Registered number.. 02971171
Charity number.. 1046225
BETHPHAGE
TRUSTEES, REPORT ANO FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
WR
Partners
Protecting your future.

BETHPHAGE
IA Company Limited by Guarantse)
CONTENTS
Page
Rafgronc8 and Administrative Datails of thg Charity. its Trustees and Advisers
Tru5tses' Report
3-19
Indepondont Auditors, Report on the Financial Statemants
Statsment of Financial Activities
20-23
24
Balan¢• Sh••t
25-26
Stat8ment of Cash FlovpJ
27
Notes to thè Financlal Stat•m•nts
28-44

BETHPHAGE
IA Company Limited by Guarantse)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 klARCH 2021
Tru$tg9$
DeTek Lum. Chair
Irena Sobolewska. Vice Chair
Anthony Charles Aston
Ruth Houghlon
Anna Krauss lappointed 10 May 20211
Laura Vemon (resigned 10 September 20201
Company rggist8red
number
02971171
Charity rogl¥tsred
numb•r
1046225
Rggl$tsrgd offi¢e
8 Longbow Close
Harfescott Lane
Shrewsbury
Shropshire
SY1 3GZ
Company $9¢r8tary
Stuart Wheeler
Chlef èxecutSvo officor
Slefanie Kay
Ind•p•nd•nt auditorn
WR Partners
Chartered Accountsnls
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Bank8rs
The cr￿pera￿'Ve Bank plc
1 Balloon Street
Manchester
M4 4BE
CAF Bank Ltd
25 Kings Hill Avenue
West Malling
ME19 4JQ
Sollcltors
Trowers and Hamlin LLP
3 Bunhull Row
London
EC1Y 8YZ
Senior rnanagement
tsam
Slefanie Kay, Chief Execub"ve Officer
Ali¢e Blakeman. Service Development Manager
Helen Burton. Head of Operations
Marb'n Dean, Finance Manager
Clare Shaw, Quality Manager
Chris Stephens, Head of Finance
Stuart Wheeler, Head of Human Resources
Page 1

BETHPHAGE
IA Company Limited by Guarantse)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Honorary President
Donna Wemer
Members
Mosaic
Council of Lutheran Churches
Page 2

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 klARCH 2021
The Trustees present their annual report together ¥￿th the audited financial stslements of Belhphage for the year
1 April 2020 to 31 March 2021. The Annual Report serves the purposes of both a Trustees, report and a
directors. report under company law. The Trustees confirm ihat the Annual Report and financial statements of
the charitable company comply with the current statLrtOry requirements, the requirements of the charitable
¢ompany's goveming document and the provision5 of the Statement of Recommended Practice ISORPI
applicable lo charities preparing their accounts in accordance wlh the second edition Financial Reporb'ng
Standard applicable in the UK and Republic of Ireland IFRS1021 (October 20191.
Since the Charity qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required
of medium and large companies under the Companies Act 20r￿ Islralegic Report and Directors, Reporti
Regulation$ 2013 has been omitted.
Introduction
A5 the board reported last year. Belhphage and much of the world have continued lo deal with the
unprecedented changes and restrictions that Covid-19 necessitated for nations. businesses. charities and
citizens alike. Belhphage implemented ils business continuity plan and has worked tirelessly throughout the year
to prole¢t the people we support and $tsff alike. Although we Can now See restri¢lions beginning to ease, our
priority remains the safety and wel￿being of people we support and staff. During the year we believe that our
core values, and particularly safety, remained al the heart of our decision-making processeg and day to day
operations. and were the one 'conslant' in often rapidly changing ur¢umslances.
The outlook for the coming year is a lol more posthve a$ we expecl the effect of vaccines to pemiil a return lo
Some form of normality. We have tried to leam lessons and make improvements throughout the pandemic and
11 continue to do so. But %%E also take bme to refled on whether there are other wider lessons that we can
learn.
Sadly, Bethphage did not escape the ravages of Covid-19. During the year seNi¢e users sadly dled In
hospital after contracting the virus in hospital settings. Although we had several staff who contracted Covid-19
during the year, widespread transmission throughout the organisation did not occur. We believe that the infection
ontrol procedures and personal protective equipment, together wth the rigorous attents'on to safety by our staff,
had a major impact on safety-
The Board know how vital our staff are in delivenng our serwces. Bul this year has been exceptional. and so
have our stsff. Their creative energy. optimism. abiltty to adapt lo rapTdly changing new and highly challenging
Situations, and their semessness at a time of great personal risk has been inspirats'onal. As the Board said last
year, our hope is that our country ultimately recognises the importance and value that society places on social
care services and that this is reflected in the rewards that dedicated staff in the sector receive.
The 8oard would also like lo thank the people we support. their families antl our local authority partners for their
support, Co-operation and help Iluring the year. Their ¢&operalion and assistance has made the difficult
adjustrnents that have had to be made far easier to implement. Alihough there were earfy temporary
modifications by the Government of the Mental Heath Act and Mental Capacity Act legislation, and the
Deprivation of Liberty Safeguards, none of these modthcations were required or used by Bethphage in ils
provision of services.
Page 3

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
The Board hope that as the country emerges from the Covid- 19 outb￿ak that we can ￿dOuble our efft)rts lo
apply the things we have learned to provide even better Se￿iceS and outcomes in the future.
The lockdown and wider Covid-19 restrictions have presented numerous challenges to Belhphage and
prevented the people support from doing many of the thing5 that they would most wish lo do. Our day
services have been severely curtailed during the year. th stsff fo¢vssing on contacting the people who use
these services regulady and organising online events. garden visits. well-being activity packs, and regular
Communication. Our staff who provide supported living and small care home services have adapted daily
routines and created new and stimulating activities for people to participate in at their homes or in their gardens
Ind, as the lockdown has eased, fijll advantage has been taken of any new opportunrties available.
During the Covid-19 lock-downs our creative
staff worked hard to create meaningful
artivities."
Virtual social gatherings
Egg and Spoon races
Making Easter bonnets
Planting seeds and gardening
Pre.paring frnzen vryetables
Tai chi
/iiml)a
Outdoor games
Treasure hunts
Creating tinie capsules
Workplace Postln93 - 2020121
Objectivey and activititig
a. Pollcles and oblectlves
Our Vision is of inclusive communities Whe￿ all people have the opportunity lo live the life they choose.
Our Mission is to be an excellent prowder of services for peoF4e wth disabilits'es and we seek to deliver services
based on four core values..
Personal Growth." We ￿ate a safe and heathy ewronment, VA)e￿ we provide positive feedback,
support each other to reflect on a¢b'ons and leam and grow from them
Rasp8ct.' We respect and value the diversty, individualty and views of everyone we come into contsct
wrth.. fully considering each perspecb've before arriving at an agreed outcome
Honesty.. We work together in an open and honest way.. taking responsibility and remaining accountable
for our actions
Active Involvement." We togetheT, actwety engaging and invofving the people we support In
everyday actions.
Page 4

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Oblo¢￿¥•$ and actlvltl•$ l¢ontlnu•d)
At Dur AGM in October 2020 the Board were delighted to appoint Donna Wemef as Honorary President of
Bethphage for another On￿year term. Donna brings a wealih of experience lo Bethphage and is a valuable
Sounding board for both the Board and Executive Management Team IEMTI.
During the year Bethphage developed its new Strategic Plan for 2020 - 2024 which, because of Covid-19 and
the likely changing financial landscape. we have separaled the plan inlo ￿￿$ part$..
2020 - 2022
2022 - 2024
The first part of the plan is enlilled 'Building Re$ilien¢e and delivering Best Value. and outlines our plans for swft
action, to prepare Bethphage for the challenges ahead. The second part is entitled 'Creating Sustainable Growth
and Quality, and focuses on the future grovth opportuniknes that will emerge, %thilst maintaining our focus on high
quality provision.
A family member thanked a member of staff
Irviii ddy uvvurluiiilics Ivr dicir suvvvrl
through lockdown saying -you are brilliant,
can t thank you enouqh-.
Relative - 2020
Belhphage recognises that enomous strain ha$ been placed on our Commissioners, finances by the pandemic,
and that they s*ill be seeking lo ensure they make savings and improve efficiencies going ftsrward. During the
first part of the Strategic Plan Belhphage is looking in detail al how we improve the efficiency. and therefore
the cost. of $eNice delivery. Our aim is also to work wn$¢ruclively wlh Commissioners lo develop where
appropriate, new models of service which can reduce overall costs, but without sacrificing quality or safety.
The changes in working practices in the last year will be examined lo determine how they might be employed, in
whole or In part, in the future lo improve efficiency and reduce costs. For exarnple, in lulure, once common face
lo face meetings wll be examined lo ensure that ￿al value is being obtained by the time and expense of
travelling.
Two projects aimed al examining the benefits of frjrther use of Assistive Technology have commenced during
the year, and this is likely to be an area of continuing interest in the hjture.
In setb'ng objectives and planning for activities. the Trustees have given due consideration to general guidance
published by the Charity Commission relating to public benefit, induding the guidance 'Public benefit.. running a
charity IPB21'.
Page 5

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Oblo¢￿¥•$ and actlvltl•$ l¢ontlnu•d)
b. Strategies and activities for achieving objectives
Our primary activities are to support people disabilities to athieve their potential through the direct provision
of supported living services. registered care homes. community inclusion, and day opportunities. As at 31st
March 2021, we were delivering c7,806 120.. 8.2461 hours per week ol support to 163 120.. 1671 people in
Shropshire, Telford, Walsall, Wolverhampton and Birniingham, 90120.. 941 of whom live in our small care homes
or their own home wlh us as the main support provider I'sUPPOrted living") whilst the other 73120.. 731 attend our
day opportunity services. In March 2019 we SU￿e$S￿lIY tendered for. and later transferred, the Shrtspshire
Shared Lives scheme into Bethphage. 70120.. 39+￿Spite] people leaming disabilities, autism and mental
health, live with 68 120.. 621 pemanent or respite Shared Lives carers. The s¢heme provides valuable respite
breaks for families and pemianent Shared Lives carers and enables people to live and be involved in their local
communrties.
Belhphage's 2020 - 2024 strategic plan sets out the Chanws Key Strategies and Activities, and our Aims and
Objectives of..
Maintaining a strategic relationship with Commissioners
Efficiency Improvement
Improved Management Processes and Infomwtion
Growth
Improved Service Delivery
c. Publlc 8ènèfit
We are confident our objectives and acts'vitses are beneficial to the people we support and of benefit to the public
in general.
Our vision is of Inclusive Communities where all people have the opportunity lo live the life they Choose. We
achieve this through our direct service delivery and through our support and contributions lo the development of
learning disability seNi¢es in the UK.
We also promote the integration of people with leaming disabiliti'es into universal community services such as
having equal access lo heatth care, education, employment, Sport. and ￿lSure activities.
"We would like to thank all the support staff
who have never missed taking M shopping
right thrniigh the panrfle.mir. Wp. have heen .En
very grateful for this wonderful support and
cannot prai5C thcni enough for their knndnc55
and patience. Very well done-.
Parent - 2020
Page 6

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Oblo¢￿¥•$ and actlvltl•$ Icontlnu•d)
d. Service Quality
A fundamental part ol Bethphage's approach is to continually strive to improve the quality of the services which
we deliver and achieve better outcomes for the people we support (who are some of the most vulnerable in
society). As well as statutory CQC inspects'ons of both of our Registered Homes and four registered locations,
from where we operate community services, Belhphage has a long-eslablished internal quality audit system in
place for all service5. Each service Is assessed against a range of quality and performance measure5 by the
Quality Manager and a￿a$ of improvement idenlffied and reported on to the area manager. service manager
and staff, the Executive Management Team IEMTI and the Board. During the year the qualty system has relied
on online interviews with managers. desktop reviews of reporting and systems, Surveys gf service users. their
families, and staff. Added to this, regular reporting from ihe Positive Behaviour Support Team and close
monitoring of compliments and investigation of complaints. concems and suggestions. has provided the Charity
additional layers of performante monitoring.
SUR VEY QUOTES ABOUT THEIR SUPPOR T:
-staff always be there for me. With my
appointn)ents my health when I need the
"nice people-, "they care about my
wcllbe.ing
help mc out-
"good 5taff-
-nice
and kind . I like the staff-, -supportive and
triendly- and "nice and reliable-.
"They are fantasD"c with my confidence -
am very happy with my support-.
"I get on wcll with thcm. They hclp mc livc in
y home. They are kind-.
"Funny. understanding. want the best for
ie-
SurveLof People We Su
port . 2020
In addition. Belhphage operates an independent annual review ol quality for each individual service, Iwilh the
involvement and consent of the people who use our services). to ensure that the voice of the people we support
is heard al the highest levels of the Charity. The annual audit is a thorough and comprehensive review of the
service provided at ea¢h location, the findings of which a￿ reported to the Charity's board and EMT. evidencing
culture and progress. Feedback from those we support and their families plays an integral role in getb'ng beneath
the surface of service delivery, ensuring intemal views are accurate reflects"on5.
Ongoing relevant and focussed stsff training and development is a key part of ensuring that we have the
resources available to deliver high quality seNices and to recognise when change or improvement is required.
The majority of training has been moved online, with only essential training occurring face to face, and only when
pemiitted.
Page 7

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Oblo¢￿¥•$ and actlvltl•$ l¢ontlnu•d)
In 2018 Bethphage signed up to the STOMP initiative and continues to implernent its principles. STOMP means
stopping over medication of people wth a leaming disability. autism or both wlh psychotropic medicines.
STOMP Is a national project Involving many different organisalions that are helping lo slop the over use of these
medicines. STOMP is about helping people lo stay well and have a good quality of life and ensuring that regular
reviews of medicab'on are undertaken for everyone we support. Our investment in Positive Behaviour Support
IP8SI supports people with the ongoing management of behaviours of concefn, for which medication would
have been historically prescribed, The Quality Manager reports quartedy to the EMT and the Board and provides
progress updates on how this Initiative is affecting the wellbeing of the people we support. The Board are
pleased lo report further progress in the year. despite the ch3llenges th81 reslriclions have presented lo users of
services.
An independent advocate said that she is
"Very happy with the care and safety provided
in the service at thcse Covid 19 tinpes"
Independent Advocate - 2020
o. Voluntsorn
8elhphage's greatest asset 1$ ils people and the Trustees, who a￿ all volunteets. would like to thank the Staff
and volunteers for their continuous efforts lo ensure that we deliver consislenlly high-quality. person<entred
services in these very Challenging limes. In recent years. 8elhphage has enjoyed the benefrt of a steadily
increasing number of volunteers, especially in the day opportunty services. Belhphage uses the lime and
enthusiasm contributed by volunteers to add value and opportunty to the beneficiaries of our services and not as
* replacement for core funded staff. The Trustees wish to record their appreciation of Bethphage's volunteer
supporters and the benefits they bring lo the expenences of people using Bethphage services and to the
success of the Chanty. Belhphage Friends, a group estsblished lo in￿aSe engagement with our supporters and
volunteers continues lo grow.
Achlovoments and porformanco
a. Achlgvgmonts and Pgrlorn)an¢e
In 2020121. we retained our existing contracts, consolidating and maintaining our current provision. Tendering for
the Transforming Care work was a slralegic decision in 2018119. Belhphage has shown itself well placed lo
deliver this type of Complex provision. wth the knowledge. skills. and expertise across the organisation and in
particular wthin our PBS team. Whilst our tender was the winning bid. delays in the start-up, outside our area of
control, pushed the start dates into 2019120. The delay provided additional time to maximise efforts to ensure a
smooth and effective Iran511ion.
Our three day setvices, through which we provide opportunilies for meaningful, person-centred day opportunities
for adults with leaming disabilities, prior to the lockdown conlinued to enable large numbers of people with a
learning disability to access and benefit from Bethphage services and is consistent with our approach of enabling
people lo live the life they choose. For much of the year, the people we support could not access the services
and the staff made regular contsct wrth users of these services and their familie5, providing help lo collect
shopping and pres¢riplions and give any support they could over the phone or via digital ¢tsmmunicalion. In
addition, social media was used to maintain conta¢t. share infom)ation and help people stay positive and upbeat.
Page 8

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
A¢hlovem•nts and perfomian¢• 1contlnu￿1
The current number of Care Quality Commission ICQC) registered locations is six. None of our service locations
were inspected by CQC during the 2020 2021 financial year, but betsyeen November 2018 and May 2019 the
five we had at that lime were inspected. All of our registered homes and locab.ons loffice51 have been inspected
and judged"good' in all areas in these inspe¢b"ons.
"My son has bccn supportcd by your5clvcs for
a number of years. He has developed so so
much because of all your hard work and
perseverance. Thankslllv
Annual Family Survey - 2020
b. Transforn)Ing Care
Transforming Care is a national initiative developed in response lo the Winlerboume View crisis in 2011. 11
resulted in Govemmentsl pressure lo move people out of ineffective and expensive inslilulions whilst providing
people wlh the dignity. kindness. compassion, anil opportunits'es lo develop and grow wth person centred
Support, thu$ Teducing the focus on unnecessary and undignified physical inlervenlions.
In 2018, Bethphage successfully tendered for an exciting opportunity lo support people ￿0 had been placèd in
secure hospital a¢commodalion out of county. The successful bid resulted in contracts lo support people in
individual properts'es, giving them the opportunty to retum to their previous home county. be closer lo their
families, and have an individual. pers0n-cent￿d support service. This has enabled them to develop and grow,
th the support of a well-trained and effedive staff team.
Belhphage's intemal PBS team have been heavily involved in this work and their skills and kno¥￿edge have
enhanced the Support these people receive and provided valuable training, support and reassurance lo their
support stsff.
c. Fundraising
Belhphage is registered the Fundraising Regulator and ¢omplies Imth the Code of Fundraising Pra¢lice.
Community fvndraising generally takes place face to face wth the public at events and Bethphage open days
elc, through donations via the Bethphage website, and from applications to trusts, foundations, and corporate
partners. Third party organi5ats.ons are not used to fijndraise on behall of Bethphage.
Fundraising and the approach lo be used ￿qUI￿$ approval of the management of the Charity prior lo
commencing. the fundraising approach is monrtored and funds are applied onty to the purpose for which they
were raised. Fundraising activities involving vulnerable people are restricted to small sums for subscriptions and
similar items ￿lch represent fair value to them as irKlividuals for the activity.
Page 9

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
A¢hlovem•nts and perfomianc• 1contlnu￿1
d. Future Plans and Investmerrt
The primary objective for the coming year is to promote the principles and five strategic goals of the four-year
strategic plan 'Building Resilien¢e. Delivering Best Value", whi¢h oudines the approaches we will follow over the
first years of the plan to translate the mission, vision and core values of the charity into positive outcomes.
The detailed delivery obiecb.ves for 202112022 are aimed at posth"oning Belhphage to deal most effectively with
the challenges that the sector will face as * emerge from the Covid-19 pancjemic. Those objectives are
focussed under five slralegi¢ heading$.'
Maintain a strategic relationship with commissioners
Efflcloncy Improvoment
Improved managom•nt pro¢esso8 and ¢ommunl¢atlon
GrovAh
Improv•d 8ervl¢è d•llvory
The availabilty of surtable high-qualty accommodation remains a challenge and Bethphage will seek to invest
fvrther in suitable propety as the opportunity arises.
A memhe.r nf the. piihlir rnmme.nted nn .srf)riHI
media that- I think you do an amazingN
sometlmes unrecognised mle-.
M￿Tibel ul Ilie publiL
2020
Page 10

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
A¢hlovem•nts and perfomianc• 1contlnu￿1
Financial review
a. Ov8rvi•w
The Low Pay Commission recommendation. in its ￿port 'The National Liwng Wage beyond 2020,. sets a largel
of a National Living Wage at 66.7% 01 the median hourty earnings. This. combined wth the ongoing limitations of
available public funding continue to necessitate carefvl stewardship of our ¢haritable re$ource$. Co$t$ have also
increased as a result ol an increase in employer contributsons towards employee pension schemes. In 2019120.
none of our commissioners were able to match the 4.9°h increase in the national living wage and the same
exces5 of c05t pressure over increased funding is expected lo continue. In 2021122 the National Minimum Wage
increase is 2.20h. However. for the work our frontline stsff do in supporting vulnerable adults with significant
health and social care needs. we believe il is insuffi¢ienl to pay people wth the responsibilits'es expeded ol them
the NMW. Therefore, our intention 1$ to increase pay for all support workers by a minimum of 3.2% in 2021-22.
We continue lo bllance the competing priorities of.
Competition with sustainability
Price with quality
Provider of choice wth employer of ¢hoice.
In February 2019, Unison was granted permission by the Supreme Court for an appeal against the Court of
Appeal judgment in respect of payments for staff undertaking 'sleep in" duties. That appeal was dismissed by
the Supreme Court in a decision that was hande<J down on 19 March 2021. Although the decision removes any
possible liability for historic backpay of vrages. rt presents provi¢Jers and commissioners with the difficulty of how
to pay for sleep in shifts going lo￿ard. Our largest commissioner has indicated that they do not wish to
destabilise the care secior workforce and do not envisage making any changes in payment arrangement5 until
April 2022. In the meantsme, they intend consuking with providers on the best route forward.
Although the Trustees believed that any award of backpay created by the Supreme Court upholding the appeal
was the responsibility of the Govemmenl. it delemined in 2018 that a substantial provision should be Created
over multiple years in order to meet a liabilty which rt estimated at the time could approach £1million. This
decision was based on the risk that the charity would in the first instance be liable for any payments to staff and
would only be able lo make a claim to recover those amounts retrospectively. The dismissal of the appeal
enable5 the release ol that sub5tsnli81 multpyear provision and resu115 in a Surplus for the year of £760,650
12020." £252,927. which was prior lo the off of £57.500 ￿lats'n9 lo unrecoverable VAT on the purchase of
the Head Office building}.
The undertying trading for the year was very significandy affected by increased costs of working for example
PPE, IT equipment etc. and by support hours provided - particularfy in our Day Services. In addition, significant
staff shortage5 and Increased costs occurred as staff members were forced lo self-i501ale and the availabilty of
temporary agency stsff was scarce. As well as thanking our staff throughout the organisab'on who rose lo these
challenges. we would also like lo thank our Commissioners for their support during the year. Their approach in
providing grants to support increased infection control measures and continuing existing payment schedules for
services has ensured that the Charity has been able to focus on delivering support to extremely vulnerable
people in what have been extremely challenging Circumstan￿S.
The Trustees are particulady thankful for the efforts of the senior management of Bethphage prepared the
Charity to deal with the Covid-19 pandemic during the year. In the coming year the Trustees expect that many of
the increased costs of workn'ng will remain e.g. costs of tests'ng, PPE, staff sew-isolations etc. The focus of the
first stage of the four-year strategic plan is designed to ensure thal the organisation is able to deal with these
challenges.
Page 11

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Flnanclal r•vlow Icontlnuedl
b. Going Concern
After making appropriate enquiries. the Trustees have a reasonable expectation that Bethphage has adequate
resources to continue in operational existence for the foreseeable fvture. For this reason they continue to adopt
the going concern basis in preparing the financial statements.
c. Rg$orve$ Poll¢y
The Trustees have considered the operational environment and the opportunities and threats lo the organisalion
in lenns of development, ¢onlra¢tual variatsons. tendering processe$. and competitor activity. The Trustees,
Reserves Policy balance$ levels of risk. the liabilities of the Charity, and our ability to invest in new service
development. At the year-end we held tree reserves of £1,494,87312020.' £803,792) applied for the purposes of
day to day working capital, which is sufficient working capital for our needs takin9 into consideration the payment
terms of our conlrads and foreseeable nsks.
Given the uncertainty. the Trustees cOns￿er that their prudenl approach to the holding of free reserves lo be
appropriate for the scale ol the risks encountered.
d. Prlnclpal fundlng $ouf¢•8
The vast majority of our funding during the year came from slatutory sources with the following local authorities
commissioning services.. Birmingham City Council, Shropshire Council, Telford & Wrekin Council, Wa15all
Council, and Wolverhampton City Council. Income comes in the form of block grants, individual service
contracts, supported living lunds. and svpport purchase<l through Individual Budgets and Direct Payments. A
small amount of income comes from privale fvnding. We re￿nISe the pressures that these key stakeholders
must operate under and strive to make the working relationships as cost effective and efficient as possible.
With the increasing limitations of local aulhorrty funding. we are also now considering other voluntary grants, fund
raising opportunities. and the role ol volvnleers. The increase in our day service Operations prior lo the pandemic
has been severely curtailed during the year. We are grateful for the supp)rt of our Commissioners which will
enable day services lo fully resume once widilions pemrt.
Page 12

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Flnan¢lal r•vlow Icontlnuedl
•. Investment Policy
Having regard to the requirement to maintain sufficient reserves and cash balances to cover potenb'al variations
in cash flow, surplus cash balances are placed on deposrt wth our bankers. As part of the Strategic Plan 2020
2024 the Trustees intend to invesl in the ovmership of residential property relevant to the charity's activities.
During the year Bethphage Invested and completed works in a new Head Office facility to provide not only higher
quality accessible office space, bul also to provide facilities for meeting5 and training for both staff and people we
support after the pandemic. The Head Office investment will substsnlially reduce annual expendrture on rental
costs. Bethphage's investment in property combines Ihe purpose of achieving a relum on our resetves ￿rith
investing in and providing support and resour¢e$ to reduce the wsts ol meeting our charitable objectives. A key
principle of our investment in residential propety is that the lenants should be able to choose who provides their
support services, irrespective of vtho ultimately ovms the property. The need to ensure adequate working capital
for operab'ons and grovhh together with the desire to generate Tetums from positive cash balances, whilst
minimising risk lo capital. Is kept under review.
A social worker rcportcd that." "A parent said
that without Bethphage help and support
thmiighniit the. lor.kdown they woijld not he.
able to have continued.- The parent had been
shielding and had no lamily locally who could
help.
Social Jervice3 - 2020
Structur•. gov•rnan¢e and manag•m•nt
*. COnstitu￿on
Belhphage is a charitable company limrted by guarantee. incorporated on 26 September 1994. and registered as
a charity on 4 May 1995. In the evenl of the ￿MpanY being wound up. members are iequired lo ¢onlribule an
amount not exceeding £1.
Page 13

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Structur•. gov•rnance and manag•m•nt l¢ontInu￿)
b. Recruitment and appointment of Tn￿teeS
New Trustees are re¢nJited through open pr(￿eSSeS le.g. advertisements) or by invitation. Applicants are
required to meet the people we support. staff and Trustees and demonstrate how their motivation. skills, and
experience match the culture, needs and practice ol the charity. This process was modified during the pandemic
with meetings wth stsff and Trustees occumng online and visrts lo meet service users postponed until it is safe
lo do so.
Under the requirements of the Memorandum and Articles of Assoaation one third of the members of the Board
ITru$teesl retire an¢J may offer themselves for re-election at each AGM.
In appointing Trustees Belhpha9e maintains a mix of skills on the Board, includin9 financial, legal, human
resources, 51ralegic, markebng and health and Social care management. As we continue lo grow or diversify, the
Board will review. al least annually. its skills mix and seek additional Trustees when il identifies gaps. We are
cUrren￿Y seeking lo recruit an a¢Jdilional Trustee with a legal or accountancy background. Whilst appointment on
merit is our primary concern, we a￿ also keen to ensure we are repre$entalive of the cgmmunities in which we
operate. Our gender balance is satisfactory. and whilst under representative of younger people and people from
black, Asian and minority ethnic communities it is largely representatsve of the workforce and service users.
c. Indu¢tSon and tralnSng of Twstges
New Truglees are provided a tour of our services. vthen safe to do so. in order lo understand MO￿ fully the
operations of the organisalion. They are also invrted and encouraged lo attend a series of short inlroduclory
sessions wth the Chair, other Truslees and senior managers lo familiarise themselves wth the Charity and the
context wthin which we operate.
In addition, various Charity Commission publications including the Commission's guide 'lhè Essential Truylee"
are dislnbuled lo all new Trustees. Trustees also ￿Ceive the bimonthly magazine 'Governance & Leadership
and Trustees are expected to devote lime lo attend briefings by our auditois and other chanty specialists.
The Board also receives regular presentations by Bethphage managers and other experts in the sector.
d. Pay policy for senior staff
The pay of the EMT is reviewed annualty and norrnally increased in accordance wth average eamings.
In 2019120 an extensive pay ￿VIeW exercise was conducted by extemal consuttanls to ensure that pay al all
levels of the organisalion was in line ￿th current market expectslions for the job ¢ontenl, ￿spOnSIbl11t1e$. and
geographic location of the place of work. A further review wll be undertaken in 2021122.
Page 14

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Structur•. gov•rnance and manag•m•nt lcontlnu￿￿
•. Decision making
The Trustee Board meets quarterfy and is responsible for the strategic direction, financial viability. compliance,
risk management, and governance of Bethphage. Seni¢y managers induding the Chiet Exe¢uUve Officer ICEOI
and EMT also attend for the majority of most meetings. but do not have voting rights.
A scheme of delegation is in place and day to day responsibilty for the provision of Services rests with the CEO
along with the EMT comprising Heads of Operations. Finance and Human Resources IHRI and the Finance,
Service Development and Quality Managers all of whom attend Board meetings.
The Trustees have adopted the Charity Commission Govemance Code and used rt to review their perforniance.
Irena Sobolewska and Derek Lum have served as Trustees since 2001 and 2002 respectively. VVhi151 the Board
are very aware of the need lo ensure that il does renew itself over lime, and takes steps lo do yo, il is also
cognisanl of the need to ensure that appropriately skilled people are both available and willing to serve as
Trustees. As each long serving Tfuslee retires by rolalion. Ihe Board considers whether rt is in the interests of
Belhphage lo invite them lo offer Ihemselves for reelection lo the Board. The Bgard would not hesitate lo
recommend to the members that a Trustee should not be reappointed if it believed that reappointrnent was not in
the interests of Bethphage. The current composltion of the Board provides a good blend of conb'nuity, freshness.
enthusiasm and energy.
f. Rlsk managoment
The Trustees have conducte<l a review of the major risks lo which the Charity is exposed. The risk register is
part of an established system and il 1$ reVIe￿d and updated by the EMT al least quartetly and any changes
reported to the 8oard. The 8oard receive an updated risk register in advance of each meeting and review it in
more detail at least annually. Intemal conlrol risks are minimised by the implemenlation ol procedures for
aulhorisation of all transactions ond projects. Procedure5 are in place lo ensure the health and safely of the
people we support, staff and visitors. Where appropnate. systems or procedu￿5 have been established lo
manage the risks the Charity faces, Including those presenled by a pandemic or major disaster.
The major risks to the organisation at the end of the year are..
Covid-19 pandemic risks to both people who use ¢>Jr servicEs and staff
Financial pressures on our Commissioners
Additional cost increases lo comply wlh National Minimum Wage regulations, employer's pension
contributions. future $leep-in payments. and the uncertainty regarding future funding by Commissioners
The limitation of resources available to the local authorities who fund our work which will be exacerbated
by the Covid-19 pandemic
The challenge of maintaining a sufficiency of high4Juality staff in the current economic climate, and during
the Covid-19 pandemic
The risk of losing key personnel
Economic pressure.
Page 15

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Structur•. gov•rnance and manag•m•nt lcontlnu￿￿
g. Remuneration equality
The Equality Act 2010 (Gender Pay Gap Infomiationl Regulations 2017 came into force on 6th April 2017. These
regulations require employers vAth 250 or more employees to publish statutory calculations every year showing
how large the pay gap is betsveen their male and female employees. The requirement applies to Bethphage.
The figures musl be calculated using a specrfic reference dale each ye8r, called the 'snapshol dale,. The
snapshot date is 5 April for businesses and chanties and the dats musl be published wrthin a year of the
snapshot dale. Belhphage published its first gender pay gap report on 4th April 2018 and its latest report on 23rd
March 2021.
The regulations require employers lo calculate specified informatson and publish the infomialion on the
employer's web$rte and on a designated govemmenl websrte at V￿￿.gov.uk}gÈnderpay9ap.
The Gender Pay Gap differs from equal pay..
Equal Pay- Belhphage pays the same rates to men and vK*men vlho cary out Ihe same jobs in accordance with
the law.
The gender pay gap shows the dffterer￿s in average pay for men and women. A number of factors influence
thls Including seniority and the number of hours worked.
The Gender Pay Results for 5 April 2020..
Based upon the snapshot date. 8ethphage does not have a gender pay gap. Our frmale and male colleagues
were paid the same on the snapshot date.
Page 16

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Plans for futur• perlods
Partnership5. key alliances and regulatory bodies
Bethphage is a registered provider wth the CQC. The CQC requirements place a higlFlevel duty of care upon
providers to ensure that setvices are delivered against benchmarked standards. We work within the appropriate
regulations and legislation and align our internal qualrty processes, policies and procedures wth them.
We recognise the importance of strategic and operats.onal partnerships in the communitie5 in which we operate.
We have played an active role in ￿leVant local provider forums across Shropshire, Telford. and the Wesl
Midlands and in contributing to n*ional iniliats'ves.
The people who use our services are our most important stakeholder and this is reflected in a range of initiatives
across the organisation including..
User led Quality Assurance through the Q Team Checkers (now independently managed by a local
advocacy or9anisalionl
Positive Behaviour Support
Person Centred Approaches
Surveys of the people who use our services, familie5. Staff and managers
Annual quality audits lo check and ensure the services we provide continue lo deliver good outcomes for
the people we support
Management visits and rewews lo check and monitor seryice delivery on a monthly basis
Investment in staff development lo $upport $taff through areas of difficulty and to develop them into the
best support workers they can be
Presentations at the AGM of Directors arKI members. and al our Annual Staff Conference.
During the past year the 'in person, elements of these processes have been significanlty reduced or eliminated
and, where possible. ￿plaCed by telephone an¢J online meetings. As il becomes safe lo resume in person visits,
they wll, where appropriate be re-in$tsted.
Mom￿r$hIP
We are fortunate to have tsvo organisational members- Mosaic and the Council of Lutheran Churches. Mosaic,
the founder member, has played a crucial role in our development. As a leading Service provider in the field of
disabilities in the USA, Mosaic has extensive experience and Tesources that we have been able lo call uptsn.
Members attend the AGM and somebmes contribule in be￿en meetings as required. We value the
engagement of our members and thank them for another year of valued contribution.
The extent of the involvement and support of our corporate members has enabled the Charity to attract and
relain Trustees of a high calibre. professional expertise and experience necessary to enable the organisation lo
develop and grow successfvlly and consbslently.
Page 17

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Engaggm•nt wlth •mploy••$ and omploym•nt of th• dlsabled
Employees have been consutted on issues of concem to them by means of regular consutialive committee and
stsff meetings and have been kept infomed on specrfic matters diredly by management. We carry out exil
interviews for all staff leaving the organisation and have adopted a procedure of upward feedback for senior
management and the Trustee$. We have implemented and regulady review a number of detailed policies in
relats'on to all aspects of personnel matters including..
Equal opportunities policy
Volunteers, policy
Health & safety policy
In accordance with the Charity's equal opportunrties policy, Ihe Charity has knngeslablished fair employment
practices in the recruilmenl, selecb"on. ￿tenti0ft an¢J training of disabled staff.
Statsment of Trustees. respon$lbllbtle$
The Trustees (who are also the directors of the Charity for ihe purposes of company lawl are responsible for
preparing the Trustees, Report and the financial statements in accordance wlh applicable law and United
Kingdom Accounting Standards Iunrted Kingdom Generally Attepted Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial . Under company law the
Trustees musl not approve the financial ststements unless they are satisfied that they give a true and fair view of
the slate of affairs of the Charity and of rts Incoming resources and application of resources, including Ils income
and expenditure, for that period. In preparing these financial stslements, the Trustees are required to..
select suitable accounting policies and then apply them consistently..
observe the methods and principles of the Charities SORP IFRS 1021".
make judgments and accountsng estimates that are reasonable and pnjdent.,
stsle whether applicable UK Accounting Stsndards IFRS 1021 have been followed, subject to any material
departures disclosed and explained in the financial statements.,
prepare the financial Statements on the going concern basis unless il is inappropriate lo presume that the
Charity wll continue in busine88.
The Trustees are responsible for keeping adequate accounting records that are suffiaent to show and explain
the Charity'5 transactions and disclose wth reasonable accuracy at any time the financial p0511ion of the Chanly
and enable them lo ensu￿ that the financial slalemenls Comply vrth the Companies Act 2006. They are also
sponsible for safeguarding the assets of the Charrty an¢J hence lor taking ￿asonable steps for the prevention
and detection of ftaud and other irregularibes.
Disclosure of inforniatlon to audito
Each of the persons who are Trustees at the time when this Trustees. Report is approved has confirmed that..
so far as that Trustee is aware. there is no relevant audit irrformation of vknich the Charitys auditors are
unaware, and
that Trustee has taken all the steps Ihat ought to have been tsken as a Trustee in order to be aware of
any relevant audrt information and to estsbli5h that the Charrtls auditors are aware of that infomalion.
Page 18

BETHPHAGE
IA Company Limited by Guarantse)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 klARCH 2021
Audltors
The auditors, WR Partners, have indicated their willingness lo continue in office. The designated Tru51ees will
propose a motion reappointing the auditors al a meebng of the Members.
Approved by order of the members of the board of Trustees arKI signed on their behalf by..
Dargk Lum
Chair of Trustees
Dale..
21 September 2021
Page 19

BETHPHAGE
IA Company Limited by Guarantse)
INDEPENDENT AUOITORS. REPORT TO THE MEMBERS OF BETHPHAGE
Oplnlon
We have audited the financial ststements of Bethphage (the 'charitable company'l for the year ended 31 March
2021 which comprise the Slalemenl of Financial Activities. the Balance Sheet, the Statement of Cash Flows and
the related notes. including a summary of significant accounting policies. The financial reporting framework that
has been applied in their p￿paratIOn is applicable law and United lfjngdom Accounting Standards. including
Finanaal Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of
Ireland, (United Kingdom Generally Accepted Accounts'ng Practice).
In our opinion the financial stslements..
give a true and fair view of the slate of the charitable eompany's affairs as al 31 March 2021 and of ils
incoming re$our¢e$ and appli￿110￿ of resources. induding its In￿Me and expenditure for the year then
ended.,
have been properfy prepared in accordance vAlh United Kingdom Generally Accepted Accounb'ng
Practice.. and
have been prepared in accordance with the requirements of the Charitses Act 2011.
Bas18 for op5nlon
We conducted our audit in accordance wth Inlemalional Standards on Audiling IUKI IISAS IUKII and applicable
law. Our respon$ibilitie$ under those Standards are fvrther de￿ritsed in the Auditors, re$pon$ibilitie$ for the audit
of the financial statements section of our report. We are independent of the charrtable company in accordance
with the ethical requirements that are relevant to our audrt ol the financial statements in the United Kingdom,
including the Finanual Reporting Council's Ethical Stsndard. and we have fulfilled our other ethical
responsibilities in accordance wlh these requirements. We believe that the audit evidence Yo have obtained 18
sufficient and appropriate to provide a basis for our opinion.
Conclusions rolating to going c¢)ncorn
We have nothing to report in respect of the following matters in relation to which the ISAS IUKI require us lo
report to you where..
the Trustees, use of the going ￿nCern ba$1$ of a￿Untyn9 in the preparation of the financial ststements 1$
not appropriate., or
the Trustees have not disdosed in the financial slatemenls any identsfied material uncertainties that may
cast Significant doubt aboLrt the charitable company's ability lo continue lo adopt the going concern basis
of a¢¢ounling for a period of at least twefve months from the date vthen the financial statements are
authorised for issue.
Page 20

BETHPHAGE
IA Company Limited by Guarantse)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF BETHPHAGE ICONTINUEDI
Other Infomiatlon
The Trustees are responsible for the other infomiation. The other information comprises the information included
in the Annual Report, other than the financial stslements and our Audrtots. Report theretsn. Our opinion on the
financial statements does not cover the other infomiation and we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial stslements. our Tesponsibility is lo read the other information and, In
doing so, consider whether the other infom)ation is materially inconsistent wth the financial statements or our
knowledge obtained in the audit or othermse appears to be materially misstated. If we identify such material
inconsistencies or apparent material misstatements, ￿ are required to determine whether there is a material
misstatement in the financial statements or a material misstatement of the other information. If, based on the
work we have performed. we conclude that there is a malenal mi35talement of this other information, WÈ arè
required to report that fact.
We have nothing to report in this regard.
Mattors on vthlch wo aro roqulred to report by exceptlon
We have nothing to report in respect of the following matters vA)ere the Charities (Accounts and Reports)
Regulations 2008 requires us lo report to you if. In ¢)ur opinion..
the information given in Ihe Trustees. Re￿1 is inconsistent in any material respect with the financial
stslements.. or
sufficient accounting records have not been kept.. or
the financial slatemenls are not in ag￿ement wlh the accounting records and retums.. or
we have not received all the information and explanations we require for our audit.
R•$ponsibilities of trusts
A5 explained more fully in the Trustees. Responsibilities Statement, the Trustees (who are also the directors of
the charitable company for the purpose5 of company lawl are responsible for the preparabon of the financial
slalemenls and for being satisfied that they give a true and fair wew. and for such internal control as the
Trustees delemiine is necessary lo enable the preparation of financial stslements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements. the Trustees a￿ ￿sponsible for assessing the charitable company's ability
to continue as a going Concern. disclosing. as applicable. matters ￿lated lo going concem and using the going
Concern basis of accounting unless the Trustees erther intend to liquidate the ¢haritable Company or to cease
operations, or have no realistic altemative bLrt to do so.
Page 21

BETHPHAGE
IA Company Limited by Guarantse)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF BETHPHAGE ICONTINUEDI
Audllors. re$pon$lbllltl•s for tho audlt of th• finan¢lal $latsm¢nts
We have been appointed as auditor under secb.on 144 of the Charities Act 2011 and report in accordance with
the Act and relevant regulations made or hawng effect the￿under.
Our objectives are lo obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement. vthether due to fraud or error, and to issue an Auditors. Report that includes our
opinion. Reasonable assurance is a high level of assurance. bul is not a guarantee that an audrt conducted In
accordance with ISAS IUKI ￿11 atways dele¢t a material misstslement when rt exists. Misslalemenls can arise
from fraud or error and are considefed material rf, individualty or in the aggregate. they could reasonably be
expected lo influen¢e Ihe e￿noMiC decisions of users taken on the basis of the$e financial $tslemenls.
Irregularities, including fraud, are instances of non•compliance law5 and regulations. We design procedures
in line wlh our responsibilities. outlined above. lo detect malenal misslalemenls In respect of irregularities,
including fraud. The extent lo vthich our procedures are capable of delecling irregularities. including fraud is
detailed below.,
We reviewed the susceptibility of the Charity's financial statements to material mi55tatement and identified the
principal risks, implementing a Series of testing procedures lo provide u5 With sufficient comfort 10 155ue our
opinion.
• We reviewed the Charty's regulatory enwronment to ensure we could conclude thal it had acted in accordance
th the framevK*rk relevant lo Ihe Charity and it$ environment and identsfy any in$tsnce$ of nonrfompliance.
We also asse55ed the Charity's internal control procedures to ensure we could appropriately scrub'ni5e these
controls and estsblish whether our understsnding of the control environment was sufficient to supplement our
additional lesling proce<lures.
. The engagement team consisted of a team that the engagement partner believes is equipped with the relevant
level of technical and Charity awareness to carry out our work lo the required standard.
A further descnplion of our responsibilities for the audit of the financial stslemenls is located on the Fin8neial
Reports'ng Council's websrte al". vthv.frc.or
.ukJaudrtors￿s
sibililies. This deseriptson foms part of our
Auditors, Report.
Page 22

BETHPHAGE
IA Company Limited by Guarantse)
INDEPENDENT AUDITORS. REPORT TO THE MEMBERS OF BETHPHAGE ICONTINUEDI
Uso of our r•port
This report is made solely lo the charitable company's trustees, as a body, in accordance wth Part 4 of the
Charities IAc¢ounls and Reports) Regulations 2008. Our audit work has been undertaken so that we might $18le
to the Charitable company's trustees those matters we a￿ required lo slate lo them in an Auditors, Report and
for no other purpose. To the fullest extent pecmitted by law. ¥%e do not a¢¢ept or assume responsibility to anyone
other than the charitable company and its members, as a body, for our audit work, for this report, or for the
opinions we have formed.
WR Partners
Chartered Accountsnls
Slalulory Auditors
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
20fv1
Dale..
WR Partners are eligible lo act 89 audrtors in terms of section 1212 of the Companies Act 2006.
Page 23

BETHPHAGE
IA Company Limited by Guarantse)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNTI
FOR THE YEAR ENDED 31 MARCH 2021
Unrnstrictsd
funds
2021
Rostrictsd
funds
2021
Total
funds
2021
Total
funds
2020
Note
Income from:
Donations and legacies
Charitable acliwbes
Investments
310,09S
8.674.206
4.562
48,015
358,110
.674,206
4,S62
24,297
7, 727,507
6,934
Total Incomo
Exp8nditure on:
Raising funds
Charitable acliwtses
8,988.863
48,015
9.036,878
7, 758, 738
11.763
11,763
8.264,465
6,309
7,499,502
8,264.465
Total oxpondlture
8,264,465
11,763
8.276,228
7,505,811
Not Incom•
724.398
36,252
760,650
252,92T
Transfers befv￿en funds
16
11,138)
1,138
Not movom8nt Sn funds boforn oth•r
rgcognls8d galnslllossosl
Other rècognised gainslllosses):
Exceptional rtem fixed asset impaiment
723.260
37,390
760,650
252,92T
(57,500?
723,260
37.390
Net movement In funds
Re¢on¢lllatlon of lunds:
Total funds brought forward
Nel movement in funds
760,650
795,427
16
2,12S,967
723,260
14.524
37,390
2.140,491
760,650
1,945,064
195,427
2,849,227
51,914
2.901,141
2, 140.491
Total funds carried forward
The Statement of Financial Activities indudes all gains and losses recognised in the year.
The notes on pages 28 to 44 form part of these financial statements.
Page 24

BETHPHAGE
IA Company Limited by Guarants¢)
REGISTERED NUMBER: 02971171
BALANCE SHEET
AS AT 31 MARCH 2021
2021
2020
Mole
Flx•d assèts
Tangible assets
13
754,3S4
822, 175
754.354
822, 175
Current a$sots
Debtors
Cash al bank and in hand
14
710,815
3.545,886
1, 155, 713
2. 115,907
4,256,701
3,271.620
Creditors.. amounts fallin9 due within one
year
15
12.109,9141
(1,953,304)
Not current assets
2,146,787
1,318,316
Total not assots
2,901,141
2, 140,491
Page 25

BETHPHAGE
IA Company Limited by Guarants¢)
REGISTERED NUMBER: 02971171
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2021
2021
2020
Mole
Charlty funds
Reslricled ftjnds
Unrestricted funds
16
16
51,914
2,849.227
14.524
2, 125,967
Total funds
2,901,141
2, 140,491
The entity was enlided lo exemption from audit under section 477 of the Companies Act 2006.
The members have not required the enlty lo oblain an audr( for the year in question in accordance wlh secb'on
476 of the Companies Act 2006.
However, an audit is required in accordance wth section 144 of the Charities Act 2011.
The Trustees acknovAedge their responsibilities for ¢omplying ¥￿th the requiremenls of the Act with respect lo
accounting records and preparation of financial Stslements.
The financill slalemenls h*ve been prepared in accordance wlh Ihe provisions applicable lo enlilieg subject lo
the small companies regime.
The financial slalemenls were approved and authorised for issue by the Trustees and signed on their behalf by.,
Der&k Lum
Chair of Trustees
Date.. 21 September 2021
The notes on pages 28 10 44 fom part of these financial statements.
Page 26

BETHPHAGE
IA Company Limited by Guarantse)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2021
2021
2020
Noto
Cash flow￿ from operating activities
Nel cash used in operating activitie5
18
1,460.592
150,574
Cash flovpa from investing activiti8s
Dividends, interests and rents from investrnenls
Purchase ol tangible fixed assets
Proceeds from sale of investments
4.562
6,934
{35.1751 (307.285)
317
Not cash usod In Invostlng actbvitl•8
130.6131
1300.0341
Chang8 in cash and cash equivalents in thé year
Cash and cash equivalents al the beginning of the year
1,429,979
2,115,907
1149,4601
2,265,367
Cash and cash •qulvalgnts at thg •nd of th• year
19
3,S45,886
2, 115,907
The notes on pages 28 to 44 fomi part of these financial statements
Page 27

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
General inforniation
The Charity is a company limited by guaranlee. incorporated in England. The add￿$$ of f(s registered
office is included wthin the reference and administrab've details.
The members of the company are the Council of Lutheran Churches and Mosaic. In the event of the
Charity being wound up. the liability in respect of the guarantee is limited lo £1 per member of the Charity.
Accounting policie8
2.1 Basls of proparatlon of financlal stst•monts
The financial statements have been prepared in accordance with the Charities SORP IFRS 1021-
Accounting and Repo￿.n9 by Charities.. Siatement of Recommended Practice applicable to charities
preparing their accounts in ac¢ordan¢e wlh the second edibon Financial Reporting Standard
applicable in the UK and Republic of Ireland IFRS 1021 (October 20191. the Financial Reporting
Stsndard applicable in the UK and Republic of Ireland IFRS 1021 and Uie Companies Act 2006.
8ethphage meets the definition of a public benefit entity under FRS 102. Assets and liabilities are
initially recognised at historical cost or transaction value unless otherwse stated in the relevant
accounting policy.
2.2 Golng ¢onc•m
After making appropriate enquiries. the Trustees have a reasonable expectatson that the Charity has
adequate resources to continue in operational existence for the forseeable fvture. For this reason
they continue lo adopt the going concern basis in preparing the financial statements as explained in
the Trustees. Report. The Trustees have also assessed the potential impact on the future operations
of the Charity wlh regard lo the Covid-19 outbreak. The Charity is considered lo be well positioned
given the ¢urrenl environment wlh no impact on Ihe going ¢on¢em ba$1$ of the financial statements.
Page 28

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
A¢¢ountlng poll¢l•$ l¢ontlnu•d}
2.3 Income
All income is recognised once the Charity has enlrfement to the income. il is probable that the
income wll be received and the amount of income receivable be measured ￿lIablY.
The Charity's activity is supporting people disabilitses.
Grants are Included in the Statement of Finantyal Acb"vitses on a receivable basis. The balance of
income received for specific purposes bul not expended during the period is shown in the relevant
funds on the Balance Sheet. Where In￿Me is received in advance of enlillemenl of receipt. ils
recognition 1$ deferred and included in Creditors as deferre(l inwme. Where entitlement o¢¢ur$
before income is received, the income is accrued.
Donated services or fa¢ililies are recognised when the Charity has control over the item. any
conditions associated ￿th the donated item have been met. the receipt of economic benefit from the
use of the Charty of the item is probable and Ihat economic benefit Can be measured reliably.
On receipt, donated professional services and facilth'es are reco9nised on the basis of the value of
the gift lo the Charity vthi¢h Is the amount il would have been willing lo pay lo obtain services or
faeililies of equivalent economic benefit on the open market". a eorresponding amount is then
rec¢gnised in expendrture in the period of receipt.
The volunteers, time is not re￿gnised in the accoun1$. Refer lo the Trustees Report for more
information of their general contn'bubon.
Page 29

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
A¢¢ountlng poll¢l•$ l¢ontlnu•d}
2.4 Expenditure
Expenditure is recognised once there is a legal or Constructive obligation lo transfer economic benefit
lo a third paty. it is probable that a transfer of economic benefits VAII be required in settlement and
the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs
of each activity are made up of the total of direct costs and shared costs, including support costs
involved in undertaking each ath'vity. Direct costs attributable to a single activity are allocated directly
lo that activity. Shared costs which conlnbule lo more than one activity and support costs which are
not attributable lo a single activity afe apportioned between those activities on a basis consistent with
the use of resources. Central stsff ¢osl$ are allocated on Ihe basis of time spent. and depreciab'on
charges allocated on the portion of the a$set'S LBe.
Support Costs are those costs incurred dire¢Uy in support of expenditure on the objects ol the Charity
and in¢lude project management carried out at Headquarters. Govemance costs are those incurred
in connection vAth adminislralion of the Charity and compliance wrth constilulional and slalulory
requirements.
Costs of generating funds are costs incurred in attracting voluntary income, and in those incurred in
trading activities that raise funds.
Charitsble aclivibes and Govemance costs a￿ costs incurred on the Charity's operations. including
support Costs and ¢o$ts relats'ng to the goveman¢e of the Charity apportioned to charitable activities.
2.5 Gov•mm•nt grants
Govemmenl grants relating lo tangible fixed assets are I￿ated as deferred income and released lo
the Stslement of Financial Activities over the expected useftjl lives ol the assets concemed. Other
grants are credited lo the Statement of Financial A¢tsvitie$ as Ihe related expenditure is incurred.
2.6 Interost rncelvabl8
Interest on funds held on deposrt is included when receivable and the amount can be measured
reliably by the Chanty." this is normally upon notification of the interest paid or payable by the
institution wrth whom the fund$ are depo$f(ed.
2.7 Tangiblg fix8d ass8ts and dgpr8ciation
A review for impaimienl of a fixed asset is carried out rf events or changes in cireumslances indicate
that the carryng value of any fixed asset may not be ￿¢0¥erable. Shortfalls between the carrying
value of fixed assets and their recoverable amounts are recognised as impaiments. Impairment
losses are recognised in the Statement of Finanaal Activities incorporats'ng Income and Expenditure
Account.
Page 30

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
A¢¢ountlng poll¢l•$ l¢ontlnu•d}
2.7 Tangible fixed assets and depreciation {continued
Tangible fixed assets are carried at cost. net of depre¢i*ion and any provision for impaimient.
Depreciation is Charged so as to allo¢ate the cost of tsngible fixed assets less their residual value
over their estimated usefvl lives, using the straight4ine method.
Deprecaation is provided on the following bases..
Freehold propety
Long-lerm leasehold propety
Motor vehicles
Fixtures and fitb'ngs
2% slraighl-line
Slraight-line over the life of Ihe lease
3 years straight4ine
3 to 10 years straight-line
Land is not depreciated.
Components of the freehold properties including balhr¢)oms and kitchens have been depreciated
from 1 April 2018 on a 10% straight line ba$i$.
Assets relating lo contracts are depreciated over the length of the conlTa¢ls where the asset belongs
lo the conlra¢t and cannot be sold or disposed of by Belhphage to realise any residual value.
2.8 Oebtor¥
Trade and other debtors a￿ recognised at ihe settlement amount after any trade discount offered.
Prepaymenlg are valued 41 the amount prepaid nel of any trade discounts due.
2.9 Ca•h at bank and In hand
Cash at bank and in hand includes cash and short-term hwhty liquid investments with a short maturity
of three months or less from the date of acquisits'on or opening of the deposit or similar account.
2.10 Liabilitl•s and provl$ions
Liabilities are rewnised when there is an obligation at the Balance Sheet d*e as a re$ult ol a pa$1
event, it is probable that a transfer of economic benefil will be required in settlement, and the arnount
of the settlemerbt can be estimated reliably.
Liabilities a￿ Tecognised at the amount that the Chartty anticipates il wll pay to settle the debt or the
amount il has weived as advanced payments for the goods or services it musl provide.
Provisions are measured at the best estimate of Ihe amounts required to settle the obligation. Where
the effect of the time value of money is material, the provision is based on the present value of those
amounts, discounted at the pre-tax discount rate that rellects the risks specific to the liability. The
ur)winding of the discount is re¢ognise(l in the Statement of Financial A¢tivilies as a finance cost.
2.11 Flnanclal instrumonts
The ChaTity only has financial assets and financial liabilrtie5 of a kind that qualify as basic financial
instruments. Basic financial instrumen15 are initially recognised at transaction value and Subsequently
measureil at their settlement value wrth the exception of bank loans which are subsequently
measured at amortised cost using the effective interest method.
Page 31

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
A¢¢ountlng poll¢l•$ l¢ontlnu•d}
2.12 Operating leases
Rentals paid under operatsng leases are charged lo the Slalemenl of Finanaal Activib'es on a slraighl
line basis over the lease lemi.
2.13 Pensions
The Charity operates a defined ￿ntribU￿"0n pension ￿heme and the pension charge represents the
amounts payable by the Charity to the fund in ￿SpeCt of the year.
The Charity also contributes to the Shropshire LGPS pension scheme for qualifying employees. This
is treated as a defined contribution scheme as the assets and liabilities of the scheme remain with
Shrop5hire Council and Belhphage are only liable for the conlribulions.The employer eontribulieny
are sel by Shropshire LGPS.
2.14 Fund accounting
General fvnds are unrestricted funds which are available lor use at the discretion of the Trustees in
furtherance of the general objectives of the Charity and which have not been designated for other
purptsses.
Designated fvnds comprise unrestricled fvnds Ihal have been set aside by the Trustees for particular
purposes. The aim and use of eath designate(l fvn(l is sel out in the note$ lo the finan¢ial
statements.
Restricted funds are funds vh)ich are to be used in accordance wlh specific restrictions imposed by
donors or vh)Ich have been raise<l by the Charrty for particular purposes. The costs of raising and
administering such fvnd$ are charged against the $pe¢ific fvnd. The aim and use of each reslricled
fund is set out in the notes to the financial statements.
Crltlcal a¢¢ounting •$tlmats$ and areas of judgment
Estimates and judgments are continually evalualed and are based on historical experience and other
factors, including expectab'ons of future events that are believed to be reasonable under the
circumstances.
Critical accounting eslimales and assumpb"ons-
The Charity makes estimates and assumptsons conceming the future. The re$ulb'ng accounting estimates
and assumptions will, by definth'on, seldom equal the related actual results.
Page 32

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Income from donations and legacies
Unrnstricl￿ R•strict8d
funds
nds
2021
2021
Totsl
funds
2021
Total
runds
2020
Donations
Other grant In￿Me
13,015
35,000
18.821
339,289
24,297
304,289
Totsl 2021
310.095
48.015
358.110
24,297
Total 2020
18,381
5,916
24,297
Income from charftsble a¢tlvltles
UnreBtrSctod
funds
2021
Total
funds
2021
Tot81
funds
2020
Support Services
Sleep in provision
8,287,893
386,313
8,287,893
386.313
7, 727,50T
Total 2021
8,674,206
8,674,206
7, 727,507
rol812020
7.727.507
7, 727.507
Page 33

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Investment income
Unrestrict8d
nds
2021
Totsl
funds
2021
Total
runds
2020
Investment income
4,562
4.562
6,934
Total 2021
4.562
4.562
6,934
Total 2020
6,934
6,934
Expendlture ¢n ralslng funds
Costs of rnlslng voluntary Incom8
Restrlctgd
fvnds
2021
Total
fund$
2021
Total
funds
2020
Expenditure on raising voluntary income
11,763
11.763
6,309
Total 2021
11,763
11.763
6,309
Total 2020
6.309
6,309
Page 34

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Analysis of expenditure on charitable activities
Summary by fund typ•
Unrestricted
fund¥
2021
Total
funds
2021
Total
funds
2020
Support Services
8,264,465
8,264.465
7,499,502
Total 2021
8.264,465
8,264,465
7,499.502
Total 2020
7.499.502
7,499.502
Analysls of gxpondlturg by actbvltlfj$
A¢tivitlts
undertaken
dlr*¢tty
2021
Support
¢o$ts
2021
Total
fund$
2021
Total
funds
2020
Support Services
7.477,826
786,639
8,264.465
7,499,502
Total 2021
7.477,826
786,639
8,264,465
7,499,502
Total 2020
6.688.885
810.617
7,499,502
Page 35

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
Analysis of expenditure by activities Icontinuedl
Analy$l$ of dlr•ct costs
Support
Services
2021
Total
funds
2021
Total
funds
2020
Staff costs
Service user and A¢¢ommodalion costs
Administrabon and Olher Staff costs
7.039,087
330.283
108,456
7,039,087
330,283
108,456
6,323,521
232.657
132, 707
Total 2021
7.477.826
7,477,826
6,688,885
Tol812020
6,688,885
6,688,885
Analy$l$ of Support ¢o#ts
Support
S•r¥ic88
2021
Totsl
funds
2021
Total
funds
2020
Staff costs
Other Support costs
Govemance costs
348.310
419,699
18,630
348.310
419,699
18.630
365.620
418,309
26,688
Total 2021
786,639
786.639
810,617
Total 2020
810,617
810,617
10. Audltors. romun•rdtlon
2021
2020
Fees payable lo the Charivs au(Jitor for the audit of the Charitys annual
accounts
7,315
7, 160
Fees payable lo the Charivs auditor in respect of..
p￿paratIon of the Charrty's annual accounts
1.260
1,275
Page 36

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
11. Staff costs
2021
2020
Wages and salaries
Social security cosls
Contribution to defined contribLrtion pension schemes
6,745.024
470,197
172.176
6, 108,564
409.526
171,051
7,387.397
6,689, 147
During the year, £22.000 has been paid out in redundancies12020". £Nill.
The average number of persons employed by the Charity during the year was a$ follows..
2021
No.
2020
No.
320
308
No employee received remuneration amounling lo more than £60,000 in either year.
During the year key management personnel received total remuneration and benefits of £333,35212020'.
£288,579).
12. Tr￿te*s, remunèration and •xpen$es
During the year, no Trustees receive<l any ￿MUneration or other benefits (2020- £NIL).
During the year ended 31 March 2021. no Trustee expenses have been incurred (2020- £1,462, made
payable to 3 Twstees).
Page 37

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
13. Tangible fixed assets
Long4erni
leasehold
property
Freehold
property
Motor Fixtures and
vehicles
fittings
Total
Cost or valuation
Al 1 Apnl 2020
Additions
Disposals
757.895
13.065
64.043
201,739
35,175
16611
1,036.742
35.175
16611
Al 31 Marth 2021
757,895
13.065
64.043
236,253
1,071.256
D•preclatlon
Al 1 Apnl 2020
Charge for the year
On disposal$
Impairment char9e
26.454
15.$13
12.920
145
34.662
8.OSO
140,531
29,288
16611
214.567
52.996
16611
50.000
50,000
Al 31 March 2021
91.967
13.065
42.712
169,158
316.902
Net book valuè
At 31 March 2021
665,928
21,331
67,095
754,3S4
At 31 March 2020
731,441
145
29,381
61,208
822, 175
14. Dobtors
2021
2020
Due within one year
Trade debtors
Other debtors
449.259
167,881
93,675
975, 104
83.559
97,050
Prepayments and accrued income
710.815
1, 155, 713
Page 38

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
1S. Creditors: Amounts falling due within one year
2021
2020
Trade credrtors
Other tsxaty'on and social security
Other creditors
Accruals
109.834
220,293
1,408,917
195.350
175.520
149,326
203.220
1,076,017
60,877
463,864
Deferred income
2,109,914
1,953,304
Included wthin accnjals and deferred income are the followng deferred income balances which relate to
contracts where. due lo changes in the service needs. we have sel aside funds for future use.
2021
2020
Deferred income at 1 April 2020
Resources deferred during the year
Amounts released from previous periods
463.864
175,520
{463,8641
465,379
463,864
(465,379)
175.520
463,864
Page 39

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
16. Statement of funds
ststem•nt of fund$ - current year
Balance at
31 March
2021
Balance at 1
Aprfl 2020
Transfers
Inlout
Income Expendlture
Unrg$tri¢l8d funds
D•signatod funds
Innovation and Development
Fund
Infe¢iion Control antj Rapid
Testing protection measures
500,000
500.000
100.000
100.000
500,000
100,000
600.000
Ggngral fund¥
General Funds- all fiJnds
1.625,967
8.988,863
18.264.465)
{101.1381 2,249.227
Totsl Unre$trf¢ted fund$
2.125.967
8.988,863 18,264,46S1
11.1381 2,849.227
Rostrfctod funds
Restricted Funds- all funds
14,524
48.015
{11,7631
1.138
51.914
Total of fund8
2.140,491
9.036,878
18,276,228)
2,901.141
The Innovation and Development lund is held lo fvnd the purchase of 8 thir¢J home for the people of the
Charity." business development and sustainability projects. and in¢￿ased costs of working due lo Covid-
19 impact. There has been no movement on the designated fund during the year as the designated fund
is intended to be carried forward vthilst a search for a suitable propety continues.
The Restricted lunds inclLHle funding reteived Inel of expenditure) for specific projects and ongoing
project5 such as Club Generation funds.
Page 40

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
16. Statement of funds Icontinuedl
ststem•nt of fund$ - prlor yoar
8alance at
31 Ma￿h
2020
Balance at
l Apni 2079
As ￿stated
Income Expendrtu
Gains/
(Losses)
Unrg$tri¢l8d funds
D•signatod funds
Innovation and Development
Fund
500,000
G•n•ral funds
General Funds- all funds
7.430, 147
T,752,822 (7,499.502)
f57,500)
1,625,967
Totsl Unrg¥lrf¢tsd fund¥
1.930.147
7.752.822 17.499.502>
(57.500? 2, 125,967
Rostrlctod funds
Reslricled Funds- all funds
14J.977
5.976
(6.309?
14,524
Totsl of funds
7.945,064
T.758, T38 (7.505,871)
(57,500) 2, 140,497
17. Analys1$ of net asgets bet%s*en lunds
Analysls of net assets ￿tI￿on funds- current year
Unrestricted Restricted
nds
funds
2021
2021
Total
funds
2021
Tangible fixed assets
Current assets
Creditors due within one year
754,354
4,204,787
12.109.914>
754.354
4,256.701
12,109,914
51,914
Totsl
2,849,227
51,914
2,901.141
Page 41

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
17. Analysis of net assets between funds (continued)
Analys1$ of n•t assets bètwn funds- prlor year
Unrestricted
funds
2020
Restricted
funds
2020
Total
funds
2020
Tangible fixed a$sel$
Current assets
Creditors due wrthin one year
822,175
3,257,096
11.953.305)
822. 175
3,271,620
(7,953.305?
14,524
Total
2,125,966
14,524
2, 140,490
18. R•conclllatlon of nèt mov•fflènt In funds to not cash flow from opèrntlng actlvltlas
2021
2020
Nel income for the year {as per Ststemenl of Financial Activth"esl
760.650
252,92T
AdJustm8nts for:
Write off of irrecoverable VAT on propety purchase
Dep￿cia￿'0n Charges
Dividends. interests and rents from investments
Decreasellincreasel in debtors
Increase in cred((ors
Fixed asset impaimient
(57,500)
52,879
(6.934)
(133, 762)
42,964
52,996
14,5621
444,898
156.610
50.000
Not cash provided by operating activities
1,460,592
750,574
19. Analysis of ¢a$h and ¢ash equivalents
2021
2020
Cash in hand
3,545.886
2, 115,90T
Total cash and cash equivalents
3,545,886
2, 115,907
Page 42

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
20. Analysis of changes in net debt
At 1 April
2020 Cash flov
At 31 March
2021
Cash al bank and in hand
2,115,907
1,429.979
3,545.886
2,115.907
1,429.979
3,545.886
21. PensSon ¢ommltm•nts
The Charity operates a defined conlribution pension Scheme. The assets of the scheme are held
separately from those of the Chanty and in an independently administered fvnd. The pension cost charge
represents contributions payable by the Charity to the fund and amounted lo £172,06312020.. £171,051).
Contributions tolalling £63.98712020.. £60,407) were payable lo the fvnd al the balance sheet dale.
22. Op8ratlng lea8• c<xnmltm•nts
Al 31 March 2021 the Charity had commitments lo make future minimum lease payments under non-
cancellable operating leases as follows..
2021
2020
Not later than l year
Later than 1 year and not later than S years
15.518
30.411
15,516
45,92T
45,927
61,443
The followng lease payments have been recognised as an expense in the Slatement of Finanaal
Activitie5'.
2021
2020
Operating lease renta15
15.516
9,346
Page 43

BETHPHAGE
IA Company Limited by Guarantse)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2021
23. Relatsd party transactions
During the financial year Belhphaye acqui￿ seThices tolalling £5.951 12020." £15,138) from Shropshi
Partners In Care. At the year end there was a balan¢e of £40012020.. £4081 owng lo Shropshire Partners
In Care.
Laura Vemon (resigned as Trustee in September 20201 is an employee of Trowers & Hamlins. During the
financial year Belhphage acquired services tolalling £6.355 12020" £8,150) from Trowers & Hamlins. Al
year end there was £70012020." £6.4451 ov•￿n9 to Trowecs & Hamlins.
All of these transaction$ have been conducted on an ami'$ length basis inder nomial commercial terms.
Page 44