Trustees’ Report 2024
GSM TRUSTEES’ REPORT 2024 | 1
Contents
3 Company Information 4 Trustees’ Annual Report 24 Independent Examiner’s Report 26 Statement of Financial Activities 28 Balance Sheet 30 Notes to the Accounts 42 Detailed Statement of Financial Activities with Comparatives
2 | GSM TRUSTEES’ REPORT 2024
Company Information
TRUSTEES
Jenny Bollans Pip Chisholm Sally Dixon Katherine Gough
Ryan Lynch Simon Martin
Darren Prince
COMPANY SECRETARY
Sally Dixon
GOVERNING DOCUMENT
Memorandum and Articles of Association
(9th March 1995)
COMPANY
REGISTRATION NUMBER
03031141
CHARITY
REGISTRATION NUMBER
1047068
INDEPENDENT EXAMINER
Sarah Crispin ACA Stewardship Lamb’s Passage London
EC1Y 8AB
BANKERS
Barclays Bank plc Churchill Place London E14 5HP
REGISTERED OFFICE AND PRINCIPAL ADDRESS
17 Three Colts Lane Bethnal Green
London
E2 6JL
GSM TRUSTEES’ REPORT 2024 | 3
Trustees’ Annual Report
The Trustees present their Report and the Financial Statements for the year ended 31st March 2024. The Trustees confirm that the Annual Report and Financial Statements of the Charity comply with current statutory requirements, the requirements of the Charity’s governing document and the provisions of the Charity Commission’s Statement of Recommended Practice (SORP).
4 | GSM TRUSTEES’ REPORT 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Good Shepherd Mission (GSM, the Mission) is constituted as a registered charity and a company limited by guarantee and has no share capital, the Charity Trustees being Directors of the Company. The liability of each Member in the event of winding up is limited to £10.
Our Board of Trustees, known informally as the Leadership Team, holds responsibility for all areas of the Mission’s activities. The Board met approximately every three weeks during the year.
OBJECTS AND ACTIVITIES
The objects of the Charity as set out in our Constitution are:
We are mindful of the public benefit tests for charities and have complied with the duty in the Charities Act 2011 to have due regard to public benefit guidance published by the Charity Commission. Our mid-week activities and Sunday meetings are open to all and are accessed by a wide range of people of varied ages and backgrounds.
- » the advancement of the
Trustees are normally elected at the Annual General Meeting (AGM). Nonexecutive Trustees retire after a period of three years’ service and may be re-elected for a second term to serve a maximum of six years. Trustees can be appointed during the year to serve until the next AGM, when they have to stand for election. All major decisions that have financial or staffing implications are made by the Board of Trustees, with payments in excess of £2000 being approved in advance by the Trustees and documented in the meeting Minutes. Salaries and other running costs are agreed as part of the annual budgetary process.
-
Christian faith
-
» the relief of persons in conditions of poverty, need or other hardship, or who are aged or sick
-
» the advancement of Christian public education
-
» other charitable purposes for the benefit of the community
These objects are pursued through a range of activities in the different areas of the Charity’s work which are summarised below. These activities are generally led by teams comprising Staff members, Mission members and others from across the East End.
GSM TRUSTEES’ REPORT 2024 | 5
MISSION STATEMENT
Loving Jesus, loving our neighbours, seeing lives transformed.
VALUES
-
1 We want everything we do to result in the worship of Jesus Christ
-
2 We are a community on mission together
-
3 We welcome people from all walks of life through our hospitality
-
4 We walk with people for the long term
-
5 We use innovation to creatively adapt and change how we do things
-
6 We are motivated by love demonstrated in words and action
-
7 We partner with others who share our kingdom focus
6 | GSM TRUSTEES’ REPORT 2024
love
innovation
hospitality
JESUS
kingdom focus
community on mission
long term
GSM TRUSTEES’ REPORT 2024 | 7
The Report below covers activities from 1st April 2023 to 31st March 2024.
FINANCE REPORT
The results for the year are set out on pages 26 to 43.
Income was £151,733 (2023: £181,270) and expenditure £229,336 (2023: £243,527) resulting in a deficit for the year of £77,603 (2023: £62,257).
Total funds decreased to £1,258,594 (2023: £1,336,197) of which £55,842 (2023: £87,369) was restricted.
RESERVES POLICY
The Charity’s Reserves Policy states that the Charity will seek to maintain the level of Free Reserves at between six and 12 months of budgeted expenditure. Free Reserves exclude Designated Reserves and Restricted Funds. Free Reserves protect the Charity from short-term fluctuations in income and expenditure, and give it time to take appropriate action in the face of fundamental changes in financial conditions. Free Reserves at the year-end were 13.1 months of budgeted expenditure and we acknowledge that this stands outside of our policy.
We celebrate the financial provision we have experienced during this year and are grateful for the significant gifts received previously which provided a financial buffer. There has been an income deficit each month this year and our Free Reserves have reduced (2023: 17 months). GSM remains focused on achieving a sustainable position going forward and we are committed to ensuring that our charitable resources
are used for our charitable purposes. We believe that we have again done so wisely and effectively this year.
RISKS REVIEW
The Trustees formally assessed business risks during the year. This involved assessing the types of risk facing the Charity, prioritising them in terms of the potential impact and likelihood of occurrence and identifying means of mitigating the risks. As part of this process the Trustees assessed the adequacy of the Charity’s internal controls and the costs of operating particular controls relative to the benefits obtained.
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees (who are also Directors of GSM for the purposes of Company Law) are responsible for preparing the Report of the Trustees and the Financial Statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).
8 | GSM TRUSTEES’ REPORT 2024
Company Law requires the Trustees to prepare Financial Statements for each financial year. Under Company Law the Trustees must not approve the Financial Statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these Financial Statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently
-
observe the methods and principles of the Charity Commission’s SORP
-
make judgements and estimates that are reasonable and prudent
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the Financial Statements
-
prepare the Financial Statements on the going concern basis unless it is inappropriate to presume that the Charity will continue in business
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company’s transactions, disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the Financial Statements comply with the Companies Act 2006 and the provisions of the Charity’s Constitution. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the Charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of the Financial Statements may differ from legislation in other jurisdictions.
INDEPENDENT EXAMINERS
At the AGM held on 1st October 2023, a resolution was passed to appoint Stewardship of 1 Lamb’s Passage, London, EC1Y 8AB as Independent Examiners to GSM for the year 1st April 2023 to 31st March 2024.
This report was approved by the Trustees and signed on their behalf by:
Sally Dixon
Sally Dixon (Sep 25, 2024 11:10 GMT+1)
Sally Dixon Trustee
Date Sep 25, 2024
GSM TRUSTEES’ REPORT 2024 | 9
The Good Shepherd Mission has been serving its community over the past year, particularly helping address challenges arising from increasing homelessness, substance abuse, mental health problems, knife crime incidents (involving young people) and the issues facing asylum seekers. Various factors, including financial instability, the ongoing cost of living crisis, a lack of affordable housing and the aftermath of the COVID-19 pandemic have exacerbated these difficulties.
10 | GSM TRUSTEES’ REPORT 2024
STAFF CHANGES
TRUSTEE UPDATE
GSM has implemented key staff changes. Kaspars transitioned from the Caretaker role to focus on Adult Outreach; Marie was appointed as the new Caretaker; Ryan reduced his full-time role as Evangelism and Discipleship Pastor by a day a week to pursue additional ministry opportunities; and Sally took up an unpaid, part-time role as the Administrative Manager, looking after finances, the building, and other operational matters. Darren took a sabbatical from 1st May to 31st August, stepping back from preaching and leadership responsibilities for a period of rest, renewal, and time with family at home and abroad. The Senior Staff Team (Jenny, Ryan and Darren) have better consolidated their ministry roles for clarity and focus after a period of covering for one another during sabbatical absences. They participated in an urban mission networking event and training in Kansas City, USA, which has led to the implementation of several key initiatives that have energised a Gospel saturation strategy across the community.
The GSM Trustees have been proactive in praying and planning, focusing on strategies to reach the three key people groups identified previously (children and young people; asylum seekers; and those in recovery); financial positioning; and identifying key themes for the upcoming year: Hunger, Holiness, and Harvest. These themes have been integrated into the Mission’s various projects.
GSM TRUSTEES’ REPORT 2024 | 11
THE BUILDING
Our building is a vital asset for the work we do and we are actively pursuing ways of reducing our carbon footprint. A successful application for capital funding from Tower Hamlets Council’s Carbon Reduction Community Grants programme will help towards the cost of replacing the existing old gas central heating system with air source heat pump technology and our old lights with more efficient LEDs, but this is contingent on us raising a further significant amount. Financially we have worked diligently to secure external funding to supplement our income and better support our various ministries, but in the current financial climate this is proving extremely challenging.
12 | GSM TRUSTEES’ REPORT 2024
SUNDAY SERVICES
Our Sunday morning gatherings bring the church fellowship together for prayer, sung worship and teaching, with an online option for those not able to join in person. We engage in different ways to pray corporately and individually with times of contemplative silence and opportunities to receive prayer ministry during worship.
The Welcome Team at GSM serves as the welcoming face of our church on Sunday mornings, engaging with newcomers, regular attendees, and passersby drawn in by our worship and location. Their role extends beyond greetings to providing hospitality, assistance, and invitations to community events, fostering a welcoming and inclusive environment for all who enter our doors.
PRAYER
Prayer at GSM is fundamental to our community’s spiritual vitality, encompassing a variety of ways that nourish our relationship with God. We gather for corporate prayer in different settings, including online sessions on Monday lunchtimes and Thursday evenings dedicated to local and church-wide concerns, as well as global needs; and early Thursday morning meetings with a focus on Scripture and fellowship over coffee.
We have transitioned our annual ‘Week of Prayer, Praise, and Fasting’ to monthly prayer days (on the eighth of each month), where devotionals prepare us for a day of personal and communal prayer led by different people.
GSM TRUSTEES’ REPORT 2024 | 13
SMALL GROUPS
Beyond structured gatherings, prayer partners, small groups like BOBs (Band of Brothers), a Monday Homegroup, and prayerwalkers engage in ongoing intercession and support in various forms, all fostering a growing commitment to prayer and spiritual communion within our Church community.
Throughout the week several ‘Discovery Bible Study’ (DBS) groups have continued to provide the setting for people to explore faith, many for the first time, with new groups also becoming established. The ‘Empowered for Mission’ (E4M) training covered the topics of spiritual authority, blessing, hearing from God, inner healing prayer, physical healing prayer, Royal Priesthood, and strategic prayer. Some of the ‘Huddles’ (small groups) continue to meet as a result.
GROWING COMMUNITY
The year has been marked by joyful celebrations of baptisms and affirmations of faith; a monthly Sunday Lunch; and our usual Christmas service followed by a festive meal for 80 offering a family style setting for many who might otherwise lack the wherewithal to enjoy good food and the company of others. We have hosted occasional ‘Men’s Breakfasts’ and termly ‘Community Lunches’ that bring individuals together from across our weekday activities.
----- Start of picture text -----
14 | GSM TRUSTEES’ REPORT 2024
----- End of picture text -----
The Mission building provides a meeting place for multiple Recovery Groups across the week (AA, NA, SAA, SLAA[1] ) and there is crossover with our DBS groups and Sunday services. We have an ongoing rich partnership with ‘Arch 76’, a local charity for vulnerable women which uses our large hall and other rooms for their own programme. Their activities include eating lunch together and Bible study, promoting well-being and physical exercise like Zumba classes and Pilates.
FOOD HUB
The ‘Food Hub’ has been a critical part of GSM’s response to food insecurity locally. The volunteer team assists in sorting, packing and distributing food bags to 40 guests each week, not only providing food assistance but also building relationships, engaging the community, and offering holistic support. The Food Hub has been successful in catering to diverse dietary needs and fostering cultural understanding. Other support systems include spiritual support and emotional comfort. After the Sunday service, we collect food donations from Whitechapel Sainsbury’s via ‘Neighbourly’, an app connecting businesses with local charitable causes, boosting our food supplies for those facing food insecurity.
1 Alcoholics Anonymous, Narcotics Anonymous, Sex Addicts Anonymous, Sex and Love Addicts Anonymous
GSM TRUSTEES’ REPORT 2024 | 15
STREET OUTREACH
NGHT SHELTER
GSM conducts weekly ‘Street Outreach’, reaching out with the Good News of Jesus, both practically and spiritually, to men and women in the Bethnal Green area, particularly local addicts and asylum seekers. The ‘Genesis Football Club’, run in partnership with ‘Ambassadors Football’, focuses on working with hardto-reach men, helping them face their personal issues and encouraging them towards employment training. We provide varied one-to-one support to men contacted by ‘Through The Roof’, including meeting with them in the Whitechapel Mission drop-in centre, offering language assistance for appointments at embassies, and accompanying individuals to Betel UK, a charity aiding those affected by drug and alcohol abuse.
Our seasonal ‘GrowTH Night Shelter’ (January to April) offers emergency overnight accommodation to 15 homeless individuals every Wednesday. The programme includes an evening meal, Gospel talk, conversation and cooked breakfast the following morning. Nearly 90% of guests were moved into safe accommodation and many were signposted to other agencies. The Night Shelter is such a great way for many in the Church fellowship and those attending activities during the week to give of their time and talents in creative ways, coming together as a team showing love and friendship to the guests.
----- Start of picture text -----
16 | GSM TRUSTEES’ REPORT 2024
----- End of picture text -----
COMMUNITY HUB
TREASURE SEEKERS
Twice weekly classes for ‘English for Speakers of Other Languages’ (ESOL) cater to a diverse range of attendees from several countries and can play a crucial role in fostering integration and offering support to those looking to improve their English skills. These classes, alongside the ‘Cinema Club’ and ‘Pool Club’, are important to provide a sense of belonging and a welcoming environment for individuals from all walks of life. The ‘Box Up Crime’ youth programme uses boxing lessons, mentoring, and creative activities to help prevent youth from affiliating with gangs or getting involved in criminal activities.
‘Treasure Seekers’ has been instrumental in helping individuals discover their spiritual vocational calling, participate in Christian mission and education, and support the development of ultramicro-sized businesses. Several success stories have emerged from this, demonstrating its effectiveness in enabling individuals to transform their lives. During Summer 2023 a ‘Treasure Seekers: Wales’ Team was formed of GSM youth and adults to support Lighthouse Community Church in Burry Port, Wales, in running their first ever Summer outreach project. Times of worship and Bible study were significant for many participants. The Team also experienced outward bound activities such as caving and rock climbing.
GSM TRUSTEES’ REPORT 2024 | 17
CHILDREN & YOUTH
The Church’s children and youth work continues to thrive. ‘Splash’ (for our primary aged children) has had a small number attending regularly plus those who are occasional or visitors. Leaders plan for stories, games and crafts using the ‘Biggest Bible Story Curriculum’ which will cover Genesis to Revelation over two years. The children are enjoying building their friendships and this was aided by a Christmas party and trip to the pantomime, and a kids table at our monthly Church Sunday Lunch. Overlapping with the Food Hub and ESOL, Splash organised a ‘Family Event’ with activities, food and an interactive Bible story which further fostered relationships.
Summer school holidays can be a difficult time for families with challenging circumstances and those living in local hostels. We successfully ran another ‘Summer Holiday Club’ for 5-11 year olds on Weavers Fields, in partnership with other local churches. The children raced across the park to register each morning eager to take part in the various activities and watch mini-dramas on the lost-and-found theme as well as eating lunch together.
‘TOFSS’ (the Too Old For Sunday School group), catering to secondary-aged youth, meets during Sunday morning services, engaging with the sermon series and exploring the Bible together. With 15-20 attendees weekly, the diverse team of volunteers ensures each session is unique, recently enhanced by younger leaders developing their skills. TOFSS occasionally leads Sunday services, featuring a youth-led worship band highlighting their faith journeys and Summer camp experiences. Additionally,
----- Start of picture text -----
18 | GSM TRUSTEES’ REPORT 2024
----- End of picture text -----
----- Start of picture text -----
MAKING SENSE OF GOD
IN A WORLD OF SUFFERING
@
FREE TO QUESTION.
A free evening of pizza and discussion
for curious and sceptical 11–18’s
6.30–8.30pm 8 March 2024
17 Three Colts Lane E2 6JLgoodshepherdmission.org.uk/reboot
----- End of picture text -----
COMMITMENT TO COMMUNITY
the group enjoys ‘Pizza and Pool’ on alternate Fridays, fostering community through shared meals, games, and Bible studies, complemented by outreach events and residential trips like Danehill Ventures and Christians in Sport, aiming to strengthen their Christian faith and leadership capabilities. ‘YABS’ (the Young Adults Bible Study) stemmed from a Wednesday youth prayer group, engaging Sixth Formers and young adults weekly in alternating sessions of prayer and apologetics study, fostering deep discussions and mutual challenge.
‘Reboot City’ in September was a day hosted by the Oxford Centre for Christian Apologetics (OCCA) providing engaging games and youth-accessible apologetic content in sessions covering: Who Am I? Does Science Disprove God? and Why Do I Feel Despair? On the back of this, GSM hosted ‘Reboot Local’ in March, drawing nearly seventy 11-to-18-year-olds from five churches across Tower Hamlets and Hackney for an evening featuring talks and Q&A sessions involving two speakers from OCCA that sparked lively discussions and led to several young people responding to the call of repentance and faith in Jesus Christ.
Through our Staff and a significant number of volunteers giving of their time, talent and treasures, GSM remains committed to fostering relationships and seeing lives transformed through the love of Jesus. We look forward to continuing this vital work in the years ahead using our building and being out in our community.
GSM TRUSTEES’ REPORT 2024 | 19
Snapshots
FREEDOM FROM ADDICTION
We provide space for Recovery Groups to meet to offer support to those dealing with
OUTREACH
addiction.
Through outreach
HOMELESSNESS
programmes like the Genesis Football Club, Street Outreach and Box Up Crime, GSM engages
GSM has been proactively addressing significant societal challenges arising from increased homelessness through initiatives such as the GrowTH Night Shelter.
the local community, providing positive outlets and role models.
MENTAL HEALTH SUPPORT
100 VOLUNTEER HOURS
GSM recognises the impact of mental health issues in the community and provides a warm and welcoming environment for individuals to connect with others and the support we can offer.
Estimated number of volunteer
SPIRITUAL ENRICHMENT
hours across the week (including Sunday).
Through initiatives like Discovery Bible Studies (DBS) groups, Empowered for Mission (E4M) and the Treasure Seekers initiative, we help individuals explore their spiritual calling and foster their faith.
20 | GSM TRUSTEES’ REPORT 2024
FUTURE PLANNING
NUTRITIONAL ASSISTANCE
The GSM Trustees and
Senior Staff have been proactive in planning and praying for the future; identifying key themes and participating in strategic COMMUNITY training and networking events. CELEBRATIONS
The Food Hub tackles food
insecurity within the community, providing food assistance and fostering cultural understanding.
STAFF CHANGES AND DEVELOPMENT
GSM hosts community
celebrations and events, such as baptisms, Sunday lunch, Christmas dinner and community lunches, fostering a sense of belonging and shared joy.
The organisation has implemented key staff changes to better serve the community and further its mission.
SUNDAY SERVICES
Gathering as a fellowship to hear the Word of God, pray and worship together.
LANGUAGE EDUCATION
GSM runs ESOL classes for English language learning as well as a means to support integration and enhance employment opportunities for those for whom English is not their first language.
GSM TRUSTEES’ REPORT 2024 | 21
Positive themes
Gratitude and growth: celebrating our successes..
Continued growth of GSM’s outreach and support programmes, helping vulnerable individuals and families in the community.
Strengthening community engagement through the Food Hub, addressing food insecurity and promoting cultural diversity.
Staff changes within GSM led to new opportunities and roles, enhancing the organisation’s effectiveness and outreach.
Successful operation of Genesis Football Club and GrowTH Night Shelter, providing support and opportunities for homeless individuals and those struggling with substance abuse.
The introduction of the Treasure Seekers initiative, supporting Christians in exploring their vocational callings and encouraging entrepreneurial efforts.
Positive impact of activities such as Cinema Club, Pool Club, and Community Lunches, fostering a sense of community.
22 | GSM TRUSTEES’ REPORT 2024
Hosting of the annual Christmas lunch event, providing a sense of community and support during the festive season.
Awarded capital funding from Tower Hamlets Council’s Carbon Reduction Community Grants programme, taking a significant step towards reducing GSM’s carbon footprint.
Continued delivery of English language learning classes, aiding integration and employment opportunities for non-native speakers.
Hosting of the Reboot Local event involving speakers from OCCA, providing an opportunity for young people to explore key questions of faith.
Growth and success of children and youth work through groups like Splash, TOFSS, Pizza and Pool, residentials and YABS.
| Success of the Box Up Crime | ||||||||
| programme in steering youth | ||||||||
| Emphasis on the importance of | away from negative influences | |||||||
| prayer at GSM, fostering deeper | and potential involvement | |||||||
| spiritual connection. | in crime. |
| Fruitful implementation of training programmes such as |
Initiatives like the Summer Holiday Club and the Family |
|||||||
| Empowered for Mission (E4M), | Event bringing children and their | |||||||
| enhancing mission training and | parents/carers into contact with | |||||||
| spiritual development. | GSM and creating crossover | |||||||
| between the different activities | ||||||||
| at GSM. |
GSM TRUSTEES’ REPORT 2024 | 23
Independent Examiner’s Report
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2024 on pages 26-43 following, which have been prepared on the basis of the accounting policies set out on pages 30-32.
24 | GSM TRUSTEES’ REPORT 2024
RESPONSIBILITIES AND BASIS OF REPORT
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
INDEPENDENT EXAMINER’S STATEMENT
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Sarah Crispin
Sarah Crispin (Sep 26, 2024 08:09 GMT+1)
Sarah Crispin ACA
Stewardship 1 Lamb’s Passage London EC1Y 8AB
Date Sep 26, 2024
GSM TRUSTEES’ REPORT 2024 | 25
Statement of Financial Activities
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The financial statements may including rounding differences up to £1.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on pages 30-40 form part of these accounts.
26 | GSM TRUSTEES’ REPORT 2024
----- Start of picture text -----
Note Unrestricted Funds Restricted Funds Total Funds 2024 Total Funds 2023
£ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 106,150 12,225 118,375 164,803
Charitable activities 4 15,949 - 15,949 10,092
Investments 5 14,517 - 14,517 5,657
Other trading activities 6 2,893 - 2,893 718
Total income and endowments 139,508 12,225 151,733 181,270
EXPENDITURE ON:
Charitable activities 7 185,584 43,752 229,336 243,527
Total expenditure 185,584 43,752 229,336 243,527
Net income/(expenditure) (46,076) (31,527) (77,603) (62,257)
Transfers between funds 15 - - - -
Net movement in funds (46,076) (31,527) (77,603) (62,257)
Reconciliation of funds:
Total funds brought forward 1,248,828 87,369 1,336,197 1,398,454
Total funds carried forward 15 1,202,752 55,842 1,258,594 1,336,197
----- End of picture text -----
GSM TRUSTEES’ REPORT 2024 | 27
Balance Sheet
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2024.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2024 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company’s trustees for the purposes of charity law) acknowledge their responsibilities
- a. ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
b. preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
This report was approved by the Trustees and signed on their behalf by:
Sally Dixon
Sally Dixon (Sep 25, 2024 11:10 GMT+1)
Sally Dixon
Trustee
Date Sep 25, 2024
Company number: 03031141 Charity Number: 1047068
The notes on pages 30-40 form part of these accounts.
28 | GSM TRUSTEES’ REPORT 2024
| Note | Unrestricted Funds | Restricted Funds | Total Funds 2024 | Total Funds 2023 |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| FIXED ASSETS Tangible assets 9 |
673,189 673,189 |
- - |
673,189 673,189 |
705,460 705,460 |
| CURRENT ASSETS Stock 10 Debtors 11 Cash at bank and in hand 12 |
- 13,519 521,662 535,181 |
146 - 55,696 55,842 |
146 13,519 577,358 591,023 |
357 11,201 628,781 640,338 |
| CREDITORS: Amounts falling due within one year 13 Net current assets / (liabilities) TOTAL NET ASSETS |
(5,618) 529,562 1,202,752 |
- 55,842 55,842 |
(5,618) 585,405 1,258,594 |
(9,601) 630,737 1,336,197 |
| FUND BALANCES 15 |
||||
| Unrestricted Funds | ||||
| General funds | 347,827 | - | 347,827 | 381,915 |
| Designated funds | 854,925 | - | 854,925 | 866,913 |
| 1,202,752 | - | 1,202,752 | 1,248,828 | |
| Restricted Funds | - | 55,842 | 55,842 | 87,369 |
| 1,202,752 | 55,842 | 1,258,594 | 1,336,197 |
GSM TRUSTEES’ REPORT 2024 | 29
Notes to the Accounts
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company’s registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the “Statement of Recommended Practice: Accounting and Reporting by Charities” preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (“the Charities SORP”), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (“FRS 102”), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
- The trustees (who are the charitable company’s directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements.
In particular the trustees have considered the charity’s forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations includes:
-
i) Recoverable gift aid. This is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
-
ii) Donated goods for distribution to beneficiaries via the FoodHub are recognised as income when received at fair value using the Trussell Trust estimate of £2.37 per kg.
The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
30 | GSM TRUSTEES’ REPORT 2024
Income from charitable activities represents income receivable from goods, services and facilities supplied in furtherance of the charity’s charitable objects. It includes income from church events and rental received from letting the church building & flat.
Income from other trading activities represents income receivable from activities undertaken to generate funds for the charity. It includes income generated from solar panels.
Investment income represents income generated by the charity’s assets and includes income from bank interest.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
The cost of raising funds is not significant and has not been separately disclosed.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
e) Tangible fixed assets
Items purchased or donated for the charity’s own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
| Freehold land | Is not depreciated (because it is not |
|---|---|
| consumed by use) | |
| Freehold buildings | Is not depreciated as the residual value is |
| expected to be higher than cost. | |
| Building improvements | Over 25 years |
| Equipment | Over 3 to 7 years |
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Stocks
- Stocks of donated items held for distribution to beneficiaries are measured at fair value.
GSM TRUSTEES’ REPORT 2024 | 31
3 Donations and legacies
| g) | Pension scheme arrangements |
|---|---|
| The charity operates defined contribution pension schemes for its | |
| employees. Obligations for contributions to these schemes are | |
| recognised as an expense when the liability arises. The assets of these | |
| schemes are held separately from those of the charity in independently | |
| administered funds. |
| g) | Pension scheme arrangements |
3 | Donations and legacies | ||
|---|---|---|---|---|---|
| The charity operates defined contribution pension schemes for its | 2024 | 2023 | |||
| employees. Obligations for contributions to these schemes are | £ | £ | |||
| recognised as an expense when the liability arises. The assets of these | Donations of cash and similar | 90,212 | 149,659 | ||
| schemes are held separately from those of the charity in independently | Donations in kind (Food Hub) | 1,600 | 2,900 | ||
| administered funds. | Other grants receivable | 12,550 | 3,500 | ||
| Income tax recoverable | 14,013 | 8,744 | |||
| h) | Taxation | 118,375 | 164,803 | ||
| The company is a registered charity; it has taken advantage of the various | |||||
| reliefs from taxation available to charities and no tax is payable on the | |||||
| charity’s income. | 4 | Income from charitable activities | |||
| 2024 | 2023 | ||||
| i) | Financial instruments | £ | £ | ||
| The charity’s financial assets and financial liabilities all qualify as basic | Mission flat rental income | 12,000 | 8,000 | ||
| financial instruments, as defined by FRS102. Except for loans, creditors | Hall hire income | 3,949 | 2,092 | ||
| and debtors are measured at their expected settlement value (normally | 15,949 | 10,092 | |||
| the amount of cash that the charity expects to pay or receive). The | |||||
| charity recognises liabilities for the principal of those loans that remains | |||||
| outstanding at the year end (i.e. the liabilities exclude any interest | 5 | Investment income | |||
| chargeable on the loans in future years). | 2024 | 2023 | |||
| £ | £ | ||||
| j) | Exemption from preparing a cashflow statement | Bank interest | 14,517 | 5,657 | |
| The charity has taken advantage of an exemption conferred by the | 14,517 | 5,657 | |||
| Charities SORP and has not prepared a cash flow statement. | |||||
| k) | Critical accounting estimates and areas of judgement | 6 | Other income | ||
| The trustees do not consider that there are any material sources of | 2024 | 2023 | |||
| estimation or uncertainty at the balance sheet date that could result in a | £ | £ | |||
| material adjustment to the carrying values of assets and liabilities in the | Solar panel income | 2,893 | 718 | ||
| next reporting period. | 2,893 | 718 |
32 | GSM TRUSTEES’ REPORT 2024
7 Charitable expenditure
| 7 | Charitable expenditure | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| a | Costs incurred directly on specific activities | ||
| Church activities | 6,431 | 3,765 | |
| Adult outreach | 2,915 | 3,040 | |
| Children and youth | 990 | 1,014 | |
| Salaries and related costs | 118,727 | 146,695 | |
| Food Hub & Community Hub costs | 6,422 | 4,422 | |
| Treasure Seekers | 5,062 | - | |
| Grants payable (note 7c) | 13,623 | 111 | |
| Donations in kind expensed (Food Hub) | 1,810 | 2,549 | |
| 155,981 | 161,598 |
The fee payable to the independent examiner for preparing and examining the accounts was £2,820 (2023: £2,640). In addition the charity paid £210 (2023: £200) to Stewardship for consultancy services.
| c | Grants payable | |||
|---|---|---|---|---|
| Institutions | Individuals | 2024 | ||
| £ | £ | £ | ||
| Grants for UK and overseas mission | 1,500 |
- | 1,500 | |
| Grants for the relief of poverty | - | 12,123 | 12,123 | |
| 1,500 | 12,123 | 13,623 |
The comparatives for the previous year are as follows:
| b | Costs incurred on support & administration | ||
|---|---|---|---|
| Governance costs | |||
| Independent examiner’s fee | 2,820 | 2,640 | |
| Other | 456 | 410 | |
| 3,276 | 3,050 | ||
| Depreciation of tangible fixed assets | 35,741 | 34,901 | |
| Utilities | 6,200 | 7,358 | |
| Telephone | 2,786 | 3,055 | |
| Repairs and maintenance | 8,802 | 12,915 | |
| Mission flat expenses | 632 | 6,083 | |
| Administration and insurance | 3,932 | 3,265 | |
| Cleaning | 4,233 | 4,583 | |
| Office Supplies | 2,111 | 2,578 | |
| Bank interest and charges | 159 | 159 | |
| IT costs and equipment | 2,890 | 1,370 | |
| Professional fees | 2,594 | 2,612 | |
| 73,355 | 81,929 | ||
| Total expenditure | 229,336 | 243,527 |
| Institutions | Individuals | 2023 | |
|---|---|---|---|
| £ | £ | £ | |
| Grants for UK and overseas mission | - |
- | - |
| Grants for the relief of poverty | - | 111 | 111 |
| - | 111 | 111 |
Grants for more than £1,000 were made to the following organisations
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Ambassadors football club | 1,500 | - |
| 1,500 | - |
GSM TRUSTEES’ REPORT 2024 | 33
8 Analysis of staff costs, the cost of key management personnel and trustee remuneration and expenses
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Gross wages and salaries | 109,671 | 129,554 |
| Social security | 3,314 | 5,793 |
| Pension costs | 5,529 | 10,749 |
| 118,514 | 146,096 |
The average monthly number of employees during the year was 6 (2023: 6). Most of the charity’s activities are carried out by volunteers. No staff received salaries at a rate of more than £60,000 per annum.
The charity’s key management comprise the trustees and the key staff named on the Company Information page.
Total employment benefits payable to key management for the year were as follows:
| Wages & salaries | Employer pension contributions | 2024 | |
|---|---|---|---|
| Trustees: | £ | £ | £ |
| D Prince | 15,461 | 675 | 16,136 |
| J Bollans | 26,236 | 1,224 | 27,460 |
| R Lynch | 31,858 | 1,518 | 33,376 |
| 76,972 |
D Prince, J Bollans and R Lynch all served as church leaders and received the above payments for serving in that capacity, not for serving as trustees; these payments are permitted by the charity’s governing document.
The following amounts were payable in the previous year:
| Wages & salaries | Employer pension contributions | 2023 | |
|---|---|---|---|
| Trustees: | £ | £ | £ |
| D Prince | 16,906 | 1,349 | 18,256 |
| J Bollans | 26,276 | 2,099 | 28,375 |
| R Lynch | 32,259 | 2,577 | 34,836 |
| 81,467 |
34 | GSM TRUSTEES’ REPORT 2024
| 9 | Tangible fixed assets | ||||
|---|---|---|---|---|---|
| Freehold | Building | Fixtures, fittings | Total | ||
| Property | Improvements | and equipment | 2024 | ||
| £ | £ | £ | £ | ||
| Cost or valuation | |||||
| At 1 April 2023 | 500,000 | 866,455 | 57,294 | 1,423,749 | |
| Additions | - | - | 3,470 | 3,470 | |
| Disposals | - | - | - | - | |
| At 31 March 2024 | 500,000 | 866,455 | 60,764 | 1,427,219 | |
| Accumulated depreciation | |||||
| At 1 April 2023 | - | 662,542 | 55,748 | 718,289 | |
| Charge for the year | - | 34,658 | 1,083 | 35,741 | |
| Eliminated on disposal | - | - | - | - | |
| At 31 March 2024 | - | 697,200 | 56,830 | 754,030 | |
| Net book value | |||||
| At 31 March 2024 | 500,000 | 169,255 | 3,934 | 673,189 | |
| At 31 March 2023 | 500,000 | 203,913 | 1,547 | 705,460 | |
| 10 | Stock | 2024 | 2023 | ||
| £ | £ | ||||
| Donated goods | |||||
| For distribution to beneficiaries | 146 | 357 | |||
| 146 | 357 | ||||
| 11 | Debtors | 2024 | 2023 | ||
| £ | £ | ||||
| Falling due within one year: | |||||
| Tax recoverable | 3,641 | 2,430 | |||
| Other debtors | 1,000 | 1,000 | |||
| Prepayments and accrued income | 8,878 | 7,771 | |||
| 13,519 | 11,201 |
GSM TRUSTEES’ REPORT 2024 | 35
| 12 | Cash at Bank and in Hand | ||
|---|---|---|---|
| 2024 | 2023 | ||
| £ | £ | ||
| Cash at bank with immediate access | 44,751 | 122,728 | |
| Notice deposits (with a term of three months or less) | 532,607 | 506,053 | |
| 577,358 | 628,781 | ||
| 13 | Creditors: liabilities falling due within one year | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Taxation and social security | 581 | 2,877 | |
| Accruals | 4,036 | 4,724 | |
| Other creditors | 1,000 | 1,000 | |
| Deferred income | - | 1,000 | |
5,618 |
9,601 |
14 Pension commitments
During the year employer’s pension contributions totalling £5,529 (2023: £10,749) were payable to defined contribution personal pension schemes. Pension contributions of £581 were owing at the balance sheet date (2023: £914).
36 | GSM TRUSTEES’ REPORT 2024
15 Funds
During the year the movements in the charity’s funds were as follows:
| Opening | Incoming | Outgoing | Transfers | Closing | |
|---|---|---|---|---|---|
| balance | resources | resources | in the year | balance | |
| 2024 | 2024 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | £ | |
| Designated Funds | |||||
| Staff fund | 32,000 | - | - | - | 32,000 |
| Adult Residentials | - | 170 | - | - | 170 |
| Building fund | 703,913 | - | (34,658) | - | 669,255 |
| Building contingency fund | 120,000 | - | - | - | 120,000 |
| Equipment contingency fund | 11,000 | - | - | - | 11,000 |
| National and Global Gifts | - | - | (7,500) | 30,000 | 22,500 |
| 866,913 | 170 | (42,158) | 30,000 | 854,925 | |
| General Unrestricted Funds | 381,915 | 139,338 | (143,426) | (30,000) | 347,827 |
| Total Unrestricted Funds | 1,248,828 | 139,508 | (185,584) | - | 1,202,752 |
| Restricted Funds | |||||
| Sustainable Heating System Upgrade | - | 4,900 | - | - | 4,900 |
| Community Hub | - | 650 | (168) | - | 482 |
| Food Hub | 22,712 | 3,675 | (14,472) | - | 11,915 |
| Hardship Fund | 29,939 | - | (4,343) | - | 25,597 |
| Work with the Homeless | - | 2,000 | - | - | 2,000 |
| Salary Fund | 19,718 | - | (19,718) | - | - |
| Treasure Seekers | 15,000 | 1,000 | (5,051) | - | 10,949 |
| 87,369 | 12,225 | (43,752) | - | 55,842 | |
| Aggregate of funds | 1,336,198 | 151,733 | (229,336) | - | 1,258,594 |
The transfers referred to above were made for the following reasons:
a) A new designated fund National and Global Gifts was set up and £30,000 transferred from General Funds.
- b) The transfer from General Funds to Salary Fund was to cover the deficit on this fund.
GSM TRUSTEES’ REPORT 2024 | 37
| Analysis of net assets by fund | |||||
|---|---|---|---|---|---|
| The assets and liabilities of the various funds were as follows: | Unrestricted Funds | ||||
| General funds | Designated funds | Restricted funds | 2024 | ||
| £ | £ | £ | £ | ||
| Tangible fixed assets | 3,934 | 669,255 | - | 673,189 |
|
| Stock | - | - | 146 |
146 |
|
| Debtors | 13,519 | - | - |
13,519 |
|
| Cash at bank and in hand | 335,992 | 185,670 | 55,696 | 577,358 |
|
| Creditors falling due within one year | (5,618) | - | - |
(5,618) |
|
| 347,826 | 854,925 | 55,842 | 1,258,594 |
||
| In the previous year the movements in the charity’s funds were as | follows: | ||||
| Opening balance | Incoming resources |
Outgoing resources | Transfers in the year | Closing balance | |
| 2023 | 2023 |
2023 | 2023 | 2023 | |
| £ | £ |
£ | £ | £ | |
| Designated Funds | |||||
| Staff fund | 32,000 | - |
- | - |
32,000 |
| Building fund | 738,572 | - |
(34,658) | - | 703,913 |
| Building contingency fund | 120,000 | - |
- | - |
120,000 |
| Equipment contingency fund | 11,000 | - |
- | - |
11,000 |
| 901,572 | - |
(34,658) | - | 866,913 |
|
| General Unrestricted Funds | 281,348 | 116,644 |
(55,664) | 39,587 | 381,915 |
| Total Unrestricted Funds | 1,182,919 | 116,644 |
(90,322) | 39,587 | 1,248,828 |
| Restricted Funds | |||||
| Youth Fund | 40,075 | - |
- | (40,075) |
- |
| Community Hub | 310 | - |
(798) | 488 | - |
| Food Hub | 9,473 | 19,386 |
(6,147) | - | 22,712 |
| Hardship Fund | - | 30,000 |
(61) | - | 29,939 |
| Salary Fund | 165,676 | 240 |
(146,198) | - | 19,718 |
| Treasure Seekers | 15,000 | - | - |
15,000 |
|
215,535 |
64,626 |
(153,204) | (39,587) | 87,369 | |
| Aggregate of funds | 1,398,454 | 181,270 |
(243,526) | - | 1,336,197 |
38 | GSM TRUSTEES’ REPORT 2024
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Unrestricted Funds | ||||
|---|---|---|---|---|
| General funds | Designated funds |
Restricted funds | 2023 | |
| £ | £ |
£ | £ | |
| Tangible fixed assets | 1,546 | 703,913 |
- | 705,460 |
| Stock | - | - |
357 |
357 |
| Debtors | 11,201 | - |
- |
11,201 |
| Cash at bank and in hand | 378,769 | 163,000 |
87,012 | 628,781 |
| Creditors falling due within one year | (9,601) | - |
- |
(9,601) |
| 381,915 | 866,913 |
87,369 | 1,336,197 |
Designated
The Staff Fund is maintained to ensure sufficient funds are available to cover statutory redundancy to staff in the event that is required. The Building Fund reflects the net book value of capital assets owned by the charity.
The Building Contingency Fund is maintained to provide funds in the event of unexpected building repairs.
The Equipment Contingency Fund is maintained to provide funds for the repair and purchase of equipment The National and Global Gifts Fund is to support those in ministry in UK and abroad.
Restricted
The Youth Fund is maintained to provide funds for the Charity’s youth work.
The Work with the Homeless Fund is to provide assistance with the church’s ministry to the homeless in the community.
The Heating System Upgrade Fund is to support the upgrade of a new heating system within the church building.
The Community Hub Fund is maintained to foster individual and community well-being by providing holistic activities that tackle loneliness, addiction, segregation, and inactive lifestyles as well as helping develop spoken English for asylum seekers and speakers of other languages. The Food Hub Fund is maintained to provide funds for those in food poverty in our local community
The Hardship Fund is used to provide support for those in need in line with the policy agreed by trustees. The Salary Fund is maintained to receive donations specific to funding employment related matters.
The Treasure Seekers Fund is to support individuals as they seek to develop their ministry gifts, to engage in Christian mission & education or to set up ultramicro sized businesses.
GSM TRUSTEES’ REPORT 2024 | 39
16 Transactions with related parties
During the year the charity received donations totalling £22,558 (2023: £45,012) from related parties (which includes trustees, any other members of key management and anyone closely connected to them).
No expenses (2023: £nil) were paid to, or for, the trustees.
Except as disclosed above and in note 8 ‘Analysis of staff costs’, there have been no other transactions with related parties during the year.
17 Members
Each member of the company commits to contribute if the charity is wound up an amount of £10.
40 | GSM TRUSTEES’ REPORT 2024
Detailed Statement of Financial Activities with Comparatives 2024
----- Start of picture text -----
Unrestricted funds
Note General 2024 Designated 2024 Restricted 2024 Total 2024
£ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 105,980 170 12,225 118,375
Charitable activities 4 15,949 - - 15,949
Investments 5 14,517 - - 14,517
Other trading activities 6 2,893 - - 2,893
Total income and endowments 139,338 170 12,225 151,733
EXPENDITURE ON:
Charitable activities: 7 143,426 42,158 43,752 229,336
Total Expenditure 143,426 42,158 43,752 229,336
Net income/(expenditure) (4,089) (41,988) (31,527) (77,603)
Transfers between funds 15 (30,000) 30,000 - -
Net movement in funds (34,088) (11,988) (31,527) (77,603)
Reconciliation of funds:
Total funds brought forward 381,915 866,913 87,369 1,336,197
Total funds carried forward 15 347,827 854,925 55,842 1,258,594
----- End of picture text -----
42 | GSM TRUSTEES’ REPORT 2024
2023
Unrestricted funds
----- Start of picture text -----
Note General 2023 Designated 2023 Restricted 2023 Total 2023
£ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 100,177 - 64,626 164,803
Charitable activities 4 10,092 - - 10,092
Investments 5 5,657 - - 5,657
Other trading activities 6 718 - - 718
Total income and endowments 116,644 - 64,626 181,270
EXPENDITURE ON:
Charitable activities: 7 55,664 34,658 153,205 243,527
Total Expenditure 55,664 34,658 153,205 243,527
Net income/(expenditure) 60,981 (34,658) (88,579) - (62,257)
Transfers between funds 15 39,587 - (39,587) -
Net movement in funds 100,568 (34,658) (128,166) (62,257)
Reconciliation of funds:
Total funds brought forward 281,347 901,571 215,535 1,398,454
Total funds carried forward 15 381,915 866,913 87,369 1,336,197
----- End of picture text -----
GSM TRUSTEES’ REPORT 2024 | 43
17 Three Colts Lane Bethnal Green London E2 6JL
GOODSHEPHERDMISSION.ORG.UK
44 | GSM TRUSTEES’ REPORT 2024