VISION 21 (CYFLE CYMRU}
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
COMPANY NUMBER: 3045325
REGISTERED CHARrrY NUMBEIL. 1046097
VISION 211 CHANGING LIVES
VISION 21 (CYFLE CYMRU)
(A COMPANY UMtTED BY GUARANTEE)
ANNUAL REPORT AND FINANaAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
I | P(IgYC

v￿0￿ 21 {CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
Page
LEGAL AND ADMIN]STRAllVE INFORMATION
REPORT OF THE TRUSTEES AND DIRECTORS
4-13
INDEPENDENT AUDITORS REPORT
14-17
STATEMENT OF FINANCIAL ACllVmES
UNCLUDING THE INCOME AND EXPENDrruRE ACCOUNT)
18
BAL4NCE SHEET
19
CASH FLOW STATEMENT
20
NOTES TO THE FINANCIAL STATEMENTS
2 | P(Igye

VISION 21 ICYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
LEGAL AND ADMINISTRATIVE INFORMATION
Dlrectors and Truslees
Alan Pursell (Chair) - Deceased 14/04/24
Michael Clark
Clare C¢)oze [Treasu￿r)
Michael Winter (Chair) - Apwnted25/05/24
Barry Shiers MBE
John Grimes
Robert Meier Nice Chair)
Dr Ethvard Oloidi - Joined 08/71/23
Secretary
Wayne Lewis
Chief Executive Officer
Wayne Lewi5
Reglstered Office
Unit 12 Fieldway
Maes-y-coed Road
Heath
Cardiff
CF14 4HY
Company Number
Registered Charity Number
3045325
1046097
Audltor5
HSJ Audit Limited
Severn House
Hazell Drsve
Newport
NP10 8FY
Bankers
Lloyds Bank
City Branch
45 Newport Road
Cardiff
CF24 OTW

VISION 21 {CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
A m•ssag• from th• Trust••s and Chièf Ex•cuti
Welcome to Vision 21,5 annual report for the year ended 31 March 2024. The report concentrates
on Vision 21,5 performance in 2023124.
In Memory
We can't stsrt this report without acknowledging the fact that V21 lost an important member of
our family in April 2024. On the 14 ofApril Alan Pursell. our Chair, passed away. Alan had been
involved with V21 for many years and was part of our fabric and history. He had a deep love of the
work V21 does and was so proud of all our trainees and staff and what they have achieved
together throughout the year& Alan is greauy missed by all of us at V21. We know that going
forward, we will continue to make him proud of what we do. and we will honor all his hard work.
dedication and love of the organisation by continuing to make it the best place for those with
learning disabilities to learn, thrive and more importantly. be themselves. Thank you Alan.
Due to Alan's passin9, V21 had to look for a new Chair to take i)ver the reins of this imF)Ortant role
and found that person within our existing Trustees. Michael Winter became V21 Chair in May 2024
and we wish him all the best and fulty support him in his new role.
A Message from the CEO
This year felt like the start of something new at V21. with a fresh energy revitalising the entire
organisation. After a challenging few years, everyone was excited to be back in action and moving
forward without fear of lockdown or covid. A rerth¥ed sense of unty was evident as both staff and
trainees worked towards a shared goal.. to be happy. supported, and together.
In the last few months. I've come to realise that sometimes we ￿et that the day-to-day work
carried out within our projects and across the organisation. by both stsff and trainees, is far from
"ordinary.. Yet, at V21, it is. It's "ordinary" for us to see people with disabilities achieving thin95
others assume they can't We see them breaking down barriers and defying stereotypes daily
simply by being themselves. Of everything we do as an organisation, this is what we should be
most proud: supporting our people to be themselves. We are immensely proud of what we've
accomplished during this period and together. the future is bright
Our collaboration with dedicated local authorities has been crucial in enabling us to support those
who need it most. To everyone who has contributed, whether through donations or by
volunteering their time. we extend our deepest gratitude. Your support has made a meaningful
difference in the lives of our trainees and their familie

VISK)N 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
A special thanks goes to our dedicated Trustees, whose unwavering commitment has shaped
Vision 21 into the outstanding organisation it is today. l am very proud to work for Vision 21, and
know that along with our new Chair, we will continue to grow and thrive together.
M5chael Winter
V21 Chalrrfrustee
Wayne Lewi5
CEO
51PabiL

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
The Trustees present their report and audited financial statements for the year ended 31 March
2024.
Structure. Governance and Management
Vision 21 (Cyfle Cymru) 15 a charitable company limited by guarantee. established under a
Memorandum of Association. which defines the objertives and powers of the company.. it 15 governed
under its Articles of Association. W15ion 21 (Cyfie Cymru) is a registered charity.
Reference and •dmln15trJtive informath)n
The company and charity numbers, the registered office and detsils of the Trustees and Chief
Executive can be found on page 3 of these financial statements.
Objectlves and ActivDti
Vision 21 (Cyfie Cymru)'s charitsble objectives and principal activity is to advance the education of
disabled persons and those with learning disabilities. by prowding environments in which they may
be trained in vocational skills Wlth a wew to firKling employment so that they may play a full part in
the community- To fulfil the objectives Vision 21 provides vocational training in 10 different projects
that operate as social enterprises. 2 commercial catering contracts and 4 teaching projects; vocational
areas covered include caterirKJ, horticulture, woodworl crafts and pottery. retail and office skills with
teaching in ICT.
Recrnltment and Appolnlm•nt of Boanl of Tn•st••s
The Directors of the company are also charity Twstees for the purpose of charty law.
All Board of Trustee positions are subject to receipt of satisfactory references, DBS check5 and
compliance with ¢)ur declaration of eligibilty. New Trustees are required to apply in writing and
attend an interview; successful candidates attend as obSerV￿S for two consecutive Board meetings,
before their trustee membership is taken forward for consideration.
Truste•5 Inductlon and Training
Trustee5 receive induction training covering background information and the work of the Board.
Informal meetings and attendance at committees are encouraged followed by a formal process of
application and selection. Additional training is offered from time to time. which contributes to the
effectiveness and skills of our Trustees.
Risk Management
The Trustees and senior staff identify and review the major risks to which they believe the charity is
exposed. These relate particularly to finance, health and safety, stsffing arKI safeguarding. These risks
are mitigated by hawng dear arKI robust policies. strong internal controls and by maintsining
adequate reserves to provide sufficient resources in the event of adverse conditions.
Ory•niMtional Strncture
Vision 21 Icyfle Cymru) is govemed by a Board of Trustee5 that tskes overall responsibility for its
work and delegates day to day management and medium-term development to the Senior
61PagTe

VISION 21 {CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
Management Team led by the Chief Executive. The Trustees meet regularly to manage the charity's
affairs. meelings will take place quarterty. with item specific meetings in between as needed.
Staff
We would be unable to deliver outstsnding and innovative v¢xational training without the hard
dedication loyalty and support of our stsff. We currently employ around 48 members of staff {2023
471 who represent the equivalent of 37.2 {2023 - 36.5) fvll time employees. We aim to encourage
and support them to realise their full potential.
Their dedication, passion and commitrnent to ViS￿n 21 and its trainees is exceptional.
Volunteers
Over the years Wision 21 has been fortunate to be supported by an army of regular volunteers. plus
those who volunteer as part of their education and training, and corporate volunteers who help on
our projects or at special events.
Throughout the year we helped support 29 work pla￿Men￿. 22 adult nursing undergrads: 6 social
work undergrads from Cardiff Met 1 Art Psythotherapy post grad from USW. During their time with
us, they leamed so much from our trainees arml staff and went away with a much better
understanding of people with learning disabilities and vthat they are capable of. This is massively
important for ALL future social workers and anyone working within the health and social care sector,
and Vision 21 will continue to support this the best we can.
We now have 32 regular volunteers working weekly within our piojects. They have been a great help
to trainees and stsff alike and brought with them a fresh perspective and an eagerness to not only
learn but pass alon9 their skills as well.
We would like to thank construction and engineering company ISG Ltd who continue to support US
both physicalty and strategically with the development of our V21 Sbectrwm Community Garden.
Not only have they regularfy left their offices to get hands-on with the team on all manner of garden
mainlenance tasks, but they have also manned stslls at our Christmas Fayre. supplied skips free-of-
charge to help us with waste removal.
We have been incredibly fortunate as an organisation over the years, to attract such brilliant people,
who want to give up their time and use their skills and knowledge to benefit our trainees and our
projects. The Board. staff team and trainees are extremely grateful to all our volunteers and can't wait
to continue to build on the work we've done together.
71Pa&>L

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
Achlevemeiits and Perfomiance
Priorlty
Setup the trainee forum proper￿. with it
reporting back to the board with any ideas
and concerns.
Outcomè
Th• trainee forum Is stlll In Its Infancy ljut is up
and running and worklng towards feedlng Intr•
the oryan5sation at a board level. It currently
has three members, all of whom acc￿$
multiple projects within the organisatK>n. So
far. we have met twlce. at the first meetlng
thry set the -rules- about when and where the
forum will meet, what behavlours are expect
at the meetings. ¥that wlll be expected of
people when attendlng the meetlngs. Th•
second meeting TMa5 a di5CUssSon about who
else we wanted to recruit into the 9roup. To
begin with. the forum wlll discuss -smaller"
areas of the organisation. this will help bulld
confidence to move on to areas that wlll go to
the SMT/Board for discussion.
Work V￿th the trustees and staff to set
new strategic aims and objectives for the
organisation.
New strategic aim and objectives were
creat•d, with input from trustees and staff.
These will help shape th• way forward for
the organisation and make sure we
¢>ntinue to grow, dev•lop and support
eVeryOr￿ at V21 the best we can.
Continue to reduce our carbon footprint
by using greener energy when and where
we can and more energy efficient items
where possible.
Solar panels were fitted on both Sbectrwm
and Fieldway. ThEs has helped us reducè
our carbon emissions by 16 tons so far and
reduce electricity costs considerabty.
8 | P agic

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 {CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
Slrateglc Alms
For the financial year of 2023/24 we set the following priorities:
We set the following longer term Strategic aims:
To ensure the financial stabilty of Vision 21 by maximisin9 our income from all sources and
seeking maximum diversity in income sources.
To ensure that Vision 21 complies with all the applicable parts of the Social Services and
Wellbeing Act
To adopt best practice in the way that the tharty is govemed and managed.
Any organisations strategic aims are only as good as the buy in from its staff. This year we will look
to incorporate the objectives set out in the new strategic aims into staff supervisions and project
plans. These will then help shape the direction of the organisation and help support us achieve our
overarching aims set by the Trustees. Previously. strategic aims would be communicated through
the organisation on a top down basis however they are now communicated directly with all stsff
through the supervision pro￿5 lo ensure they are aware of the organisations aims and objectives
and how they can influence the outcome& The Senior Management Team will review the process to
ensure it is achieving the desired outcome&
These objectives underpin our strategic priorities wtth the aim of continuous improvement in our
seNice to those with leaming disabilities. The stsff and volunteers share our values. ethos and a sense
of pride in being able to empower trainees and make a positive difference to their lives. These are
articulated in Vision 21's values which are:
Happy
We put trainee's happiness at the heart of everything we do.
Together We work together to be the difference.
Change
We embrace change to be the be5L
Quallty We provide quality in everything we do.
We aim to be a leader in Wales for Nttational training for those with leaming disabilities and a rn¢￿e1
of best prartice in social enterprise.
Financial Review
The net movement in funds for the year arn￿lnted to an increa* of £262,139 compared to an
increase of £318,309 in 2023. Overall incoming resources increased by £78.(h￿ (2023 - increase of
£102,512) from £1,909,331 to £1.987,340. Much of this increase were due to investing income of
£46,129 up £40,760 vs 2023, trading activities and rÈntal income up £47.488 & £12,942 respectivety
vs 2023.
The proportion of income from sustsinable sources (comprising student fees, primary purpose
trading and rentsl income) was 86.8% in 2023 compared to 88.5% in 2023 1£1.725.252 in 2024

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
compared to £1.691.202 in 2023), this increase in sustainable income is down to rentsl and trading
actiwties, student income was slighty down vs 2023 (£1,173,734 in 2024 vs £1.200.114).
The charity continued to receive support from Cardiff Council towards its training projects. Income
from a franchise agreement with Cardiff and the Vale College pro¥ided £117.031 {2023 - £117,031)
of funding to 5UPPOrt the education of studen
Expenditure during the period primarily supported the training of students and the trading activities
of the social enterprises.
We will continue to develop and invest in our current projects in 2024125, there will also be a focus
on our l.T. infrastructure and equipment as we look to mdernise the way Vision 21 uses technology
to improve access, mobility and enhance collaboration and communication. This should improve
productivity and efficiency when using our l.T. systems. Other areas of f(￿uS are as follows:
Markéting
There will be a new focus for the marketlng tearn, with our project worf( being front and
centre of the marketing we send OUL The Technology project will support with this by going
out and about to create videos of our wort tske pictures and make the projects come alive
for those outside V21.
Inv•stlng In proJ•cts
We will continue to invest in our projects and areas of the organisation that need it. This
isn't just an investment in buildings and items, but an investment in our trainees and staff as
well. We will continue to encourage projects to propose and develop new ideas and give
them the tools to carry out these ideas. There will also be a focus on improving computer
equipment and systems across V21 to ensure that we remain on top of new technology and
increase cyber security.
The charity Strives to maintain unrestricted funds, which are free reserves of the charity. at a level
which equates to approximately six months unrestricted expenditure which remains around £9(KI,OC(I
{2023 - £900,000).
The charity maintsins reserves to..
Retain sufficient cash to enable the tharity to pay all its liabilities.
Provide a financial cushion against risk and future uncertainties.
To maintsin the organisations assets in a good state of repair.
To allow the charty to respond to any opportunities that arise.
Free reseNes are the unrestricted funds of the charity less any funds that could only be realised by
disposing of fixed assets held for charity use. As of the 31 March 2024. free reserves of the charity
101 I'abie

VISION 21 ICYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
were £1,639,607 (2023 - £1,810.000) this is above the level set out in our policy by £739,607 {2023 -
above by £910.0(Kl) which gives us currenty around 11 months running costs which is a great
position to be in as we aim to continue developing our current charitable offering and invest forthe
future, while still remaining aware of a potential economic issues.
Investment Pollcy
Vision 21's investment policy is to place fiJrKls not required for immediate use on short or medium -
temi deposit with UK institutions that provide security and flexibility at low risk. We will review this
in 2024125. as interest rates stsrt te fall to ensure we make the most of our free reserve&
Remuneration Policy
Our approach to remuneration is designed to ensure that we can attract and retain the talented
and motivated people we need to achieve our mission and deliver our strategic objectives. It is
applied consistently across the organisation. including the Key Management personnel. We aim to
pay within benchmarked ranges for the sector and within the context of affordability.
Future Strategy
Over the next twelve months. our focus will be on further improving key areas of the
organisation. including our buildings and equipment We will look to diversify our income
Streams and continue to actively involve staff and trainees in shaping the direction of the
organisation and we must ensure that the services we deliver across Southeast Wales are
aligned with the needs of our trainee
The priorities we will set will be:
Create an investment strategy that helps to create a more varied income stream.
Identify areas around the organisation that need strengthening and investment.
Improve the trustee recruitment process and make it more trustee led.
Public Benefit statern￿t
The charity's objective and principal attivity is the education and training of adult5 With learning
disabilities, by providing training in vocational skills in real work settings that develop ability,
confidence and social skills. In 2023124 over 280 adults wilh leaming disabilities have benefitted from
around 18,750 sessions in ten social enterprises. two commercial catering contracts and four teaching
projects on a weekly basis. As well as leaming ￿catIOnal skills. trainees gain in confidence, improve
their skills in reading, writing. ICT and leam social skills such as tearnV￿rk and customer care.
As a community and locally based tharity there is a wider benefit in that the community embrace
and support the woth of Vision 21 (Cyfie Cymru). In retum, the local communities benefit from our

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 {CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
training and our social etho& In 2023r24 we provided work experience and training for students
studying Social Work. Psychotherapy, Nursing. Teacher training. Health and Social Care and students
from Cardiff University's School of Social Science and school students on work experience. The
5bect￿rn Community Centre. as a communty resour￿. attrarted over 37,￿0 visitors in the year
ended 31 March 2024.
A key aim of the chafity is to promote awareness and contact between thi)se with leaming disabilities
and the public. We do this by making sure that our trainees are visible and active as part of the
community. Our trainees serve the public in our office skills projec( garden nursery, woodwork and
catering projects and work on public facing projects such as refurbishing benches for Cardiff parks
and gardens; trainees a150 stsff our stalls in Christmas mafkets and help with the delivery of products
and services. The more involvement our trainees have with a wide range of people and organisations
the better the understanding and acceptsnce of those with learning disabilities.
The Trustees refer to the Charity Commission's general guidance on public benefit when reviewing
our aims and objectives and in planning our future activities.
Re5ponsibillties of the Board of Trustee5
Company law requires the Board of Trustees to prepare financial statements for each financial year
which give a true and fair view of the stste of the affairs of the charitsble company as at the balance
sheet date and of its incoming resources and application of resources. including income and
expenditure, for the financial year. In preparing those financial ststements, the Board of Trustees
should follow best practice and:
Select suitable accounting policies and then apply them consistently.
Make judgements and estimates that are reasonable and prudent
Prepare the financial ststements on the goiry corKem basis unless it is inappropriate to assume
that the company will continue that ba515.
The Board of Trustees is responsible for maintaining proper accounting records which disclose with
reasonable accuracy at any time the financial position ofthe charitsble company and to enable them
to ensure that the financial statements comply with the Companies Act 2C(6. The Board of Trustees
is also responsible for safeguarding the assets of the charitsble company and hence for taking
reasonable steps for the prevention and deteclion of fraud and other irregularities.
Memb•r5 of the Board of Trustees
In accordance with company law. as the companls Directors. we certtfy that as far as we are aware,
there is no relevant audit inforrnation of which the company's auditors are unaware. We confirm that
we have taken all the necessary steps to make ourselves aware of any relevant audit information and
to estsblish that the charitys auditor5 are aware of that inft)rmation.
1211'ablC

VISION 21 ICYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
This report has been prepared in accordance with the Stalement of Recommended Practice:
Accounting and Reporting by Charities IFRS102) and in accordance with the requirements of the
Companies Act 2006.
Approved by the Board of Directors and Trustees on 0611112024 and signed on its behalf by:
Micheal Winter- Trustee (New Chair 2024)
Clare Cooze - Treasurer
Date:
13 | Pabl¢

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
Indèpendent Auditor's Rwrt lo the Members of w￿lOn 21 (Cyfle Cymru)
Opinion
We have audited the financial statements of Vision 21 Icyfie Cymru) (the 'charity) for the year
ended 31 March 2024, which comprise the Statement of Financial Activities, Balance Sheet and
Notes to the Financial Ststements, including a summary of significant accounting policies. The
financial reporting framework that has been applied in their prÈparation is United Kingdom
Accounting Stsndards, comprising Charities SORP - FRS 102 Yhe Financial Reporting Standard
applicable in the UK and Republic of Ireland, and applicable law {United Kingdom Generally
Accepted Accounting Practice}.
tn our opinion the financial ststements:
give a true and fair wew of the state of the charitys affairs as at 31 March 2024 and of its
incoming resources and application of resources. induding its income and expenditure,
for the year then ended,.
have been prowly prepared in accordan￿ with United Kingdom Generally Accepted
Accounting Practice: and
have been prepared in accordance ￿th the requirements of the Companies Act 2006.
is for opinion
We conducted our audit in accordance with International Standards on Auditing {UK) OSAS {UK))
and applicable law. Our responsibilities under those stsndards are further described in the auditor
responsibilities for the audit of the financial statements section of our report We are independent
of the charity in accordance with the ethical requirements that are relevant to our audit of the
financial ststements in the UK including the FRC'S Ethical Standard, and the provisions available for
small entities, in the circumstance5 set out in note to the financial statements, and we have fulfilled
our other ethical responsibilities in accordance with these requirements. We believe that the audit
evidence we have obtsined is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have conduded that the trustees use of the going concem
basis of accounting in the preparation of the financial ststements is appropriate.
Based on the work we have performed, we have rK>t identified any material uncertainties relating to
events or conditions tha( individually or collectively, may cast significant doubt on the charity's
ability to continue as a going concem for a period of at least twelve Months from when the original
financbal statements were auth0ri5ed for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are
described in the relevant sections of this reporL
Other Infornutk
The trustees are responsible for the other information. The other information comprises the
information included in the annual repor( other than the financial statements and our auditorfs

VISION 21 ICYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
report thereon. Our opinion on the financial ststements does not cover the other information and
except to the extent otherwise explicity ststed in our report we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other infomation is materially intonsistent with
the financial stalements or our knowledge obtsined in the audit or otherwise appears to be
materially misststed. If we identify such material inconsistencies or apparent material
misstatements, we are required to detennine whether there is a material misstatement in the
financial statements or a material misststement of the other information. If. based on the work we
have performed, we condude that there is a material misststement of this other information, we
are required to report that facL
We have nothing to report in this regard.
Opinion on other mjtters prescril>ed by the Companles Aci 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Strategic Report and Trustees. Report for the financial year
for which the financial statements are prepared 15 consistent with the financial ststements:
and
the Strategic Report and Trustees. Report have been p￿Pared in accordance with
applicable legal requiremen1&
Matt•rs on which w• ar• r•quired to roport by eXCW5on
In the light of our knowledge and understanding of the charity and its environment obtained in the
course of the audit we have not identified material misststements in the Strategic Report and the
Trustees. Report
We have nothing to report in respect of the following matters where the Companies Act 2006
requires us to report to you if. in our opinion:
adequate accounting records have not been kepL or retums adequate for our audit have
not been received from branches not visited by us or
the financial statements are not in agreement with the accounting records and returns: or
certain disclosures of trustees remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responslbllltles of trustees
As explained more fully in the Statement of Trustees. Responsibilitie5 (set out on page 9 and 10),
the trustees are responsible for the preparation of the financial statements and for being satisfied
that thty give a true and fair wew, and for such internal control as the trustees determine is
necessary to enable the preparation of financial statements that are free from material
misstatement whether due to fraud or e￿Or.
1SIPa&e

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
In preparing the financial ststements, the trustees a￿ responsible for assessing the charity's ability
to continue as a going concern, disclosing. as applicable, matters related to goin9 cor￿ern and
using the going concern basis of accounting unle55 the trustees either intend to liquidate the
charity or to cease operations. or have no realistic altemative but to do so.
Auditor responslbilities for the audit of the financial statements
Our objectives are to obtsin reasonable assurance about whether the financial statements as a
whole are free from material misstatement whether due to fraud or error, and to issue an a(tditor's
report that includes our opinion. Reasonable assurance is a high level of assuran￿, but is not a
guarantee that an audit conducted in accordance with ISAS (UK) will always detect a malerial
misstaternent when it exists. Misststements can arise from fraud or error and are considered
material if, individually or in the aggregate. they could reasonably be expected to influence the
economic decisions of users tsken on the basis of these financial ststements.
The extent to which our procedures are capable of detecting irregularities. including fraud is
detsiled belovr.
We obtain and update our understanding of the entity. its actiwties. its control environment and
likely future developments. including in relation to the legal and regulatory framework applicable
and how the entity is complying with that framework.
We communicated identified fraud risks through¢)ut the engagement team and remained alert
throughout the engagement process for any indications of fraud.
As required by the auditing stsndards, we identfy and assess the risk of material misstatement of
financial statements. whether due to fraud or error. in particular revenue recognition and
management override of control. We design and perform audit procedures responsive to those
risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.
This includes consideration of the risk of acts by the entity that were contrary to applicable lav
and regulations. includingfraud.
In response to the risk of material misstatement and non<ornpliance viith lav￿ and regulations,
including fraud. we designed procedures vthich included:
Enquiry of management and those charged with governance around actual and potential
litigation and claims as well as actual, suspected and alleged fraud,.
Reviewing minutes of meetings of those charged with govemance:
. A55essing the extent of compliance with the laws and regulations considered to have a direct
material effect on the financial statements or the operations of the entity through enquiry and
inspection..
Reviewing financial statement disclosures and testing sUPPOrting documentation to assess
compliance with applicable laws and re9ulations,'
• Identifying joumal entries and other adjustments to test based on risk criteria and comparing the
identified entries to supporting documentation. These included those posted to unusual account
1611'abJ¢

VISION 21 (CYFLE CYMRU)
REPORT OF THE TRUSTEES AND DIRECTORS
TO THE MEMBERS OF VISION 21 (CYFLE CYMRU)
YEAR ENDED 31 MARCH 2024
combinations;
. Assessing whether revenue has been accounted for in the correct period and the existence of
revenue at the cut off date based on the adopted accounting policy for revenue.
Because of the inherent limitstions of an audit there is a risk that we will not detect all
irregularities. including those leading to a material misststement in the financial statements or non-
compliance with regulation. This risk Inc￿aseS the more that compliance with a law or regulation is
removed from the events and transactions refiected in the financial ststements, as we will be less
likely to become aware of instances of non-compliance. The risk is also greater regarding
irregularities occurring due to fraud rather than error. as fraud involves intentional concealment
forgery. collusion. omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council's website
at: W41AY.frcorg.uklauditorsrespon5ibilitie5. This dexription forms part of our auditorf5 report
Use of our report
This report is made solely to the charitable company's trustees, as a body. in accordance with
Chapter 3 of Part 16 of the Companies Act 2006. audit work has been undertaken so that we
might stste to the charity's trustees those matters we are required to stste to them in an auditor's
report and for no other purpose. To the fullest extent permitted by law. we do not accept or
assume responsibilty to anyone other than the charitsble company and its trustees as a body, for
our audit work for this repor( or for the opinions we have formed.
Mr Andrew Hill FCCA ACA OChA BFP (Senior Statutory Auditor)
For and on behalf of HSJ Audit knmited. Statutory Auditor
Sevem House
Hazell Drive
Newport
South Wales
NP10 8FY

VISION 21- CYFLE CYMRU
STATEMENT OF FINANCIAL ACTivrrIES
INCLUDING THE INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
The statement of finanaal actNlties includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Total
Funds
2024
Total
Funds
2023
Unrestricted Restricted
Funds
Funds
Notes
INCOMEAND ENDOWMENT FROM
Donations and le9aci&'
Grants receivable
Donations
Investment Incom
Bank interest
Charitable artivitie*
Grants receivable
Student training fee5
Primary purpose trading artNities
Rent and seThice charges
Other income
30.019
63,963
24.￿7
24,907
46,129
4fi129
5.369
185,796
1.173.734
457.411
94,107
1,104
186.900
1.173.734
457,411
94,107
117,031
1,2(X).114
409.923
81,165
1.747
Total
1.985.132
1.104
1.986 236 1909 331
EXpEND￿vRE ON
Raising funds
Costs of generatirrfj voluntary income
Charitable activities
13.153
1.705,666
13.153
1.710.944
9,047
1.581.975
5.278
Total
Net income / {expenditure)
1.718.819
266313
5.278
14.1741
1,724,097 1.591.022
262,139
318.309
Transfers
Net movement in funds
266,313
(4,174)
262.139
318.309
Totsl funds brought forward
2.378,928
4,174
2,383,102
2,064,793
Total funds carried forward
12
2.645.241
2,645.241 2.383.102

VISION 21- CYFLE CYMRU
BALANCE SHEET
AS AT 31 MARCH 2024
Notes
2024
2023
FIXED ASSETS
Tangible assets
532.811
566,839
CURRENT ASSETS
Stock
16
25.845
25,764
Debtors
10
291,701
212,266
Cash at bank arKI in hand
1023.837
1,713,259
2,341,383 1.951.289
UABIUTIES
Creditors: Amounts fallir¥J due within one year
228.953
135.026
NET CURRENT ASSETS
2.112.430 1.816.263
TOTAL ASSETS LESS CURRENT UABILrriES
2 645 241 2 383 102
Creditors.. Amounts falling due after more than one year
NET ASSETS
2.645.241 2 383 102
THE FUNDS OF THE CHARrrY
Restricted income funds
12
4.174
Unrestricted income funds
12
2.361.011
2,310.982
Designated lunds
12
284.230
67.964
TOTAL FUNDS
2.645.241 2.383.102
Approved for issue by the Board of Direct￿5 and Tr￿stee$ on 0611112024 aThJ signed on its behalf.
Michael Winter - Chair
Clare Cooze - Treasurer
191Pagic

VISION 21- CYFLE CYMRU
CASH FLOW STATEMENT
AS AT 31 MARCH 2024
Notes
2024
2023
Cash Flows from Operatiry Activities
13
306.987
410.360
Cash Flow5 from Investing Activities
13
3.591
146,222)
Cash Flows from Financing Activities
13
Increase / (Decrease) in Cash
310.578 364 138
Recon¢iliation
Increase / (decrease) in Cash
310.578
364,138
Cash flow from debt and lease firkincing
NET FUNDS at 1st April
1.713259
1,349.121
NET FUNDS at 31st March
2,023.837 1,713.259
201 I'agiL'

VISION 21 ICYFLE CYMRUI
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
ACCOUNTING pouaES
Basls of preparin9 the financial statements
The financial statements of the charitable company. which is a public benefit entity under FRS 102, have been
prepared in accordance with the Charities SORP IFRS 1021 'A(countiry and Reporting by Charities.. Statement
of Recommended Practice applicable to charities pweparing their accounts in accordance with the Financial
Reporting Stsndard applicable in the UK and Republic of Ireland (FRS 1021 leffectrve 1 January 2015)., Financial
Reporting Standard 102 The Financial ReportirMJ 5tarKJaTd applicable in the UK and Republic of Ireland, and
the Companies Act 2006. The financial ￿atemertts have been prepared utsjer the historical cost convention.
Fund Accountlng
Unrestricled funds are available for use at the discretK)n of Trustees iThfvrtherance ol the general objectives
of the charity-
Designated fvnds are unrestrirted fvn(ts eamiarked by the Tntstees for particular purposes.
Restricted funds are subjected to restrKtions on their expenditure imposed by the donor.
Income
J Voluntary income
Voluntary income is received bywayof grants arrfj donations and is included infull in the Ststement of Financial
Activilies when receivable. Grants, where entl￿ement is not corKlitional on the delivery of a specific
performance by the charity, afe recognised %then the charity bec(Mnes uncondit￿nallY entitled to the grant.
ii) Investment income
Investment income is included when iecepiable.
iii) Charitable aCtiv￿e5
tncoming res¢)urces from charitabk trading artivty ale acc¢￿nted for when eamed. Incoming resources from
grants, where related to perfomance and spec.tfic delNerables. are accounted for as the charity earns the right
to consideration by its perfo￿narKe.
Expenditure
Expenditure is recognised on an accrual basis as a liabilty is incurred. Expenditure includes any VAT which
cannot be recovered.
Costs ol generating voluntsry income comprise the costs associated with attracting grant income.
Charitsble activities comprise those costs incurred by the charty in the delivery of its activities and seNices for
its benefKiaries. The resources expended on each charitable actNity are disclosed in ihe rw)tes to the finanaal
statemenis.
21 |P<lbiC

VISION 21 (CYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Governance costs indude those costs associated with meeting the constitutional ststutory requirements
of the chJrty and include the audit fees and costs linked to ihe Strategic management ol the charity.
Support costs
Support costs are those costs that whilst necessary to deliver an activity. do not in themselves produce or
constitute the output of the charitable artivity. Support costs include central offKe functions such as general
management. bl￿etIng and accountiro. infonnat￿n teChI￿logY. human resources and financirg.
Where possible support costs have been allocated directty to the actiwty cost category to which they relate.
Staff support costs that cannot be directly attributed have been apportioned based on actual time spent. Staff
supwrt costs allocated to charitable attwities have been further apwrtioned between charitable artivities
based on dirert staff costs.
Other costs that cannot be directly attributed to an actNty cost calegory have been allocaled in proportion to
staff direct costs and stsff supwrt cost&
Allocation of support cosls includes an element of judgement and consideration has been given to the
materiality of the amounts involved and the cost-benefit ol the approath iaken.
Stock
Stock is valued at the lower of cost and net realisable value.
Depreclatlon
Depreciation is provided in order to write off the cost of fixed assets over their estirnated useful lives as follows..
Freehold building
50 years
Leasehold buildi￿j
28 years Orfe of lease)
Motor vehicles
4 years
Equipment fixtures,
Furniture and r￿Ing$
Computers
5 years or as ogreed by fv board
3 years
Tangible Fixed Assets
Fixed assets are stated in the balance sheet at cost less depreciathJn.
All assets with an initial cost over £2,Cm are capitalised.
Trade debtors
Trade debtors are amounts due from customers for goods sold or savices perfofmed in the ordinary course
of business. Trade debtors are recognised initialty at ihe transaction price. They are subsequently measured at
amortised cost using the effective interest method, less provi5N)n lor impairment. A provision for the
impairment of trade debtors is established when there is objective evidence thai the Charrty will not be able
to collect all amounts due according to the original teTms of the receivable&
22 | PI1&lL

VISION 21 (CYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
Cash and cash equivalents
Cash arKI cash equivalents comprise cash at bank arKI in hand.
Trade creditors
Trade creditors are obligations to pay for g(M)ds or se￿￿e$ that have been acquired in the ordinary course of
business from suppliers. Accounts payable are da55ified as current liabilities if the Charity does not have an
unconditional right at the end of the reporting period. io defer settlement of the creditor for at least Imelve
months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months
after the reportirvj date. they are presented as non-cvrrent liabilities. Trade creditors are recognised initially at
the transaction price arKI subsequenty measured at amortised cost using the effective interest method.
Leases
Leases in which substsntially all the risks and re4vards of Ovmership are retsined by the lessor are classified as
operating leases. Rentsls payable under operatir¥J leases are dMrged in the Ststement of Financial Activities
on a straight-line basis over the lease term.
Donated Fadlities & Services
Donated facilities and services are included in the accounts at an amount that is considered to be the value to
the Charity. This is deemed to be the amount that the Charity would pay in the open market for an altemative
provision equivalent to the donation.
Pensions
The company operates a defined contribution prrvate pension stheme. with employer contributions made to
individual employee policies at the rate of 6% of gross pay. annual contributions payable are charged to
the Siatemeni of Financial Activit￿$.
231PubDe

VISION 21 ICYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
2. NET INCOME / (EXPENDrruRE)
T￿ net income I (expenditure) for the year are stated after charging=
2024
2023
Depreciation of tangible fixed assets- owned
Depreciation of tangible fixed assets - held urKlew fironce lease
Operating leases- land arnl buildings
Auditor5. remuneration
Auditors. remuneration in respect of other seNices
76.567
70.972
37,015
3,450
36,287
3,450
3. GRANTS RECEniABLE
Unrestricted
Funds
Restiicted
Fun(ts
Total Funds
2024
Total Funds
2023
BBC CPAldren in Need
Screwfix
VOG GVS Grant
15,019
10.CI)O
30.019
Cardiff CC
Cardiff and Vale College
6&765
117.031
68.765
118,135
117,031
185.796
186,900
117.031
185.796
186,900
147.050
2411'(IbJC

VISION 21 (CYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
4. DONATIONS AND FUNDRAISING
Unrestricted Restricted
Funds
Funds
2024
2023
Barbara Gill Legacy
Restorative Wale5
30,OXJ
J Powell - Legacy
Cardifl Covnty Council - Asset Transfer
Wates
15.(KX)
15.000
15,(
Freemasons
Miscellaneous
7,g)7
7.907
4.919
24.907
63.963
Only indwidual donations over £5CKI are slM)wn separately.
5. INVESTMENT INCOME
Unrestiicted
Funds
Restricted
Funds
2024
2023
Bank Interest
46,129
46.129
5.369
44129
46.129
5,369
6. ALLOCATION OF SUPPORT COSTS
The charity allocates its support costs as shown in the table below in accordance with the bases of allocation
set out in the accounting policies.
Totsl
Support
Total
Support
Costs
2023
Staff costs Other costs
2024
Generating Voluntary Income
Charitsble Activities
Governance Costs
11,882
187,780
18.554
218.216
1,271
95,878
6.566
103.715
13.153
283.658
25.120
321.931
9,047
265,238
17,679
291.964
251PxbL

VNON 21 ICYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
7. ANALYSIS OF TOTAL EXPENDrruRE
Direct Costs
stsff
Other
Support Costs
Staff
Other
Total
2024
Total
2023
Ralslng Funds
11,882
1.271
13.153
9.047
Charitable activities
Student Training
Commun
Centre
819,578
439.816
1.533,409
1,438,424
24,162
119,714
1S2.415
125,872
843,740 $59,530 187.780 94.774 1.685.824 1,564.296
182.402
5,378
91,613
3,161
Governance costs
18,554
6.566
25.120
17,679
843.740 559.530 206 334 101340 1.710 944 1.591.022
8. STAFF COSTS
2024
2023
Salaries and Remunerations
Social Securty
Pension Contri￿tIonS
936.447
66.735
50,93Q
1.054.112
870,222
63.942
49,378
983.542
The average number ol staff empw duriry the year w
2024
2023
Dirert Charitable work
Administration
39
38
The trustees received no remuneratK)n for their seNices in the year 12023 - NIL),. expenditure incurred in
rdation to the trustees was also NIL {2023 - NIL)
During the year, W15K•n 21 (Cyne Cymu) paid kw management 9ross salarie5 totalling £216,691
12023 - £180.478) includirrfj a 6% employers pension contribLrt￿n. Key management is 6 individuals (2023- 61
who directly impact upon the strategic direction of the Charity. There were no employees ol Wision 21 paid
over £60.¢XIO12023- NIL)
261Pd&Jc

VISION 21 ICYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
9. FIXED ASSETS
Freehold
Building
Leasehold
Building
Molor
Vehides
EquipmenL Computer
Fixtures & Equipment
Fittings
Total
COST
As at 1 April 2023
Additions
Dis
osals
As at 31 March 2024
2(￿,702
13.610
1.152,267
13.646
46,525
290,034
15,282
95.896
1.784.824
42.538
213,712
1.165.913
46.525
305.316
95.896
1.827.362
DEPRECIATION
As at 1 April 2023
Charge for year
Dis
sals
As at 31 March 2024
122232
5.485
697.181
687
30.382
4.611
272,555
7,522
95.635
261
1.217.985
76.566
127.717
755.868
34.993
280.077
95.896
1.294.551
NET BOOK VALUE
As at 31 Mar¢h 2024
85.995
410.045
11.S32
25.239
532.811
As at 31 March 2023
77.870
455.086
1Q143
17.479
261
566.839
10. DEBTORS
2024
2023
Trade debtor5
Other debtors
Prepayments and xcrued income
136.564
78,021
77.116
122.805
48.763
40,698
291.701
212.266
Included in trade debtors is a bad debt provision of £30,(MX) (2023 - £30,(￿).
271Pabpe

VISION 21 ICYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED Y1 MARCH 2024
11. CREDrroRS
2024
2023
Amounts falling due within ¢)ne year.
Trade creditors
Taxation and Social Security
Deferred income
Accruals
Other creditors
105.240
33.984
49.867
25.33$
14.527
80,641
24.385
24,393
5,643
228.953
135.062
12. MOVEMENT IN FUNDS
Balance at
1st April Rescwrces
2023
Incoming
Transfers
Balance at
To 1 31st March
IFroml
2024
Resources
Outgoi
VNREsriucrED FUNDS
General reserve
Designated Funds- Wage5
Designated Funds- Building Maint
2.310,982
67.946
1.986236
(1.685.103) P50.￿0)
3,7161
2.361.011
34.230
250,000
250,OLKI
Total unre5trirtod fvnd5
2.37
928 1986 236
1718819
2.645.241
RESTIUCTED FUNDS
CAVC
S<rewfix
VOG GVS
1.104
(1.1041
{2,3001
{1,874)
2.3(M)
1.874
Totsl restricted funds
4.174
5.27
TOTAL
2 383 102 1987 340
1.724,09
2.645,241
281P41LFL'

VISION 21 ICYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
12. MOVEMENT IN FUNDS (CONT.)
Name of Fund
Descriplion. nature and purposes of the fund
Deslgnatsd Funds- Wages The board of tnjstees has designated £114,703 from general ieserves as part
of a 3-year plan to become a Itving wage employer and to make planned
annual increases to all other members of staff to stay competitive with others
in the social care sector to aid in staff retention. £46,757 Ltsed in year 1.
The board of twstees has designated £2SO.000 from generol reserves as part
ol the ongolng maintenance plan for the SbertThvm site. thi5 t￿$ in with the
rfftv lease requirements relating to general maintenance and over the new
25.year lease works out
£10.￿￿) per year.
Fundir¥J for Palio and paths in the communty garde
DeSIgnat￿ Funds . Malnt
CAVC
FUndIr￿ provided to repair the Oaks roof.
VOG GVS
FundiThJ for general cap exp and equipment
2911'abpe

VISION 21 (CYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
13. ANALYSIS OF CASH FLOWS
2024
2023
CASH FLOWS FROM OPERATING AcnvrnES
Nei Movement in Funds
Depreciation charges
Profit on sale of assets
Finance costs
Finance income
Decrease I (increase) in Stocks
Decrease / lincreasel in debtors
(Decrease) / increase in credilors
(Decrease) l increase in provisions
262.139
76.566
318.309
70,972
(46.129)
(5,369)
(5.987))
,9961
36,431
(30.495)
44.987
Net Cash Flow
306.987
410.360
CASH FLOWS FROM INVESTING AcfivTllES
Purchase of Fixed Assets
Disposal of Fixed Assets
Interest received
(42.538)
{62.616)
11.025
5,369
46.129
Net Cash Flow
3,591
146.2221
There were no cash flows from fIna￿Ing actmty
14. ANALYSIS OF NET ASSETS
Tangible Other Net
Fixed A55ets
Assets
Total
Restricted funds
Unresiricted funds
Designated funds
532.811
1,828.200 2.361.011
284.230
284.230
532.811 2.112.430 2,645.241
30IPagiL

VISION 21 (CYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
15. FINANCIAL COMMrrMENTS
The charitys commitments for operating lease payments all relate to land ar￿ buildings. The total future
minimum lease commitments. analysed accordirvJ to the lease expiry dates, are as follows:
2024
2023
within one year
- betrleen ¢)ne five years
after five years
23.972
71.899
51.061
20,145
86,804
69.010
146,932
175,959
During the year, £37,015 12023 - £36,287) was recognised as an eXper￿e in the profit and loss account in
respect of operating leases.
Cardiff Council have transferred use of The Lodge ￿ The Oaks Garden Nursery on an asset transfer on a SO
year lease 142 years remaining). The Lodge 15 currentty partly used as a base for the existing project and as
offKe space forthe project managers. Donated faciltknes arKJ services are included in the accounts at an amount
that is considered to be the value to the Charty. We have therefo￿ included £1 S,IXIO as I￿Ome in Kind, alorrfJ
with a corresponding entry in Ren( which is based on what the offbce spaces would have cost the Charty on
the open market.
16. STOCK
The company had a stock level of £25,845 as at the 31" March 202312023- £25,764). Thiscomprised of finished
goods and materials within the propcts that were unsold as at the year end.
17. PENSIONS COST
The company operates a defined contribution prNate pension scheme, with employer contributions made to
individual employee polbcies at the rate of 6% of gross pay. The charge to the Statement of Financial Artivities
for the year is £50,930 12023 - £49,378),- £6,479 of outstsnding pension contributions {2023 - £6,306) are
inclLKled in other creditor&
18. TAXATION
The company has obtsined tharitable staws urkjer Section 50511al and11¢1 Income and Corporalion Taxe5 Act
1988 and has only undertaken primary purpose activrties during ihe year and is. therefore exempt from
Corporation Ta
31 IPJbic

VISION 21 (CYFLE CYMRU)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2024
19. COMPARATIVE FOR THE STATEMENT OF FINANCIAL
ACTivrrIES
Total
Funds
2023
Total
Funds
2022
Unrestricted Restricted
Funds
Funds
Notes
INCOME AND ENDOWMENT FROM
Donations and legacie
Grants receivable
Donations
Imiestment incomv.
Bank interest
Charitabh activitie*
Grants receivable
Student training fees
Primary purpose trading artivities
Rent arKI service charges
Other income
29,519
30.019
63,963
150,961
21.588
63,963
5369
5.369
152
117.031
1.2(Kl,l 14
409,923
81.165
1.747
117.031
1.200.114
409,923
81.165
.747
117,031
1,081.432
356.811
72,522
6,322
Total
1,879.812
29.519
1.909 331 1 806 819
EXPENDrruRE ON
Ralslng funds
Costs of generating voluntsry income
Charitable activities
9,047
1.518.S%
9.047
1.581.975
7.511
1.541,585
63379
Total
Net income / (expenditure)
1.527.643
352.169
63.379 1.591.022 1.549.096
133.8601
31Q309
257.723
Transfers
Net movement in funds
352.169
3.860)
318.309
257.723
Total funds brought forward
2,026,759
38,034
2.064,793
1,807,070
Total funds carried forward
12
2.378.928
4,174 2.383.102 2.064.793
321Pabie