| Page No. | |||||
|---|---|---|---|---|---|
| 1-19 | Trustees' Annual Report (including |
Directors' Report) | |||
| 20-22 | Independent Auditor's |
Report | |||
| 23 | Statement ofFinancial | Activities (including | Income and Expenditure | Account) | |
| 24 | Balance Sheet | ||||
| 25 | Statement ofCash Flows | ||||
| 26-36 | Notes to the Financial | Statements |
| Notes | Restricted | Unrestricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2021 | 2020 | ||||||
| Income and endowments | from: | ||||||
| Donations and legacies |
536,302 | 515,557 | 1,051,859 | 767,538 | |||
| Charitable activities |
11,059 | 11,059 | 15,781 | ||||
| Other trading activities |
5,614 | 5,614 | 12,258 | ||||
| Investments | 118 | 118 | 689 | ||||
| Total income and endowments | 536,302 | 532,348 | 1,068,650 | 796,266 | |||
| Expenditure on: |
|||||||
| Costs ofraising funds: | |||||||
| Fundraising costs |
6 | 54,873 | 54,873 | 31,578 | |||
| Charitable activities |
7 | 536,302 | 247,071 | 783,373 | 812,828 | ||
| Total expenditure | 536,302 | 301,944 | 838,246 | 844,406 | |||
| Net income/(expenditure) | 230,404 | 230,404 | (48,140) | ||||
| Transfers between funds |
|||||||
| Net incomet(expenditure) | and net movement | in | |||||
| funds for the year | 230,404 | 230,404 | (48,140) | ||||
| Reconct7tation offunds | |||||||
| Total funds brought forward |
97,011 | 97,011 | 145,151 | ||||
| Total funds carried forward | 327,415 | 327,415 | 97,011 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Fired assets | |||||
| Tangible assets | 14 | 5,495 | 8,067 | ||
| Current assets | |||||
| Debtors Cash at bank |
and in | hand | 15 | 27,390 575,946 |
48,592 116,222 |
| 603,336 | 164,814 | ||||
| Creditors: amounts |
falling due within one year | 16 | (281,416) | (75,870) | |
| Net current assetel/i | abilities) | 321,920 | 88,944 | ||
| Net assets | 327,415 | 97,011 | |||
| Charity funds | |||||
| Restricted funds | 18 | ||||
| Unrestricted | funds | ||||
| General funds | 18 | 327,415 | 97,011 | ||
| Total charity | funds | 327,415 | 97,011 |
| Notes | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Cash flowPom operating activities Net cash provided by operating activities |
21.0 | 461,610 | (107,274) | ||
| Cash flowPom investing activities Interest income Purchase oftangible fixed assets |
118 (2,004) |
689 (3,758) |
|||
| Net cash used in investing | activities | (1,886) | (3,069) | ||
| Net increase in cash and cash equivalents | in the year | 459,724 | (110,343) | ||
| Cash and cash equivalents | at the beginning | ofthe year | 116,222 | 226,565 | |
| Cash and cash equivalents | at the end ofthe year | 575,946 | 116,222 | ||
| Analysis ofcash and cash | equivalents | ||||
| Cash in bank and in hand | 575,946 | 116,222 | |||
| Cash and cash equivalents | at the end ofthe year | 21.1 | 575,946 | 116,222 |
| Income from Donations and Legacies | 2021 | 2020 |
|---|---|---|
| Gifts | 228,818 | 54,284 |
| Gift Aid tax reclaims | 13,452 | 1,828 |
| AB Charitable Trust (Unrestricted |
15,000 | |
| Allen &Overy Foundation (Unrestricted) |
5,000 | |
| Bromley Trust (Unrestricted) | 20,000 | |
| Joseph Rowntree Charitable Trust (Unrestricted) |
70,057 | 41,250 |
| Esmee Fairbaim Foundation (Unrestricted) |
100,000 | 75,000 |
| Oak Foundation (Restricted/Unrestricted) |
110,703 | 116,797 |
| John Ellerman Foundation (Unrestricted) |
40,000 | 40,000 |
| Grants from other sources (Restricted) | 425,599 | 407,261 |
| Memberships | 23,230 | 31,118 |
| 1,051,859 | 767,538 |
| was attr | ibutab | le to restric |
ted and f5 |
15,557(2020 - f278,980)wa | s attributable to unrestricted fund |
s. |
|---|---|---|---|---|---|---|
| Income | from | Citaritaide | Activities | 2021 | 2020 | |
| L | ||||||
| Income | from | consulting | and training | services | 7,030 | 8,911 |
| Income | from | publications | 4,029 | 6,870 | ||
| 11,059 | 15,781 |
| 4.0 | Income from Other Trading Activities | Income from Other Trading Activities | Income from Other Trading Activities | Unrestricted | Unrestricted |
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| Fundraising Sponsorships |
events | 5,614 | 9,258 3,000 |
||
| 5,614 | 12,258 | ||||
| $.0 | Income from Investments | Unrestricted | Unrestricted | ||
| funds | funds | ||||
| 2021 | 2020 | ||||
| Interest —bank | 118 | 689 | |||
| 6.0 | Expenditure | on | Raising Funds | Unrestricted | Unrestricted |
| funds | funds | ||||
| 2021 | 2020 | ||||
| Staffcosts Other fundraising |
costs | 51,855 3,018 |
31,279 299 |
||
| 54,873 | 31,578 |
| 7.0 | Analysis ofExpenditure | Analysis ofExpenditure | on Charirable Activities | |||
|---|---|---|---|---|---|---|
| Charitable | Activities 2021 | Activities | Support | Total | ||
| undertaken | costs | |||||
| directly | ||||||
| Project work | 130,051 | 19,371 | 149,422 | |||
| Casework and other family support | 550,392 | 82,184 | 632,576 | |||
| Publications | 1,375 | 1,375 | ||||
| 681,818 | 101,555 | 783,373 | ||||
| 7./ | Charitable | Activities 2020 | Activities | Support | Total | |
| undertaken | costs | |||||
| directly | ||||||
| Project work | 130,610 | 21,624 | 152,234 | |||
| Casework and other family support | 557,958 | 93,836 | 651,794 | |||
| Publications | 8,800 | 8,800 | ||||
| 697,368 | 115,460 | 812,828 |
| Support | Governance | Total | Total | |||
|---|---|---|---|---|---|---|
| costs | 2021 | 2020f | ||||
| Premises | 55,417 | 55,417 | 66,026 | |||
| Office running | 11,886 | 11,886 | 16,273 | |||
| Information | technology | 17,096 | 17,096 | 18,938 | ||
| Finance | 713 | |||||
| Legal snd professional | 301 | 301 | 312 | |||
| Bookkeeping | 2,479 | 2,479 | 2,395 | |||
| Depreciation | 4,576 | 4,576 | 5,469 | |||
| Audit/Independent | examination | 9,800 | 9,800 | 4,600 | ||
| Trustees' expenses |
734 | |||||
| 91,755 | 9,800 | 101,555 | 115,460 |
| 9.0 | Net | Ineomel(Expenditure) for |
tire Year | 2021 | 2020 |
|---|---|---|---|---|---|
| This | is stated after charging: Auditor's remuneration |
9,800 | |||
| Independent examiner's remuneration Depreciation Operating lease payments: Land and buildings |
4,576 48,400 |
4,600 5,469 52,800 |
| No trustee or other person related to the charity had a into the charity during the year (2020—Nil). |
ny personal interest in any contract or transac | tion entered |
|---|---|---|
| Analysis ofStaffCosts | 2021 | 2020 |
| Wages and salaries Social security costs Pensions |
576,474 53,809 41,885 |
574,556 54,399 44,556 |
| 672,168 | 673,511 |
| 2021 | 2020 |
|---|---|
| No. | No. |
| 1 | I |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 14.9 | 14.9 |
| 14.0 | Fixed Assets | Office | ||
|---|---|---|---|---|
| Equipment | ||||
| Cost | ||||
| At I April 2020 | 21,887 | |||
| Additions | 2,004 | |||
| Disposals | ||||
| At 31March 2021 | 23,891 | |||
| Depreciations | ||||
| At I April 2020 | 13,820 | |||
| Charge for the year | 4,576 | |||
| Eliminated on disposals |
||||
| At 31March 2021 | 18,396 | |||
| Net Book Value. ' | ||||
| At 31March 2021 | 5,495 | |||
| At I April 2020 | 8,067 | |||
| 15.0 | Debtors | 2021 | 2020 | |
| Trade debtors | 4,035 | 12,175 | ||
| Other debtors | 1,340 | 40 | ||
| Grants receivables | and accrued income | 15,000 | 29,848 | |
| Prepayments | 7,015 | 6,529 | ||
| 27,390 | 48,592 |
| 16.0 | Creditors: Amounts falling due uithin oneyear | 2021 | 2020 |
|---|---|---|---|
| Trade creditors | 4,428 | 1,833 | |
| Taxation and social security | 16,034 | 15,164 | |
| Accruals | 45,476 | 38,608 | |
| Other creditors | 83,290 | 10,095 | |
| Deferred income (see note 17) | 132,188 | 10,170 | |
| 281,416 | 75,870 |
| Deferred atter the |
income comprises ofgrants received in advance or monie year end date. |
s received in advance for work taking place |
|---|---|---|
| Total | ||
| Balance | as at I April 2020 | 10,170 |
| Amount | deferred in year | 122,018 |
| Balance | as at 31March 2021 | 132,188 |
| Analysis ofC | haritable Funds |
||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Funds —Current | Year | Balance | Incoming | Outgoing | Transfers | Balance |
| I Apr 2020 | Resources | Resources | 31Mar 2021 | ||||
| General funds | 97,011 | 532,348 | (301,944) | 327,415 | |||
| Unrestricted | Funds —Previous | Year | |||||
| Balance | Incoming | Outgoing | Transfers | Balance | |||
| I Apr 2019 | Resources | Resources | 31Mar 2020 | ||||
| General funds | 125,151 | 307,708 | (335,848) | 97,011 | |||
| Name ofunrestricted fund | Description, | nature and purposes ofthefund |
| 78.I | Restricted Funds | —Current | year | Balance | Incoming | Outgoing | Transfers | Balance |
|---|---|---|---|---|---|---|---|---|
| I Apr 2020 f |
Resources | Resources | 31Mar 2021 | |||||
| Barrow Cadbury | Trust | 22,116 | (22,116) | |||||
| National Lottery Community |
Fund | 71,717 | (71,717) | |||||
| City Bridge Trust | (City ofLondon) | 94,688 | (94,688) | |||||
| Evan Cornish Foundation | 10,000 | (10,000) | ||||||
| Henry Smith Charity | 57,750 | (57,750) | ||||||
| Oak Foundation | 110,703 | (110,703) | ||||||
| Open Society Foundation | 49,328 | (49,328) | ||||||
| Three Guineas Trust | 60,000 | (60,000) | ||||||
| Trust for London | 50,000 | (50,000) | ||||||
| Wates Foundation | 10,000 | (10,000) | ||||||
| 536,302 | (536,302) | |||||||
| Restricted Funds | —Previous | Year | ||||||
| Balance | Incoming | Outgoing | Transfers | Balance | ||||
| I Apr 2019 | Resources | Resources | 31Mar 2020 | |||||
| 6 | 6 | |||||||
| Access to Justice | Foundation | 20,000 | (20,000) | |||||
| ABCharitable Trust |
15,000 | (15,000) | ||||||
| Barrow Cadbury | Trust | 19,800 | (19,800) | |||||
| Big Lottery Fund | 176,728 | (176,728) | ||||||
| City Bridge Trust | (City ofLondon) | 54,400 | (54,400) | |||||
| Garden Court Chambers | 4,000 | (4,000) | ||||||
| Henry Smith Charity | 55,500 | (55,500) | ||||||
| Oak Foundation | 97,297 | (97,297) | ||||||
| Trust for London | 22,500 | (22,500) | ||||||
| Tudor Trust | 33,333 | (33,333) | ||||||
| Wates Foundation | 10,000 | (10,000) | ||||||
| 20,000 | 488,558 | (508,558) |
| 19.0 | Analysis ofNet Assets Between Funds —Current | Year | |||
|---|---|---|---|---|---|
| Restricted | Unrestricted | Total | |||
| Fund | Fund | ||||
| Tangible fixed assets | 5,495 | 5,495 | |||
| Cash at bank and in hand | 122,018 | 453,928 | 575,946 | ||
| Other net current assets/(liabilities) | (122,018) | (132,008) | (254,026) | ||
| 327,415 | 327,415 | ||||
| Analysis ofNet Assets Between Funds —Previous | Year | ||||
| Restricted | Unrestricted | Total | |||
| Fund | Fund | ||||
| Tangible fixed assets | 8,067 | 8,067 | |||
| Cash at bank and in hand | 116,222 | 116,222 | |||
| Other net current assets/(liabilities) | (27,278) | (27,278) | |||
| 97,011 | 97,011 |
| Total future minimum lease payments under non-cancellable op |
erating leases are as follows: |
|
|---|---|---|
| 2021 | 2020 | |
| Not later than one year | 53,143 | 53,388 |
| Later than one and not later than five years | 167,200 | 211,543 |
| More than five years | 8,800 | |
| 220,343 | 273,731 |
| 21.0 | Reconciliation ofN |
etlnc | ome to Net Cash Flow |
From Operating Activities |
||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Net income for the | year | 230,404 | (48,140) | |||
| Adjustments for: |
||||||
| Interest income | (118) | (689) | ||||
| Depreciation | 4,576 | 5,469 | ||||
| (Increase)/decrease | in debtors | 21,202 | (22,634) | |||
| Increase/(decrease) | in creditors | 205,546 | (41,280) | |||
| 461,610 | (107,274) | |||||
| 21.1 | Analysis ofChangesin | Net Debt | ||||
| At 1 April | Cash-flows | At 31March | ||||
| 2020 | 2021 | |||||
| Cash at bank and in hand | 116,222 | 459,424 | 575,646 |