| Reference and Administrative details |
|
|---|---|
| Report ofthe Trustees | 3-9 |
| Report ofthe Auditors | 10-11 |
| Consolidated Statement of Financial Activities |
12 |
| Consolidated Statement of Financial Position |
13 |
| Statement of Financial Position | |
| Notes to the Financial Statements | 15-19 |
| e indicators ofthe period: | |
|---|---|
| 2020-2021 | |
| Home care services for the elderly in rural areas | 575 |
| Educational Centres (6centres: Bacau, Panu, |
550 |
| Stanisesti, Motoseni, Dealu Morii and Podu Turcului | |
| Social Care and Counseling | 125 |
| Social Grants forHigh School Children | 75 |
| Special Campaigns | 1278 |
| Home Care Bacau | 250 |
| Health care in Bacau | 75 |
| Physiotherapy athome (BACAU) |
25 |
| Day center dr Stefan Ciobanu | 185 |
| Milly -residential care for the elderly |
|
| Volunteers Bacau |
320 |
| TOTAL | 3523 |
| Unrestricted | Totaj | ||||
|---|---|---|---|---|---|
| Notes | Funds | Funds | |||
| 2021 | 2020f | ||||
| INCOMING RESOURCES |
|||||
| Donations and | Gifts | 49,115 | 40,096 | ||
| Other income | 96,288 | 98,333 | |||
| Relief Fund for | Romania Trading | Ltd Sales | 79,125 | 169,892 | |
| TOTAL INCOMING RESOURCES |
224,528 | 308,321 | |||
| RESOURCES EXPENDED | |||||
| Direct Charitable Expenditure: |
|||||
| Project Expenditure | 4,300 | 9,700 | |||
| Project Control | 7,443 | 31,216 | |||
| 11,743 | 40,916 | ||||
| Other Expenditure: | |||||
| Administration | Costs | 34 | 76 | ||
| Relief Fund for | Romania Trading | Ltd CostofSales | 137,917 | 177,708 | |
| Relief Fund for | Romania Trading | Ltd Administration | 33,840 | 39,142 | |
| 171,791 | 216,926 | ||||
| Total Resources | Expended | 183,534 | 257,842 |
| ~IUg) FOIIIOEEANIA UMPH) ~ Etrraberr ZNI12I ~gijDATED STATENIBFEOF FNAIiKIAI. IrOSll |
lOIE asatSOItjNK ÃE1 | |
|---|---|---|
| fg83ASSETS | ||
| Terable Assets | ||
| CURRENt ASSEIS | ||
| Debtors | ||
| Cash at Bank and 'ln Hand | ||
| QIIIRBIT UARRITIES Creditors Due Withe 1yasr |
(~) | |
| Isola CURRENT 0ARRITIES | ||
| Creditors due alter ioore | (12~) | |
| than one year | ||
| FUIIDS | ||
| General Funds |
| 8Nlp poR lAUMtlKD ~ ggyggg 2940l27 ~PITON RNftfICWL lsmiTION |
asat30th)ulte 3I21 | |||
|---|---|---|---|---|
| Tgtg) J55ETS | ||||
| Tangble Assets | ||||
| J~ents | ||||
| glRREI4T AS%Pi Cash atSank and in Hand |
39,18) | |||
| Other Debtors | 42r411 | |||
| 81511 | ||||
| CURRY UASIUTlgg Creditors Due VAthin 1year |
(&kg) | (9,%BE | ||
| 36,599 | ||||
| NKTIRRHIT UAtttUTIES | ||||
| ltH UAIIUT%5 | ||||
| ftlftDS | 36601 | |||
| Generalfunds | 10 | |||
| 636602 |
| 6. | ANALYSIS OF TO | TAL RESOURCE | S EXPENDED | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2021 | 2021 | 2020 | |||||
| Staff Costs | Other | Total | Total | |||||
| E | E | E | E | |||||
| Direct Charitable | expenditure | |||||||
| Project Expenditure | 4,300 | 4,300 | 9,700 | |||||
| Project Control | 4,757 | 2,686 | 7,443 | 31,216 | ||||
| 4,757 | 6,986 | 11,743 | 40,916 | |||||
| Other expenditure: | ||||||||
| Relief Fund for Romania Trading | Ltd Cost ofSales | 137,917 | 137,917 | 177,708 | ||||
| Relief Fund for Romania Trading | Ltd Administration | 33,840 | 33,840 | 39,142 | ||||
| 4,757 | 178,777 | 183,534 | 257,842 | |||||
| 7. | TANGIBLE ASSETS | Plant | & | Total | ||||
| Group | Equipment | |||||||
| E | ||||||||
| Cost | ||||||||
| 1stJuly 2020 | 87,132 | 87,132 | ||||||
| Additions | 150 | 150 | ||||||
| Disposal | ||||||||
| 30th June 2021 | 87,282 | 87,282 | ||||||
| Depreciation | ||||||||
| 1stJuly 2020 | 86,619 | 86,619 | ||||||
| Charge for period | 129 | 129 | ||||||
| Eliminated on disposal |
||||||||
| 30th June 2021 | 86,748 | 86,748 | ||||||
| Net BookValue | ||||||||
| 30th June 2021 | 534 | 534 | ||||||
| 30th June 2020 | 513 | 513 |
| 7. | TANGIBLE ASSETS(Continued) | Plant | & | Total |
|---|---|---|---|---|
| Company | Equipment | |||
| E | ||||
| Cost | ||||
| 1st July 2020 | 23,176 | 23,176 | ||
| 30th June 2021 | 23,176 | 23,176 | ||
| 1stJuly 2020 | 23,176 | 23,176 | ||
| 30th June 2021 | 23,176 | 23,176 | ||
| Net BookValue | ||||
| 30th June 2021 | ||||
| 30th June 2020 |
| 9. CREDITORS: amounts Group |
falling due within one year | 2021 f |
2020f | 2020f | |
|---|---|---|---|---|---|
| Bank I.oans and Overdraft | |||||
| Trade Creditors | 5,301 | 10,682 | |||
| Director's Loan Account | 11,504 | ||||
| Other Taxes and Social Security | 4,431 | 5,235 | |||
| Accruals and Deferred | Income | 4,356 | 3,887 | ||
| Amounts due to Related Party |
|||||
| Other Creditors | 11,506 | 7,896 | |||
| 25,593 | 39,202 | ||||
| CREDITORS:amounts | falling due after more than one year | ||||
| Loan from E Parry | 12,504 | ||||
| 12,504 | |||||
| Company | |||||
| Trade Creditors | 2,178 | 1,866 | |||
| Subsidiary company |
6,257 | ||||
| Accruals and Deferred | Income | 1,740 | 1,740 | ||
| 3,918 | 9,863 | ||||
| 10,UNRESTRICTED FUND | Balance at | Incoming | Expenditure | Balance | at |
| 1stJuly | resources | 30th June | |||
| f | f | ||||
| General Fund | 36,601 | 52,771 | 11,777 | 77,595 | |
| 36,601 | 52,771 | 11,777 | 77,595 | ||
| 11,ANALYSIS OF NETASSETS BETWEEN FUNDS | Unrestricted | Total | 2020 | ||
| Charity | f | f | f | ||
| Tangible Assets | 2 | 2 | 2 | ||
| Current Assets | 81,511 | 81,511 | 46,462 | ||
| Current Liabilities |
(3,918) | (3,918) | (9,863) | ||
| Total Net Assets | f77,595 | f77,595 | f36,601 |