OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Reference and Administrative
details
Report ofthe Trustees 3-9
Report ofthe Auditors 10-11
Consolidated
Statement of Financial Activities
12
Consolidated
Statement of Financial Position
13
Statement of Financial Position
Notes to the Financial Statements 15-19

e indicators ofthe period:
2020-2021
Home care services for the elderly in rural areas 575
Educational
Centres (6centres: Bacau, Panu,
550
Stanisesti, Motoseni, Dealu Morii and Podu Turcului
Social Care and Counseling 125
Social Grants forHigh School Children 75
Special Campaigns 1278
Home Care Bacau 250
Health care in Bacau 75
Physiotherapy
athome (BACAU)
25
Day center dr Stefan Ciobanu 185
Milly -residential
care for the elderly
Volunteers
Bacau
320
TOTAL 3523

Unrestricted Totaj
Notes Funds Funds
2021 2020f
INCOMING
RESOURCES
Donations and Gifts 49,115 40,096
Other income 96,288 98,333
Relief Fund for Romania Trading Ltd Sales 79,125 169,892
TOTAL INCOMING
RESOURCES
224,528 308,321
RESOURCES EXPENDED
Direct Charitable
Expenditure:
Project Expenditure 4,300 9,700
Project Control 7,443 31,216
11,743 40,916
Other Expenditure:
Administration Costs 34 76
Relief Fund for Romania Trading Ltd CostofSales 137,917 177,708
Relief Fund for Romania Trading Ltd Administration 33,840 39,142
171,791 216,926
Total Resources Expended 183,534 257,842
~IUg) FOIIIOEEANIA UMPH)
~
Etrraberr ZNI12I
~gijDATED STATENIBFEOF FNAIiKIAI. IrOSll
lOIE asatSOItjNK ÃE1
fg83ASSETS
Terable Assets
CURRENt ASSEIS
Debtors
Cash at Bank and 'ln Hand
QIIIRBIT UARRITIES
Creditors Due Withe 1yasr
(~)
Isola CURRENT 0ARRITIES
Creditors due alter ioore (12~)
than one year
FUIIDS
General Funds
8Nlp poR
lAUMtlKD
~
ggyggg 2940l27
~PITON RNftfICWL lsmiTION
asat30th)ulte 3I21
Tgtg) J55ETS
Tangble Assets
J~ents
glRREI4T AS%Pi
Cash atSank and in Hand
39,18)
Other Debtors 42r411
81511
CURRY UASIUTlgg
Creditors Due VAthin 1year
(&kg) (9,%BE
36,599
NKTIRRHIT UAtttUTIES
ltH UAIIUT%5
ftlftDS 36601
Generalfunds 10
636602

6. ANALYSIS OF TO TAL RESOURCE S EXPENDED
2021 2021 2021 2020
Staff Costs Other Total Total
E E E E
Direct Charitable expenditure
Project Expenditure 4,300 4,300 9,700
Project Control 4,757 2,686 7,443 31,216
4,757 6,986 11,743 40,916
Other expenditure:
Relief Fund for Romania Trading Ltd Cost ofSales 137,917 137,917 177,708
Relief Fund for Romania Trading Ltd Administration 33,840 33,840 39,142
4,757 178,777 183,534 257,842
7. TANGIBLE ASSETS Plant & Total
Group Equipment
E
Cost
1stJuly 2020 87,132 87,132
Additions 150 150
Disposal
30th June 2021 87,282 87,282
Depreciation
1stJuly 2020 86,619 86,619
Charge for period 129 129
Eliminated
on disposal
30th June 2021 86,748 86,748
Net BookValue
30th June 2021 534 534
30th June 2020 513 513

7. TANGIBLE ASSETS(Continued) Plant & Total
Company Equipment
E
Cost
1st July 2020 23,176 23,176
30th June 2021 23,176 23,176
1stJuly 2020 23,176 23,176
30th June 2021 23,176 23,176
Net BookValue
30th June 2021
30th June 2020

9. CREDITORS: amounts
Group
falling due within one year 2021
f
2020f 2020f
Bank I.oans and Overdraft
Trade Creditors 5,301 10,682
Director's Loan Account 11,504
Other Taxes and Social Security 4,431 5,235
Accruals and Deferred Income 4,356 3,887
Amounts
due to Related Party
Other Creditors 11,506 7,896
25,593 39,202
CREDITORS:amounts falling due after more than one year
Loan from E Parry 12,504
12,504
Company
Trade Creditors 2,178 1,866
Subsidiary
company
6,257
Accruals and Deferred Income 1,740 1,740
3,918 9,863
10,UNRESTRICTED FUND Balance at Incoming Expenditure Balance at
1stJuly resources 30th June
f f
General Fund 36,601 52,771 11,777 77,595
36,601 52,771 11,777 77,595
11,ANALYSIS OF NETASSETS BETWEEN FUNDS Unrestricted Total 2020
Charity f f f
Tangible Assets 2 2 2
Current Assets 81,511 81,511 46,462
Current
Liabilities
(3,918) (3,918) (9,863)
Total Net Assets f77,595 f77,595 f36,601