CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
Unaudited Financial Statements
The John Bradburne Memorial Society
For the year ended 31 March 2024
Prepared by PJE Accountants & Advisors

i!J,;
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
Contents
TrusteesAnnual Report
Independent Examiner's Report to the Trustees
Profit and Loss
10 Balance Sheet
11 Notes to the Financlal Statements
Unaudited Financi?1 Stalements
TheJohnBiadbtsmeMemorialSottety
Page 2•f 11

i!i,; |
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
Trustees Annual Report
The John Bradburne Memorial Society
Forthe year ended 31 March 2024
Legal & Administratlve Informatlon
Fullname of Chorlty.. The John Bradburne Memorial Society
Abbreviated NGme.' JBMS
Charity's Reglstrotion Number.. 1046483
Registered Address
PO Box 32
Leominster
Herefordshire
HR60YB
Officers
TIM Brigstocke (Chairman)
Valerie Brlerley (Treasurer)
Kate Macpherson (Secretary)
Trustee
Timothy David Alexander Brigstocke
Valerie Brierley
Anastasi Callinicos
Philippa Jayne Aldous
Gavin Young
Elizabeth Matenga (i'esi3ThLd 11 WKly lOI4)
Rev Daniel Humphreys
Christlne Pratt
Legal Advlsors
Lodders Solicltors LLP
Numborlo
Elm Court
Arden Street
stratford-upon-Avon
WaNlckshlre
CV37 6PA
Accountants
PJE Accountants &Advisors
23 College Street
Lampeter
Ceredigion
Vvavdlied Financialstatemeftts
The John DradburneML*norialSociety
Pagè3 of I

TnJstee5Annual Rep)rt
i !j,;
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
SA48 70Y
Charity'sAims and Organisation
The Objective of the Charity as set out in its governing document are:
"To relieve people in the area ofmutemwa, Zimbabwe, who are sufferingsickness, hardship
and distress from leprosy and other causes, through the provision of supplementary food,
medlclnes, medlcal care, clothing and shelter with the object of improving their quality of
life.
The Charity operates primarily within the United Klngdom but with the growth of electronic
mall we have seen a most pleaslng growth in overseas members and interest. The main executing
agencywhlch JBMS fund directlyvia monthly donations are the Mutemwa Leprosy & Care Centre.
Kate Macpherson our Secretary is the sole employee and thus we continue to rely heavily on
volunteers.
The Chalrman and Treasurer meet regularly with the Secretary and with other Trustees both in
person and on a vlrtual basi5. All such meetings are properly minuted and copied to all Trustees.
Review of Progress and Achievements
Our3im continuesto be to help Mutemwa Leprosyand Care Centre become as selfsufficient as Possible. Zimbabwe
remair15 under very difficult economic conditions and Mutemwa 15 not exempt from these hardship5 and difficulties.
The vast majority of our funding to Mutemwa is to help pay overhead5 including staff salarie5. During the year a
Memorandum ol Understanding between Mutemwa Leprosycatholic and Care Centre Board IMLCCCBI and JBMS to
try and improve working relationships ha5 been signed. This lays down clear roles arbd responsibilities. It is early
days but there continues to be a number of issues largely relating to the country's colonial past. The Franciscans
who actually run Mutemwa under the auspicesoftheArchbishop of Harare appearvery reluctantto accept our
regularly monthly donations.
Resident numbers are much as given in recent years. As elderly leprosy patients die, they are replaced by disabled
and other patients through the social services in Zimbabwe. So there is a continuing need for supporting the care
centre.
Unaudited Flnanclalstatements
IheJohn BradbvrneMemorla15odety
Page4 of 11

TrnsteÈsAnnual Report
I!j,;
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
We continue to use Mwaturura & Co CharteredAccountants in Harare to not only provide JBMSwith a detailed
annual audit to reassure us that our funds are being used effectively but also assess the success of our funding for
specific activities. We receive a regular monthly report.
Our twice yearly Newsletter continue5 to be our main vehicle for promotion, alongside fundraising events through
theyear. A major Celebratory Mass, exhibition and talkswas held at BuckfastAbbey in South Devon last summer
which was very well attended. It is pleasing to report the continuing growth in regular donors who contribute via
direct debits. Legacie5 in Wills is becoming a major source of income now.
The Cause for Canonisation ofjohn Bradburnesponsored bythevatican hascontinued and relevant testimonies
have now been completed, We are in regular contact with the Postulator in Italy who is heading this process.
Regular updates are included in the Newsletter.
VnaudltedMnan¢lal Ststements
TheJohn Bradburnellemorialsoclety
Page50111

l!j4
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
Independent Examiner's Report to the Trustees
The John Bradburne Memorial Society
For the year ended 31 March 2024
RESPECTIVE RESPONSIBILITIES OFTRUSTEESAND EXAMINER
As the Charlty's Trustees, you aTe responsible for the preparation of the Accounts. You consider that an Audit is not
required under Section 144(2) oftheCharitiesAct2011 Ithe2011Act). and thatan independent examinatlon is
needed.
It15 ourresponsibilltytoexamine theAccounts undersectlon 145ofthe2011 Act, to follow the procedures laid
down in the General Directlons given ofthe Charitycommission undersection 145(5}{b> of the 2011 Act and to state
whether particular matters have come to our attention .
BASIS OF INDEPENDENT EXAMINER'S REPORT
In accordance wlth ourterms ofengagement,ourexamination wascarried out in accordance with the General
Directions given by thecharity Commissioners. An examination includes a review oftheaccounting record5 kept by
the Charity and comparison oftheAccounts presented with those records. It also includes consideration of any
unusual Items ordisclosures in the Accounts, and seeking explanations from you as Trustees concerning any such
matters. The procedures undertaken do not provide all the evidence that would be required in an Audit and
consequently no opinion is given as towhethertheAccount presenta.true and fairview" and the report Ss Ilmited
to these matters set out in the statement below.
INDEPENDENT EXAMINERIS STATEMENT
In connectionwith the examination, no matter hascome to ourattention:
whlch glves us reasonable cause to believethat in any material respect, the requirementsto keep accounting
records In accordance with Section 130ofthe 2011 Act, and to prepareAccounts whlch accord with the accountlng
records and to comply with accounting requirements ofthe2011 Act.
Have not been met. or
to whlch in ouropinion, attention should be drawn in orderto enablea proper understanding ofthe Accounts
o be reache
JE Ac<ountant
& Advlsors
23 College Street
Lampeter
Ceredigion
SA48 7DY
UThaudlted Flnènclal Sfalernents
TheJohn ￿&￿b￿l￿eMemoFIaI5tsClety
Pa8p60111

rrtdepéndentExaminer'sReportkntheTrv51ee5
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
lJTravdlted Financial Statemonts
TheJohnBradbJme Ilemoiial Sotitrty
Page7 0111

CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
Profit and Loss
The John Bradburne Memorial Society
For the year ended 31 March 2024
2024
2023
Income Recei
ts
Commlssions received
9.507
8,198
6.507
62,141
28,333
986
Grants and subsidies
Donatlons received
Legacy received
Sale of books & recordings, etc.
Dividends and investment income
ProfitllLo55) on dlsposal ol investment
Total Income Recelpts
62,043
27,756
2,023
1,710
1213)
102,825
1,609
17561
107,018
Direct Charitable Ex
enditure
Orphans Press- leaflets, newsletters, calendars. etc.
Purchase of books, DVD'5. etc. for resale
BuckfastAbbeylCross Fell costs
Transfer offunds to Mutemwa Leprosy Settlement- Zimbabwe
Freight and carriage
Total Dlrect Charltable Expendlture
18,894
244
15,460
1,143
8,576
23,901
3,815
55,430
49,707
5,982
72,292
Net Charltable Expenditure
47,395
34,727
Staff costs
staff penslons
Wages and salaries
Travel and subsistence
685
33,670
7,552
29,881
4,988
Overheads
Rates
187
Sundry expenses
Telephoneand data
Advertising and marketing
Accountancy Fees
Bank charge5
ComputeT software, IT consumables and malntenance
Insurance
194
318
271
2,559
2,759
180
511
437
529
96
Legal and professlonal fees
Printingi Postage and stationery
Purchase of replacement office equipment
Total Ovèrheads
291
4,705
4,944
2,499
13,784
3,932
11,081
Net SuYplusl{Defecit) for theyear
15,593)
113,9261
Unaudited Financial Statements
TheJohn Bl￿bI￿￿emeMOIiaESot1ety
PaBe84111

Pfofit andl05S
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISOR5
2024
2023
Otherincome
Roybltles recelvable
Other Interest recelvable and simllar Income
Total Other income
46
374
59
374
ios
Net Surplusl(Defecit) fortheyear
(5,219)
(13,8211
Cash, Bank & Investment Balances
Cash. Bank & Investment Balance5 at the prevlous yearend
Total Cash, Bank & Investment Balances
103,513
103,513
117.335
117,335
Cash, Bank& Investment Balances at the year end
98,295
103,513
Unaud*tedFinanclal Statements
TheJohn Bradb￿1￿¢ MemodalSociÈty
Pa8e9ollA

i !j,;
CYFRIFWYR A CHYNGHORWYR
ACCOUNTANT5 AND ADVISORS
Balance Sheet
The John Bradburne Memorial Society
As at 31 March 2024
NOYES
31 MAR2024
JI MAR2023
Current assets
other debtors
Rathbone Investment Managers Portfollo
Trade debtors
23,983
34,683
753
True Potential Investments Portlolio
Total Other debtors
45,000
69,73T
60,000
94,683
Cash atbank and in hand
CAF Bank Cash Account
CAF Gold Account
Natwest CurcentAccount
Totalcash at bank and In hand
555
500
20,451
7,456
1,084
9,040
8,402
290D9
Total Cuirent assets
99,145
103,724
Current liabllities
Bank overdrafts
Cash In Hand of Stockbrokers
Total Bank overdrafts
304
304
210
210
Other creditors
Total Current Ilabllltles
547
851
210
Net curyent assets (liabilities)
Total assets less current liabillties
Net Assets
98,295
103,513
98,295
103,513
98,295
103,513
Capitsl account
Tatal Capltal
98,295
98,295
103,513
103,513
Vnaudiled FIManc4alStatements
Thejohn Bradbtsrnememotialsoriety
Pè8È 10 olji

CYFRIFWYR A CHYNGHORWYR
ACCOUNTANTS AND ADVISORS
Notes to the Financial Statements
The John Bradburne Memorial Society
Forthe year ended 31 March 2024
l. The Soclety had the following Ilabllities as at 31 March 2024 (31 March 2023 £NIL)
Pension credltor- £145.63
PAYEINIC creditor- £401.49
TOTAL- £547.12
2. The Society had the following current assets as at31 March 2024 {31 March 2023 £NIL)
Debtor- £753.18 relating to the overpayment ofwages to Kate Macpherson during the year.
3. The Soclety has the use of the followlng Flxed Assets belonglngto the General Purpose Fund
DVD Recorder (Cost £6,330)
Display Boards (Cost £1,147)
Telephones for Office (Cost £85)
Storage Units (Cost £1.672)
HP Officejet combined Printer Fax Machine & Photocopler (Cost £126)
Offlce Furniture (Cost £225)
Fujitsu Computer (Cost £565)
Acer Monltor (Cost £150)
Tenda Wlreless ModemlRouter (Cost £65)
HP7310 Printer(Cost £162)
Office Fan {Cost £354)
Photocopler (Cost £174)
Laptop Computer {Cost £543)
XL Display Units (Cost £731)
Laptop (Cost £1,768)
Cholrmon of the Soclety
Trustee
Unatsdited FlnaTKial statÈments
Thejohn Bradbume Memowialsoclety
Page 11 ofll