OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-09-30-accounts

Trustee Annual Report

Data
Category Sum of Cash Received
Sum of Bank in
Asda Cashpot
Assets
Bank
Banked cash
Book Fayre
Break The Rules Day SEP
Christmas Cards
Christmas Fayre
Disco 1
Disco 2
Donaton
Easter
Easter Trail
Easyfundraising
End of term treats
Grant
Leavers Party
Licence
Lotery
Misc
Movie Night 24/25
Natonwide Grant
Natvites
School contributons
Summer Fayre
Uniform sales
Valentnes Biscuits
Wreath making
Wreath making/xmas
(empty)
Bank
£ 255.97
£ - £ -
£ - £ 1,705.00
£ 44.50
£ 504.00 £ -
£ 573.11
£ 1,525.83
£ 747.97
£ 772.05
£ 59.59
£ 1,413.75
£ 160.03
£ 436.55
£ 342.00
£ 2,188.82
£ - £ 564.93
£ 0.32 £ 8.37
£ 30.00 £ 314.47
£ 10,000.00
£ 257.05
£ 2,944.07
£ 50.50 £ 100.12
£ 32.50
£ 385.20
£ 253.09
£ 2,936.23
Total Result £ 629.32 £ 27,976.70
Total Income:
£ 28,606.02
Donatons
(Natonwide/TE Connectvity £ 12,248.41
Charitable actvites
£ 15,792.68
Other trading actvites
(Lotery)
£ 564.93
Investments
£ -
Other
£ -
£ 28,606.02
£ 28,606.02

Annual Return Reconciliaton Summary

Opening Balance £ 4,247.33
Income £ 28,606.02
Expenditure -£ 22,972.46
Closing Balance £ 9,880.89

Spending

Data
Category Sum of Cash out
Sum of Bank Out
Asda Cashpot
Assets
Bank
Banked cash
Book Fayre
Break The Rules Day SEP
Christmas Cards
Christmas Fayre
Disco 1
Disco 2
Donaton
Easter
Easter Trail
Easyfundraising
End of term treats
Grant
Leavers Party
Licence
Lotery
Misc
Movie Night 24/25
Natonwide Grant
Natvites
School contributons
Summer Fayre
Uniform sales
Valentnes Biscuits
Wreath making
Wreath making/xmas
(empty)
Bank
-£ 295.56
-£ 59.32 -£ 4.25
£ - £ -
-£ 44.50 -£ 8.10
£ - £ -
-£ 340.41
-£ 335.28
-£ 138.46
-£ 289.10
-£ 100.00
-£ 162.00
£ - -£ 26.80
-£ 16.95
-£ 30.19
-£ 1,780.93
-£ 17,070.05
£ - £ -
-£ 206.00
-£ 2,056.06
-£ 8.50
Total Result -£ 103.82 -£ 22,868.64
Total Spending:
-£ 22,972.46

Treasurers Acc

Date Yr What? Category
01/10/2024 24/25 Start Balance Banked cash
07/10/2024 24/25 VMS - Scopay Movie Night 24/25
07/10/2024 24/25 Cash(pennies)found Misc
08/10/2024 24/25 School Lotery Lotery
18/10/2024 24/25 Float for book sale Book Fayre
21/10/2024 24/25 Books School contributons
21/10/2024 24/25 The Write Stuf -teachingwritng School contributons
21/10/2024 24/25 40 rain trousers School contributons
21/10/2024 24/25 School licence for electronic writng School contributons
23/10/2024 24/25 School licence for electronic writng School contributons
22/10/2024 24/25 CandyStopIcecream End of term treats
22/10/2024 24/25 Uniformly- cash Uniform sales
22/10/2024 24/25 Cash from Movie night Movie Night 24/25
22/10/2024 24/25 Cash back from foat for book sale Book Fayre
23/10/2024 24/25 Glamorose End of term treats
05/11/2024 24/25 School Lotery Lotery
07/11/2024 24/25 Gazebo 2x(Lisa Fryexpenses) Assets
07/11/2024 24/25 Sweet bags(Lisa Fryexpenses) Christmas Fayre
07/11/2024 24/25 Worms(Lisa Fryexpenses) Book Fayre
08/11/2024 24/25 Easy2Name Curren E2N Fundraising Misc
11/11/2024 24/25 VMS - Scopay Movie Night 24/25
11/11/2024 24/25 VMS - Scopay Disco 1
12/11/2024 24/25 EasyFundraising Easyfundraising
12/11/2024 24/25 Uniform sales - cash Uniform sales
12/11/2024 24/25 Uniform sales - cash Uniform sales
18/11/2024 24/25 VMS - Scopay Disco 1
18/11/2024 24/25 VMS - Scopay Wreath making
25/11/2024 23/24 Alyx BaileyDisco(leaversparty23/24) Leavers Party
25/11/2024 24/25 Alyx BaileyDisco Disco 1
25/11/2024 24/25 Cheese & Wine AGM(Lisa Fryexpenses) Misc
25/11/2024 24/25 Sweets for bags(Lisa FryExpenses) Christmas Fayre
25/11/2024 24/25 Stcks for smores(Lisa FryExpenses) Christmas Fayre
25/11/2024 24/25 Sweets for bags(Lisa FryExpenses) End of term treats
25/11/2024 24/25 Sweet bags(Lisa Fryexpenses) Christmas Fayre
25/11/2024 24/25 VMS - Scopay Wreath making
03/12/2024 24/25 School Lotery Lotery
04/12/2024 24/25 Disco drinks & snacks(Kam expenses) Disco 1
09/12/2024 24/25 VMS - Scopay Wreath making
09/12/2024 24/25 Sumup payments Christmas Fayre
09/12/2024 24/25 Sumup payments Christmas Fayre
10/12/2024 24/25 Christmas Fayre - Cash received Christmas Fayre
11/12/2024 24/25 Glamorose Christmas Fayre
12/12/2024 24/25 Sumup payments Natvites
12/12/2024 24/25 Sumup payments Natvites
16/12/24 24/25 Accidentalpayment(expenses Kam) Natvites
16/12/24 24/25 Refreshments(expenses Kam) Natvites
16/12/24 24/25 Prizes etc(Kam expenses) Christmas Fayre
16/12/24 24/25 Prizes etc(Kam expenses) Disco 1
16/12/24 24/25 Prizes etc(Kam expenses) Summer Fayre
16/12/24 24/25 Stamps(Lisa expenses) Lotery
16/12/24 24/25 Licence(Lisa expenses) Lotery
16/12/24 24/25 Light(Lisa expenses) Assets
16/12/24 24/25 Refreshments,Smores & Craf(expenses Lisa) Christmas Fayre
16/12/24 Wreath makingequipment - sarah Bryant Wreath making
17/12/24 Sumup payments Natvites
18/12/24 Sumup payments Natvites
18/12/25 Sumup payments Natvites
19/12/24 Sumup payments Natvites
19/12/25 Sumup payments Natvites
20/12/24 Christmas cards Christmas Cards
20/12/24 Sumup payments Natvites
23/12/24 VMS - Scopay Wreath making/xmas
24/12/24 School Lotery Lotery
27/12/24 LizzyBakespayment End of term treats
01/02/2025 ParentKind subcripton Licence
01/07/2025 School Lotery Lotery
13/1/25 VMS - Scopay
14/1/25 School Lotery Lotery
14/1/25 School Lotery Lotery
21/1/25 School Lotery Lotery
30/1/25 Cash received Banked cash
02/04/2025 School Lotery Lotery
10/02/2025 VMS - Scopay Valentnes Biscuits
11/02/2025 Easyfundraising Easyfundraising
17/02/2025 VMS - Scopay Disco 2
24/2/25 VMS - Scopay Disco 2
03/03/2025 VMS - Scopay
04/03/2025 School Lotery Lotery
04/03/2025 Lisa expenses
04/03/2025 LizzyBakespayment End of term treats
06/03/2025 Kam expenses Easter
06/03/2025 ParentKind Asda Cashpot Asda Cashpot
10/03/2025 VMS - Scopay
13/03/2025 Sumup payments Easter
13/03/2025 Sumup payments Easter
17/03/2025 Sumup payments Easter
18/03/2025 School Lotery Lotery
24/03/2025 VMS - Scopay Easter
31/03/2025 VMS - Scopay Easter
31/03/2025 Charites Trust Natonwide Grant
02/04/2025 BenevityDonaton Donaton
03/04/2025 Parentmail Donaton
04/04/2025 CandyStopIcecream End of term treats
07/04/2025 VMS - Scopay Easter Trail
08/04/2025 School Lotery Lotery
17/04/2025 LizzyBake End of term treats
17/04/2025 Alyx BaileyDisco Disco 1
17/04/2025 Expenses - KD
17/04/2025 Expenses - NS
17/04/2025 Book Fare
29/04/2025 End of Term Treats - Mmams
30/04/2025 Cash Deposit
07/05/2025 BROMCOM
07/05/2025 School Lotery Lotery
12/05/2025 Skys The Limit Summer Fayre
13/05/2025 EasyFundraising Easyfundraising
13/05/2025 BROMCOM
20/05/2025 School Lotery Lotery
23/05/2025 CandyStopIcecream End of term treats
28/05/2025 School Lotery Lotery
30/05/2025 End of Term Treats - Glamorose End of term treats
03/06/2025 Grant Donaton(TE Connectvity) Grant
03/06/2025 School Lotery Lotery
04/06/2025 Expenses - LF Summer Fayre
10/06/2025 School Lotery Lotery
12/06/2025 Expenses - KM Summer Fayre
12/06/2025 Expenses - LF Summer Fayre
12/06/2025 Payment to LPNS Summer Fayre
19/06/2025 SUM-UP Summer Fayre
24/06/2025 BROMCOM
25/06/2025 Expenses - KD Summer Fayre
25/06/2025 Expenses - KD Summer Fayre
26/06/2025 SUMUP
27/06/2025 SUMUP
02/07/2025 BROMCOM
04/07/2025 End of Term Treats - Ice Cream End of term treats
07/07/2025 End of Term Treats - Glamorose End of term treats
07/07/2025 SUMUP Summer Fayre
07/07/2025 SUMUP Summer Fayre
08/07/2025 School Lotery Lotery
08/07/2025 SUMUP Summer Fayre
10/07/2025 BROMCOM Summer Fayre
15/07/2025 Expenses - LF Summer Fayre
16/07/2025 BROMCOM Summer Fayre
16/07/2025 Expenses - KD Summer Fayre
16/07/2025 Expenses - KD Summer Fayre
16/07/2025 Payment to LPNS Summer Fayre
16/07/2025 Rafall Summer Fayre
17/07/2025 SUMUP Summer Fayre
18/07/2025 Bank Service Charge Bank
22/07/2025 BROMCOM Summer Fayre
23/07/2025 End of Term Treats - Ice Cream End of term treats
25/07/2025 Outside Classroom Summer Fayre
25/07/2025 Expenses - KM Summer Fayre
25/07/2025 Expenses - KD Summer Fayre
25/07/2025 Expenses - NS Summer Fayre
28/07/2025 Expenses - LF Summer Fayre
05/08/2025 School Lotery Lotery
06/08/2025 BROMCOM Summer Fayre
11/08/2025 End of Term Treats - LizzyBakes End of term treats
14/08/2025 EasyFundraising Easyfundraising
18/08/2025 Bank Service Charge Bank
20/08/2025 School Lotery Lotery
01/09/20252 025/2026 01 September OpeningBalance Bank
02/09/20252 025/2026 School Lottery Lottery
16/09/20252 025/2026 Service charges Bank
17/09/20252 025/2026 Cash Deposit Banked cash
19/09/20252 025/2026 Uniform Sale Uniform sales
22/09/20252 025/2026 Uniform Sale - SUMUP Payment Uniform sales
22/09/20252 025/2026 Uniform Sale - SUMUP Payment Uniform sales
23/09/20252 025/2026 School Lottery Lottery
25/09/20252 025/2026 Break The Rules(Sep)
Break The Rules DaySEP
23/09/20252 025/2026 STATEMENT CLOSING BALANCE Bank

count Finances

Cash Received Cash out Bank in Bank Out Cash Balance Bank Balance
£150.68 £4,096.65
£34.47 £150.68 £4,131.12
0.32 £151.00 £4,131.12
£58.80 £151.00 £4,189.92
-£44.50 £106.50 £4,189.92
-£1,127.26 £106.50 £3,062.66
-£74.97 £106.50 £2,987.69
-£247.50 £106.50 £2,740.19
-£301.20 £106.50 £2,438.99
-£30.00 £106.50 £2,408.99
£25.00 £106.50 £2,433.99
£16.00 £122.50 £2,433.99
£30.00 £152.50 £2,433.99
£44.50 £197.00 £2,433.99
£34.00 £197.00 £2,467.99
£41.60 £197.00 £2,509.59
-£259.58 £197.00 £2,250.01
-£9.78 £197.00 £2,240.23
-£8.10 £197.00 £2,232.13
£8.37 £197.00 £2,240.50
£280.00 £197.00 £2,520.50
£266.59 £197.00 £2,787.09
£112.97 £197.00 £2,900.06
£4.50 £201.50 £2,900.06
£8.50 £210.00 £2,900.06
£481.38 £210.00 £3,381.44
£75.00 £210.00 £3,456.44
-£100.00 £210.00 £3,356.44
-£100.00 £210.00 £3,256.44
-£16.95 £210.00 £3,239.49
-£110.10 £210.00 £3,129.39
-£9.22 £210.00 £3,120.17
-£55.00 £210.00 £3,065.17
-£10.46 £210.00 £3,054.71
£206.80 £210.00 £3,261.51
£40.40 £210.00 £3,301.91
-£119.28 £210.00 £3,182.63
£103.40 £210.00 £3,286.03
£155.36 £210.00 £3,441.39
£119.07 £210.00 £3,560.46
£1,214.40 £210.00 £4,774.86
£37.00 £210.00 £4,811.86
£12.78 £210.00 £4,824.64
£19.60 £210.00 £4,844.24
-£8.00 £210.00 £4,836.24
-£22.19 £210.00 £4,814.05
-£58.29 £210.00 £4,755.76
-£16.00 £210.00 £4,739.76
-£63.00 £210.00 £4,676.76
-£6.80 £210.00 £4,669.96
-£20.00 £210.00 £4,649.96
-£35.98 £210.00 £4,613.98
-£142.56 £210.00 £4,471.42
-£206.00 £210.00 £4,265.42
£39.83 £210.00 £4,305.25
£51.94 £210.00 £4,357.19
£16.23 £210.00 £4,373.42
£22.54 £210.00 £4,395.96
£6.88 £210.00 £4,402.84
£573.11 £210.00 £4,975.95
£87.25 £210.00 £5,063.20
£253.09 £210.00 £5,316.29
£6.90 £210.00 £5,323.19
£20.00 £210.00 £5,343.19
-£162.00 £210.00 £5,181.19
£55.10 £210.00 £5,236.29
£35.45 £210.00 £5,271.74
£7.50 £210.00 £5,279.24
£0.83 £210.00 £5,280.07
£7.20 £210.00 £5,287.27
£790.00 £210.00 £6,077.27
£38.40 £210.00 £6,115.67
£32.50 £210.00 £6,148.17
£97.40 £210.00 £6,245.57
£633.20 £210.00 £6,878.77
£138.85 £210.00 £7,017.62
£333.83 £210.00 £7,351.45
£37.60 £210.00 £7,389.05
-£366.46 £210.00 £7,022.59
-£54.10 £210.00 £6,968.49
-£138.46 £210.00 £6,830.03
£255.97 £210.00 £7,086.00
£9.84 £210.00 £7,095.84
£502.53 £210.00 £7,598.37
£120.81 £210.00 £7,719.18
£317.73 £210.00 £8,036.91
£6.60 £210.00 £8,043.51
£219.10 £210.00 £8,262.61
£253.58 £210.00 £8,516.19
£10,000.00 £210.00 £18,516.19
£50.00 £210.00 £18,566.19
£9.59 £210.00 £18,575.78
£35.00 £210.00 £18,610.78
£160.03 £210.00 £18,770.81
£49.20 £210.00 £18,820.01
-£180.00 £210.00 £18,640.01
-£100.00 £210.00 £18,540.01
-£220.55 £210.00 £18,319.46
-£27.60 £210.00 £18,291.86
-£1,441.45 £210.00 £16,850.41
£33.00 £210.00 £16,883.41
£505.00 £210.00 £17,388.41
£507.58 £210.00 £17,895.99
£40.00 £210.00 £17,935.99
-£477.00 £210.00 £17,458.99
£146.06 £210.00 £17,605.05
£246.26 £210.00 £17,851.31
£6.00 £210.00 £17,857.31
£26.00 £210.00 £17,883.31
£6.00 £210.00 £17,889.31
£32.00 £210.00 £17,921.31
£2,188.82 £210.00 £20,110.13
£30.40 £210.00 £20,140.53
-£150.16 £210.00 £19,990.37
£5.40 £210.00 £19,995.77
-£47.47 £210.00 £19,948.30
-£344.85 £210.00 £19,603.45
-£1,941.10 £210.00 £17,662.35
£30.49 £210.00 £17,692.84
£118.26 £210.00 £17,811.10
-£126.49 £210.00 £17,684.61
-£22.05 £210.00 £17,662.56
£955.27 £210.00 £18,617.83
£73.50 £210.00 £18,691.33
£118.24 £210.00 £18,809.57
£90.00 £210.00 £18,899.57
£35.00 £210.00 £18,934.57
£526.80 £210.00 £19,461.37
£3.93 £210.00 £19,465.30
£45.60 £210.00 £19,510.90
£12.75 £210.00 £19,523.65
£633.33 £210.00 £20,156.98
-£76.66 £210.00 £20,080.32
£880.82 £210.00 £20,961.14
-£87.99 £210.00 £20,873.15
-£33.75 £210.00 £20,839.40
-£8,392.00 £210.00 £12,447.40
£316.80 £210.00 £12,764.20
£67.13 £210.00 £12,831.33
-£4.25 £210.00 £12,827.08
£462.16 £210.00 £13,289.24
£25.00 £210.00 £13,314.24
-£4,975.20 £210.00 £8,339.04
-£143.94 £210.00 £8,195.10
-£27.99 £210.00 £8,167.11
-£4.95 £210.00 £8,162.16
-£155.45 £210.00 £8,006.71
£33.60 £210.00 £8,040.31
£9.86 £210.00 £8,050.17
£20.00 £210.00 £8,070.17
£80.12 £210.00 £8,150.29
-£4.25 £210.00 £8,146.04
£5.40 £160.10 £8,151.44
£ - -£59.32 £ - £ - £150.68 £8,151.44
£ - £ - £ 36.40 £ - £150.68 £8,187.84
£ - £ - £ - -£ 4.25 £150.68 £8,183.59
£ - £ - £ 915.00 £ - £150.68 £9,098.59
£ 21.50 £172.18 £9,098.59
£ - £ - £ 50.49 £ - £172.18 £9,149.08
£ - £ - £ 49.63 £ - £172.18 £9,198.71
£ - £ - £ 6.00 £ - £172.18 £9,204.71
£ 504.00 £ - £ - £ - £676.18 £9,204.71
£676.18 £9,204.71

£ 629.32 -£ 103.82 £ 27,976.70 -£ 22,868.64

THE FRIENDS OF LAWN PRIMARY SCHOOL Charity Number: 1046420

htps://my-charity-account.charitycommission.gov.uk/

Total Balance £4,247.33 £4,281.80 £4,282.12 £4,340.92 £4,296.42 £3,169.16 £3,094.19 £2,846.69 £2,545.49 £2,515.49 £2,540.49 £2,556.49 £2,586.49 £2,630.99 £2,664.99 £2,706.59 £2,447.01 £2,437.23 £2,429.13 £2,437.50 £2,717.50 £2,984.09 £3,097.06 £3,101.56 £3,110.06 £3,591.44 £3,666.44 £3,566.44 £3,466.44 £3,449.49 £3,339.39 £3,330.17 £3,275.17 £3,264.71 £3,471.51 £3,511.91 £3,392.63 £3,496.03 £3,651.39 £3,770.46 £4,984.86 £5,021.86 £5,034.64 £5,054.24

£5,046.24 £5,024.05 £4,965.76 £4,949.76 £4,886.76 £4,879.96 £4,859.96 £4,823.98 £4,681.42 £4,475.42 £4,515.25 £4,567.19 £4,583.42 £4,605.96 £4,612.84 £5,185.95 £5,273.20 £5,526.29 £5,533.19 £5,553.19 £5,391.19 £5,446.29 £5,481.74 £5,489.24 £5,490.07 £5,497.27 £6,287.27 £6,325.67 £6,358.17 £6,455.57 £7,088.77 £7,227.62 £7,561.45 £7,599.05 £7,232.59 £7,178.49 £7,040.03 £7,296.00 £7,305.84 £7,808.37 £7,929.18 £8,246.91 £8,253.51 £8,472.61 £8,726.19 £18,726.19 £18,776.19 £18,785.78 £18,820.78 £18,980.81

£19,030.01 £18,850.01 £18,750.01 £18,529.46 £18,501.86 £17,060.41 £17,093.41 £17,598.41 £18,105.99 £18,145.99 £17,668.99 £17,815.05 £18,061.31 £18,067.31 £18,093.31 £18,099.31 £18,131.31 £20,320.13 £20,350.53 £20,200.37 £20,205.77 £20,158.30 £19,813.45 £17,872.35 £17,902.84 £18,021.10 £17,894.61 £17,872.56 £18,827.83 £18,901.33 £19,019.57 £19,109.57 £19,144.57 £19,671.37 £19,675.30 £19,720.90 £19,733.65 £20,366.98 £20,290.32 £21,171.14 £21,083.15 £21,049.40 £12,657.40 £12,974.20 £13,041.33 £13,037.08 £13,499.24 £13,524.24 £8,549.04 £8,405.10

£8,377.11 £8,372.16 £8,216.71 £8,250.31 £8,260.17 £8,280.17 £8,360.29 £8,356.04 £8,311.54 £8,302.12 £8,338.52 £8,334.27 £9,249.27 £9,270.77 £9,321.26 £9,370.89 £9,376.89 £9,880.89 £9,880.89

SumUp Account: Friendsoflawn@outlook.com PW: Cleeve123

https://my-charity- ~~account charitycommission gov u~~ Categories Disco 1 Disco 2 Licence End of term treats Grant Summer Fayre Book Fayre Christmas Fayre Nativities Banked cash School contributions Movie Night 1 Bank Wreath making Wreath making Movie Night 2 Movie Night 3 Movie Night 24/25 Assets Xmas Cards Misc Gifts Uniform sales

Easter Sports day Leavers Party Lottery

YEAR END STATEMENT

2024/25

School:
Year End Date:
Lawn PrimarySchool Lawn PrimarySchool Lawn PrimarySchool Lawn PrimarySchool Lawn PrimarySchool
9/30/2025
Account Opening Bal. Receipts Payments Surplus/Deficit Closing Bal.
Asda Cashpot 0.00 255.97 0.00 255.97 255.97
Assets 0.00 0.00 295.56 (295.56) (295.56)
Bank 0.00 0.00 63.57 (63.57) (63.57)
Banked cash 0.00 1,705.00 0.00 1,705.00 1,705.00
= 0.00 44.50 52.60 (8.10) (8.10)
Break The Rules DaySEP 0.00 504.00 0.00 504.00 504.00
Christmas Cards 0.00 573.11 0.00 573.11 573.11
Christmas Fayre 0.00 1,525.83 340.41 1,185.42 1,185.42
Disco 1 0.00 747.97 335.28 412.69 412.69
Disco 2 0.00 772.05 0.00 772.05 772.05
Donation 0.00 59.59 0.00 59.59 59.59
Easter 0.00 1,413.75 138.46 1,275.29 1,275.29
Easter Trail 0.00 160.03 0.00 160.03 160.03
Easyfundraising 0.00 436.55 0.00 436.55 436.55
End of term treats 0.00 342.00 289.10 52.90 52.90
Grant 0.00 2,188.82 0.00 2,188.82 2,188.82
Leavers Party 0.00 0.00 100.00 (100.00) (100.00)
Licence 0.00 0.00 162.00 (162.00) (162.00)
Lottery 0.00 564.93 26.80 538.13 538.13
Misc 0.00 8.69 16.95 (8.26) (8.26)
Movie Night 24/25 0.00 344.47 0.00 344.47 344.47
Nationwide Grant 0.00 10,000.00 0.00 10,000.00 10,000.00
Nativities 0.00 257.05 30.19 226.86 226.86
School contributions 0.00 0.00 1,780.93 (1,780.93) (1,780.93)
Summer Fayre 0.00 2,944.07 17,070.05 (14,125.98) (14,125.98)
Uniform sales 0.00 150.62 0.00 150.62 150.62
Valentines Biscuits 0.00 32.50 0.00 32.50 32.50
Wreath making 0.00 385.20 206.00 179.20 179.20
Wreath making/xmas 0.00 253.09 0.00 253.09 253.09
(blank) 0.00 2,936.23 2,056.06 880.17 880.17
Openingbalance 4,247.33 0.00 8.50 (8.50) 4,238.83
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
4,247.33 28,606.02 22,972.46 5,633.56 9,880.89
ADJUSTED BANK BALANCE: CURRENT ASSETS
£ £ £
Current Account Bank statement as at 30/09/25 9,204.71
ADD Total cash and bank balances 9,880.89
Unreconciled Receipts
ADD:
Stock
LESS - Debtors / PIA -
Unreconciled Payments
LESS:
Creditors / RIA -
NET CURRENT ASSETS 9,880.89
-
Adjusted bank balance 9,204.71 Funded by:
Deposit / High Interest Account as at 30/09/2025 - Net current assets from previous year 4,247.33
Movement in Year 5,633.56
Cash 676.18 9,880.89
Total cash and bank balances 9,880.89
Prepared by:
Name: Helen Thomas (FCCA)
Signature:Helen Thomas
Date: 13/07/26

INDEPENDENT EXAMINER'S CERTIFICATE:

I certify that the above Annual Financial Statement is in accordance with the books, vouchers, other records and explanations provided. I wish to draw your attention to the following attached matters:

No Errors or Omissions found Bank Statements verified

Signature Helen Thomas Date 13.07.26