OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Reference and administrative details ofthe company, its Trustees and advisers
Trustees'
report
2-4
Trustees'
responsibilities
statement
Independent
auditor's
report on the financial statements 6-9
Statement ofhnancial activities to
Balance sheet
Statement ofcash flows 12
Notes to the financial statements 13-21

Unrestricted Total Total
funds funds funds
2020 2020 2019as restated
Note $ $ $
Income from:
Donations
and
legames 3,14 63,310 63,310 10,950
Total income 63,310 63,310 10,950
Expenditure
on:
Charitable
activities
Donations
to
Boston Unwersity 63,310 63,310 8,845
Other chantable activities 3,590 3,590 5,353
Total expenditure 66,900 66,900 13,998
Net movement in funds before other recognised gains (3,590) (3,590) (3,048)
Net movement in funds (3,590) (3,590) (3,048)
Reconcfilatlon of funds:
Total funds brought forward 5,093 5,093 8,141
Net movement in funds (3,590) (3,590) (3,048)
Total funds carried forward 1,503 1,503 5,093
2019as
2020 restated
Note $ $
Fixed assets
Investments 135 135
Current assets
Debtors 1,441 1,334
Cash at bank and in hand 8,888 9,577
10,329 10,911
Creditors: amounts falling due within one year 8, 14 (8,961) (5,953)
Net current assets 1,368 4,958
Total net assets 1,503 5,093
Charity funds
Unrestncted funds 1,503 5,093
Total funds 1,503 5,093

2020 2019
Note $ $
Cash flows from operating activities
Net cash used in operating activibes 10 (689) 8,826
Change In cash and cash equivalents In the year (689) 8,826
Cash and cash equivalents at the beginning ofthe year 9,577 751
Cash and cash equivalents at the end of the year 8,888 9,577

Total
Unrestricted Total funds
funds funds 2019(as
2020 2020 restated
l
$ $ $
Donations &legacies 63,310 63,310 10,950

Activities Total
undertaken Total funds
directly Support costs funds 2019(as
2020 2020 2020 restated)
$ $ $ $
Expenditure (466) 4,056 3,590 5,353
Donation to Ultimate Parent 63,310 63,310 8,645
62,844 4,056 66,900 13,998

Alumni Donation
to
Total
lectures and Ultimate Total funds
events Parent funds 2019(as
2020 2020 2020 restated)
$ $ $ $
Donation to Ultimate Parent 63,310 63,310 8,645
Foreign exchange gains and losses (466) (466) (10,144)
(466) 63,310 62,844 (1,499)
Total 2019 (10,144) 8,645 (1,499)

Alumni Alumni
lectures and Total Total
events funds funds
2020 2020 2019
$ $ $
Meeting expenses 6,096
Equipment rental 3,444
Other contracted services 1,112
Auditors' non audit costs 1,334 1,334 1,169
Auditors' remuneration 2,660 2,660 3,592
Bank charges 62 62
4,056 4,056 15,497
Auditor's remuneration
2020 2019
$ $
Fees payable tc the company's auditor for the audit cfthe company's annual accounts 2,660 2,700

6. Fixed asset investments
Investments in
subsidiary
companies
8
Cost or valuation
At 1 January 2020 150
At 31 December 2020 150
Impairment
At 1 January 2020 15
At 31 December 2020 15
Net book value
At 31 December 2020 135
At 31 December 2019 135
Subsidiary
undertakings
Names Holding
Boston University USA (Europe) Limited 100'/o
EUSA (UK) Limited 100%
EUSA LLP 100'/
The finanmal rixsults ofthe subsidmnes for the year were
Names Profit/(Loss) Net assets
8 8
Boston University USA (Europe) Limited (251,347 (5,082,795
) )
EUSA (UK) Limited
(3,623 (1,855
) )
EUSA LLP
(838,576 (440,663
) )

2020 2019
$ $
Due within one year
Amounts due from group undertakings 1,441 1,334
1,441 1,334
8. Creditors: Amounts falling due within one year
2019(as
2020 restated)
$ $
Amounts owed to group undertakings 2,281 2,360
Accruals and deferred income 6,680 3,593
8,961 5,953

Balance et 1
January
2020
Balance at 31
(as restated) Income Expenditure December 2020
$ $ $
5,093 63,310 (66,900) 1,503
Balance at
Balance at As restated 31 December
1 January 2019 Income Expenditure 2019
$ $ $
8,141 10,950 (13,998) 5,093

2019(as
2020 restated)
$ $
(3,590 (3,048
Net expenditure for the period (as per Statement of Financial Activities) ) )
Adjustments for:
Decrease in debtors 291,471
Increase/(decrease) in creditors 2,901 (279,597)
Net cash provided
by/(used
in) operating activities (689) 8,826
11. Analysis ofcash and cash equivalents
2020 2019
$ $
Cash in hend 8,888 9,577
Total cash and cash equivalents 8,888 9,577
12. Analysis ofchanges in net debt
At 31
At 1 January December
2020 Cash flows 2020
$ $
$
Cash at bank and in hand 9,577 (689) 8,888
9,577 (689) 8,888