OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees’Report 1-5
Independentexaminer'sreport 6-7
Statementoffinancialactivities(includingIncomeandExpenditureaccount) 8
Statementoffinancialposition 9
Notestothefinancialstatements 10-16

Companynumber 03029494
Charitynumber 1046073
Status Theorganisation isa charitablecompanylimitedbyguarantee,incorporatedon6 March
1995inEngland.
Trustees
Chair PollyWeston
Treasurer BoYeung
HonSecretary DominicMullins
NikkiCotterill
SheenaKennedy
DavinaRichardson
FionaSaunders
RuthScrivens
GillianDavey(resigned19May2021)
JulieVickerman(resigned19May2021)
NormaHayes(resigned2 January2021)
Secretary DominicMullins
Registeredoffice 71QueenVictoria Street
London
England
EC4V4BE
Businessaddress BlackburnHouse
RedhouseRoad
Seafield
Bathgate
EH477AQ
Bankers TheRoyalBankof ScotlandPlc
142-144PrincesStreet
Edinburgh
EH24EQ
Independentexaminer KennethMcDowell CA
SafferyChampness LLP
EdinburghQuay
133Fountainbridge
Edinburgh
EH39BA

6 October 2022

13 October 2022

Unrestricted Totalfunds Totalfunds
funds 2021 2020
Incomeandendowments
Donationsandlegacies
Charitableactivities
Investmentincome
Otherincome
Totalincome
Expenditureon:
Expenditureoncharitableactvities 71,656 71,656 60,624
Otherexpenditure 2,256 2,256 9,321
Totalexpenditure 73,912 73,912 69,945
Netincome/(expenditure) 25,957 25,957 (13,170)
Totalfundsbrought forward 118,363 118,363 131,533
Totalfundscarriedforward 11 144,320 144,320 118,363

6 October 2022

2.Incomefromdonationsandlegacies
2021 2020
£ £
Donations
COVID19grant - 10,000
Donation 1,000 -
Sponsorship
Sponsorship 1,785 1,190
Subscriptions
Membershipfees 15,800 18,134
CorporateMemberships 15,358 12,792
33,943 42,116
3.Charitableactivities
2021 2020
£ £
Conferenceincome 43,525 -
Journaladvertisingincome 16,558 10,544
Othersalesincome 94 300
60,177 10,844
4,Investmentincome
2021 2020
£ £
Bankinterestreceivable 12 123
12 123

5.Otherincome
Branchincome
6.Expenditureoncharitableactivities
Educationandtraining
Educationsandtraining
Supportcosts
MOOC(MassiveOpenOnlinecourse)costs
Trusteesmeetingexpenses
Printing,postandstationery
Independentexaminationfees
Accountingandbookkeepingfees
Bankcharges
Insurance
Sundryexpenses
Baddebtwriteoff/{addback)
IrrecoverableVAT
Membership
Advertising
954
(6,112)
(444)
4,852
802
5,230
60,624
7.Otherexpenditure
Branchexpenses
8.Independentexaminationfees
Feespayabletotheindependentexaminerfor:
Independentexaminationofthefinancialstatements

9.Debtors
2021 2020
£ £
Trade debtors 10,667 12,462
Prepayments 14,497 18,266
Otherdebtors 19,748 19,748
VAT 3,303 2,520
48,215 52,996
10.Creditors:amountsfallingduewithinoneyear
2021 2020
£ £
Tradecreditors 5,097 11,377
Deferredincome 24,892 68,192
Accruals 4,771 2,600
34760 82,169
Analysisofdeferredincomeaccount
Generalmemberships 10,169 6,392
Corporatememberships 5,458 8,553
Conference 9,265 53,247
24,892 68,192

11.Analysisofcharitablefunds
Asat1 January Income Expenditure Asat31
2021 December
2021
£ £ £ £
Generalfunds
Generalfunds 108,363 99,869 (73,912) 134,320
Designatedfunds
Conferencefund 10,000 - - 10,000
118,363 99,869 (73,912) 144,320
Asat1 January Income Expenditure Asat31
2020 December
2020
£ £ £ £
Generalfunds
Generalfunds 121,533 56,775 (69,945) 108,363
Designatedfunds
Conferencefund 10,000 10,000
131,533 56,775 (69,945) 118,363

14.ComparativeStatementofFinancialActivitiesfortheyear ended31December2020
Unrestricted TotalFunds
funds2020 2020
Incomeandendowments
Donationsandlegacies 42,116 42,116
Charitableactivities 10,844 10,844
Investment income 123 123
Otherincome 3,692 3,692
Totalincome 56,775 56,775
Expenditureon:
Expenditureoncharitableactivities 60,624 60,624
Otherexpenditure 9,321 9,321
Totalexpenditure 69,945 69,945
Netexpenditure (13,170) (13,170)
Reconciliationoffunds
Totalfundsbroughtforward 131,533 131,533
Totalfundscarriedforward 118,363 118,363