OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

CHARITY REGISTRATION NUMBER: 1046309

Beis Menachem Chabad Lubavitch Unaudited Financial Statements 31 August 2025

HAFFNER HOFF LTD

Accountants 2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

Beis Menachem Chabad Lubavitch

Financial Statements

Period from 1 June 2024 to 31 August 2025

Page
Trustees' annual report 1
Independent examiner's report to the trustees 6
Statement of financial activities 7
Statement of financial position 8
Statement of cash flows 9
Notes to the financial statements 10

Beis Menachem Chabad Lubavitch

Trustees' Annual Report

Period from 1 June 2024 to 31 August 2025

The trustees present their report and the unaudited financial statements of the charity for the period ended 31 August 2025.

Reference and administrative details

Registered charity name Beis Menachem Chabad Lubavitch
Charity registration number 1046309
Principal office Beis Menachem
Park Lane
Salford
M7 4JD
The trustees Rabbi Y A Cohen
D Hickson
S Weis
Independent examiner Mr Howard Schwalbe ACA
2nd Floor - Parkgates
Bury New Road
Prestwich
Manchester
M25 0TL

- 1 -

Beis Menachem Chabad Lubavitch

Trustees' Annual Report (continued)

Period from 1 June 2024 to 31 August 2025

Structure, governance and management

Beis Menachem Chabad Lubavitch is constituted under a trust deed dated 2 May 1995 as amended on 2 July 2017. It was registered as a charity on 2 August 2004 with a charity number being 1046309.

Recruitment and appointment of new trustees would be in line with the trust deed and with the consent of the trustees. The criteria set for the suitable candidate would be someone who is sensitive to the needs and demands of the organisation.

There is no chief executive officer. The day to day affairs are undertaken by Rabbi M Cohen on behalf of the trustees. All major decisions are taken collectively by the trustees and all the trustees give of their time freely. The trustees are unpaid and details of any related party transactions are disclosed as applicable in the notes to the accounts. The arrangements for setting the pay of the charity’s employees are the sole domain of the trustees.

There are no policies for the induction or training of new trustees.

Risk review

The trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the trust, and are satisfied that systems are in place to manage our exposure to the major risks.

The risks faced by the trust are principally operational risks from ineffective grant making and other direct charitable activities. These risks are managed by the trustees researching potential beneficiaries before granting donations or engaging in direct charitable activity.

Report back and review procedures strengthen these safeguards to ensure public benefit is achieved from all grants.

- 2 -

Beis Menachem Chabad Lubavitch

Trustees' Annual Report (continued)

Period from 1 June 2024 to 31 August 2025

Objectives and activities

The objects of the charity are the furtherance of orthodox Jewish education, relief of poverty and any other charitable activity as the trustees may from time to time and in their absolute discretion think fit.

Public benefit

The trustees confirm that they have referred to the guidance contained in the Charity Commission's general guidance on public benefit and in particular to its supplementary public benefit guidance on advancing education when reviewing the charity's aims and objectives and in planning future activities and setting grant making policy for the year.

Grant making policy

The charity has established its grant making policy to achieve its objects for the public benefit. The charity invites applications for funding through contacting local philanthropists to contribute towards projects that both the trustees and the philanthropists feel are appropriate for the charity's objects.

The application of the funds by way of grants is to either institutions or individuals.

The trustees consider they have met the public benefit test and outline these achievements below.

The trustees measure the success of achieving the stated aims by the number and value of grants and direct charitable activity paid out for each object. The grants and direct activity paid out in the year are detailed in the notes to the accounts and the trustees consider they have met their aims successfully this year.

The trustees consider the shorter term aims to be similar to the longer term aims and assess the achievement of the charity in the same way.

- 3 -

Beis Menachem Chabad Lubavitch

Trustees' Annual Report (continued)

Period from 1 June 2024 to 31 August 2025

Achievements and performance

During the year the charity received £705,313 (2024: £403,468) in donations and other income. The charity paid out £709,886 (2024: £488,658) by way of direct costs, grants and support costs. These payments were all made in line with the stated objects of the charity.

The charity maintains a synagogue and community centre on its premises from where it carries out its educational activities and community work. Additionally, the charity paid out grants in furtherance of its charitable objects. During the year most of these went towards education. A breakdown between direct costs, grants and support costs can be found in the notes to the accounts. Mivzoim is a term used to reflect projects and community activities in line with the objects of the charity.

The charity has low governance costs comprising professional fees.

All other office costs are borne by a local benefactor and the trustees wish to record their appreciation to the benefactor for the free use of their offices.

Grants over £1,000 made during the year to institutions are as detailed in the accounts.

There were no material fundraising costs during the year.

Related party transactions in the reporting period are as detailed in the related party notes to the accounts.

There was an overall net deficit and net movement in funds for the year amounting to £4,573 (2024: £85,190).

Financial review

The trustees feel that the activity reflects the profile and standing within the local community. The impact for future year's expenditure is self-evident and the trustees would like to record their appreciation for all the financial support received from benefactors during the course of the year.

Although the charity has net current liabilities the trustees are of the opinion that the accounts should be prepared on a going concern basis as the trustees will be fundraising in earnest to ensure these invoices are paid in the next accounting period.

Reserves policy

The unrestricted fund represents the unrestricted funds arising from past operating results.

The trustees are satisfied that the balance of the fund is an acceptable level of reserves given the nature of revenue receipts against grants payable.

In considering the financial obligations of the charity, the trustees have resolved to maintain a minimum reserve, being the net current assets of the charity.

The trustees are delighted to have made many valuable contributions to the community as a result of this income and hope to be able to do so for many years to come.

The free reserves, represented by the net current liabilities of the charity stand at £65,791 (2024: assets £43,354), all in the unrestricted fund. Total funds of the charity were £851,675 (2024: £856,248), all in the unrestricted fund.

- 4 -

Beis Menachem Chabad Lubavitch

Trustees' Annual Report (continued)

Period from 1 June 2024 to 31 August 2025

The trustees' annual report was approved on 23 June 2026 and signed on behalf of the board of trustees by:

D Hickson Trustee

- 5 -

Beis Menachem Chabad Lubavitch

Independent Examiner's Report to the Trustees of Beis Menachem Chabad Lubavitch

Period from 1 June 2024 to 31 August 2025

I report to the trustees on my examination of the financial statements of Beis Menachem Chabad Lubavitch ('the charity') for the period ended 31 August 2025.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the charity's financial statements carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales (ICAEW), which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mr Howard Schwalbe ACA Independent Examiner

2nd Floor - Parkgates Bury New Road Prestwich Manchester M25 0TL

23 June 2026

- 6 -

Beis Menachem Chabad Lubavitch

Statement of Financial Activities

Period from 1 June 2024 to 31 August 2025

Year to
Period from 1 Jun 24 to 31 Aug 25 31 May 24
Unrestricted Restricted
funds fundsTotal funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 4 624,111 13,618 637,729 376,530
Charitable activities 5 67,584 67,584 26,935
Investment income 6 3
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total income 691,695 13,618 705,313 403,468
================================ ============================ ================================ ================================
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 7 15,784 15,784
Expenditure on charitable activities 8,9 661,661 32,441 694,102 488,658
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total expenditure 677,445 32,441 709,886 488,658
================================ ============================ ================================ ================================
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Net expenditure and net movement in
funds 14,250 (18,823) (4,573) (85,190)
================================ ============================ ================================ ================================
Reconciliation of funds
Total funds brought forward 837,425 18,823 856,248 941,438
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total funds carried forward 851,675 851,675 856,248
================================ ============================ ================================ ================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 10 to 20 form part of these financial statements.

- 7 -

Beis Menachem Chabad Lubavitch

Statement of Financial Position

31 August 2025

31 Aug 25 31 May 24
Note £ £
Fixed assets
Tangible fixed assets 16 917,466 812,894
Current assets
Debtors 17 62,769 9,987
Cash at bank and in hand 6,611 69,771
---------------------------- ----------------------------
69,380 79,758
Creditors: amounts falling due within one year 19 135,171 36,404
-------------------------------- ----------------------------
Net current liabilities (65,791) 43,354
-------------------------------- --------------------------------
Total assets less current liabilities 851,675 856,248
-------------------------------- --------------------------------
Net assets 851,675 856,248
================================ ================================
Funds of the charity
Restricted funds 18,823
Unrestricted funds 851,675 837,425
-------------------------------- --------------------------------
Total charity funds 21 851,675
================================
856,248
================================

These financial statements were approved by the board of trustees and authorised for issue on 23 June 2026, and are signed on behalf of the board by:

D Hickson Trustee

The notes on pages 10 to 20 form part of these financial statements.

- 8 -

Beis Menachem Chabad Lubavitch

Statement of Cash Flows

Period from 1 June 2024 to 31 August 2025

31 Aug 25 31 May 24
Note £ £
Cash flows from operating activities
Net expenditure (4,573) (85,190)
Adjustments for:
Depreciation of tangible fixed assets 4,622 1,158
Other interest receivable and similar income (3)
Accrued expenses/(income) 1,102 (652)
Changes in:
Trade and other debtors (52,782) (7,932)
Trade and other creditors 95,368 24,966
---------------------------- ----------------------------
Cash generated from operations 43,737 (67,653)
Interest received 3
---------------------------- ----------------------------
Net cash from/(used in) operating activities 43,737 (67,650)
============================ ============================
Cash flows from investing activities
Purchase of tangible assets (109,194) (55,815)
-------------------------------- ----------------------------
Net cash used in investing activities (109,194) (55,815)
================================ ============================
Net decrease in cash and cash equivalents (65,457) (123,465)
Cash and cash equivalents at beginning of period 69,770 193,235
---------------------------- --------------------------------
Cash and cash equivalents at end of period 18 4,313 69,770
============================ ================================

The notes on pages 10 to 20 form part of these financial statements.

- 9 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements

Period from 1 June 2024 to 31 August 2025

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is Beis Menachem, Park Lane, Salford, M7 4JD.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

The charity has net current liabilities. The trustees are of the opinion that the accounts should be prepared on a going concern basis as the trustees will be fundraising in earnest to ensure these invoices are paid in the next accounting period. It should be noted that the overall reserves are in hand and financial activity had significantly improved this year.

Judgements and key sources of estimation uncertainty

The main judgements, estimates or assumptions that affect the amounts reported is the valuation of the freehold property. This is updated to fair value based on information supplied by independent valuers.

Taxation

Beis Menachem Chabad Lubavitch is a registered charity and therefore is not liable to income tax on income derived from its charitable activities, as it falls within the various exemptions available to registered charities.

Foreign currencies

Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the statement of financial activities.

- 10 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

3. Accounting policies (continued)

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 11 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

3. Accounting policies (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures and fittings - 15% straight line Equipment - 15% straight line Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

- 12 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

3. Accounting policies (continued)

Impairment of fixed assets (continued)

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

- 13 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

3. Accounting policies (continued)

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Donations and legacies

Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Donations
Donations 624,111 624,111
Grants
Mains Grants
CST 7,618 7,618
Other grants 6,000 6,000
-------------------------------- ---------------------------- --------------------------------
624,111 13,618 637,729
================================ ============================ ================================
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
Donations 354,741 354,741
Grants
Mains Grants 20,000 20,000
CST 1,789 1,789
Other grants
-------------------------------- ---------------------------- --------------------------------
354,741 21,789 376,530
================================ ============================ ================================
Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Income from provision of education 9,883 9,883 26,935 26,935
Accommodation 54,829 54,829
Other revenue 2,872 2,872
---------------------------- ---------------------------- ---------------------------- ----------------------------
67,584 67,584 26,935 26,935
============================ ============================ ============================ ============================

5. Charitable activities

- 14 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

6. Investment income

Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Bank interest receivable 3 3
============== ============== ============== ==============
Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2025 Funds 2024
£ £ £ £
Costs of raising donations and
legacies 15,784 15,784
============================ ============================ ============== ==============
Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Mivzoim and educational activity 608,340 32,441 640,781
Support costs 53,321 53,321
-------------------------------- ---------------------------- --------------------------------
661,661 32,441 694,102
================================ ============================ ================================
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Mivzoim and educational activity 446,987 1,789 448,776
Support costs 39,882 39,882
-------------------------------- ----------------------- --------------------------------
486,869 1,789 488,658
================================ ======================= ================================

7. Costs of raising donations and legacies

8. Expenditure on charitable activities by fund type

9. Expenditure on charitable activities by activity type

Activities
undertaken
Grant funding
Support Total funds Total fund
directly
of activities
costs 2025 2024
£ £ £ £ £
Mivzoim and
educational activity 452,893
187,888
52,300 693,081 487,637
Governance costs
1,021 1,021 1,021
-------------------------------- -------------------------------- ---------------------------- -------------------------------- --------------------------------
452,893
187,888
53,321 694,102 488,658
================================ ================================ ============================ ================================ ================================

- 15 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

10. Analysis of support costs

Analysis of
support costs Total 2025 Total 2024
£ £ £
General office 51,701 51,701 37,333
Finance costs 600 600 1,529
Governance costs 1,020 1,020 1,020
---------------------------- ---------------------------- ----------------------------
53,321 53,321 39,882
============================ ============================ ============================

11. Analysis of grants

Period from
1 Jun 24 to Year to
31 Aug 25 31 May 24
£ £
Grants to institutions
OYY Lubavitch Boys School 126,582 87,956
Educational grants 5,000
Shir Chesed 29,900 30,000
Chabad Lubavitch 5,180
Grants to institutions < 2,000 14,753 8,770
-------------------------------- --------------------------------
176,415 131,726
Grants to individuals
Grants to individuals 11,473 112,814
-------------------------------- --------------------------------
Total grants 187,888 244,540
================================ ================================
12. Net expenditure
Net expenditure is stated after charging/(crediting):
31 Aug 25 31 May 24
£ £
Depreciation of tangible fixed assets 4,622 1,158
Foreign exchange differences 600 1,529
======================= =======================
13. Independent examination fees
Period from
1 Jun 24 to Year to
31 Aug 25 31 May 24
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,020 1,020
======================= =======================

- 16 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

14. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

Period from
1 Jun 24 to Year to
31 Aug 25 31 May 24
£ £
Wages and salaries 154,624 44,861
Employer contributions to pension plans 1,201
-------------------------------- ----------------------------
155,825 44,861
================================ ============================

The average head count of employees during the period was 6 (2024: 3).

No employee received employee benefits of more than £60,000 during the year (2024: Nil).

15. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

16. Tangible fixed assets

Freehold Fixtures and
property fittings Equipment Total
£ £ £ £
Cost
At 1 June 2024 807,424 25,513 7,014 839,951
Additions 86,107 4,235 18,852 109,194
-------------------------------- ---------------------------- ---------------------------- --------------------------------
At 31 August 2025 893,531 29,748 25,866 949,145
================================ ============================ ============================ ================================
Depreciation
At 1 June 2024 24,911 2,146 27,057
Charge for the period 742 3,880 4,622
-------------------------------- ---------------------------- ---------------------------- --------------------------------
At 31 August 2025 25,653 6,026 31,679
================================ ============================ ============================ ================================
Carrying amount
At 31 August 2025 893,531 4,095 19,840 917,466
================================ ============================ ============================ ================================
At 31 May 2024 807,424 602 4,868 812,894
================================ ============================ ============================ ================================

The trustees revalued the freehold property of the charity in the previous year on advice from a local property management company. The trustees consider the current fair value of the freehold property to be £807,424.

- 17 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

17. Debtors

31 Aug 25 31 May 24
£ £
Stripe - YLM 1,089 17
Paypal £ 11
Other debtors 61,669 9,970
---------------------------- -----------------------
62,769 9,987
============================ =======================
Cash and cash equivalents
Cash and cash equivalents comprise the following:
31 Aug 25 31 May 24
£ £
Cash at bank and in hand 6,611 69,771
Bank overdrafts (2,298) (1)
----------------------- ----------------------------
4,313 69,770
======================= ============================
Creditors: amounts falling due within one year
31 Aug 25 31 May 24
£ £
Bank loans and overdrafts 2,298 1
Trade creditors 85,192 13,348
Accruals and deferred income 3,142 2,040
Social security and other taxes 2,787 597
Loans 49,647 19,247
Other creditors (7,895) 1,171
-------------------------------- ----------------------------
135,171 36,404
================================ ============================

18. Cash and cash equivalents

19. Creditors: amounts falling due within one year

20. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £1,201 (2024: £Nil).

- 18 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

21. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 31 August 2
1 June 2024 Income Expenditure Transfers 025
£ £ £ £ £
General funds 837,425 691,695 (677,445) 851,675
================================ ================================ ================================ ============== ================================
At At
1 June 2023 Income Expenditure Transfers 31 May 2024
£ £ £ £ £
General funds 931,438 381,679 (486,869) 11,177 837,425
================================ ================================ ================================ ============================ ================================
Restricted funds
At
At 31 August 2
1 June 2024 Income Expenditure Transfers 025
£ £ £ £ £
Restricted fund - grants
received 18,823 13,618 (32,441)
============================ ============================ ============================ ============== ==============
At At
1 June 2023 Income Expenditure Transfers 31 May 2024
£ £ £ £ £
Restricted fund - grants
received 10,000 21,789 (1,789) (11,177)
18,823
============================ ============================ ======================= ============================ ============================
Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2025
£ £ £
Tangible fixed assets 917,466 917,466
Current assets 69,380 69,380
Creditors less than 1 year (135,171) (135,171)
-------------------------------- -------------- --------------------------------
Net assets 851,675 851,675
================================ ============== ================================
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Tangible fixed assets 812,894 812,894
Current assets 60,935 18,823 79,758
Creditors less than 1 year (36,404) (36,404)
-------------------------------- ---------------------------- --------------------------------
Net assets 837,425 18,823 856,248
================================ ============================ ================================

22. Analysis of net assets between funds

- 19 -

Beis Menachem Chabad Lubavitch

Notes to the Financial Statements (continued)

Period from 1 June 2024 to 31 August 2025

23. Analysis of changes in net debt

At At
1 Jun 2024 Cash flows 31 Aug 2025
£ £ £
Cash at bank and in hand 69,771 (63,160)
6,611
Bank overdrafts (1) (2,297)
(2,298)
---------------------------- ---------------------------- -----------------------
69,770 (65,457)
4,313
============================ ============================ =======================

24. Related parties

Rabbi Y A Cohen and D Hickson, trustees of the charity, are also trustees of OYY Lubavitch Boys School. During the year, the charity donated £126,582 to OYY Lubavitch Boys School.

- 20 -