This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
Page |
Trustees’Report |
1-5 |
Independentexaminer'sreport |
6-7 |
Statementoffinancialactivities(includingIncomeandExpenditureaccount) |
8 |
Statementoffinancialposition |
9 |
Notestothefinancialstatements |
10-16 |
Companynumber |
03029494 |
|
Charitynumber |
1046073 |
|
Status |
Theorganisation |
isa charitablecompanylimitedbyguarantee,incorporatedon6 March |
|
1995inEngland. |
|
Trustees |
|
|
Chair |
PollyWeston |
|
Treasurer |
BoYeung |
|
HonSecretary |
DominicMullins |
|
|
NikkiCotterill |
|
|
SheenaKennedy |
|
|
DavinaRichardson |
|
|
FionaSaunders |
|
|
RuthScrivens |
|
|
GillianDavey(resigned19May2021) |
|
|
JulieVickerman(resigned19May2021) |
|
|
NormaHayes(resigned2 January2021) |
|
Secretary |
DominicMullins |
|
Registeredoffice |
71QueenVictoria |
Street |
|
London |
|
|
England |
|
|
EC4V4BE |
|
Businessaddress |
BlackburnHouse |
|
|
RedhouseRoad |
|
|
Seafield |
|
|
Bathgate |
|
|
EH477AQ |
|
Bankers |
TheRoyalBankof |
ScotlandPlc |
|
142-144PrincesStreet |
|
|
Edinburgh |
|
|
EH24EQ |
|
Independentexaminer |
KennethMcDowell |
CA |
|
SafferyChampness |
LLP |
|
EdinburghQuay |
|
|
133Fountainbridge |
|
|
Edinburgh |
|
|
EH39BA |
|
6 October 2022
13 October 2022
|
|
Unrestricted |
Totalfunds |
Totalfunds |
|
|
funds |
2021 |
2020 |
Incomeandendowments |
|
|
|
|
Donationsandlegacies |
|
|
|
|
Charitableactivities |
|
|
|
|
Investmentincome |
|
|
|
|
Otherincome |
|
|
|
|
Totalincome |
|
|
|
|
Expenditureon: |
|
|
|
|
Expenditureoncharitableactvities |
|
71,656 |
71,656 |
60,624 |
Otherexpenditure |
|
2,256 |
2,256 |
9,321 |
Totalexpenditure |
|
73,912 |
73,912 |
69,945 |
Netincome/(expenditure) |
|
25,957 |
25,957 |
(13,170) |
Totalfundsbrought forward |
|
118,363 |
118,363 |
131,533 |
Totalfundscarriedforward |
11 |
144,320 |
144,320 |
118,363 |
6 October 2022
2.Incomefromdonationsandlegacies |
|
|
|
2021 |
2020 |
|
£ |
£ |
Donations |
|
|
COVID19grant |
- |
10,000 |
Donation |
1,000 |
- |
Sponsorship |
|
|
Sponsorship |
1,785 |
1,190 |
Subscriptions |
|
|
Membershipfees |
15,800 |
18,134 |
CorporateMemberships |
15,358 |
12,792 |
|
33,943 |
42,116 |
3.Charitableactivities |
|
|
|
2021 |
2020 |
|
£ |
£ |
Conferenceincome |
43,525 |
- |
Journaladvertisingincome |
16,558 |
10,544 |
Othersalesincome |
94 |
300 |
|
60,177 |
10,844 |
4,Investmentincome |
|
|
|
2021 |
2020 |
|
£ |
£ |
Bankinterestreceivable |
12 |
123 |
|
12 |
123 |
5.Otherincome |
|
Branchincome |
|
6.Expenditureoncharitableactivities |
|
Educationandtraining |
|
Educationsandtraining |
|
Supportcosts |
|
MOOC(MassiveOpenOnlinecourse)costs |
|
Trusteesmeetingexpenses |
|
Printing,postandstationery |
|
Independentexaminationfees |
|
Accountingandbookkeepingfees |
|
Bankcharges
Insurance
Sundryexpenses
Baddebtwriteoff/{addback)
IrrecoverableVAT
Membership
Advertising |
954
(6,112)
(444)
4,852
802
5,230 |
|
60,624 |
7.Otherexpenditure |
|
Branchexpenses |
|
8.Independentexaminationfees |
|
Feespayabletotheindependentexaminerfor: |
|
Independentexaminationofthefinancialstatements |
|
9.Debtors |
|
|
|
2021 |
2020 |
|
£ |
£ |
Trade debtors |
10,667 |
12,462 |
Prepayments |
14,497 |
18,266 |
Otherdebtors |
19,748 |
19,748 |
VAT |
3,303 |
2,520 |
|
48,215 |
52,996 |
10.Creditors:amountsfallingduewithinoneyear |
|
|
|
2021 |
2020 |
|
£ |
£ |
Tradecreditors |
5,097 |
11,377 |
Deferredincome |
24,892 |
68,192 |
Accruals |
4,771 |
2,600 |
|
34760 |
82,169 |
Analysisofdeferredincomeaccount |
|
|
Generalmemberships |
10,169 |
6,392 |
Corporatememberships |
5,458 |
8,553 |
Conference |
9,265 |
53,247 |
|
24,892 |
68,192 |
11.Analysisofcharitablefunds |
|
|
|
|
|
Asat1 January |
Income |
Expenditure |
Asat31 |
|
2021 |
|
|
December |
|
|
|
|
2021 |
|
£ |
£ |
£ |
£ |
Generalfunds |
|
|
|
|
Generalfunds |
108,363 |
99,869 |
(73,912) |
134,320 |
Designatedfunds |
|
|
|
|
Conferencefund |
10,000 |
- |
- |
10,000 |
|
118,363 |
99,869 |
(73,912) |
144,320 |
|
Asat1 January |
Income |
Expenditure |
Asat31 |
|
2020 |
|
|
December |
|
|
|
|
2020 |
|
£ |
£ |
£ |
£ |
Generalfunds |
|
|
|
|
Generalfunds |
121,533 |
56,775 |
(69,945) |
108,363 |
Designatedfunds |
|
|
|
|
Conferencefund |
10,000 |
|
|
10,000 |
|
131,533 |
56,775 |
(69,945) |
118,363 |
14.ComparativeStatementofFinancialActivitiesfortheyear |
ended31December2020 |
|
|
Unrestricted |
TotalFunds |
|
funds2020 |
2020 |
Incomeandendowments |
|
|
Donationsandlegacies |
42,116 |
42,116 |
Charitableactivities |
10,844 |
10,844 |
Investment income |
123 |
123 |
Otherincome |
3,692 |
3,692 |
Totalincome |
56,775 |
56,775 |
Expenditureon: |
|
|
Expenditureoncharitableactivities |
60,624 |
60,624 |
Otherexpenditure |
9,321 |
9,321 |
Totalexpenditure |
69,945 |
69,945 |
Netexpenditure |
(13,170) |
(13,170) |
Reconciliationoffunds |
|
|
Totalfundsbroughtforward |
131,533 |
131,533 |
Totalfundscarriedforward |
118,363 |
118,363 |