OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-08-31-accounts

Registered Charity Number 1047079
Principal Address Village Hall
Church Lane
Westbere
Canterbury
Kent CT2 0HA
Trustees Sharron Hogben -Chair
Jacqueline Gilbert
Adrianna Al-Kobecy
Emma Suart
Independent Examiner Alan Todd
Aviemore
Rectory Lane
Barham
Canterbury
Kent CT4 6PE
HMRC MLR: XBML00000150612
Principal Bankers HSBC
9 Rose Lane
Canterbury
Kent CT12JP

Statement of Financial Activities
for the Year Ended 31st August 2020
UnrestFieted Total Total
Funds Funds Funds
Note 2020 2020 2019
£££
Income From
Charitable Activities 36726 36726 50611
I nvestme nts 000
Total Income 36726 36726 50611
Expenditure on:
Charitable Activities 36581 36581 47794
Total Expenditure 36581 36581 47794
Net Income before other recognised gains and losses 145 145 2817
Net movement in funds 145 145 2817
Reconciliation of Funds
Total funds brought forward 15343 15343 12526
Total funds carried forward 15488 15488 15343

Balance Sheet
for the Year Ended 31st August 2020
20 20 2019
Note £ £ £ £
Current Assets
Debtors 90 0
Cash at bank and in hand 15858 15528
15858 15528
Creditors:
amounts falling due within one year 10 370
Net current assets 15488 15343
N et Assets 15488 15343
Charity Funds
Unrestricted Funds 15488 15343
Total Funds 15488 15343

from Charitale Activities
Unrestricted Total Total
Funds Funds Funds
20 20 2020 2019
££ £
KCC Funding 30624 30624 41320
Fees from Parents 5862 5862 8666
Fundraising 240 240 625
36726 36726 50611

4. Direct Costs
unrestricted Total Total
Funds Funds Funds
2020 2020 2019
£££
Insurance 258 258 258
Sundry Expenses 2351 5273 5273
Hall Hire 3335 5215 5215
Training Courses 324 358 358
Wages and Salaries 30128 36505 36505
36396 47609 47609
5. Governance Costs Unrestricted Total Total
Funds Funds Funds
2020 2020 2019
£££
Governance Independent Examiners Costs 185 185 185
185 185 185
6. Analysis of Expenditure by expenditure type
Staff Oth er Tota I Tota I
Costs Costs
2020 2020 2020 2019
££££
Direct Costs 30128 6268 36396 47609
Expenditure on governance 0 185 185 185
30128 6453 36581 47794

Staff costs were as follows
2020 2019
££
Wages and Salaries 36505 36505

ors: Amounts falling due within one year
2020 2019
££
Other taxation and social security costs 00
Accruals and deferred income 370 185
370 185