Registered number: 03036897 Charity number: 1047075 

## MARCHES FAMILY NETWORK 

## UNAUDITED 

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 





MARCHES FAMILY NETWORK (A company limited by guarantee) 

## CONTENTS 

||Page|
|---|---|
|Reference and administrative details of the Charitable Company, its Trustees and|1|
|advisers||
|Trustees' report|2 - 13|
|Independent examiner's report|14 - 15|
|Statement of financial activities|16|
|Balance sheet|17 - 18|
|Notes to the financial statements|19 - 32|





MARCHES FAMILY NETWORK (A company limited by guarantee) 

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2023 

|Trustees|Miss L Baker (appointed 15 September 2023)|
|---|---|
||Mr G A Crane (resigned 6 May 2023)|
||Mrs J Howe (appointed 18 January 2023, resigned 6 May 2023)|
||Mr D M Jackson (resigned 3 October 2022)|
||Mr R Mather (appointed 19 October 2022)|
||Ms M I M Morgan (appointed 19 April 2023)|
||Mrs N L Morgan (resigned 6 May 2023)|
||Mr S Outterside (appointed 15 September 2023)|
||Mr J Swann (appointed 18 January 2023, resigned 6 May 2023)|
||Mr S Thomas (appointed 16 June 2022, resigned 5 May 2023)|
||Mr R Wilson (appointed 15 September 2023)|
||Ms C Wozencroft (appointed 15 September 2023)|
|Company registered<br>number<br><br>Charity registered<br>number<br><br>Registered office<br> <br> <br><br><br> <br>Company secretary<br> <br>Accountants<br> <br> <br> <br> <br><br><br> <br>Bankers<br> <br> <br> <br><br>|03036897<br>1047075<br>Mortimer House<br>Holmer Road<br>Hereford<br>Herefordshire<br>HR4 9TA<br>Mrs R Chambers<br>WR Partners<br>Chartered Accountants<br>Belmont House<br>Shrewsbury Business Park<br>Shrewsbury<br>Shropshire<br>SY2 6LG<br>CAF Bank<br>25 Kings Hill<br>West Malling<br>Kent<br>ME19 4TA|



Page 1 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2023 

Working with and for young people with disabilities and their families 

## . Anything is possible when everyone is included 





The Trustees, who are also directors of the Charity for the purposes of the Companies Act, have the pleasure of presenting their annual report together with the financial statements of the Charitable Company for the year 1 April 2022 to 31 March 2023 

The Annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019) 

Since the Charitable Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted. 

Page 2 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Who We Are 

Marches Family Network was established in 1982, under the auspices of Contact A Family, as a small self-help parent group. We registered as a charity when we became independent in 1995. 

## Our Goal 

For every child and young person with a disability to have access to the same opportunities and experiences as their non-disabled peers. 

## Our Mission 

To deliver a wide range of high quality, accessible short breaks, respite and support services, empowering children and young people with disabilities and their families. 

## Our Aims 

Through our work we aim to: 

- Empower children, young people and their families. 

- Support children and young people with disabilities to reach their full potential 

- Raise disability awareness 

- Promote social inclusion 

We believe that no child should be excluded because of a disability. 




Page 3 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

Our Framework for Delivering Our Aims 




Marches Family Network aims to 

- Help our young people to become resilient individuals by: 

- Providing a safe environment for them to explore and make friends. 

- Promoting independence and the development of key skills for life. 

- Developing a sense of belonging and promoting positive self-image. 

- Help our young people to become socially competent by: 

- Providing opportunities to practice social skills and develop positive strategies for managing behaviour and emotions. 

- Promotion of inclusion through access to appropriate activities and through developing parent/carer networks. 

- Supporting them to access local community events, activities and facilities. 

- Help our young people to become successful learners by: 

- Providing appropriate levels of support to learn, develop, access, and engage with hands-on, practical experiences. 

- Emphasis on health, wellbeing and being active. 

- * Developing a culture of confidence, working from their strengths and interests. 

- Empower the families of our young people by: 

- Offering choice to the young people and their families through a range of services and activities. 

- Provide respite opportunities, advice and information. The support will increase family resilience. 

- Ensuring the young people and their families have opportunities to be heard and involved in the decisionmaking process.. 

Page 4 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Objectives and activities 

## a. Public benefit statement 

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'. 

## Achievements and performance 

## a. Key performance indicators 

Throughout the year Marches Family Network continued to provide respite sessions for registered children, young people and their families. 

During the period April 2022 to March 2023, we were able to provide 50 sessions, which was a total of 3,615 hours respite for parents, carers and their families. We registered 44 young people during the year, enabling them to access our services and, by 31st March 2023, we had 230 young people registered to access our services. 

## Saturday and Summer Holiday Sessions 

Funding and the availability of staff permitting, we ran three Saturday sessions per month at various venues around the county. Those sessions were one each of a Play+ session, a KITE (Knowledge, Inclusion, Teamwork and Equality) session, and a Young Explorers trip. As well as our term-time Saturdays, and providing a funpacked summer scheme, this year we also offered smaller schemes in the October and February half terms. All of our sessions were fully supported by our well-trained and dedicated workers and volunteers, enabling parents and carers to enjoy some respite time. 

At our Play+ sessions preference is given to children and young people who have a support ratio of 1 to 1 or higher. 

At our KITE sessions preference is given to children and young people who are in group ratios. 

Our Young Explorer sessions are open to all children and young people that are registered with us. We aim to visit venues that we can travel to within a 2-hour travel radius that we think the young people will benefit from accessing. The trips are a longer day, which give parents and carers an extended break whilst enabling the children and young people to venture further afield and experience new places, developing their independence and confidence. 

Our Messy M8s sessions are open to all children and their siblings who are aged 8 and under. 

Additional funding was received which enabled us to bring entertainers into some of our sessions. We would like to thank these activity providers for bringing their joy and enthusiasm to our sessions. We welcomed back familiar faces such as Jon the Potter, Sarah from Bugs, Bunnies and Beasties, Bym, Ruth from 3Degreez cheerleading, Wildplay, Shooting Stars, Sal Tonge and Alison Houlbrooke. 

Most importantly, the children and young people had lots of fun and made new friends! 

Page 5 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Achievements and performance (continued) 



Our Play+, Messy M8s and KITE sessions took place at various accessible venues within the county.  We would like to thank the following venues for allowing us to use their premises and being so understanding with our requests. 

- Westfield School, Leominster 

- Headway House, Credenhill 

- Kingsland Coronation Hall 

- Withington Village Hall 

- Holmer Parish Centre, Hereford 

- Blackmarston School, Hereford 

Our youth team worked well together to ensure every day was filled with plenty of activities to keep the children and young people entertained. The list of fun and games our children and young people were able to participate in is endless! 



Page 6 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

Achievements and performance (continued) 



Our Young Explorer’s trips included the Bristol Aquarium, Noah’s Ark Zoo Farm and Gympanzees in Bristol, Cattle Country and the Willow Trust canal boats in Gloucestershire, Think Tank and Cadbury World in Birmingham, RAF Museum Midlands in Cosford, and Enginuity and Blists Hill Victorian Town in Telford. We also got to see Santa in his grotto, as well as all of the animals, at West Midlands Safari Park. 

Each of these venues provided our children and young people with an amazing day out, making lots of memories with their friends. 


The number of children and young people wishing to attend these days continues to increase as the popularity of these days grow. We wish that we had enough staff to be able to take everyone who wants to attend. One day! 

Page 7 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Achievements and performance (continued) 



## Family Support 

Between the period April 2022 and March 2023, our Family Projects Co-ordinator registered 44 new children and young people with the Charity. 

In addition, the Family Projects Co-ordinator remained active in supporting the families registered with the Charity by: 

- Directly supporting families with Disability Living Allowance (DLA) and Personal Independence Payment (PIP) applications and appeals. 

- Helping new families to register with Marches Family Network. 

- Conducting welfare checks to ensure families registered with the Charity felt supported. 

- Providing advice, signposting and welfare support to registered families 

- Attending, professional meetings and reviews to support the children, young people and their families. 

- Attending relevant training courses to ensure that advice provided to the families is current and relevant, including welfare benefits training. 

- Organising and delivering a family trip to Cattle Country and family music session. 

We are excited to be able to start 2023/2024 by doubling the number of hours of family support we are able to offer. This has been made possible by a grant from Reaching Communities Lottery funding. 

## b. The Staff 

Marches Family Network has a dedicated and motivated team who always place the needs of the children and families at the front of all that they do. 

During the year we recruited new youth workers and volunteers and held regular training sessions Staff competencies in Epilepsy Awareness, Safeguarding and Moving & Handling were refreshed and reinforced, and we were grateful for the support of the Paediatric Nursing Team to observe and certify nominated staff as competent to deliver gastrostomy feeds. 

Page 8 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Achievements and performance (continued) 

The Office team during 2022/23 were 

Rae Chambers – Manager and Deputy Designated Safeguarding Lead Kerry Williams – Fundraising Co-ordinator, Family Projects Co-ordinator, Designated Safeguarding Lead Meg Chambers – Projects Co-ordinator and Leader and Deputy Designated Safeguarding Lead Steve Cameron – Accounts and Payroll Assistant 

Abby Stone – Office Administrator and Accounts and Payroll Assistant – resigned January 2023 

## The staff at the sessions during 2022/23 were 

## Session Leaders: 

Meg Chambers, Max Duelli and Sam Price 

## Senior Youth Workers: 

Jake Bufton, Lucy Burden, Rebecca Cutler, Max Duelli, Annie Finch, Carol Holloway, Jennie Holloway, Sarah Meadmore, Ben Morgan, Amanda Palmer, Sam Price, Jake Robbins, Katie Rudd, Sophie Stockton, Abby Stone, and Kerry Williams 

## Youth Support Workers and Volunteers: 

Maisie Andrews, Evie Cobb, Ella-Rose Cutler, Millie Eaton, Eva George, Ffion Harper, Becka Haskett, Emma Jones, Larissa Matthews, Rosie Morton, Sheilan Naghshbandi, Courtney Parry, Jess Pitt, Donna-Marie Price, Alison Pritchard, Jayesh Punn, Riley Reed, Ellie Roberts, Emma Robinson, Hazel Schramm, Sky Thompson, Molly Tyler, Lauren Waygood and Elio Wilson 

The Trustees would like to thank all the staff who work tirelessly, often with last minute changes or cancellations to our plans They continue to ensure that Marches Family Network can meet the needs of their families. 



Page 9 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Achievements and performance (continued) 

## c. Funding and Support 

Marches Family Network have been successful in receiving grant funding from the following organisations, who we would like to take this opportunity to thank very much. 

Arnold Clark Community Fund Sir Jules Thorn Charitable Trust Asda Foundation Squire Patton Boggs Charitable Trust BBC Children in Need The A N McKechnie Foundation Baron Davenport’s Charity The Albert Hunt Trust Barnard Kenneth Hufton Charity The Alex Robert-Miller Foundation Bruce Wake Charitable Trust The Ardwick Trust Bunnies, Bugs and Beasties The Belacqua Charitable Trust Dr A Butterfill The Burford Trust C M Aarvold Charitable Trust The D M F Ellis Charitable Trust Co-Op Community Fund The Dorothy Pamela Smith CIO Douglas Arter Foundation The Edmund Godson Charity Dream Big Trust The Edward Gostling Foundation E F Bulmer Trust The Edward & Dorothy Cadbury Trust Four Acre Trust The Eveson Trust Garfield Weston Foundation The February Foundation Jessie’s Fund The Helen Hamlyn Trust Happy Days Children’s Charity The Hereford Society for Aiding the Industrious Hereford Round Table The Kyte Charitable Trust John Ackroyd Charitable Trust The Lady Ryder of Warsaw Memorial Trust John Rumsey – former Mayor of Leominster The Michael and Anna Wix Charitable Trust Keith Rae Charitable Trust The Mumford Memorial Trust Margaret Allen Foundation The Rest-Harrow Trust Marks and Spencers Grant Fund The Sam Morley Charitable Trust Marsh Charitable Trust The Sir John Middlemore Charitable Trust Master Luke Hall Taekwando The Souter Charitable Trust Masonic Charitable Foundation The Stockwell Cliffe Charitable Trust National Lottery – Awards for All The Street Foundation National Lottery – Reaching Communities The Sydney Black Charitable Trust Limited People’s Postcode Lottery The Tilehouse Trust Rachel Charitable Trust The Uncle Bill Trust Rotary Helping Herefordshire The Wilmcote Charitrust Royal Edward Lodge The Woodroffe Benton Foundation St Peters Church, Withington Waitrose Community Matters Mr A Stone Webb Family Charitable Trust 

And a big thank you to the many generous private and anonymous donors. 

Page 10 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Financial review 

## a. Going concern 

The results for the year are set out in the financial statements commencing on page 19. The financial statements show net incoming resources of £-8,977 (2022 incoming £65,382). 

Marches Family Network has reserves which are accounted for under three headings 

Restricted reserves – these are funds that are ring-fenced to fund particular projects and cannot be used for anything else. 

Designated reserves – these are funds that the trustees have agreed to set aside for specific purposes and include three months wind-up costs. 

Unrestricted (free) reserves – these are funds that can be used at the discretion of the trustees. 

At the year end the charity had 

Restricted reserves of £4,203 (2022 £5,354) Designated reserves of £130,000 (2022 £125,000) Unrestricted (free) reserves of £959 (2022 £13,785) 

## b. Financial review 

After making appropriate enquiries, the Trustee have a reasonable expectation that the Charitable Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies. 

## c. Reserves policy 

The Trustees believe that maintaining an appropriate reserve will provide sufficient resources in the event of adverse conditions. To this effect, a general reserve of £45,000 is maintained in order to meet our policy requirements of having 3 months’ running costs set aside as a designated fund. Additional reserves have been accumulated to strengthen and support the funding cycle of the charity and support the consistent provision of services as described above. 

At the year end the charity had free reserves of £37,912, including the 'Winding up' designated fund and less the unrestricted fixed assets (2022 £42,169).  The charity held total unrestricted reserves of £130,959 (2022 £138,785) and restricted reserves of £4,203 (2022 £5,354). 

Page 11 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Structure, governance and management 

## a. Constitution 

The Charity is a company limited by guarantee not having a share capital. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £1.   The Company was incorporated on 23 March 1995 - Number 03036897 and registered in England and Wales. The Company is a registered charity - number 1047075. The company was set up by a Trust deed. 

## b. Methods of appointment or election of Trustees 

The management of the Charitable Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed. 

## c. Organisational structure and decision-making policies 

The Directors who served the company during the period were as follows: 

Graham Crane Chair to 18.10.22 Steve Thomas Chair from 19.10.22 to 05.05.23 Nickatie Morgan Vice Chair to 06.05.23 David Jackson Treasurer to 03.10.22 Graham Crane Treasurer from 19.10.22 to 06.05.23 

The management of the Company is the responsibility of the Trustees, who are  also directors of the Charity for the purposes of the Companies Act, who are elected and co-opted under the terms of the Memorandum and Articles of Association. The Charity is managed by Charity Manager, Rae Chambers, who reports directly to the board of Trustees. 

The Trustees meet monthly with the exception of August to ensure effective development, implementation and review all of the charitable activities. All significant expenditure decisions are authorised by the trustees, whilst income and outgoings are overseen by the Manager, who provides regular financial reports to the Trustees 

The Charity continues to seek new Trustees to strengthen the Board's experience and diversity. Applications from potential trustees are sought through many routes and are always welcome. All applications are reviewed, and successful applicants are then offered training and support, along with detailed information as provided by the Charity Commission, to ensure they fully understand the role of Trustees and are in a position to fulfil their role in a knowledgeable and professional manner. 

## d. Financial risk management 

The Trustees actively review the major, and operational, risk the Charity faces on a regular basis and believe that maintaining reserves at or around target levels, combined with an annual review of the controls over key financial systems will provide sufficient resource in the event of adverse conditions. The Trustees confirm that they have established systems to mitigate significant risks. 

Page 12 



14ARCHES FAhMLY NEtWORK
IA¢omparty Ilm6ted by gu*rnnts•}
TRUSTeES' REPORT ICONTINueDI
FOR THE YEAR ENOEO 31 MARCH 2023
Plans for futur• p•rfod•
The Charty Is ctsmmitte¢ to e¥parKling and developwig rfs rang• of s•rvic•s to rneet tho Tr￿$ of the youn
peop￿ and fthlies rt SLtrPPOrts and reco9nisgs th• nèed to Increase Ihe youth team. in order to eflect sustainablè
9rowth.
Tho Trosle89 r•cognis• that In cthr lo expand Ihg Charity it i¥ dosiTabk9 lo havo L?￿r pr•mis•6 to b& able lo
operale from on• srte. This is to bo kept urbdgr r￿low.
Lwgw prerni#￿ ￿￿￿k1 èn#blg thg chority lo rfropen regk8tefS to new familN•s as rt would mean that we
could pot•ftllahl accèpt children and yvung people to tyjr sesslons.
8ts1omènt ol Trugt••s' r•spon81￿tIts#
Tha Trustees (who are also the directcn of the Chan1￿16 c¢mw￿Y for tha purposes of ￿rnPany Lywl ar
r8sponslblè lor praparing Ihe Truste•$' report and the financol slatemants in ￿0rdar￿8 with applicabkn and
Uniled Kingdom A¢counling Slandarrls Iunfted Kingdom Generaty A￿pted A¢Muntlllg Pr￿l￿e1.
Company18w rEqvire$ IhB Trustees to prepare fin8n¢ig18taterr¢n¢8 lor each financial yggr Vnder comp8ny18W,
the Trustees musl net approve th¢ financial slatements Un￿$$ they a￿ sa11$fled Ihst they giv¢ 8 true 8nd falr
of the 818t* ol affwr4 ol th? Charilobl¢ C¢ynpany and ol rts In￿mIng reswces and appI￿all9n ol reso¢Jrce$,
Including rts mccme and expendi￿re. for thal period. In pr•panng liese finan¢i•l statements. the Trust••$ arè
required Ic.
gelect surtable accounting polfe￿$ and thèn ¥ptythern consi&tanty,
ob8¢rye the rnethjds and princ*s ol Ihe charib.es SORP IFRS 1021..
rnake judgm•nls and &counting èStim8tes that are msonable and prudent,
$ta¢e whelher aFvIic8ble UK Aecounling Standards IFRS 1021 have beèn follo**d, #ubj8ct to ony rn￿ter￿1
depwiures d.$¢lo$e(l and explained in tho f nan¢131 ststem8nls'.
prepara the finanrjal slatements on going conc•m ￿•13 ft ig inappw4Yoto to presum• thai the
charitab￿ Coffpany wll WnI￿Ue in business.
Tha Trustees afe re$p)n8￿￿* lor kewrt9 8d•4LOte aCc￿ntIng T￿rdS thal ore suff￿ent to ahtw èxplain
lae Charitable Company'5 transactions and th's*ise roasonable accuracy at any time the financial po$iliDn
of the Charitabl8 Company and 8nable Ihem io ensu￿ the finwcial JtsteTnBnts comply wilh Ihe Ccmpani•s
Aet 2006 Thty are al¥0 responsible for safeguarding the assets of Ihe chantat￿ CL￿PanY and hence for taking
reBsonable steps forlhe prevention ara dete¢boA of fraud oth•r irr¢guknties.
AFvrovod by arder of th? rr*mber6 Of￿ board of TWUste￿ and 51gned thar beh8LI by.
Date.. 13. 11.a3
Page13

MARCHES FAMILY NETWORK (A company limited by guarantee) 

## INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2023 

Independent Examiner's Report to the Trustees of Marches Family Network ('the Charitable Company') 

I report to the charity Trustees on my examination of the accounts of the Charitable Company for the year ended 31 March 2023. 

## Responsibilities and Basis of Report 

As the Trustees of the Charitable Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Charitable Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charitable Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

Page 14 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2023 

## Independent Examiner's Statement 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Charitable Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)]. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

This report is made solely to the Charitable Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charitable Company's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charitable Company and the Charitable Company's Trustees as a body, for my work or for this report. 


Signed: Dated: 16/11/2023 T Lunt BA FCCA MIRPM 

WR Partners Chartered Accountants Belmont House Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG 

Page 15 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2023 

|Note<br>Income from:<br>Donations and legacies<br>3<br>Charitable activities<br>4<br>Investments<br>5<br>Total income<br>Expenditure on:<br>Raising funds<br>6<br>Charitable activities<br>7<br>Total expenditure<br>Net movement in funds<br>Reconciliation of funds:<br>Total funds brought forward<br>Net movement in funds<br>Total funds carried forward|Unrestricted<br>funds<br>2023<br>£<br>60,486<br>24,690<br>951<br>86,127<br>13,601<br>80,352<br>93,953<br>(7,826)<br>138,785<br>(7,826)<br>130,959|Restricted<br>funds<br>2023<br>£<br>123,650<br>-<br>-<br>123,650<br>-<br>124,801<br>124,801<br>(1,151)<br>5,354<br>(1,151)<br>4,203|Total<br>funds<br>2023<br>£<br>184,136<br>24,690<br>951<br>209,777<br>13,601<br>205,153<br>218,754<br>(8,977)<br>144,139<br>(8,977)<br>135,162|Total<br>funds<br>2022<br>£<br>251,638<br>17,058<br>10<br>268,706|
|---|---|---|---|---|
|||||13,150<br>190,174<br>203,324|
|||||65,382|
|||||78,757<br>65,382<br>144,139|



The Statement of Financial Activities includes all gains and losses recognised in the year. 

The notes on pages 19 to 32 form part of these financial statements. 

Page 16 



MARCHES FAMILY NETWORK (A company limited by guarantee) REGISTERED NUMBER: 03036897 

## BALANCE SHEET AS AT 31 MARCH 2023 

|Note<br>Fixed assets<br>Tangible assets<br>12<br>Current assets<br>Stocks<br>13<br>Debtors<br>14<br>Cash at bank and in hand<br>Creditors: amounts falling due within one<br>year<br>15<br>Net current assets<br>Total assets less current liabilities<br>Net assets excluding pension asset<br>Total net assets|629<br>15,416<br>218,575<br>234,620<br>(107,505)|2023<br>£<br>8,047<br>8,047<br>127,115<br>135,162<br>135,162<br>135,162|747<br>19,766<br>149,821<br>170,334<br>(37,711)|2022<br>£<br>11,516|
|---|---|---|---|---|
|||||11,516<br>132,623|
|||||144,139|
|||||144,139|
|||||144,139|



Page 17 



ARCHES FAMILY NETWIORK
(A company limlt•d by guarant¢el
REGISTERED NUMBER: 03036897
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2023
2023
2022
Nots
Charlty funds
R&¥lricted fvnds
Unwlriet•d funds
16
16
5,351
134785
130.959
Total funds
135,182
144, 139
The Chantabl• Company was entrfled to exempl￿￿ frcrn aLxIrt und•r s•ction 4T7 of lh¢ Compan188 Act 2006.
Th• members not r￿uired th• ￿Mpary to ot4ain an ￿dit for th• year in quastN)n in accordance wrth
#•ction 476 of A¢t 2006.
The Tw8lees ackno4￿9d9e lh￿r r•spons*>ilitie3 lor comp￿9 with Ihts requirem8nts crt tho Act with respect to
accounting records and pieparali¢)n of f4nw¢i* st4twnents.
The flnan¢ial slaiements have b￿n prepw*d In *GOfdan¢• 7Mth th• prtsvi&oni •pplkabl• lo •nttties $ublecl lo
th• small ¢tynpanie$ regime.
Th8 financlal statonxnts approved and authorised for i88u• by Ihè TW$￿# and on theli b•h4W bw.
Dole, 13 11.J3
Thè nele• on pages 19 to 32 fom w101 these financial statements.
STo•i(LT ourfsi(E
Pap 18

MARCHES FAMILY NETWORK (A company limited by guarantee) 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 1. General information 

Marches Family Network (1047075) is a charitable company incorporated within England and Wales and its registered office and principle place of business is Mortimer House, Holmer road, Hereford, HR4 9TA. 

## 2. Accounting policies 

## 2.1 Basis of preparation of financial statements 

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006. 

Marches Family Network meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. 

## 2.2 Income 

All income is recognised once the Charitable Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued. 

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable. 

## 2.3 Expenditure 

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. 

Expenditure on raising funds includes all expenditure incurred by the Charitable Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and noncharitable trading. 

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charitable Company's objectives, as well as any associated support costs. 

Page 19 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 2. Accounting policies (continued) 

## 2.3 Expenditure (continued) 

All expenditure is inclusive of irrecoverable VAT. 

## 2.4 Government grants 

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred. 

## 2.5 Tangible fixed assets and depreciation 

Tangible fixed assets costing £1,000 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably. 

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost. 

Depreciation is charged on items purchased at £1,000 or above, so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, . 

Depreciation is provided on the following basis: 

Motor vehicles - 25% reducing balance Office equipment - 25% straigt line 

## 2.6 Stocks 

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. 

## 2.7 Debtors 

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due. 

## 2.8 Cash at bank and in hand 

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account. 

Page 20 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 2. Accounting policies (continued) 

## 2.9 Liabilities and provisions 

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. 

Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide. 

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost. 

## 2.10 Financial instruments 

The Charitable Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method. 

## 2.11 Pensions 

The Charitable Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charitable Company to the fund in respect of the year. 

## 2.12 Fund accounting 

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charitable Company and which have not been designated for other purposes. 

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements. 

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charitable Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements. 

Investment income, gains and losses are allocated to the appropriate fund. 

Page 21 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

3. Income from donations and legacies 

|Unrestricted<br>funds<br>2023<br>£<br>Donations<br>13,493<br>Grants<br>46,500<br>Government grants<br>-<br>Similar incoming resources<br>493<br>60,486<br>Total 2022<br>142,627|Restricted<br>funds<br>2023<br>£<br>-<br>123,650<br>-<br>-<br>123,650<br>109,011|Total<br>funds<br>2023<br>£<br>13,493<br>170,150<br>-<br>493<br>184,136<br>251,638|Total<br>funds<br>2022<br>£<br>3,610<br>246,612<br>904<br>512<br>251,638|
|---|---|---|---|
|||||



4. Income from charitable activities 

|Unrestricted<br>funds<br>2023<br>£<br>Parent fees<br>24,690<br>Other<br>-<br>24,690<br>Total 2022<br>17,058<br>Investment income<br>Unrestricted<br>funds<br>2023<br>£<br>Investment income<br>951<br>Total 2022<br>10|Total<br>funds<br>2023<br>£<br>24,690<br>-<br>24,690<br>17,058<br>Total<br>funds<br>2023<br>£<br>951<br>10|Total<br>funds<br>2022<br>£<br>16,785<br>273<br>17,058|
|---|---|---|
|||Total<br>funds<br>2022<br>£<br>10|
||||



5. Investment income 

Page 22 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 6. Expenditure on raising funds 

Costs of raising voluntary income 

|Unrestricted<br>funds<br>2023<br>£<br>Stationery, postage and misc costs<br>372<br>Wages and salaries<br>12,318<br>NI<br>336<br>Pension costs<br>575<br>13,601<br>Total 2022<br>13,150|Total<br>funds<br>2023<br>£<br>372<br>12,318<br>336<br>575<br>13,601<br>13,150|Total<br>funds<br>2022<br>£<br>476<br>12,154<br>155<br>365<br>13,150|
|---|---|---|
||||



## 7. Analysis of expenditure on charitable activities 

Summary by fund type 

|Unrestricted<br>funds<br>2023<br>£<br>Charitable activites<br>80,352<br>Total 2022<br>76,085|Restricted<br>funds<br>2023<br>£<br>124,801<br>114,089|Total<br>2023<br>£<br>205,153<br>190,174|Total<br>2022<br>£<br>190,174|
|---|---|---|---|
|||||



Page 23 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

8. Analysis of expenditure by activities 

|Charitable activites<br>Total 2022<br>Analysis of direct costs<br>Staff costs<br>Vehicle expenses<br>Resources, materials and equipment<br>Travel and subsistence<br>Entertainment and activities<br>Venue hire<br>Total 2022|Activities<br>undertaken<br>directly<br>2023<br>£<br>77,946<br>75,685|Support<br>costs<br>2023<br>£<br>127,207<br>114,489<br>Activities<br>2023<br>£<br>55,971<br>705<br>-<br>824<br>14,413<br>6,033<br>77,946<br>75,685|Total<br>funds<br>2023<br>£<br>205,153<br>190,174<br>Total<br>funds<br>2023<br>£<br>55,971<br>705<br>-<br>824<br>14,413<br>6,033<br>77,946<br>75,685|Total<br>funds<br>2022<br>£<br>190,174|
|---|---|---|---|---|
|||||Total<br>funds<br>2022<br>£<br>56,787<br>1,101<br>2,325<br>1,086<br>10,385<br>4,001<br>75,685|
||||||



Page 24 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 8. Analysis of expenditure by activities (continued) 

Analysis of support costs 

|Activities<br>2023<br>£<br>Staff costs<br>75,012<br>Depreciation<br>3,469<br>Rent and rates<br>15,540<br>Computer costs<br>7,463<br>Insurance<br>2,002<br>Repairs and renewals<br>885<br>Training costs<br>5,952<br>Stationery, printing and postage<br>1,195<br>Telephone<br>1,453<br>Bank charges<br>345<br>Sundries<br>1,786<br>Advertising<br>170<br>Subscriptions<br>346<br>Recruitment<br>1,400<br>Legal and professional<br>7,523<br>Accountancy<br>2,040<br>Governance costs<br>626<br>127,207<br>Total 2022<br>114,489<br>9.<br>Independent examiner's remuneration<br>Fees payable to the Charitable Company's independent examiner for the<br>independent examination of the Charitable Company's annual accounts|Total<br>funds<br>2023<br>£<br>75,012<br>3,469<br>15,540<br>7,463<br>2,002<br>885<br>5,952<br>1,195<br>1,453<br>345<br>1,786<br>170<br>346<br>1,400<br>7,523<br>2,040<br>626<br>127,207<br>114,489<br>2023<br>£<br>2,040|Total<br>funds<br>2022<br>£<br>65,444<br>3,036<br>12,275<br>7,016<br>2,043<br>656<br>5,243<br>1,617<br>1,468<br>234<br>1,867<br>64<br>399<br>2,071<br>8,653<br>2,256<br>147<br>114,489|
|---|---|---|
|||2022<br>£<br>1,320|



Page 25 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 10. Staff costs 

|Wages and salaries<br>Social security costs<br>Contribution to defined contribution pension scheme|2023<br>£<br>139,198<br>2,473<br>2,541<br>144,212|2022<br>£<br>131,618<br>1,070<br>2,217|
|---|---|---|
|||134,905|



The average number of persons employed by the Charitable Company during the year was as follows: 

||2023|2022|
|---|---|---|
||No.|No.|
|Employees|24|24|



No employee received remuneration amounting to more than £60,000 in either year. 

Total benefits paid to management personel were £35,695 (2022: £31,667) made up from salaries, Employer's NI and Employer's pension contributions 

## 11. Trustees' remuneration and expenses 

During the year, no Trustees received any remuneration or other benefits (2022 - £NIL). 

During the year ended 31 March 2023, no Trustee expenses have been incurred (2022 - £NIL). 

Page 26 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 12. Tangible fixed assets 

|Cost or valuation<br>At 1 April 2022<br>At 31 March 2023<br>Depreciation<br>At 1 April 2022<br>Charge for the year<br>At 31 March 2023<br>Net book value<br>At 31 March 2023<br>At 31 March 2022<br>13.<br>Stocks<br>Finished goods and goods for resale<br>14.<br>Debtors<br>Due within one year<br>Trade debtors<br>Prepayments and accrued income|Motor<br>vehicles<br>£<br>6,780<br>6,780<br>3,761<br>755<br>4,516<br>2,264<br>3,019|Fixtures and<br>fittings<br>£<br>4,615<br>4,615<br>1,123<br>1,154<br>2,277<br>2,338<br>3,492||Office<br>equipment<br>£<br>11,861<br>11,861<br>6,856<br>1,560<br>8,416<br>3,445<br>5,005<br>2023<br>£<br>629<br>2023<br>£<br>59<br>15,357<br>15,416|Total<br>£<br>23,256<br>23,256|
|---|---|---|---|---|---|
||||||11,740<br>3,469<br>15,209|
||||||8,047|
||||||11,516|
||||||2022<br>£<br>747<br>2022<br>£<br>1,939<br>17,827<br>19,766|



Page 27 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 15. Creditors: Amounts falling due within one year 

|Trade creditors<br>Other taxation and social security<br>Pension fund loan payable<br>Other creditors<br>Accruals and deferred income<br>Deferred income at 1 April 2022<br>Resources deferred during the year<br>Amounts released from previous periods|2023<br>£<br>5,135<br>1,949<br>475<br>2,940<br>97,006<br>107,505<br>2023<br>£<br>28,698<br>94,276<br>(28,698)<br>94,276|2022<br>£<br>2,008<br>1,451<br>-<br>3,394<br>30,858<br>37,711<br>2022<br>£<br>20,472<br>28,698<br>(20,472)<br>28,698|
|---|---|---|



The deferred income relates to income received that has been rasied for use during the following financial year. 

Page 28 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 16. Statement of funds 

|Statement of funds|||||
|---|---|---|---|---|
|Statement of funds - current year<br>Balance at 1<br>April 2022<br>£<br>Unrestricted funds<br>Designated funds<br>Winding up Costs<br>40,000<br>Premises<br>85,000<br>125,000<br>General funds<br>General Funds<br>13,785<br>Total Unrestricted funds<br>138,785<br>Restricted funds<br>Play +<br>5,354<br>Core Cost<br>-<br>Young Explorer<br>-<br>KITE<br>-<br>Family Events<br>-<br>Kite Under 8's<br>-<br>Resources<br>-<br>5,354<br>Total of funds<br>144,139|Income<br>£<br>-<br>-<br>-<br>86,127<br>86,127<br>45,024<br>24,500<br>19,992<br>29,016<br>1,679<br>2,689<br>750<br>123,650<br>209,777|Expenditure<br>£<br>-<br>-<br>-<br>(93,953)<br>(93,953)<br>(46,175)<br>(24,500)<br>(19,992)<br>(29,016)<br>(1,679)<br>(2,689)<br>(750)<br>(124,801)<br>(218,754)|Transfers<br>in/out<br>£<br>5,000<br>-<br>5,000<br>(5,000)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|Balance at<br>31 March<br>2023<br>£<br>45,000<br>85,000<br>130,000|
|Unrestricted funds<br>Designated funds<br>Winding up Costs<br>Premises<br>General funds<br>General Funds<br>Total Unrestricted funds<br>Restricted funds<br>Play +<br>Core Cost<br>Young Explorer<br>KITE<br>Family Events<br>Kite Under 8's<br>Resources<br>Total of funds|||||
|||||959|
|||||130,959|
|||||4,203<br>-<br>-<br>-<br>-<br>-<br>-<br>4,203|
|||||135,162|



Page 29 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 16. Statement of funds (continued) 

Material restricted funds that had over £10,000 income in the year comprise of: 

Core Costs - funds given to cover core costs involved with running the Charitable Company. 

Kite - Kite sessions include holiday play activities and saturday clubs for children and young people with disabilities. 

Play+ - Play+ helps children with complex disabilities to take part in activities with their friends, these sessions are accessible to those young people who require a minimum of one-to-one support. 

Young Explorer - supports children and young people to access activities and events in their local communities and further afield, helping to increase confidence, independence and social skills. 

## Designated funds comprise of: 

Wind up costs - 3 months operational costs. 

Premises - funds set aside for new premises. 

Page 30 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 16. Statement of funds (continued) 

Statement of funds - prior year 

|Unrestricted funds<br>Designated funds<br>Winding up Costs<br>Premises<br>General funds<br>General Funds - all funds<br>Total Unrestricted funds<br>Restricted funds<br>Play +<br>Core Cost<br>KITE<br>Family Events<br>Leominster Connect<br>Restricted Hereford Connect<br>Restricted Explorer Trips<br>Under 5's<br>Total of funds|Balance at<br>1 April 2021<br>£<br>45,000<br>-<br>45,000<br>23,325<br>68,325<br>4,204<br>-<br>-<br>-<br>4,161<br>497<br>1,570<br>-<br>10,432<br>78,757|Income<br>£<br>-<br>-<br>-<br>159,695<br>159,695<br>35,746<br>18,558<br>26,126<br>500<br>5,983<br>10,036<br>7,768<br>511<br>105,228<br>264,923|Expenditure<br>£<br>-<br>-<br>-<br>(89,235)<br>(89,235)<br>(34,596)<br>(18,558)<br>(26,126)<br>(500)<br>(10,144)<br>(10,533)<br>(9,338)<br>(511)<br>(110,306)<br>(199,541)|Transfers<br>in/out<br>£<br>(5,000)<br>85,000<br>80,000<br>(80,000)<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|Balance at<br>31 March<br>2022<br>£<br>40,000<br>85,000<br>125,000|
|---|---|---|---|---|---|
||||||13,785|
||||||138,785|
||||||5,354<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>5,354|
||||||144,139|



Page 31 



MARCHES FAMILY NETWORK (A company limited by guarantee) 

## NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2023 

## 17. Analysis of net assets between funds 

Analysis of net assets between funds - current year 

|Unrestricted<br>funds<br>2023<br>£<br>Tangible fixed assets<br>8,047<br>Current assets<br>230,417<br>Creditors due within one year<br>(107,505)<br>Total<br>130,959|Restricted<br>funds<br>2023<br>£<br>-<br>4,203<br>-<br>4,203|Total<br>funds<br>2023<br>£<br>8,047<br>234,620<br>(107,505)<br>135,162|
|---|---|---|



Analysis of net assets between funds - prior year 

|Tangible fixed assets<br>Current assets<br>Creditors due within one year<br>Total|Unrestricted<br>funds<br>2022<br>£<br>11,516<br>164,980<br>(37,711)<br>138,785|Restricted<br>funds<br>2022<br>£<br>-<br>5,354<br>-<br>5,354|Total<br>funds<br>2022<br>£<br>11,516<br>170,334<br>(37,711)<br>144,139|
|---|---|---|---|



## 18. Pension commitments 

The Charitable Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of theCharitable Company in an independently administered fund. The pension cost charge represents contributions payable by the entity to the fund and amounted to £2,541 (2022 - £2,217) during the year. The value of £475 (2022 £nil)  were payable to the fund at the balance sheet date and are included in creditors. 

## 19. Related party transactions 

There were two related party transactions in the year ending 31 March 2023. 

The Trustee N. Morgan (resigned 06/05/2023)  has a family member that uses the services of the charity and pays for these services at standard rates. There were no outstanding balances for these services. 

R Chambers, the Manager, has a family member who is employed by the charity, receiving remuneration of £22,592 (2022: £16,936). 

Page 32 

