Charity registration number 1046863
Company registration number 2991672 (England and Wales)
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Dr R Bowden (Chair) |
|---|---|
| Mr S Casson | |
| Mrs M Ferguson | |
| Mrs H M Goatley (Vice Chair) | |
| Mr W Glover | |
| Miss S Ings | |
| Mr A Golding | |
| Charity number | 1046863 |
| Company number | 2991672 |
| Registered office | Headway House |
| 21 North Road | |
| Guildford | |
| Surrey | |
| GU2 9PU | |
| Independent examiner | Stephen Meredith FCA DChA |
| Alliotts LLP | |
| 4th Floor Friary Court | |
| 13-21 High Street | |
| Guildford | |
| Surrey | |
| GU1 3DL | |
| Bankers | CAF Bank Limited |
| Kings Hill | |
| West Malling | |
| Kent | |
| ME19 4TA |
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 8 |
| Independent examiner's report | 9 |
| Statement of financial activities | 10 |
| Balance sheet | 11 - 12 |
| Notes to the financial statements | 13 - 25 |
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 31 MARCH 2022
The trustees present their annual report and financial statements for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
Objectives and activities
Objectives
-
To promote the relief of persons who have suffered head injuries from the consequences of such injuries and the rehabilitation of such persons.
-
To advance the education of the public in all aspects of head injury and the consequences thereof.
Activities
-
Supporting those living with acquired brain injury and their families, carers, colleagues and friends.
-
Promoting and supporting independent living skills amongst those living with acquired brain injury.
-
Providing rehabilitation services for those living with acquired brain injury.
-
Assisting those living with acquired brain injury to reintegrate into their communities following their injury.
-
Providing advice to those living with acquired brain injury and their families, carers, colleagues and friends.
-
Promoting awareness of all aspects of acquired brain injury and the ways in which it can be prevented.
Mission Statement
Headway Surrey supports adults in Surrey with acquired or traumatic brain injuries and head injuries, their families and carers.
The trustees have considered the Charity Commission’s guidance on the provision of public benefit and the trustees believe that Headway Surrey provides a public benefit to clients with acquired or traumatic brain injury, their carers, their families, local community, public services, SCC, NHS, Adult Social Care, Social Services and health care providers, providing specialist support not provided elsewhere.
- 1 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Chief Executive Report on Services
Covid is still in our community and we are continuing to work around it by offering online sessions and in person sessions. Rehabilitation Team Services are delivered by a small Rehab Team of 3 holding the recognised Certificate in Brain Injury from Headway UK and Northampton University and they also have experience in special needs, challenging behaviour and psychology. Most sessions are supported by volunteers where suitable.
-
Helpline and Email Support. A vital and life-saving service, used for advice and support and includes a What’s App function. The service provides information to those surviving a brain injury, families and carers, and professional health and social care professionals. It is often the initial contact point for these people immediately after a brain injury and then again later when the person is discharged from hospital. Many months or even years after the brain injury, cognitive disabilities may be identified often in crisis and that is when help will be sought.
-
Weekly Centre Days. Prior to Covid set regular groups of 14 adults would attend the centre on a Tuesday or a Thursday from 10am-2.30pm. During Covid these same people had regular Welfare Calls and could attend small groups of 4-6 adults on 4 types of zoom sessions every week. These were Brain Injury Education Sessions (which include individualized work packs delivered by post or email), Art Therapy (and pottery) and Socialization Sessions (comprising of Coffee Mornings and Friday Friends). As covid restrictions relaxed we were able to revert back to our centre days in the same format.
-
1:1 Specialist Sessions. During Covid they have been online via Zoom, telephone and What’s App, supported with individual work packs delivered by post or email. Since Covid restrictions have eased, face to face appointments are now available at the Guildford Centre as well. These sessions are perfect for those that need more 1:1 specialist support. Or for those with noise intolerance and those requiring confidentiality. Clients receive a combination of specialist worksheets, new skill training, or re-training on lost skills. Subjects are repeated as often as required, until a habit is formed. It can take up to 60 hours before a habit is formed. Sessions can be used for practical administration support to understand and read correspondence, benefits, bills, appointments, medical letters etc. Assistance with returning to work, practical advice and strategies to cope. Signposting and support to volunteering or training or employment.
-
Drop In (Friday Friends). Prior to Covid the Drop In would be held at the centre every week for 2 hours and support between 10-16 people a week. With a different weekly theme such as art, cooking, boccia, debate, or board games. It would provide opportunities to socialise, gain communication practice, peer to peer support, information, reduce isolation, meet new people, friendship, explore the centre and garden. During Covid this service was transformed into an online fun and interactive zoom Quiz and Coffee Morning with groups for crosswords, Pictionary, guest speakers and peer discussions. Since Covid restrictions have eased, these have changed into a monthly session and are attended by 20-30 people every time.
-
Family Education Sessions . During Covid they have been delivered via zoom. These are for family group issues or 1:1 sessions for spouse/partner, parents and children to understand what the person with the brain injury is going through, how they can help and how as a family they can work together and support the survivor’s rehabilitation. Since Covid restrictions have eased, these sessions can now be delivered in the centre.
-
Family and Carers Survival Toolkit Courses. 6-week course held on Zoom to help family and carers understand brain injury, cognition, fatigue, behavior changes and communication issues. Ideal for family and carers to meet others in a similar situation and gain peer support and advice from a member of staff. Attendees at courses averaged 6-12 and each session lasts 1.5 hours. Helpline and email support is also available for family and carers as well.
-
Short Term Counselling Courses . 6-short term counselling sessions for 6 weeks for survivors of brain injury and their families. 50-minute sessions on Zoom, Telephone or in person at the centre.
-
Understanding Brain Injury Course for Survivors with an ABI. 6-week course to help those with a brain injury to understand their condition. Exploring how the brain works, neuro fatigue, cognition, emotions and communication. 1.5 hours on Zoom. Benefits include good peer support.
-
2 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
-
Zoom Coffee Mornings. Taking place on Zoom, these provide an opportunity for an hour for those with an acquired brain injury to interact with others in a safe and caring environment.
-
ABI Link Worker. The ABI Link Worker delivers presentations for health and social professionals in Surrey via zoom, explaining how our services work and how to refer. Currently establishing a monthly presence in St George’s Hospital Tooting and Queen Mary’s Hospital Roehampton, to engage with staff, patients and their families to create a pathway into Headway’s services once they leave hospital. Future plans are to build a presence in all Surrey hospitals.
-
Annual Summer Outing. We were unable to run an outing due to covid, we hope to reinstate in due course. The clients would choose a local place of interest to visit for a day, eg Mane Chance Horse Sanctuary. Clients would gain a lot of cognitive benefit, both, socially and practically, eg. planning, information processing, communication and decision making.
-
Annual Christmas Lunches and Summer BBQs. We were not able to run these due to covid. They will be reinstated in due course and be held at Headway House for all the clients, carers, volunteers, Trustees, and staff. These are vital social opportunities, complete with BBQ trimmings, Father Christmas, entertainment and a gift. These events offer local companies the opportunity to be involved with volunteering and delivering the day.
-
Work Experience is available at Headway Surrey for trainee psychologists, OT, nurses, speech and language therapists etc. This provides great two-way learning opportunities for all involved and the clients gain additional benefit from meeting new people.
-
Collaboration and joint working. We play an active part in the Steering Committee for SABIN - Surrey Acquired Brain Injury Network. We attend the Surrey Coalition of Disabled People, Long Term
-
Neurological Conditions Group meetings. We attend the Surrey Charities Chief Executive Group and link in with Surrey County Council representatives and the Surrey Charities Forum.
As well as working with Surrey County Council, we also work with Adult Social Services, Adult Locality Teams, Adult and Community Care Teams, NHS Clinical Commissioning Groups, Surrey Borough Councils and many other organisations from the voluntary sector, funding organisations, local groups, companies and corporates. Eg. Lions, Rotary.
-
Professional Training and Lunch and Learn Webinars . Special training sessions can be arranged for
-
different groups of professionals to concentrate on areas of concern. Monthly Lunch and Learn sessions, lasting 30 minutes are also offered to educate health and social care professionals.
-
Volunteering there are a range of opportunities. For example, 1:1 support with clients, facilitating group sessions eg. quiz and boardgames, preparing refreshments and conversation practice, fundraising, event support, admin, gardening and trusteeship. All volunteers undergo an interview, DBS check, two references, trial period, induction and training. We had about 40 volunteers on our books before Covid-19, however that has now reduced to 20.
-
3 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Report by the Chair on Achievements and Performance
Whenever I meet our clients, at our drop in coffee mornings, or on outings, or at a weekly rehab session, I am always blown away by their resilience and fortitude. They come from all walks of life, all ages, and their brain injury suddenly arrived one day – maybe through a cycle accident, or a simple trip up some steps whilst rushing to catch a train. They must deal with the immediate and traumatic impact of the injury, but then also over the months and years that follow they have to learn to deal with a range of new symptoms and learn to live their lives differently, finding new coping mechanisms and strategies, which of course our talented staff help them with. This year our little charity has had to be very resilient; we have had to have flexibility, adaptability and a great deal of stoicism and fortitude. Perhaps in 2020-21 we thought we had dealt with the worst of the pandemic, but in 2021-22 we had to face more challenges – ever-changing rules and regulations, and a much harder fundraising landscape as we still had a very limited number of events that our individual fundraisers could get involved in, and competition for grants was higher than ever.
Nevertheless, our outstanding staff and volunteer team remained dedicated to supporting our clients through some of the most difficult times of their lives. Many of our clients have multiple health issues and remain vulnerable to infection, they were understandably nervous about returning to face-to-face activities and the team managed the change sensitively and compassionately. It is a real joy to see things like an active art class taking place in the centre again – and I know that clients are benefiting hugely from the opportunity for that interaction.
In addition, our staff and volunteers have worked minor miracles in the garden – not only in the existing outdoor space but also transforming an adjacent patch of waste land to a wonderful garden for the local community to make use of as well as our clients. This is a real demonstration of ‘community’ in action, as well as the healing power of growing things.
It has been an extremely challenging year financially, and it is fortunate that in prior years, and under our previous Chairman, we were able to do so well in building up our strategic development fund. We have drawn on it heavily this year to invest in our charity – to grow the team and develop new services. Coming out of lockdown it was clear that our clients had faced a huge toll on their mental health, and we addressed this by appointing a counsellor. She was soon facing a waiting list and we worked in collaboration with the University of Surrey to appoint a team of volunteer trainee counsellors to support her so that we could expand our service. We also appointed a link-worker to improve our links to local healthcare and support professionals. This was in response to listening to our clients – many of whom had found it incredibly hard to find out about our services. We are trying to ensure that anyone with an acquired brain injury in Surrey knows how we can help them to re-build their lives. Fundraising this year has been very difficult, far more so than in 2020-21, and when we have sadly lost staff due to their changing circumstances, we have taken the reluctant decision not to recruit replacements in order to keep our costs down. This means that as we end the year, we are a very small team indeed – punching way above our weight, but we must find a way to expand the team in order to help increased client numbers in the coming years.
I would like to pay tribute to our wonderful staff and volunteer team, and our fabulous trustees, without whom we would be unable to continue providing such life-changing support to our clients. In particular our CEO Sonja who has shown great leadership and personal fortitude in steering our charity through very difficult times. It is a real honour to work with such a dedicated and professional team, who care so deeply about each person that we support.
- 4 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Financial review
The accounts for the year ending 31 March 2022 show total income amounting to £204,667 (2021: £232,566) and resources expended of £269,913 (2021: £238,643). A deficit of £67,245 (2021: £19,144 surplus) was achieved in the year following the inclusion of a £1,999 loss on investments (2021: £25,521 gain).
A deficit of this level is cause for concern and occurred despite the Board of Trustees and senior staff carefully monitoring income and expenditure on a monthly basis. The difficult conditions in the charitable sector created by the Covid-19 pandemic contributed to a significant decrease in grants received during the year, resulting in falling income despite higher receipts for services provided at the Centre. Expended resources have seen large growth primarily due to higher employment costs as we incurred the first full year of counselling service costs, and salaries in the previous year being suppressed due to furlough receipts.
The Board has responded to the increasingly difficult economic conditions by introducing a free reserve policy, discussed below, and new cash flow monitoring controls which together will enable potential threats to the Charity’s finances to be identified quickly and before they create operational problems. Free reserves are the portion of unrestricted reserves held in current assets less liabilities and are the funds available to the charity at short notice, to meet immediate expenses as they come in. Eg. it ignores for example the value of the building.
Reserves Policy
The Reserves Policy is reviewed annually. It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to 6 months expenditure. The trustees consider that reserves at this level would ensure that, in the event of a significant drop in funding, they would be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. Trustees have supported a cautious reserves policy for two reasons:
-
the charity is reliant on Surrey County Council for a significant proportion of funds relating to provision of rehabilitation and support services and is therefore vulnerable should the Council make budget changes.
-
the clients supported by the charity are highly vulnerable and reliant on our support, we do not wish to have to withdraw vital services unnecessarily and wish to maintain a level of reserves which will enable us to weather major disruptive challenges without having to disadvantage our beneficiaries.
Based on these accounts to the time of this statement Headway Surrey Head Injuries Association Ltd carries £341,026 unrestricted reserves, equal to 15 months operating costs based on the results of the year. Headway Surrey’s free reserves at the year end stood at £37,090 (note 24), compared to £98,778 at the end of the previous year. The trustees have considered the minimum amount of free reserves required is 2 months of operating expenditure and the target is £45,000 based on current levels of expenditure. Our year end free reserves are equivalent to 1.6 months, lower than this target by £7,910.
This level of unrestricted reserves is a result of including the cost of the leasehold property, which is disproportionately high compared to the levels of annual income and expenditure. This is the reason that a policy for free reserves was introduced, as it is considered a more accurate measure of the Charity’s ability to meet its financial obligations.
Strategic Development Fund and Investments
The Strategic Development Fund (SDF) is a designated fund earmarked for improving the provision of existing services and developing new services in response to the needs of our beneficiaries as directed by the Trustees. The fund is substantially made up by an investment portfolio. Cash income generated by the investments will be available for unrestricted use by the Charity, whilst gains on investment values shall remain within the designated fund.
During the year a portion of the fund was used to re-instate the link worker position, with the aim of improving the number of individuals we reach. February and March saw the global markets enter a period of decline which is ongoing. This contributed to the fall in investment values compared to the opening position.
It is the objective of the charity that total annualised returns over a three year period exceed average annual CPI over the same period. Total annual returns will be measured using an industry standard, and will account for additions to, and withdrawals from, the capital invested. This level of return is considered necessary to justify the risk to capital inherent with investments of this nature. It is deemed inappropriate to make an appraisal of the investments at this stage due to the global shocks that have affected their values in the short term.
- 5 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Headway Surrey Head Injuries Association Ltd retains a long-term interest in the site at North Road, Guildford, having leased the land from Windsor and District Housing Association for a period of 125 years, at a peppercorn rent.
Risk and insurance
The trustees review at Board meetings the major risks to which the charity is exposed. Procedures are in place to mitigate those risks. A risk register is reviewed regularly by the Board of Trustees. A full review of policies commenced in 2022 and was finalised in the first few months of the 2022/2023 year end.
Individual client risks and activity assessments are undertaken by staff as required and procedures are in place to ensure compliance with health and safety of staff, volunteers, clients and visitors to the centre, with public, employee and legal insurance in place.
Quality Standards
Headway Surrey undertakes a National Standards Audit by Headway UK to ensure consistent quality of delivery for all operational and service aspects of the charity.
Development Areas
Due to Covid, some plans have been placed on hold.
-
the possibility of an extension at Headway House to provide more space for extra activities,
-
the provision of more regional hubs throughout Surrey to enable more beneficiaries to be supported in their local area.
Our key strategic priorities
For the year 2022/2023 we continue to monitor and assess service requirements appropriate to client needs to improve outcomes and services across Surrey and adapt to the challenges of new ways of working required because of Covid.
Sustainable centre of excellence for ABI support in Surrey
-
Seek to become widely known as the ‘go to’ centre for advice and support for ABI in Surrey
-
Expand services to reach clients across the breadth of Surrey, increase number of both supported and private paying clients, develop bursary scheme to support disadvantaged clients.
-
Continue to support and attend (SABIN) Surrey Acquired Brain Injury Network
-
To continue to raise the profile of Headway Surrey and brain injury in and around Surrey to increase understanding of its causes and consequences.
-
To increase service usage and diversify income with additional funding.
-
To identify suitable key partners to form strategic alliances for developing services to address complex needs, including learning disability, stroke and brain tumours.
-
6 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
ABI cognitive rehabilitation providing support and guidance for living well with ABI
-
Weekly group workshops/ sessions and 1:1 sessions in the Guildford centre and via Zoom. Expanded to accommodate 36 clients per week.
-
To provide services across Surrey to accommodate 48 clients /week
-
Maximise the number of clients being supported to make best use of available facilities and staffing and drive down cost/head
-
Provide Helpline support
-
Review, assess and introduce management KPIs on visits/attendances at centre/ new clients to maintain values for our clients from our resources.
Community Support - practical support to improve independence and signpost available support.
-
Provision of 1 :1 support in the home, community, or hospital for up to 10 Clients, supporting them to transition to centre-based support services or alternative support mechanisms.
-
Support for obtaining Brain Injury ID Cards
-
Provision of support for PIP, ESA, Funding assessment meetings.
Social and emotional support to reduce loneliness and isolation
-
Friday Friends weekly in Guildford or via Zoom rotating themes, Coffee mornings via Zoom introduce charging at low level.
-
Social element to the regional outreach & support
-
Focus on Friends of Headway Surrey as a means of reaching out to carers and families. Helpline also available.
The charity is a company limited by guarantee, founded in 1985, registered with the Charity Commission in June 1995. Memorandum and Articles were incorporated on 17th November 1994, as amended by special resolutions dated 26th April 1995, 11th October 2011 and 27th October 2016.
In the event of the company being wound up, all the Trustees who are members are required to contribute an amount of £1. None of the Trustees has any beneficial interest in the company and give their time freely as volunteers. No trustee received remuneration in the year.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
Dr R Bowden (Chair) Mr S Casson Mrs M Ferguson Mrs H M Goatley (Vice Chair) Mr W Glover Miss S Ings Mr A Golding
The responsibility of recruiting new trustees is the responsibility of the exiting trustees and is mainly through word of mouth and social media. The trustees are responsible for the election of the Charity’s Chairman, Secretary and Treasurer. The trustees feel that it is important to have a diverse Board of Trustees and a minimum of one survivor of brain injury. All Trustees are subject a minimum of one interview and a trial period on the Board, DBS check, two references. Trustee Skill Audits are carried out every one to two years depending on retiring Trustees.
- 7 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
Staff
The CEO has overall responsibility for the charity’s daily operations and in conjunction with the Board of Trustees its policies and strategic development. As of 31st March 2022, the charity employed 10 staff (5 full-time), details are as follows:
1 Chief Executive Officer
- 1 Finance and Admin Officer
1 Services Coordinator
-
2 Rehabilitation Coordinators
-
1 Executive Assistant – part-time
-
1 Rehabilitation Assistant - part time
-
1 Counsellor – part-time
-
1 ABI Link Worker – part-time
-
1 Marketing Assistant - part-time
The CEO has overall responsibility for the charity’s daily operations and in conjunction with the Board of Trustees its policies and strategic development.
Statement of trustees' responsibilities
The trustees, who are also the directors of Headway Surrey Head Injuries Association Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees' report was approved by the Board of Trustees.
.............................. Dr R Bowden (Chair) Chairman Dated: .........................28th October 2022
- 8 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
I report to the trustees on my examination of the financial statements of Headway Surrey Head Injuries Association Limited (the charity) for the year ended 31 March 2022.
Responsibilities and basis of report
As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 (the 2006 Act).
Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011 (the 2011 Act). In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
4 the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Stephen Meredith FCA DChA
Alliotts LLP 4th Floor Friary Court 13-21 High Street Guildford Surrey GU1 3DL
09/11/2022 Dated: .........................
- 9 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2022
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income from: Donations and legacies 3 49,001 - Charitable activities 4 120,127 33,149 Investments 5 2,390 - Total income 171,518 33,149 Expenditure on: Raising funds 6 16,323 - Charitable activities 7 227,781 25,809 Total expenditure 244,104 25,809 Net gains/(losses) on investments 11 (1,999) - Net movement in funds (74,585) 7,340 Fund balances at 1 April 2021 415,611 84,222 Fund balances at 31 March 2022 341,026 91,562 |
Total Unrestricted Restricted funds funds 2022 2021 2021 £ £ £ 49,001 43,605 - 153,276 154,372 30,923 2,390 3,666 - 204,667 201,643 30,923 16,323 23,496 - 253,590 190,446 24,701 269,913 213,942 24,701 (1,999) 25,221 - (67,245) 12,922 6,222 499,833 402,689 78,000 432,588 415,611 84,222 |
Total 2021 £ 43,605 185,295 3,666 |
|---|---|---|
| 232,566 | ||
| 23,496 | ||
| 215,147 | ||
| 238,643 | ||
| 25,221 | ||
| 19,144 480,689 |
||
| 499,833 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 10 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
BALANCE SHEET
AS AT 31 MARCH 2022
| Notes Fixed assets Tangible assets 12 Investments 13 Current assets Stocks 15 Debtors 16 Cash at bank and in hand Creditors: amounts falling due within one year 18 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 19 Net assets Income funds Restricted funds 21 Unrestricted funds Designated funds 22 General unrestricted funds Revaluation reserve |
2022 £ 15 12,778 75,231 88,024 (11,526) 134,538 133,627 72,861 |
£ 247,398 128,692 376,090 76,498 452,588 (20,000) 432,588 91,562 341,026 432,588 |
2021 £ - 16,371 140,502 156,873 (16,390) 146,174 196,576 72,861 |
£ 248,659 130,691 379,350 140,483 519,833 (20,000) 499,833 84,222 415,611 499,833 |
|---|---|---|---|---|
- 11 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2022
The charitable company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2022.
The Trustees, as directors, acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the charitable company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on .........................
.............................. Dr R Bowden (Chair)
Trustee
Company registration number 2991672
- 12 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
Charity information
Headway Surrey Head Injuries Association Limited is a private company limited by guarantee incorporated in England and Wales. The registered office is Headway House, 21 North Road, Guildford, Surrey, GU2 9PU.
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's [governing document], the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2 Going concern
The Trustees have assessed whether the use of the going concern assumption is appropriate in preparing these financial statements. The Trustees have made this assessment in respect of a period of one year from the date of approval of these financial statements.
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
- 13 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Support and governance costs are allocated to charitable activities (85%) and fundraising costs (15%) to reflect the underlying activity levels.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings Nil Day centre equipment 5 years straight-line Fixtures and fittings 5 years straight-line Computers 5 years straight-line
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Items held for distribution at no or nominal consideration are measured the lower of replacement cost and cost.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
- 14 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.10 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.11 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.12 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.13 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14 Concessionary loans
Concessionary loans with no set repayment date are measured at the amount received, adjusted for any amounts repaid and accrued interest.
- 15 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
(Continued)
1.15 Government grants
Grants relating to revenue are recognised in income on a systematic basis over the periods in which the entity recognises the related costs for which the grant is intended to compensate.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
Valuation of investments
A key accounting estimate is the value at which trustees recognise investments. The risk of misstatement is mitigated by the use of investment managers who publish a portfolio valuation. Listed investments are valued by reference to their market value prevailing at the balance sheet date.
3 Donations and legacies
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2022 | 2021 | |
| £ | £ | |
| Donations and gifts | 49,001 | 32,421 |
| Grants | - | 11,184 |
| 49,001 | 43,605 |
All donations and gifts received in this year and in the previous year were recognised in unrestricted funds.
The Grants amount received relates to the Coronavirus Job Retention Scheme - Government grant, shown as grant income in 2021.
- 16 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
4 Charitable activities
| Charitable Income Charitable Income 2022 2021 £ £ Fees receivable 102,789 153,730 Grants 33,149 30,923 Subscriptions 17,338 642 153,276 185,295 Analysis by fund Unrestricted funds - general 120,127 154,372 Restricted funds 33,149 30,923 153,276 185,295 |
Charitable Income Charitable Income 2022 2021 £ £ Fees receivable 102,789 153,730 Grants 33,149 30,923 Subscriptions 17,338 642 153,276 185,295 Analysis by fund Unrestricted funds - general 120,127 154,372 Restricted funds 33,149 30,923 153,276 185,295 |
Charitable Income Charitable Income 2022 2021 £ £ Fees receivable 102,789 153,730 Grants 33,149 30,923 Subscriptions 17,338 642 153,276 185,295 Analysis by fund Unrestricted funds - general 120,127 154,372 Restricted funds 33,149 30,923 153,276 185,295 |
|---|---|---|
| 2022 £ 102,789 33,149 17,338 153,276 120,127 33,149 153,276 |
2021 £ 153,730 30,923 642 |
|
| 185,295 | ||
| 154,372 30,923 |
||
| 185,295 |
5 Investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2022 | 2021 | |
| £ | £ | |
| Income from listed investments | 2,388 | 3,467 |
| Interest receivable | 2 | 199 |
| 2,390 | 3,666 |
- 17 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
6 Raising funds
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2022 | 2021 | |
| £ | £ | |
| Fundraising and publicity | ||
| Seeking donations, grants and legacies | 290 | 647 |
| Advertising | 285 | 1,269 |
| Support costs | 15,748 | 21,580 |
| Fundraising and publicity | 16,323 | 23,496 |
| 16,323 | 23,496 |
7 Charitable activities
| Charitable Expenditure . Charitable Expenditure . 2022 2021 £ £ Staff costs 108,937 91,796 Community travel 156 573 Day centre expenses 710 21 Befriending expenses 155 46 Helpline and centre 1,896 2,166 111,854 94,602 Share of support costs (see note 8) 135,176 117,612 Share of governance costs (see note 8) 6,560 2,933 253,590 215,147 Analysis by fund Unrestricted funds - general 227,781 190,446 Restricted funds 25,809 24,701 253,590 215,147 |
Charitable Expenditure . Charitable Expenditure . 2022 2021 £ £ Staff costs 108,937 91,796 Community travel 156 573 Day centre expenses 710 21 Befriending expenses 155 46 Helpline and centre 1,896 2,166 111,854 94,602 Share of support costs (see note 8) 135,176 117,612 Share of governance costs (see note 8) 6,560 2,933 253,590 215,147 Analysis by fund Unrestricted funds - general 227,781 190,446 Restricted funds 25,809 24,701 253,590 215,147 |
Charitable Expenditure . Charitable Expenditure . 2022 2021 £ £ Staff costs 108,937 91,796 Community travel 156 573 Day centre expenses 710 21 Befriending expenses 155 46 Helpline and centre 1,896 2,166 111,854 94,602 Share of support costs (see note 8) 135,176 117,612 Share of governance costs (see note 8) 6,560 2,933 253,590 215,147 Analysis by fund Unrestricted funds - general 227,781 190,446 Restricted funds 25,809 24,701 253,590 215,147 |
|---|---|---|
| 2022 £ 108,937 156 710 155 1,896 111,854 135,176 6,560 253,590 227,781 25,809 253,590 |
2021 £ 91,796 573 21 46 2,166 |
|
| 94,602 117,612 2,933 |
||
| 215,147 | ||
| 190,446 24,701 |
||
| 215,147 |
- 18 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 8 Support costs Staff costs Depreciation Energy and rates Premises costs Printing, postage and stationery Telecommunications Staff recruitment and training Computer running costs Subscriptions Sundry Audit fees Accountancy Analysed between Fundraising Charitable activities |
Support costs Governance costs £ £ 118,539 - 1,261 - 736 - 4,742 - 639 - 4,437 - 803 - 12,528 - 1,187 - 5,323 - - 1,640 - 5,649 150,195 7,289 15,019 729 135,176 6,560 150,195 7,289 |
2022 £ 118,539 1,261 736 4,742 639 4,437 803 12,528 1,187 5,323 1,640 5,649 157,484 15,748 141,736 157,484 |
Support costs Governance costs £ £ 118,825 - 1,267 - 810 - 4,895 - 1,928 - 4,722 - 743 - 1,818 - 984 - 1,943 - - 1,526 - 2,664 137,935 4,190 21,580 - 117,612 2,933 139,192 2,933 |
2021 £ 118,825 1,267 810 4,895 1,928 4,722 743 1,818 984 1,943 1,526 2,664 |
|---|---|---|---|---|
| 142,125 | ||||
| 21,580 120,545 |
||||
| 142,125 |
- Governance costs includes payments to the independent examiner of £1,640 (2021 £1,526) for independent examination fees.
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
- 19 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
10 Employees
Number of employees
The average monthly number of employees during the year was:
| Chief Executive Finance and Administration Manager Services Co-ordinator Rehabiliation Co-ordinators Executive Assistant Counsellor Rehabilitation Assistant Marketing Assistant ABI link worker Employment costs Wages and salaries Social security costs Other pension costs |
2022 Number 1 1 1 2 1 1 1 1 1 10 2022 £ 209,435 13,627 4,414 227,476 |
2021 Number 1 1 1 2 1 1 - - 1 |
|---|---|---|
| 8 | ||
| 2021 £ 191,246 15,279 4,096 |
||
| 210,621 |
There were no employees whose annual remuneration was £60,000 or more.
11 Net gains/(losses) on investments
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2022 | 2021 | |
| £ | £ | |
| Revaluation of investments | (1,999) | 25,464 |
| Gain/(loss) on sale of investments | - | (243) |
| (1,999) | 25,221 |
- 20 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
12 Tangible fixed assets
| Leasehold land and buildings Day centre equipment Fixtures and fittings Computers £ £ £ £ Cost or valuation At 1 April 2021 245,000 845 10,318 18,169 At 31 March 2022 245,000 845 10,318 18,169 Depreciation and impairment At 1 April 2021 - 845 10,046 14,782 Depreciation charged in the year - - 78 1,183 At 31 March 2022 - 845 10,124 15,965 Carrying amount At 31 March 2022 245,000 - 194 2,204 At 31 March 2021 245,000 - 272 3,387 |
Total £ 274,332 |
|---|---|
| 274,332 | |
| 25,673 1,261 |
|
| 26,934 | |
| 247,398 | |
| 248,659 |
Land and buildings with a carrying amount of £245,000 were revalued in September 2016 by a RICS registered independent valuer not connected with the charity on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.
At 31 March 2022, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £172,139 (2021 - £172,139).
The revaluation surplus is disclosed on the balance sheet.
13 Fixed asset investments
| Listed | |
|---|---|
| investments | |
| £ | |
| Cost or valuation | |
| At 1 April 2021 | 130,691 |
| Valuation changes | (1,999) |
| At 31 March 2022 | 128,692 |
| Carrying amount | |
| At 31 March 2022 | 128,692 |
| At 31 March 2021 | 130,691 |
- 21 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
| 14 Financial instruments Carrying amount of financial assets Instruments measured at fair value through profit or loss 15 Stocks Finished goods and goods for resale 16 Debtors Amounts falling due within one year: Trade debtors Prepayments and accrued income 17 Loans and overdrafts Other loans Payable after one year |
2022 £ 128,692 2022 £ 15 2022 £ 7,909 4,869 12,778 2022 £ 20,000 20,000 |
2021 £ 130,691 |
|---|---|---|
| 2021 £ - |
||
| 2021 £ 8,967 7,404 |
||
| 16,371 | ||
| 2021 £ 20,000 |
||
| 20,000 |
The loan of £20,000 from Surrey County Council is unsecured and is for an indefinite period, and will only be repayable in the event of liquidation. The loan is interest-free and is measured at the amount received. No repayments have been made nor any interest accrued as none is due.
18 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other taxation and social security Trade creditors Other creditors Accruals and deferred income |
2022 £ 4,304 352 1,756 5,114 11,526 |
2021 £ 10,723 352 3,258 2,057 |
| 16,390 |
- 22 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
19 Creditors: amounts falling due after more than one year
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Borrowings | 20,000 | 20,000 |
20 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to income and expenditure in respect of defined contribution schemes was £4,414 (2021 - £4,096).
21 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement | Movement | in funds | Movement | Movement | in funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Income | Expenditure | Balance at | Income | Expenditure | Balance at | |||||||
| 1 April 2020 | 1 April 2021 | 31 | March 2022 | ||||||||||
| £ | £ | £ | £ | £ | £ | £ | |||||||
| Fixed asset | |||||||||||||
| donations | 78,000 | - | - | 78,000 | - | - | 78,000 | ||||||
| Projects | - | 30,922 | (24,700) | 6,222 | 33,149 | (25,809) | 13,562 | ||||||
| 78,000 | 30,922 | (24,700) | 84,222 | 33,149 | (25,809) | 91,562 |
Fixed asset donations were received for the purchase of fixed assets for continued use by the charity. A balance of £75,000 relates to the Lottery Fund grant for property which is not depreciated and a further £3,000 relates to a donation towards a new door for the premises.
Grants were received from several entities towards specific projects.
- 23 -
HEADWAY SURREY HEAD INJURIES ASSOCIATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2022
22 Designated funds
| Movement | Movement | in funds | Movement | Movement | in funds | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at | Transfers | Expenditure | Balance at | Transfers | Expenditure | Balance at | |||||||||
| 1 April 2020 | 1 April 2021 | 31 | March 2022 | ||||||||||||
| £ | £ | £ | £ | £ | £ | £ | |||||||||
| Strategic | |||||||||||||||
| development | |||||||||||||||
| fund | 125,757 | 21,269 | (10,954) | 136,072 | - | (6,074) | 129,998 | ||||||||
| Temporary | |||||||||||||||
| employee | |||||||||||||||
| fund | 8,958 | 11,264 | (14,448) | 5,774 | 10,740 | (16,331) | 183 | ||||||||
| ICT Fund | 330 | - | (330) | - | - | - | - | ||||||||
| Bursary fund | 2,000 | - | (1,272) | 728 | 1,045 | (1,016) | 757 | ||||||||
| Friends of | |||||||||||||||
| HWS set up | 2,000 | 21 | (2,021) | - | - | - | - | ||||||||
| Building | |||||||||||||||
| project | 3,600 | - | - | 3,600 | - | - | 3,600 | ||||||||
| Website | |||||||||||||||
| redevelopme | |||||||||||||||
| nt | - | - | - | - | 10,100 | (10,100) | - | ||||||||
| 142,645 | 32,554 | (29,025) | 146,174 | 21,885 | (33,521) | 134,538 |
• The Strategic Development Fund (SDF) is held for projects which aim to secure and expand the provision of future services and help more people suffering with acquired brain injury. It consists substantially of the charity's investment portfolio and the gain or loss on the value of investments is included within income or expenditure.
• The Temporary employee fund, previously the Link Worker fund, provides funding to fill short term roles that meet the aims of the SDF. If a role becomes permanent, expenditure will then be met by unrestricted reserves.
• The ICT development fund is to be used to ensure that the Charity’s software and hardware resources meet the demands of the client base. During the year it was decided that costs of this nature could be met from unrestricted funds, therefore the ICT fund was released back to the SDF.
• The Bursary Fund is available for clients undergoing financial hardship, to ensure their continued access to Headway Surrey’s services.
• The Friends of Headway Surrey fund is to be utilised in the set up and ongoing maintenance of the Friends of Headway donations scheme.
• The building development fund was established to research and implement improvements to the Headway building and physical facilities.
23 Related party transactions
There were no disclosable related party transactions during the year (2021 - none).
- 24 -
| Total | 2021 | £ | 248,659 | 130,691 | 140,483 | (20,000) | 499,833 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Analysis of net assets between funds | Unrestricted Designated Restricted Total Unrestricted Designated Restricted |
funds funds funds funds funds funds |
2022 2022 2022 2022 2021 2021 2021 |
£ £ £ £ £ £ £ |
Fund balances at 31 March 2022 are represented | by: | Tangible assets 169,398 - 78,000 247,398 170,659 - 78,000 |
Investments - 128,692 - 128,692 - 130,691 - |
Current assets/(liabilities) 57,090 5,846 13,562 76,498 118,778 15,483 6,222 |
Long term liabilities (20,000) - - (20,000) (20,000) - - |
206,488 134,538 91,562 432,588 269,437 146,174 84,222 |
Free reserves at the year end are £37,090, represented by unrestricted Current assets/(liabilities) of £57,090 less Long term liabilities of £20,000. | ||
| 24 |
Headway Accounts (@25.10.22) v2 - signed by BB
Final Audit Report
2022-11-09
Created: 2022-11-09 By: Alliotts Guildford Support (Guildfordsupport@alliotts.com) Status: Signed Transaction ID: CBJCHBCAABAA2bGS5XUWu3LJr-C2kWjq_TuNsDIVsVYl
"Headway Accounts (@25.10.22) v2 - signed by BB" History
Document created by Alliotts Guildford Support (Guildfordsupport@alliotts.com) 2022-11-09 - 12:11:26 GMT- IP address: 88.98.47.65
Document emailed to Stephen Meredith (stephen.meredith@alliotts.com) for signature 2022-11-09 - 12:13:23 GMT
Email viewed by Stephen Meredith (stephen.meredith@alliotts.com)
2022-11-09 - 14:37:45 GMT- IP address: 185.152.38.89
Document e-signed by Stephen Meredith (stephen.meredith@alliotts.com)
Signature Date: 2022-11-09 - 14:38:41 GMT - Time Source: server- IP address: 88.98.47.65
Agreement completed.
2022-11-09 - 14:38:41 GMT