLANS
PLANED has a long history of delivery wilh and for communilies in Pembrokeshire primarily. and in the last 3 year
this work has now expanded on to a regional footprint, to include delivery of projects across Carmarthenshire and
Ceredigion as well.
This extension of work on a regional footprinl will continue to forni the basis of our future work and opporbjnities with
communities of both interest and place within West Wa]es.
Our current organisational vision document "Empowering Communities" will be reviewed and updated in 2025. and
this will be infornied by a Series of ¢onsultation events with our Trustees. staff, partners, and stakeholders, to reflect the
current & future demands of communities across West Wales, and how we Can sustain the positive impacts of thosc
proje¢ts.
We will look to expand our support and delivery around the key growth area of community 855et transfers and the
OPFOrtunities for communities to raise funds through Share offers, to take ownership of an increa5in8 numb¢r of assets
no longer managed or owned by sL￿ut0ry partner organtsations, as well a5 private owners with community focused
buildings & services.
Related to the above, is the work on locally led community housing opportunities, which builds on the work C￿￿entlY
funded by the Shared Prosperity Fund, to support the creation primarily of CommuniLy Land Trusts. This is an area
hich we see continued growth and demand for across West Wales, and with qualified and accredited team members in
place within PLANED, we are ideally placed to continue to expand and support those communities who have identified
an OPFKYrtLLnity to build or develop community housing for their l(KuI population.
Our work supporting the expansion of Micro Enlerprises across the three counties that mirrors the geographic footprint
of the Hywel Dd& University Health Board will continue to grow and expand. Working in partnership with ihe three
local authorities, CVC'S, and other applicable partners, we will look ai further innovative solutions to support and
promote both the micro enterprises themselves, as well as the increased ease of ac¢ess for members of the public, who
need and require the support delivered by those Enterprises.
Building on the success of the previous lottery funded Pembrokeshire focused, CWBR Youth programme, we will be
hoping to secure funding to take the lessons learnt from thi5 Single county focused projecl and expand into a three
countkes, regional CWBR Youth project. With support from partner organisations and interested parties across the three
Counties, we hope to enable a co-produced, people led ptr)ject that empowers the voices and inputs of young adults
within their communities, and ¢nabling ¢los¢r links with local leaders to support Sustainable, local change5.
PLANED ¢ontinues to invest in applicable training for its team, and in the fabric and maintenance of its buildings and
resources, lo enable the team to have the app1[￿ble equipmenL working environment, and security with which. to
deliver projects for communities with confidence, and to enable our communities, clients, and partners, to have
confidence in us as a delivery organi5ation, and fa¢ilitalor of tK)sitive change, as we monitor the wider funding
environment to secure grants for further project delivery.
Page 6

Pembrokeshire Local Action Network for
Enterprise & Dtveloprnent Limited
R¢port of the Trustees
for the Year Ended 31 Mareh 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Coverning document
PI.ANF.D is a company limited by CJuarantee and not having a share capital. The liability of members in the event of
the charity being wound up is limited to £1 each.
Recruitment and appointment of new trustees
At the first Annual Gcncral Mccting ul the Colnpany aller adoption of the Articles. the Board members and thcrcforc
trustees shall resign and Shall be eligible for election or aptK)intmcnt.
The Honorary Officers of the Association 8hall be elected by the Board as specified in Article 10.6 of the Articles of
Association of PLANED. and trustCC5 as in Articles 10.4 - 10.1 O will be elect¢d to serve for a period of up to thrcc
years frotn the date of their election.
The Board may co-opt up to Six to the Board, having special qualifications to ￿sist in the objects of the Company.
Co-opted trustees shall serve for a period not exceeiling thre¢ y¢ars but may be re-elected at the end of this period.
They must be proposed and seconded by trustees of the Board in writing before the meetin8 at which il is proposed they
shall be el¢cted. They may attend, speak, and vote at meetings of the Board and sub-Boards.
The Company may by Ordinary Resolution laid before the Company in General Meetin& of which special notice has
been given in accordance with Section 303 of the Act, remove any trustees before the expiration of his period of office
notwithstanding anything in these Articles or any agreement between the Company and such trustee.
No person rnay be appointed as a Board twstee unless he has attained the age of 18 years, nor in such circumstances
that had he already been a Board trustee, h¢ MDuld have been disqualified from acting under the provision of Article 52.
Organisational structurc
The Board havc prIM￿Y responsibility for determining the policy of PLANED which the Senior Management and staff
of PLANED are accountable tor implemenlation of EK)licy and operational mattcrs. Thc team at Pl.ANF.D con.sist of a
mix ot full and part-timc crnployees averaging 15 in total across the pcriod.
The PLANED Buard consists of the Chair, a Vice•Chair. and T[C<￿￿rer and up to 12 trustees appointed from the
cotnmunily> voluntary and privatr sectors.
The Board may appoint Committees and sub committeeslsteering groups as and when appropriate and can a150 co-opt
up lo six members to the Board, having special qualifications to assist in the objects of the Company.
Organisations who are involved with PLANED by association are the funding bodies as outlined in the No1¢5 to th¢
Financial Statements.
Indu¢tion and trnining of new trustees
Following appointment, new Board trustees are introduced to their new role and given an induction pack with a guide to
the policie5 and procedures adopted by the organisation.
Page 7

Pembrokeshire Local Actioll Network for
Enterprise & Development LRmAted
Report of the Trustees
for the Year Ended 31 March 2024
REFERENCE AND ADMINISTIi4TIVE DETAILS
Registered Company number
02705081 (England and Wales)
Registered Charity nujnber
1047268
Registered oftfice
The Old School
Station Road
Narberth
Pembrokcshire
SA67 7DU
Trustees
A Baron
A G Dixon
l Eynon
D T S Lewis (appointed 17.424)
Mrs J Lewis
J R Parkin
Mrs E Rawlings
G D Reynolds (resigned I1.9.24)
Mrs L W Stopher (resigned l.5.24)
Senior Management
l Thom&s- Chief Exceutive
Auditors
Ashrnole and Co.
Chartered Certificd Accounldnls and Statutory Auditors
Williamston Ilouse
7 Goat Street
Haverfordwest
P¢mbrokcshire
SA61 IPX
Bankers
Barclays Bank PIC
High Stre¢¢
Haverfordwest
Pembrokeshire
Page 8

Pembrokeshire Locil Action Network for
Enterprise & Development Limited
Report of the Trustees
for tb¢ YvAr Ended 31 Mareh 2024
STATEMENT OF TRUSTEES, RESPONSIBILITIES
The trustees (who are also the diTecknrs of Pembrokeshire Local Action Nctwork for ￿n￿rprISe & Development Limited
lor Ihe purp05Ls of (X)Mp￿Y law) arL rL'sw)n5iblc fur prewaring the Report orthe TrusLees and the financial statements
in accordance with applicable law and United Kingdom Accounting ￿L￿dards (Unitcd Kingdom Generally Accepied
Accounting Practice) including Financial Reporting Standard 102 "Thc FiTtancial Reporting Standard applicable in the
UK and Republic of Ireland"
Company law requires the trnstees to prepare financial ststements for each financial year which give a true and fair
view of the state of affairs of thc charitable company and of Ihe incoming resources and application of resources,
including the incorne and expenditure, of the charitable wmpany for that period. In preparing those financial
statements, the trustees are required to
select suitable accounting policies and then apply ihem consi5t¢ntly'
observe the methods and principles in the Charity SORP.
make judgements and estimates that are reasonable and prudent.
prepare the financial 5talemenls on the going con¢ern basis unless it is inappropriate to presume that the charitable
company will continue in business.
The trustees are reswnsible for keeping proper a¢¢ounting records which disclose with reasonable accuracy at any lime
the financial positton of the charitable company and to enable them to ensure that the fInanLial slalements comply with
the Companies Act 2006. "1"hey are also responsible for safeguarding the assets ofthe charitable c4)mpany and hence for
taking reasonable steps for the prevention and detection of fraud and other irregularitiLs.
In so far as the trustees are aware-
there is no relevant audit information of which the charitable company's auditOT5 are unaware. and
the irustees have taken all steps that they ought to havc taken to make themselves aware of any relevant audit
information and to establish thal the auditors a￿ aware of that information.
AUDITORS
The auditors, Ashmole and Co.. will be proposed for re-appointment at the forthcoming Annual General Meeting.
Appr()ved by order of the board of tn55tces on ..... ..................
and signed on its behalf by:
Page 9

Report of the Independent Auditors ¢0 th¢ Trustee5 of
Pembrokeshire Local Action Network for
Enterprise & Developm¢nt Limited
Opinion
Wc have audited the financial statements of Pembrokeshire Local Action Network for Enterprise & Development
Limited (the 'charitable company,) for the year ended 31 March 2024 which comprise the Statement of Financial
Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of
significant accounting wlicies. The financial reporting framework that ha5 been applied in their preparation is
applicable law and United Kingdom Accounting Standards (UnitLd Kingdom Generally Accepted Accounting Practice),
including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of
Ireland,.
In our opinion the financial statements=
give a true and fair view of the state of the charitable company's affairs ai 31 March 2024 and of its incoming
resources and application of resourcc4 including its income and expenditure, for the year then ended.
have been properly pryred in accordance with Unitcd Kingdom Generally Accepted Accounting PractlLe,
including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic ol
Ireland and
havc bccn prcpared in accoidance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standard5 on Auditing (UK) (ISAS (UK)) and applicabl¢ Ig4W.
Our responsibilities under those standards are further de￿ribed in the Auditors, reS￿nsibIliti¢5 for the audit of the
financial 8tatemcnts sc¢tion of our report. We are independent of thc charitable company in accordance with the
ethical requir¢mcnls that are relevant to our audil of the financial statements in the UK, including the I",RC's Eihical
Standard, and we have fulfilled our other ¢thi¢al resp)nsibilities in accordance with these requirernent5. We believe
that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CoDclu$ion5 relgting to going concern
In auditing the financial st&tem¢nts. we have concluded that the trustees, use of the going concern basis of accounting in
the preparation of the financial siatement5 15 appropriate.
Based on the work we have perfornied, we have not identified any material uncertainties relating to events or conditions
that, individually or collectively, may rast significant doubt on the charitable company's ability to continue as a going
concem for a period of al least twelve months from when the financial statements a￿ authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect lo going CODcem are described in the relevant
sections of this report.
Other information
The trustees are responsible for the other information. The other infomlation comprises the information included in the
Annudl Report, oiher than the financial statements and our Report of thL Independent Auditors thereun.
Our opinion on the fmancial statements does not cover thc othcr inforniation and, except to the extenl o¢herwise
explicitly statLyJ in uur rewrt, we do not express any form of dSsuranc¢ conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other inforniatiun and, in doing
SO. CA)nsider whether the other inforniation is matcrially inconsistenl with the financial statements or our knowledge
obtsined in the audit or otherwisc <ippcars kn be Jnaterially mi5Stated. If we identify such maiL'rial inconsistencies or
apparent material misstatemenL8, we are requirLd to determine whether this givcs risc lo a malerial mt5Statement in the
financial statements thcTnsLlves. Ir, bas￿ on the work we have perforn)ed. we conLlude ihat there is a material
misstatement of this othcr infornjaiion, we are required to report that Fdbl. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of Ihe following matters where the Charities {Ac¢ounts and Reports) Regulations
2008 requires us to rctK)rt to you if, in our opinion:
the inforniation given in the Report of the Trustees is inconsistent in any ma*rial respect with the financial
stat¢m¢nts; or
the charitable company has not kept adequate accounting record5- or
the financial statements are not in agreement with the accounting record5 and retums. or
we have not r¢c¢ived all the information and explanations we r¢quire for our audit.
Page 10

Report of the Independent Auditors to the Trustees of
Pembrokeshire Local Action Network for
Enterprise & Development Limited
Responslbilities of trustees
As explained more fully in the Statement of Tru5tees' Re5ponsibililies, th¢ trustees (who are also the directors of the
charitable company for the purposes of company law) are responsible for the preparation of the finan¢ial statements and
for bcing satisficd that they give a true and fair view. and for such internal eontrul ay the trustees delerniine is necessary
to enablL thL prLyaratiun uf financial statcmcntS that arc frcc from matcrial misstatement, whether due to Iraud or error.
ITr preparing the financial statements, the Irustees are responsible for assessing the charitable company's Ability to
continue as a going concem, disclosing, as applicable, maiters related to going concern and u.sing the going concern
basis of accounting unle55 the trustees either intend to liquidate the charitable company or to cease operations, or have
no realistic alternative but lo do so.
Our respottsibilities for the audil of the financial statements
We have been appointed as auditors under Section 144 of the Charities Act 2011 and report in accordance with the Act
and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether th¢ financial statemcnts as a whole are free from
material misStatemenL whether due to fraud or error. and to issue a Report of the Independent Auditors that includes
our opinion. Reasonable assurance is a high level of ￿SUrance. but is not a guarantce th¢it an audit conduc*d in
ac¢ordan¢e with ISAS (UK) will always detect a material misstatement when it exists. Misstatements can aris¢ from
fraud or e￿Or and are considered material if, individually or in the aggregate, they wuld reasonably be expected to
influence the economic decisions of users taken on the basis ofthe5e financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and
nOn￿OmplIancc with laws and regulations, we considered the following..
nature of the charity and the Sector in which it operates.
the legal and regulatory framework in which the charity operates, and in particular those laws and regulations
that directly affect the fsnancial statements or have a fundamental effect on operations eg Charities Act 2011,
health and safety legislation.
- results of enquiries of rnana8emcnt and those charged wlth governance
any matters identified relating to
the charity's policics and procedures for identifying, evaluating and complying with laws and
regulations, and whether there were any known instances of non compliance.
dctccting and rc5ponding kn the risks of fraud and whether there is any knowledge of actual,
suspected or alleged fraud.
thc intcmal eonlrols estsblished to mitigate risks of fraud or non compliance with laws and
regulations.
As a result of performing the above, we did not identify any key audit matters relatcd to polential risk ol fraud or non
compliance with laws and regulations.
In addition ta the above. our proccdurcs includcd..
reviewing the financial statement disclosures and testing to supw)rting do¢umeniation to assess compliance with
relevant laws and regulations
enquires of management and those charged with governance ￿n¢crnIng a¢lual and potential litigation and claim5
perforniing analytical procedures to idenlify any unusual or unexpected relationships that may indicate risks of
material misstatement due to fraud
review of minutes of committee meeting5
- written representations
A further description of our responsibilities for the audit ot the financial statements is located on the Financial
Reporting Council's website at www.frc.org.uklauditorsresponsibilities. This description fom]s part of our Report of the
Independent Auditors.
Page 11

Report of ihe Independent Auditors to the Trustee5 of
Pembrokeshire Loeal Action Network for
Enterprise & Development Limited
Use of our report
This report is made solely to the charitable Company's trustees, as a body* in accordance with Part 4 of the Charilies
(Accounts and Reports} Regulations 2008. Our audit work has been undertaken so that we might state to the charitable
company's trustees those matters we are r4uired to State to them in an auditors, report and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibilily lo anyone other than the chartlable company
and the charitable company's trustee5 as a body J for our audit work, for this repot1, or for the opinions w¢ have formed.
Ashmole and Co.
Chartered Certified Accountants and Statutory Auditors
Eligible to act as an auditor in tem)s of Section E212 of the Companies Act 2006
Williamston House
7 Goat Street
Haverfordwest
Pembrokeshire
SA61 IPX
Date:
31.01.£s
Page 12

Pembrokeshfire Lotal Action Network for
Enterprlse & Development Llnblted
Statement of Financial Activilies
for the Year Ended 31 March 2024
Period
1.10.21
Year Ended
31.3.24
Total
funds
31.3.23
Total
funds
Unrestrictcd
funds
PLllbion
Schemc
Reslricled
runds
Noles
INCOME AND
ENDOWMENTS FROM
Charitable activities
Charitable Activities
81,181
1,346.682
1.427,863
1,753,413
Other trading activities
Inveslm¢nl inrorne
2.917
101,684
2.917
145,684
2,673
133,519
44,000
Total
185.782
44,000
1346 682
1.576.464
1,889,605
EXPENDITURE ON
Charitable activities
Charitable Activities
243 310
6,000}
807 433
1044 743
1955 828
Net gains on investments
29,424
NET
INCOMEI(EXPENDITURE)
Transfers between funds
Other reeognised gainsl(losses)
Gains on revaluation of fixed
assets
Actuarial gains on dcfinLd
benefit schemes
(28,104)
130,008
50,000
539,249
(130.008)
561.145
(66,223)
17
30.154
30,154
369 000
369 000
2 055 000
Net rnovement ID fund5
132,058
419.000
409.241
960.299
1,988,777
RECONCILIATION OF
FUNDS
Total funds brought fon￿rd
1.182,180
894,000
217,948
2,294,128
305.351
TOTAL FUNDS CARRIED
FORWARD
1.314 238
1313 000
627 189
3 254 427
2 294 128
The notes form part ofthese financial statements
Page 13

Pembrokeshire Local Action Netivork for
Enterprise & Development Limit¢d
B8lan¢¢ Sheet
31 March 2024
31.3.24
Total
funds
31.3.23
Tolal
funds
Unrestricted
funds
Pension
Schctnc
Restricted
funds
Notes
FIXED ASSETS
Tangible assets
Investment property
116,707
900,000
108,790
225,497
900,000
194,845
870.576
12
1,016,707
108,790
1.125.497
1,065,421
CURRENT ASSETS
Debtors
Cash ai bank and in hand
13
5,051
357 862
880.409
885,460
357 862
308,217
244 414
362.913
880.409
1,243J22
552,631
CREDITORS
Amounts falling due within one
year
14
(65,382)
(255,780)
(321,162)
(109,134)
NET CURRENT ASSETS
297,531
624,629
922,160
443,497
TOTAL ASSETS LESS
CURRENT LIABILITIES
.314,238
733.419
2,047,657
1.508.91 s
ACCRUALS AND
DEFERRED INCOME
16
(106,230)
(106.230)
(108,790)
PENSION ASSET
18
1,313.000
1.313,000
894,000
NET ASSETS
1,314,238
1.313 000
627,189
3,254,427
2 294.128
FUNDS
Unrestricted funds..
General fund
Pensions Scheme
Revaluation Reserve
17
1,267,222
1,313,000
1,165,318
894,000
16,862
2.627.238
2,076,180
Restricted funds
627,189
217,948
TOTAL FUNDS
3,254,427
2,294 128
The charitable company 15 entitled to exemption from audit under Section 477 of the Companie5 Act 2006 for the year
end¢d 3 1 March 2024.
The members have not deposited notice. pursuant to Section 476 of the Conipanies Act 2006 requiring an audit of these
rinancial statements.
The notes form part of these financial ststements
Page 14
continued...

P¢mbrokeshir¢ Local Action Network for
Enterprlse & Development Limited
Balance She¢t- continued
31 Mareh 2024
The trustees acknowledge their responsibilities for
(a)
ensuring that the charitable ci)mpany keeps accounting records that comply with Sections 386 and 387 of the
Companies Act 2006 and
preparing financial ststement5 which give a true and fair view of the State of affairs of the charitable company as
at the end of each financial year and of its surplus or deficit for each financial year in arcordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act
2006 relaling to financial statements, so far as applicable ￿ the charitable company.
(b)
These fjnancial statements have been audited under the requirements of Section 145 of the Charities Act 2011.
These financial statements have been prepared in accordance with the provisions applicable to charitable companics
subje¢t to th¢ small wmpanies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on
. and were signed on its behalf by:
ynon - Trustee
The note5 form part of these financial statements
Page 15

Pembroke5hire Local Action N¢twork for
Enterprise & D¢v¢lopment Limited
Cash Flow Statement
for the Year Ended 31 March 2024
Period
1.10.21
Year Ended
31.3.24
31.3.23
Notes
Cash flows from Dp¢ratin2 activities
Cash generated fmm operations
58,937
108 601)
Net cash provided byl{used in) operating activities
58.937
108 601
Cash flows from investing actlvities
Purchase of tangible fixed assets
Interest received
(745)
119
Net cash (used in)Iprovided by investing activities
Change ill cash and cash equivalents in
the reporting period
Cash alld cash equivalents at the
beginning of the reporting period
58.311
(108,595)
244.414
353 009
Cash and cash equivalents at the end of
the reporting period
302.725
244414
The notes form part of these tinancial Statements
Page 16

Pembrokeshire Local Action Network for
Enterprise & Development Limited
Notes ¢0 the Cash Flow S¢atement
for the Year Ended 31 March 2024
RECONCILIA TION OF NET INCOMEI(EXPENDITURE) TO NET CASH FLOW FROM
OPERATING ACTIVITIES
Period
1.10.21
to
31,3.23
Year Ended
31,3,24
Net incotnel(expeJJditure) for the reporting period (as p¢r the
Statement of Flnanclal Actlvllles)
AdjusttDents for:
Depreciation charges
Losses on investments
Interest received
Pension costs
Net interest on pension Surplus
Increase in debtors
Increasel(decrease) in creditors
561,145
(66,223)
248
(29,424)
(119)
(6.000)
(44,000)
(577,243)
154 330
65,366
(6)
229,000
(85,066)
251.672
Net eash provided by/(used in) operations
108.601)
ANALYSIS OF CASH AND CASH EQUIVALENTS
31.3.24
31.3.23
Cash in hand
Notice deposits (less than 3 months)
Overdrafts included in bank loans and overdrafts falling due within one year
509
357,353
55 137)
347
244,067
Total cash and cash equivalents
302 725
244414
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.23
Cash flow
Ac31.3.24
Net cash
Cash at bank and in hand
Bank overdraft
244,414
113,448
55 137)
357,862
55 137)
58.311
302 725
Totsl
244 414
58,311
302,725
The note5 form part of these financial statements
Page 17

Pembrokeshire Local Aclion Network for
Enterprise & Developtnent Llmlied
No¢es to the Financial Stthtements
for the Year Ended 31 March 2024
ACCOUNTING POLICIES
Basis of preparing the financial sta¢ement5
The financial statements of the charitable company. which is a public benefit entity under FRS 102, have b¢en
prepared in a¢o)rdan¢e with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement
of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January 2019),.
Financial Reporting Standard 102 'The Financial Reporting Standard applicabl¢ in the UK and Republic of
Ireland, and the Companies ACÉ 2006. The financial statements have been prepared under the historical cost
convention, as modified by the revaluation of certain assets.
Income
Grants are treated in accordance with the Charities SORP, and are not re¢ognised until the conditions for receipt
have been met. Where grants are restric*d to future accounting periods they are hold as a reserve until
r¢cognised in those future accounting periods. Grants for immediate financial support and assistance, or 10
reimburse costs previously incurred are recognised immediately.
Other income is recognised in the Statement of Financial Activities once the charity has entiilement lo the funds.
it is probable that the income will be received and the amount can b¢ mea5uffd reliably.
Exp¢nditure
Liabilities are recognised as expenditure as soon as there is a Icgal or constructive obligation ￿MMIttl￿g the
charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has
been classified under headings that aggregate all cost related to the category, Where costs cannot be directly
attributed to particular headings they have been allocated to actLVlties on a basis ¢on5iStent with the use of
resources.
All revenue generated by the charity is utilised for the funding of project and administration costs. Revenue is
released against expenditure as the expenditure is incurred.
Pensions
The charity operates a pension scheme for the benefit of all its employees. The scheme is a defined benefit
scheme and the contributions ar¢ charged to the income and expenditure ￿CoUnt annually so as lo spread the
cost of pensions over the service lives of the employees in th¢ scheme. The pension charge is calculated on the
b&si5 of actuarial advice.
Freehold 4nd investment property
Deprecia¢ion is provid¢d at th¢ following annual rates in order to write off each asset over its estimated useful
life.
Freehold property
Fixtures and fittings
20/0 on Cost
Straight line over 3 years
The charity's freehold property is classed as mixed-use investmcnt property. The accounting treatment for the
property is as follows:
All freehold property is included in the accounts at fair value
Gains on the non-inv¢stment portion of the propety are recorded in the SOFA as gain5 on the revaluation of
fixed assets and are included in a separate revaluation reserve.
Investment property is included at fair value. Gains are recognised in the SOFA.
Taxation
The charity is exempl from corporation lax on its charitable activities.
Fund aecounting
Unrestricied funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Page 18
continued...

Pembrokeshire Local Action Network for
Enterprise & Dev¢lopment Limited
Notes to the Fittaneial Statements - continued
for the Year Ended 31 March 2024
ACCOUNTING POLICIES - continu¢d
Fund accounting
Rcstrictcd funds can only bc uscd for purticular restricted purposes within the objects of the charity-
Restrictions arise when specifjed by the donor or when tunds are raised for particular restricted purposes.
Company status
The charity is a company limited by guarkinlee.
OTHER TRADIING ACTIVITIES
Period
1.10.21
Year Ended
31.3.24
31.3.23
Sundry income
I,YVESTMENT INCOME
Period
1.10.21
to
Year Ended
31.3.24
31.3.23
Rents received
Dew)Sit account interest
Net interest- pension surplu5
101.565
133,513
44.0(K)
133 519
INCOME FROM CItARITABLE ACTIVITIES
Period
1.10.21
to
31.3.23
Year Ended
31.3.24
Activity
Charitable Activities
Charitable Activities
Project income
Grants
45,570
1.382,293
1,753 413
1.427,863
1753,413
Grants received, included in the above, are as follows..
Period
1.10.21
to
31.3.23
Year Ended
31.3.24
Other grants
DATIUS
BRICS
ECW-GP
38,171
1,256,689
83,914
56,487
1.235
Carried forward
38,171
1,398,325
Page 19
continued...

Pembroke5hire Lotal Attion Network for
Enterprise & Dev¢lopm¢nt Limited
Notes to the Finanti*l Statements- eontinued
for the Year Ended 31 March 2024
INCOME FROM CHARITABLE ACTIVITIES - continued
Period
1.10.21
Year Ended
31.3.24
31.3.23
Broughi fonvard
Leader- RC
Leadcr- IMP
Leader- COOP
Leader- ANM
Welsh Government Rural Communities
National Lottery Community I,"und - People and Places 3
Welsh Government- Co-operation and Supply Chain Development Scheme
Cwmpas - Perthyn Project
PAVS- Catalysts for Care
National Lottery Community Fund - People and Places 3 - Cadarnh8d
Carmarthenshire CC Catalysts for Care
Pembrokeshire Local Food Partnership
Camarthenshire CC - Carers and Micro Enterprise Project
Welsh Government- Democratic Engagement- CWBR Youth
National Trust- People's Plan for Nature: Nature Neighbourhoods
PA VS- Pembrokeshire Community Hub
Welsh Government- Fresh Food Vending Project
Pembrokeshire CC - SPF - Community Asset transfer
Ceredigion CC- Catalysts for Care
Pembrokeshire CC - SPF - Community Housing Land Trust
Ceredigion CC- SPF - Cynnal y Cardi
38,171
.398,325
102.197
133,0115
24,567
95,239
21.474
54.560
34.744
55,780
52,529
334,216
49,454
69,061
21,227
14,109
25,000
14,075
71,300
362,750
69,663
85,200
8,980
.382.293
1.753.413
Thc following grant5 havc bLLn inGludcd in fLtII ihis year although the projects arc to takc placc over a number
uryc￿. Fundb" will be held in resiricled reserves and released over the project period.
National Lottery Community Fund - People and Places 3 -
Cadarnhad
Cannarthenshire CC - Car¢rs and Micro Enterprise Project
National Trust- People's Plan for Nature: Nature
Neighbourhoods
Ceredigion CC- Catalysts for Care
Pembrokeshire CC - SPF - Community Housing Land Trust
Ceredigion CC- SPF - Cynnal y Cardi
£334,216
£20,100
April 2023 - March 2026
April 2024- March 2025
£25,000
£69,663
£85,200
£8,980
Septrniber 2023 - December 2025
January 2024 - December 2024
January 2024 - December 2024
February 2024 - December 2024
Pembrokeshire CC - SPF - Community Asset
transfer(PLANED is lead with 2 other partners)
£362,750
September 2023 - December 2024
Page 20
continued...

Pembrokeshire Local AetSon Nelwork for
Enterprlse & Development Limited
Notes to the Financial Statements - continued
for the Year Ended 31 March 2024
CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 6)
Direct
Costs
Totals
Charitable Activities
1026 363
18,380
1,044,743
2024
Project costs
Wages
Project c()8ts
Project administration and management
539.580
201,635
43.960
785,175
186,683
Partner payments accrued
Total project costs
Property expenditure
Adminislration and management
Net pension cost
971,858
38,607
21,898
1026,363
SUPPORT COSTS
Governance
Costs
Charitable Activities
Supwrt costs, Includ￿ in the above, are as follows:
Period
1.10.21
to
31.3.23
Tothl
activities
Year Ended
31.3.24
Charitable
Activities
Wages
Auditors, remuneration
8,910
Page 21
continued...

Pembrokeshire lffjeal Attion Network for
Enterprise & D¢v¢lopm¢nt Limit¢d
Not&s to the Finaneial Statements- cnntinued
for the Year Ended 31 March 2024
NET INCOME/(EXPEf4DITURE)
Net in¢omel(expenditure) is slated after chargingl(crediting):
Period
1.10.21
to
31.3.23
Year Ended
31.3.24
Auditors, remuneration
Depreciation - owned assets
9,470
248
8.680
Net resource5 are stated after charging l (crediting):
2024
2023
Auditor's remuneralion - audil
Auditor's remuneration- other servic&s
8,970
500
8,475
205
9.470
TRUSTEES, REMUNERATIOY4 AND BENEFITS
There were no trustees, remuneration or other benefits for the ye2r ended 31 March 2024 nor for the period
ended 31 March 2023,
Trustees, expenses
There were no
31 March 2023.
trustees, expenses paid for the year ended 31 March2024 nor for the period ended
STAFF COSTS
2024
2023
Charitable activities
Govemance cosls
539,580
784,222
548.490
784 222
Aggregate payroll costs..
Year ended
31.3.24
2024
period I,10.21 to
31.3.23
2023
Wag&$ & salaries
Social security cost5
Pension costs
448,489
33.996
622,601
51,412
110.209
548 490
784 222
Page 22
continued...

Pembrokeshire Loeal Action Network for
Enterprise & Development Limited
Notes to the Financial Statements- eontinued
for the Year Ended 31 March 2024
STAFF COSTS - continued
The average monthly number of ernployees during the year wa5 a5 follow5:
Period
1.10.21
Year Ended
31.3.24
13
31.3.23
17
Project staff
Administration
15
19
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
Pcriod
1.10.21
Year Ended
31.3.24
31.3.23
£60,￿l- £70,000
io.
COMPAIUTIVES FOR THE STATEMEf4T OF FINANCIAL ACTIVITIES - 31 MARCH 2023
Unrestrieted
Pension
Restricted
funds
Scheme
funds
Total
funds
INCOME AND ENDOWMENTS FROM
Charitable activities
Charitable Activilies
1,753,414
,753,414
Other trading ac¢ivities
Investsnent income
2,673
133 518
2,673
133 518
TotAI
136 191
1753.414
1889 605
EXPENDITURE ON
Charitable activities
Charitable Activities
63,717
229 000
1663 111
1955 828
NET INCOMEI{EXPENDITURE)
72,474
(127,645)
(229,000)
90,303
127,645
(66,223)
Transfers between funds
Other recogllised gainsl(losse5)
Actuarial gains on defined benefit schemes
2,055 000
2 055 000
IY¢t rnovernent in funds
(55,171)
,826,000
217,948
1,988,777
RECONCILIATION OF FUNDS
Total ￿ndS bmught fonvard
1,237,351
(932,000)
305.351
TOTAL FUNDS CARRIED FORWARD
1 182 180
894,000
217,948
2,294 128
Page 23
continued...

P¢rnbrokeshire Local Aetion Network for
Enterprise & Development Limlied
Notes to the Flnancial Statements - continued
for the Year Ended 31 March 2024
TANGIBLE FIXED ASSETS
Fixlures
and
fittings
Frcehold
property
Motor
vehicles
Totals
COST OR VALUATION
At l AprÈl 2023
Additions
Revaluations
237,644
187,211
745
35.885
460.740
745
12.644
12 644)
At 31 March 2024
225 000
187,956
DEPRECIATION
At l April 2023
Charge for year
Revaluation adjustments
42.799
187,211
248
35,885
265,895
248
42 799)
42.799)
At 31 March 2024
187459
223.344
NET BOOK VALUE
At 31 March 2024
225.000
497
225,497
At 31 March 2023
194 845
194 845
Cost or valuation at 31 March 2024 is represented by:
Fixtures
Freehold
property
Motor
vchiLIcs
fittings
Totsls
Valuation in 2019
Valuation in 2024
Cost
(782)
5.000
220 782
(782)
5,000
444,623
187.956
225.000
187.956
448 841
If freehold land and buildings had Thot been revalued they would have been included at the following historical
cost:
31.3.24
31.3.23
Cost
220 782
Aggregate depreciation
Freehold land and buildings were valued on a Fair Value basi5 on 31 March 2024 by Brunton Knowles Limited.
Page 24
continued...

Pembrokeshire Local Aetion Network for
Enterprise & Development Limited
Notes to the Financial Statements - ¢ontinued
for the Year Ended 31 March 2024
12.
INVESTMENT PROPERTY
FAIR VALUE
At l April 2023
Revalualion
907.173
At 31 March 2024
900 000
AMORTISA TION
At l April 2023
Revaluation adjustments
36.597
36.597
Ai 31 March 2024
NET BOOK VALU
At 31 March 2024
900 000
At 31 March 2023
870 576
Fair value at 31 March 2024 is represented by:
Valuation in 2019
Valuation in 2024
L05t
556.196
3,284
340.520
900,000
If investment propety had not been revalued it would have been included at the following historical cost..
31.3.24
31.3.23
Cost
340 520
A88re8ate depreciation
Investment property wa5 valued on a Fair Value basis on 31 March 2024 by Bruton Knowles Limited.
13.
DEBTORS
31.3.24
31.3.23
Amounts falling due within one year:
Grant receivable
Other debtors
Prepayments and accrued income
748,435
23.742
273.381
28,705
6,131
772 177
308.217
Page 25
continued...

Pembrokeshire Local Actlon Network for
Enterprise & Development Limited
Notes to the Finanelal Siatements - continu¢d
for th¢ Yegr Ended 31 Marth 2024
13.
DEBTOILS- continued
31.3.24
31.3.23
Amounts faIling due after more than one year..
Grant rcccivable
113283
Aggregate amounts
885 460
308,217
14.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.24
31.3.23
Bank loans and overdrafts (5¢¢ note IS)
VAT
Other creditors
Accruals and deferred income
Receipts in advance
55,137
1,355
240,218
24.452
5,197
32,129
16.300
55.508
321.162
109.134
Other creditors include accrued Partner paymcnts. uf £1 ¥6,683 for the grdnt fmm Pembrokc5hirc CC - SPF -
Community AsbLI Iransfer where PLANED is the lead organisation and will receive the grant to be distributed to
2 oiher partners for the project.
15.
LOANS
Amounts showing a5 bank loans and overdraft3 (see note 14) represent a timing difference between when the
restricted expenditure has been incurred and the receipt of the restricted funding in the Charity's bank accounl.
This is not an actual bank loan, merely a liming difteren¢e.
16.
ACCRUALS AND DEFERRED INCOME
31.3.24
31.3.23
Deferred government 8rants
106
108 790
17.
MOVEMENT IN FUNDS
Net
movement
in funds
Trdnsfers
betwe£n
funds
At
31.3.24
At 1.4.23
Unrestricted fund5
General fund
Pensions Scheme
Revaluation Res¢rYe
1.165.318
894.000
{28.104)
419.000
130.008
1267.222
1,313,000
2,076,180
421.050
130,008
2,627,238
R¢strieted funds
Re51ricted- Other
217.948
539249
(130,008)
627,189
TOTAL FUNDS
2 294 128
960 299
3,254,427
Page 26
continued.-.

P¢mbrokeshire Local Action Network for
Enterprlse & Development Llmited
Notes ¢0 the Financial Sta¢emen¢s- continued
for the Year Ended 31 M#reh 2024
17.
MOVEMENT IN FUNDS- eontinued
N¢t mov¢menl in funds, included in the above are a5 follows-
Incoming
resources
Resour¢¢s
expend
Gains and
losses
Movement
in funds
Unrestricted funds
General fund
Pensions Scheme
Revaluation Reserve
185,782
44,000
(243,3 10)
6,000
29,424
369,000
30,154
(28,104)
419.000
30,154
229.782
(237,310)
428,578
421,050
Restrleted funds
Restrieted - Other
1,346.682
(807.433)
539,249
TOTAL FUIYDS
1,576.464
1,044,743)
428.578
960.299
Comparatives for movernent in funds
Net
movement
in funds
Transfers
b¢tw¢en
funds
At
1.10.21
At
31.3.23
Unrestricted funds
General fund
Pensions Scheme
Revaluation Reserve
1,220,489
(932,000)
72,474
1,826,0(K)
(127.645)
1.165,318
894,000
16,862
305,351
1,898,474
(127,645)
2.076.180
Restricted funds
Restricted- Other
DATRIS
BRICS
Leader- RC
Leader- IMP
Leader- COOP
Leader- ANM
Digibus
292,836
20,196
(49,769)
28,037
(125,792)
(706)
62,682
(22,598)
(46.443)
(18,158)
(18,196)
{13.074)
{12,070)
(14,685)
9.776
(12.930)
9,418
(1.951)
(74,888)
(20,196)
49.769
(28,037)
125.792
706
{62,682)
22,598
46,443
18.158
18,196
13.074
12,070
14.685
(9,776)
12.930
(9,418)
1,951
3.730)
217,948
Inv- Hcr
CWBR
CSRG
Comshares
Comcut
CJ.T Solva
CRF-FOP
CRF - Catalysts
Cornmunity Share Scheme 2022
Community Matters - Wann Room Grants
90.303
217,948
TOTAL FUNDS
305J51
1.988.777
2,294.128
Page 27
conlinued,..

Pembrokeshire Loeal Action Network for
Ent¢rPri￿ & D¢velopment Limited
Notes to the Tr'inancial Statements- continued
for the Year Ended 31 March 2024
17.
MOVEMENT IN FUNDS - continued
Comparative net movernent in funds, included in the above are as follow5:
Incoming
re50ur¢¢s
Resources
expended
Gains and
losses
Movement
in funds
Unrestrleted thnds
General fund
Pensions Scheme
136,191
(63,717)
72.474
1.826.000
2 055 000
136.191
{292,717)
2,055,0(H)
1,898,474
Restricted funds
Restricted - Other
DATRIS
BRICS
Leader- RC
Leader- IMP
Leader- COOP
Leader- ANM
Digibus
ECW-GP
Inv - Her
CWBR
CSRG
Comshares
Comcat
CLT Solva
CWBR Yth 2
WCFD
CRF-FOP
539,443
83,914
56,487
102,197
133,085
24,568
95,239
(22,368)
1.235
(18,158)
(13,444)
(698)
(10,730)
1,928
9,776
75,267
335,635
42,602
1,980
41,638
29,586
54,960
4,813
10,000
21,156
5,134
1,125
3,985
140,369
(246,607)
(63,718)
(106,256)
(74.160)
(258,877)
(25,274)
{32,557)
(230)
{47,678)
292.836
20.196
(49,769)
(125,792)
(706)
62,682
(22,598)
(46,443)
(18,158)
(18,196)
(13,074)
(12,070)
(14,685)
9,776
(4,752)
(12,376)
(1,340)
(16.613)
(75,267)
(335,635)
(55,532)
(1.980)
(41,638)
(20,168)
(54,960)
(6,764)
(6270)
(21,156)
(5,134)
(1,125)
(3,985)
(140,369)
(12,930)
Picto
Cultural Projects
CRF - Catalysts
Cwmpas
Community Shar¢ S¢h¢me 2022
Community Matters - Warni Room Grants
RIF - Catalysts
Cadarnhad
Community Group Support
Community Calalyst Carmarthen
PFCV
9,418
(1,951)
3,730
Llanrhian Housing Survey
1 753 414
1663 111
90.303
TOTAL FUNDS
1889 605
1.955 828)
2 055 000
1988 777
Pag¢ 28
continued...

Pembrokeshire Loeal Action N¢twork for
Enterpri5¢ & D¢velopment Limited
Notes to the Financial Statements - continued
for the Year Ended 31 March 2024
17.
MOVEMENT IN FUNDS - continued
Restricted Funds
Restricted funds held at the year cnd ffpre5en¢ grants awarded that remain unspent at the year end for the
following projects:
CWBR Youth 2
RIF Catalyst5
Cadarnhad
Community Catalyst - Carmarthen
Pembrokeshire Local F(K)d Partnership
Carers Micro Enterprise
Democratic Engagement- CWBR Youth
Fresh Food Vending
SPF Community Asset transfer
Nature Neighbourhoods
CeTedigion Community Catalyst
SPF - Community Housing Land Trust
SPF Cynnal y Cardi
Pembrokeshire Community Hub
2,854
5,996
241.030
821
472
18,578
1,090
31,350
153,242
25,000
56,394
80,308
8,951
1.103
£627 189
18.
EMPLOYEE BENEFIT OBLIGA TIONS
Thc company operdtes a defined benefit pension scheme which is included within the Dyfed County Council
pension fund administered by Cannarthenshire County Council on a lead authority basis.
The asset5 of the scheme are held separately from those of the company in an independently administered fund.
Contributions to the scheme aye charged to the income and expenditure account so as to spread the cost of
pensions over cmployees, working lives with the company. The contributions are deterniined by a qualified
actuary on the basi5 of triennial valuations using the projected unit method. The most recerkl valuation wa5 at
31 March 2022 showing scheme a55ets of £3.24m. and scheme liabililies of £2.871m. The final salary defined
benefit scheme was closed in 2014 and was replaced with a Career Average Re-valu￿ Earnings (CARE) based
scheme.
All pension related amounts and information within this note relate lo the period ¢nded 3 1 March 2024.
The assumptions, which have the most significant elY¢ct on the results of the valuation are those relating to
returns on investments, the rate of salary increases and the rates of mortality, ill-health. retirement, withdrawal
etc. It was assumed that there would be investment returns of 4.9 /• (2023 _ 4.80/0} per annum, salary increases
would average 4.10/0 (2023 . 4.20/0) and that rates of mortality, ill-health, reliremenL withdrawal et¢ would be in
accordance with previous Dyfed Local Auihorily experien¢e.
The pension charge for the year was £17,000 (2022&2023 combined £378,000). Employer contributions
were £67.000 (2022&2023 combined - £149,000) and the projected employer contributions for the period ended
31 March 2025 are £64,000.
FRS 102 Retiremeni Benefits
The most recent actuarial valuations of the defined benefit schemes have been updated to take account of the
requirements of FRS 102 in order to assess the liabilities of the ￿hern¢ at 31 March 2024. The market value of
Fund's assets at the valualion date was £4.433m and represents 142 per cent of the Fund's accrued liabilities.
allowing for future pay increases.
Page 29
continued...

Pembrok¢shire iAJtal Aetion Network for
nterprise & Development Limited
Notes to the Financial Statements - continued
for Ihe Year Ended 31 March 2024
18.
EMPLOYEE BFNFFIT OBI.IGATIONS- colltlnued
The assumptions used to Cydlculate scheme liabilitie5 under FRS 102 are:
2024
2023
Inflation rate- CPI
Discount rate for scheme liabilities
Rate of in￿eaSe in salaries
Rate of increase in pensions
4.2Y•
'I'he mortality assumplions were as lollows:
Longevity in years at age 65 for current pensioners:
-men
- Women
Lon8evity in years at age 65 for future pensioners:
-men
- Women
21.5
23.8
21.9
24.1
22.9
25.6
23.3
26.0
Re¢onciliation of present value of scheme liabilities
2024
£'ooo
2023
£'ooo
l April
Current service cost & curtailrnents
Member contributions
Jnterest cost
Benefits paid
Experience (gain) I loss
Loss / (gain) on as5UrnPtions
3.070
60
24
147
(54)
22
149)
4.923
168
26
137
(84)
240
2,340)
31 March
The Value of assets in the scheme were:
2024
£'ooo
2023
£'ooo
Equities
Government bonds
Other bonds
Property
3,227
2.949
20
281
535
28
151
417
545
22
222
Other
Totsl market value of assets
Present value of scheme liabilities
4,433
3,120
3,964
3.070)
Net pension asset
1.313
894
Page 30
continued...

P¢mbrokeshire Local Action Network for
Enterprise & Development Limited
Notes to the Financial StatetDents - Continued
for the Year Ended 31 March 2024
18.
EMPLOYEE BENEFIT OBI,IGA TIONS - contlnued
Reconciliation of market value of scheme as5et5:
2024
£'ooo
£'ooo
l April
IntLrcst un plan asscts
Reme&suremenls (assets)
Benefit5 paid & administrative expenses
Member contributions
Employer contributions
3,964
191
242
(55)
24
67
4,193
118
(361)
(116)
26
74
31 March
4.433
3.964
Actual return on scheme assets during the year
433
135)
Movement net penslon surplusl(Ilabllity):
2024
£'ooo
2022&2023
£'ooo
Provision at start of period
Net interest on pension surpluslliabilities
Current service Cost
Administration cxpcnscs
F.mployer contributions
Actuarial gain
894
44
(60)
(i)
67
369
(932}
{37)
(337)
(4)
149
Net defined asseLI(liability)
894
Aetuarial Gains and Losses
Total remeasurements included in the statement of comprehensive inGom¢ (SOCI)
Amounts for current and previous four years (As at 31 March)
2024
£'ooo
2023
£'ooo
2022
£'ooo
2021
£'ooo
2020
£'ooo
Net pensiun surplus l (lidbility)
894
730
932
878
Remeasurement ofplon assets
242
361
196
738
585
Remeasurements of plan liabilities
127
120
687
756
Total reme&surem¢nts in the SOCI
369
1,739
316
171
Page31
Continued...

Pembrokeshire Local Action Network for
Enterpris¢ & Development Limited
Notes to the Financial Statements - eolltinued
for the Year Ended 31 March 2024
19.
RELATED PARTY DISCLOSURES
a) Subsidiary companies
PLANED Dcvclopmcnts Limitcd is accounted for as a wholly owncd subsidiary ofthe company.
PLANED Developments Limited w&5 donnani throughout the period.
b) Other relatd parties
There were no related party transactions for the year ended 31 March 2024.
Page 32

Pembrokeshire Loeal Aetion Network for
Enterprise & Devclopmenl Limited
Detailed Statement of FinaDeial Aetivities
for the Year Ended 31 March 2024
Period
1.10.21
lo
31.3.23
Year Ended
31.3.24
INCOME AND ENDOWMENTS
Other Irading activities
Sundry income
2.917
2.673
Investment income
Rents received
Deposit account interest
Net interest - pension surplus
101.565
119
44.000
133,513
145.684
133.519
Charitable activities
Project income
Grants
45,570
1.382.293
1,753,413
1.427 863
1,753.413
Totsl Incoming resources
1,576,464
1,889,605
EXPEYDITURE
Charitable activities
Wages
Project Costs
Management and Admin
Property Expenditur¢
Pension Costs
Partner payments
539,580
201,635
65,858
311,607
(6,000)
186 683
4,668
1,591,558
17,049
104,873
229,000
1,026,363
1,947,148
Support costs
Governance Costs
Wages
Auditor5, remuneration
8.910
9.470
Tot￿ resources expended
1.044,743
1.955 828
Net incomel(expenditure)
531,721
66,223)
This page does not form part of Ihc statutory financial statements
Page 33